annual report 2015 · we have expanded the care range in response to this trend. ... , assembly and...
TRANSCRIPT
2 3Coram Annual Report 2015
Management Report• 2015 review 5• Business model 6• Markets and developments 10•Productandmarketingdevelopment 12• Investments 14•Management,personnel&organisation 14• Outlook for 2016 15
Consolidated Annual Report in euro•ConsolidatedBalanceSheetasatDecember31,2015 18•ConsolidatedProfitandLossAccountasatDecember31,2015 20•ScheduleofTangibleFixedAssets 21• Schedule of Consolidated Reserves 21•ScheduleoftheConsolidationDifferencesafterApplying theNetAssetMethod 22
• Schedule of Debts 22• Results 23
•5-yearSummary 24
• Group Structure and Contact 26
Contents
4 5Coram Annual Report 2015 Coram Annual Report 2015
Management Report 2015, Coram N.V.
2015 review Theyear2015wasprimarilymarkedbyprofitrecoveryandimprovementofthefinancialposition,whileatthesametimeweworkedonthefurtherrecoveryofourmarketpositions.
Results developmentThegoalfor2015wasachieved,withanetprofitofEUR1.1m.Weachievedthisresult inspiteofthenegativeimpactofthedollar-euroexchangerate.Comparedwith2014 animprovementintheresultsofEUR6.5mwasachieved.Theoperationalresultendedat EUR2.3m.ThisisanimprovementofEUR1.2mascomparedwith2015.
ThecashpositionimprovedbyEUR4mandstayedwellwithinthelimitsofthemarginsandratiossetbythecreditproviders.
Thegroup’skeymarkets,namelytheBeneluxcountries,GermanyandtheUnitedKingdom,haveshownasteadypositivetrend.
Collaboration within the groupThecollaborationbetweenthegroupcompanieswasfurtherintensifiedintheareasofProcurement,IT,FinanceandProductDevelopment.IntheUnitedKingdom,thecompanieshavebeenmoreemphaticallyaccommodatedunderonemanagementstructure.Also,thenewlydefinedinter-companypricingpolicywhichisapplicabletoallcompanieshascon-tributedtothegoodcollaborationbetweenthecompaniesandtheattunementofproductranges.
The Senior Management Conference, June 2015, with representation of all companies within the Coram group
First training day for the content management system, with the key users
Coram UK/Impey
6 7Coram Annual Report 2015 Coram Annual Report 2015
Business modelIn2015,thebusinessmodelwhichhasformedthebasisfortherecoveryofthecompanysince2013waselaboratedingreaterdetailandimplemented.
Inaccordancewiththebusinessmodel,CoramSanitaryemphaticallyfocusesonthemarketsintheBeneluxcountries,theUnitedKingdom,Germany,Poland,Austria,Norway,SwedenandFrance.Thisisduetotheculturalsimilaritiesbetweenthecountriesandthelogisticaladvantagesoftheshortdistances.Thegroupiseitherpresentorisendeavouringtohaveapresenceinthesecountries,withitsownsalesofficesand/orcompanies.Anotherimportanttargetforthegroupisexporttospecificareasandnichemarketssuchasthehospitalitymarket,i.e.hotelsandcruisecompanies.
Asregardsproducts,CoramSanitaryfocusesonaccessories,showercubiclesandfurniture.Theseareelementswhich,inarelativelysimplemanner,cancontributetotheexperience,thecomfort,thesafetyandtheeaseofuseofbathroomsandtoilets.Relateddriverhereis:‘Providing for people’s most common and daily needs’.
Thecurrentmarketsarechangingatanever-increasingpace;duetoboththeageing populationandalteredconsumerbuyingbehaviourviainternet.TheCoramgroupconsidersthesetobepositivechallengesandisrespondingmoreemphaticallytothesetrends.Anewtrendhasemergedthatwilldevelopfurtherinthefuture:‘Ageless homes’. Theperceptionofsanitaryspacesplaysaprominentrolehere.Inthesehomes,more accountisbeingtakenofthefactthattheelderlycontinuetoliveindependentlyforlonger.Inthisconnection,thinkintermsof(partial)renovationsforsustainable(lifetime)living. WehaveexpandedtheCarerangeinresponsetothistrend.Wehavealsoinvestedheavilyine-commerce,byimplementingadynamiccontentmanage-mentsystem,forinstance.Lifestyleandinnovationsarethestartingpointsforthelargelyin-houseproductdevelopment.
Thegroupisincreasinglybecomingaclosenetworkorganisationofcompanies(Reshore),eachofwhichfulfilsitsownspecifictaskinthelocalmarket.ClosecollaborationinProcure-ment,Production,DevelopmentandITplaysanimportantroleinthis.
WiththeCoramgroup’ssecondarycorebusiness,CoramTec,DPIisincreasinglyprofilingitselfasapartnerfortotalsolutionsinthemarketsforindustrialsupplies,respondingtothe‘Reshore’ trendofpartnersinordertobringbacktheproductioninAsiabacktoEurope. Inadditiontoholdingaleadingpositioninmouldingtechnologyforplasticsemi-manufacturers,DPIalsooffersextensiveopportunitiesforundertakingthedevelopment,assemblyandlogistics.ThisenablestheDPIpartnerstorespondmorequicklytomarkettrends,developmore rapidly,readjustfasterandarrangetheirsupplychainmoreefficiently.
In line with business model as applied in September 2013
Stokke produced by DPI Yepp, produced by DPI
Core elements of current Business model
•GeographicfocusontheBeneluxcountries,UK,DE,PL,AT,CH,NO,SEandFR
•Productfocusonaccessories,shower cubicles and furniture
•GrowthinCare(Ageless homes)and e-commerce
•Strongown-productdevelop-ment,withlifestyletrendsandinnovationaspillars
•Branding:clearbrandand channelspolitics
•Optimalcollaborationbetweencompaniesandsegments
→ strong network organisation•Organicandexternalgrowth•Multi-channel
Objectives 2020
Salestarget €200m.Operatingresult €20m.
•Significantshareofthegrowthfromtargetedacquisitions
•Cohesivegroupthatbringsambienceandfunctionalitytobathrooms and toilets
•DeterminingroleinWesternEuropeanmarkets
•ContinuedDPIdevelopmentastotal industrial supplier
•‘Reshore’importantforsanitaryfittingsandDPI
•Strong, collaborating businesses•Safety,health,environmentandquality
8 9Coram Annual Report 2015 Coram Annual Report 2015
Tiger, Ramos Antado, PolandLjungmann, Norway
TheCoramgroupconsciouslychoosestobeactiveinallrelevantchannelsinresponsetotheevermorerapidlychangingmarkets.Thebuyingbehaviourofbothbusinesscustomersandconsumersshowsincreasinglyfewerfixedpatternssoitpaystobemultifaceted. Thepossibilitiesofgrowingstronglyintherelevantbusinesstoconsumerandbusinesstobusinesse-commercechannelsareconsiderable.Throughflexibility,rapidactionsandadjustmentsinclosecollaborationwiththeimportante-commerceplayers,wearewellpreparedforthisgrowingmarket.
Inadditiontoorganicgrowth,thegroupalsoendeavourstoscaleupthroughtargetedtakeoversthattieinwithCoram’schosenmarketsandbusinessoperations.
10 11Coram Annual Report 2015 Coram Annual Report 2015
Markets and developmentsBeneluxThe Professional Trademarket(PT),whichisimportantforCoramSanitary,perkedupthankstotherecoveryofthehousingmarketandthegrowingnumberofnewbuildingprojects.GeesaandSealskinwereclearlyabletobenefitfromthisrecovery.Ontheotherhand,theDo-It-Yourself-market(DIY)intheNetherlandsshowedaslight decline,whichhadanimpactonturnoverinourDIYactivities.Thiswasonlypartially compensatedforbytheBelgianDIYmarketandthegrowthine-commerceforthegroup.
DPI,ourcompanyinplasticsandtotalsolutions,wasabletoexpanditscustomerportfoliofurtherandincreasetheturnoverintheclearlyimprovedeconomicclimate.
United KingdomTheBritishmarketsfornewbuildingandrenovationbothshowedapositivetrend. The Disabled Facilities Grant,asocialprovisionwhichprovidesfinancialsupportfor adaptinghousessothatpeoplecancontinuelivingindependentlyforaslongaspossible,andwhichisextremelyimportantfortheCaresegment,showednogrowth.Nonetheless,CorammanagedtostrengthenitspositioninthissegmentviaImpey.Thegroupwasabletosignificantlyimproveitsmarginsandprofitability,inparticularthroughfurtherintegrationoftheorganisations.
GermanyFortheGermanmarket,Coramfocusedongrowthinthee-commercesegment.ThegrowthinonlinesalesinGermanywasabovetheaveragegrowthrateforthismarket.WithintheDIYchannel,newshelfpositionsforSealskinandTigerproductswereacquiredwithvariouslargerplayers.ThisshouldresultinmoregrowthintheDIYsegmentin2016.
SignificantordersforcruiseshipswereplacedwithGeesabyshipyardsinNorthGermany.
Other markets and exportDespitethelowoilprices,theNorwegianmarketshowedslightgrowth.
ThePolishmarkethasbeenonaconstantgrowthtrajectoryforyearsnow. Unfortunately,theCoramcompaniesinPolandhavenotyetsufficientlybenefitedfromthis.
GeesadidgoodbusinessontheexportmarketintheMiddleEast.TheEastEuropeanmarket,whichinpreviousyearswasveryimportant,hadtocontendwithasteadydeclinedespiteanumberofsuccesses.Thegroup’sexportshareisapproximately10%.
Care and e-commerceThesesegmentsareofstrategicimportanceandareimportantbuildingblocksforour businessmodel.
Asregardse-commerce,thegroupjointlyachievedgrowthofmorethan20%inall countries,inwhichcontextGermany,GreatBritainandtheNetherlandswereparticularlyimportantmarkets.Polandremainedstable.
Agrowthof12.3%wasachievedintheCaresegment.TheUnitedKingdomisthemost importantmarketinthissegment.
Prod
uctie
Care-segment: the “Badwissel”-concept (Bathtub to shower) from SealskinSunborn Gibraltar
E-commerce: collaboration with Bol.com, amongst others
12 13Coram Annual Report 2015 Coram Annual Report 2015
Product and marketing development MarketingAspreviouslyindicated,e-commerceisplayinganever-largerroleinthedailylifeof professionalsandconsumers.Theso-calledcustomer journeyalmostalwaysstarts somewhereontheweb,thenfollowedbythetouchpointsinclicks or bricks.ThevariouscompanieswithintheCoramgrouphaverespondedtothiswithonlineand offlinecampaigns.Forexample,Tiger’ssuccessfulonlinecampaign‘Whichbathtypeareyou?’DPI,GeesaandCoramUKlaunchedupdatedwebsites.
FortheDIYshops,workbeganonmodernisingthePOSmaterial,withtheemphasisonlifestyleandcurrenttrends.
OurgroupintheUnitedKingdomdevelopedaninspiringbrandcampaignforthePTsegments.
AttheISHinFrankfurt–oneoftheworld’sleadingtradefairsforsanitaryware–Coramwasrepresentedwithatotalofapprox.200m²floorspace,exhibitingthemostimportantbrands.
Product developmentThemostsignificantdevelopmentstookplaceinthesphereofaccessories.Geesaintroducedanumberofnewseries:Tone,ToneGoldandNelio.
Withregardtotheproductdevelopmentofourfurniturerange,attentionwaspaidnotonlytorevisingandimprovingourproducts,butalsotoourproductionprocesses,withLeanManagementasthemaindrivingforce.
The CareprogrammewasexpandedtoincludeLibraaccessoriesfromTigerandacompletelynewbath-interchangingconceptfromSealskin.TheRadiatetray,GBshowerenclosures,OptimaandanupgradeoftheSlimfoldseatwereintroducedintheUnitedKingdom.
Inaddition,DPIhastakenpromisingstepsinthedevelopmentofitsownEVAcompounds,whichcanbeusedfortheproductionofso-calledsoft touch flexiblematerials.
Antado, Poland
Tiger on Pintrest
Nelio, Geesa
Linear Tiled Insert
Tone, Geesa
14 15Coram Annual Report 2015 Coram Annual Report 2015
InvestmentsTheinvestmentsamountedtoEUR1.4m.Inparticular,asubstantialinvestmentwasmadeinthesoftwareforanewdataandcontentmanagementsystem,PIM.Otherinvestmentsincludedmouldsandvariousmachinery.
Management, personnel & organisationIntheUnitedKingdomandtheNetherlands,themanagementwasfurtherreinforcedwiththeappointmentstokeypositionsinOperations,MarketingandSales.
Theoutflowinthegroupwashigherthantheinflow.ThenumberofFTEsasat 31December2015was629.2.In2014,thenumberofFTEswas648.9.
Absenteeism and occupational safetyAbsenteeismwasnormalascomparedwithlocalbenchmarks,withtheexceptionofDPI.ThehighabsenteeismatDPIwastackledbymeansofanactionplanandsubprojects. Theriseintheaverageageandworkinginafive-shiftrosterwereincludedtherein.
Nonoteworthyoccupationalincidentswererecorded.
Training, development and collaborationVariousinternalandexternaltrainingprojectswereimplementedatlocalcompanylevel.
Itisimportanttopromotethemutualcollaborationsbetweenthegroupcompaniesinallcountries.TheSeniorManagementConference,whichwasheldinRotterdaminJune2015,wasfullyorientedtowardsthis.
CSRTheCoramgroupstrivestoproduceitsproductswithintheframeworksofinternationallegislation.Ourobjectiveherebyistobebetterthanthesetminimumrequirements.Inthisconnection,thegroupconductsanactivepolicyandinvestsinpeopleandresources.
InthesphereofcompliancewiththelegislationandregulationsrelatingtoReach,CE,FSEandDOP,furtherstepshavebeentaken.AlsoinrelationtoBSCI,moresupplierswerescreenedconcerningwhethertheycomplywiththeregulationssetbyBSCIinthecountriesconcerned.
Sponsoring activitiesTheCoramcompaniesselecttheirlocalsponsoringactivitiescarefully.Thus,GeesahasasponsoringagreementwiththeRonaldMcDonaldHouseCharitiesforsupplyingsanitaryproductsfortheRonaldMcDonaldhouses,andCoramUKandImpeyhavesponsoringagreementsforsupplyingCare products to the ‘disability’sector.
Outlook for 20162016isonceagainexpectedtoshowanimprovementintheresults,partlyduetoasteadily-increasingsharefore-commerceanddevelopmentintheProfessionalTradechannels.Themostimportantexternaldriversarecontinuedeconomicgrowthandconsumerconfidence,inwhichconnectionapossibleBrexitwillhaveconsequencesfortheBritishmarket.
Weshallexpresslyseekoutinterestingpartiesforacquisitionwhichfitwithinthebusinessmodel,inorderthustoreinforcethepositionofthegroupinitschosenmarkets.
Overpelt,June2016ManagementCommittee,CoramN.V.MarkKooij,CEOChristianWouters,CFO
The Senior Management Conference, June 2015, with representatives of all the companies within the Coram group Sealskin, Brilliance collection - City Chic Sealskin, Brilliance collection - Timeless Classics
16 17Coram Annual Report 2015 Coram Annual Report 2015
Sealskin, Brilliance collection - Modern CraftSealskin, Brilliance collection - Timeless Classics
Tiger, Caddy corner basket Tiger, Caddy shower basket
18 19Coram Annual Report 2015 Coram Annual Report 2015
Consolidated Balance Sheet as at December 31, 2015*
Assets 31 December 2015 31 December 2014
Fixed assets 23,607 25,718
Consolidation differences 4,124 4,843
Tangible fixed assets 19,483 20,875
Landandbuildings 13.758 14,468
Installations,machineryandequipment 4,364 4,978
Furnitureandautomotiveequipment 1,069 1,239
Leasingandrelatedrights 52 64
Othertangiblefixedassets 6 3
Assetsunderconstructionandassetsordered 234 123
Current assets 46,490 45,969
Receivables of more than one year 119 161
Other receivables 119 161
Inventories and work in progress 20,137 18,996
Inventories 20,137 18,996
Rawmaterialsandancillarymaterials 4,267 3,975
Semi-manufactured products and work
inprogress 763 822
Finishedproducts 3,222 2,656
Tradeproducts 11,885 11,543
Receivables of maximum one year 22,251 21,272
Tradereceivables 19,153 17,973
Otherreceivables 3,098 3,299
Cash in banks and on hand 3,565 4,974
Prepayments 418 566
Total assets 70,097 71,687
Equity and liabilities 31 December 2015 31 December 2014
Stockholders’ equity 31,716 30,144
Capital 11,920 11,920
Capitalstock 11,920 11,920
Share premium 5,715 5,715
Consolidated reserves 16,059 14,934
Translation differences - 1.978 -2,425
Provisions and deferred taxes 2,314 2,752
Provisions and deferred taxes 2,314 2,752
Provisionsforrisksandexpenses 2,314 2,752
Pensionsandcomparableobligations 1,807 1,766
Otherrisksandexpenses 507 986
Debts 36,067 38,790
Debts of more than one year 7,712 6,992
Financialdebts 7,712 6,992
Subordinatedloans 7,687 6,948
Leasingdebtsandsimilardebts 25 44
Debts of maximum one year 28,282 31,719
Debtsofmorethanoneyearthatare
currentwithinoneyear 1,014 1,740
Financialdebts 5,646 11,098
Creditinstitutions 5,646 11,098
Accountspayabletrade 9,129 7,623
Suppliers 9,129 7,623
Debtsrelatedtotaxes,remunerationsand
socialsecuritycharges 6,422 6,187
Taxes 4,159 3,594
Remunerationsandsocialsecuritycharges 2,263 2,593
Otherpayables 6,071 5,071
Accruals 73 79
Total equity and liabilities 70,097 71,687
* all amounts in thousands of euros
20 21Coram Annual Report 2015 Coram Annual Report 2015
Consolidated Profit and Loss Account as at December 31, 2015*
31 december 2015 31 december 2014
Operating Income 123,442 121,212
Netsales 122,552 120,810
Changeofsemi-manufacturedproductsworkinprogress,
finishedproductsandproductsordered(increase+,decrease-) 297 -270
Otheroperatingincome 593 672
Operating expenses -121,101 -120,092
Costofgoodssold,rawandancillarymaterials 62,575 60,055
Purchases 62,629 64,249
Changeofinventory(increase-,decrease+) -54 -4,194
Servicesandothergoods 25,657 26,459
Remunerations,socialsecuritychargesandpensions 29,566 30,180
Depreciationanddecreaseinvalueofformationexpenses,
ontangibleandintangiblefixedassets 3,015 3,287
Decreaseinvalueofinventories,workinprogressandtradereceivables -1,079 -1,006
Provisionsofrisksandexpenses(addition+,expenditureandreverse-) 62 -173
Otheroperatingexpenses 298 375
Depreciationonpositiveconsolidationdifferences 1,007 915
Operating result before financial income and expenses 2,341 1,120
Financial income 1,022 635
Financialincomefromfixedassets 0 1
Financialincomefromcurrentassets 836 127
Otherfinancialincome 186 507
Financial expenses -1,032 -890
Financialexpensesfromcurrentassets 722 656
Otherfinancialexpenses 310 234
Operating result before income taks 2,331 865
Extraordinary charges 0 -5,985
Provisionsforextraordinarylliabilitiesandcharges:
additions(expenditure) 0 1,048
Lossesondisposaloffixedassets 0 4,937
Result of the year before income taks 2,331 -5,120
Change in deferred taxes 0 0
Income tax -1,207 -277
Incometax 1,207 277
Net result 1,124 -5,397
Consolidated result
Shareofthirdparties 0 -5
Share of the group 1,124 -5,392
Schedule of Tangible Fixed Assets*
Schedule of Consolidated Reserves*
Assets under
Installations, Furniture and Leasing Other construction
Land and machinery and automotive and related tangible and advanced
buildings equipment equipment rights fixed assets payments
Purchase price
Asasttheendofpreviousfinancialyear 35,748 38,899 12,487 75 15 123
Changesduringthefinancialyear
Additions 69 782 474 0 3 111
Transfer and disposals -45 -241 -350 0 0 0
Reclassifications 0 0 0 0 0 0
Exchangeratedifferences 186 477 121 0 0 39
Otherchanges 0 0 0 0 0 0
As at the end of the financial year 35,958 39,918 12,732 75 18 234
Excess value 0 0 0 0 0 0
Depreciation and decrease in value
Asattheendofpreviousfinancialyear 21,280 33,921 11,248 11 12 0
Changesduringthefinancialyear
Posted 909 1,479 614 12 0 0
Writtenoffaftertransferanddisposals -45 -220 -298 0 0 0
Reclassification 0 0 0 0 0 0
Exchangeratedifferences 56 373 99 0 0 0
Otherchanges 0 0 0 0 0 0
Asattheendofthefinancialyear 22,200 35,554 11,663 23 12 0
Net book value as at the end of
the financial year 13,758 4,364 1,069 52 6 234
Consolidated reserves as at the end of previous financial year 14,934
Changesduringthefinancialyear:
Thisyears’consolidatednetresult 1,125
Otherchanges
Paymentofdividend 0
Consolidated reserves as at the end of the financial year 16,059
* all amounts in thousands of euros
22 23Coram Annual Report 2015 Coram Annual Report 2015
Schedule of the Consolidation Differences after Applying the Net Asset Method*
Schedule of Debts*Breakdownofthedebtswithanoriginaltermofmorethanoneyear,accordingtotheirremainingterm
Differences after applying
Consolidation differences the net asset method
1.Positive 2.Negative 3.Positive 4.Negative
Net book value as at the end of the financial year 4,843 0 0 0
Changesduringthefinancialyear
Increasepercentageofparticipation 0 0 0 0
Depreciation -1,007
Otherchanges 288 0 0 0
Net book value as at the end of the financial year 4,124 0 0 0
Debtswitharemainingtermof
Maximum More than one year More than
one year and maximum five years five years Total
Financial debts
Subordinatedloans 1,001 7,687 0 8,688
Leasingdebtsandsimilardebts 13 25 0 38
CreditInstitutions 0 0 0 0
Otherlongtermdebts 0 0 0 0
Total 1,014 7,712 0 8,726
Results*
Net sales Financial year Previous financial year
Total net sales of the group within Belgium 7,172 7,963
Average number of employees and personnel expenses Financial year Previous financial year
Average number of employees 610 670
Workers 279 299
Clerks 323 359
Managingboard 8 12
Others 0 0
Personnel expenses
Remunerationandsocialsecuritycharges -27,221 -27,688
Pensions -2,345 -2,492
Average number of Belgian employees 44 50
Financial relations with the managing board of the consolidated companies (in euro) Financial year
Totalamountofthepaidremunerationfortheirworkattheconsolidatedcompanies,
subsidiariesandaffiliatedcompanies,includingtheamountconcerningtheretiringpension
forthemanagingboard. 119
Totalamountoftheadvancedpaymentsandgrantedcreditbytheconsolidatedcompany,
subsidiaryoraffiliatedcompany. 0
* all amounts in thousands of euros
24 25Coram Annual Report 2015 Coram Annual Report 2015
5- year Summary*
Consolidated balance sheet
Key figures
Consolidated profit and loss accounts
CoramN.V.
Assets 2015 2014 2013 2012 2011
Intangiblefixed
assets 4,124 4,843 5,448 7,826 8,889
Tangiblefixedassets19,483 20,875 23,268 26,343 25,096
Current assets
Inventories 20,137 18,996 23,124 30,969 33,421
Receivables 22,788 21,999 24,029 29,130 31,327
Cash in banks and
onhand 3,565 4,974 2,127 3,285 7,119
70,097 71,687 77,995 97,553 105,852
CoramN.V.
Equity and liabilities 2015 2014 2013 2012 2011
Capitalstock 11,920 11,920 11,920 11,920 11,920
Reserves 18,671 23,616 33,583 37,795 42,065
Unallocatedprofit 1,124 -5,392 -10,200 -3,293 -4,878
Stockholders’equity 31,716 30,144 35,303 46,422 49,107
Minorityinterests 0 0 -8 28 583
Provisions and
Equialization
accounts 2,314 2,752 3,288 2,669 4,223
Longtermdebts 7,712 6,992 7,011 8,686 6,011
Accountspayable 28,355 31,798 32,400 39,746 45,928
70,097 71,687 77,995 97,553 105,852
CoramN.V.
2015 2014 2013 2012 2011
Equity/totalassetsration 0,45 0,42 0,45 0,48 0,46
Returnoninvestment(afterincometax) 4% 2% -19% -7% -10%
Return on total investment
(beforeinterest,incometaxandextraordinaryresult) 3% 2% -8% -3% -3%
Netresultin%ofoperatingincome
(operatingincomeexclusivetheitemchangeininventories) 0,9% -4,4% -7,8% -2,3% -3,2%
Grossoperatingresultin%ofoperatingincome
(operatingincomeexclusivetheitemchangeininventories) 2% 1% -5% -2% -2%
Operatingincomeperemployee(euro)
(operatingincomeexclusivetheitemchangeininventories) 202 181 179 183 187
Personnelexpensesperemployee(euro) 48 45 45 44 46
Inventoriesin%operatingincome
(operatingincomeexclusivetheitemchangeininventories) 16% 16% 18% 21% 22%
CoramN.V.
2015 2014 2013 2012 2011
Operating Income 123,442 121,212 129,598 143,018 153,920
Costofgoodssold,
purchase value of raw and
ancillarymaterials 61,676 59,717 65,994 72,582 75,553
Personnelexpenses 29,566 30,180 33,026 34,232 37,638
Depreciaton 3,003 3,287 3,947 4,061 4,353
Otherexpenses 26,856 26,906 32,648 35,000 39,778
Operating expenses 121,101 120,091 135,615 145,875 157,322
Gross operating result 2,341 1,121 -6,017 -2,857 -3,402
Interestexpenes 9 256 759 804 820
Operating result before income tax 2,331 865 -6,776 -3,661 -4,222
Incometax 1,207 276 -215 -352 618
Operating result after income tax 1,124 589 -6,561 -3,309 -4,840
Extraordinaryresultafterincometax 0 -5,985 -3,675 0 0
Net result 1,124 -5,397 -10,236 -3,309 -4,840
Shareofthirdparties 0 -5 -36 -16 38
Shareofthegroup 1,124 -5,392 -10,200 -3,293 -4,878
* all amounts in thousands of euros
2626
Group Structure and Contact
Coram Group CEODrs.M.G.Kooij CFOC.T.Wouters Coram International B.V. - Geldrop (The Netherlands) BoardofDirectors:Drs.P.Verveen,Ir.D.Boers100%subsidiaryCoramN.V. CEODrs.M.G.Kooij CFOC.T.Wouters Coram N.V. - Overpelt (Belgium) CEODrs.M.G.Kooij parentcompany CFOC.T.Wouters(fromapril1,2015) B.Speijers(untilMarch31,2015)
Coram SanitaryBelgiumCoram Belgium N.V.
Stuifzandstraat38,3900Overpelt
Tel. +32-(0)11-665005
Fax +32-(0)11-640853
E-mail [email protected]
Websitewww.coram.be
FranceParalux S.A.S.
89,rueduFaubourgSaintAntoine
75011 Paris
Tel. +33(0)144679904
E-mail [email protected]
Nouvelle Societe Jedo S.A.S.
89,rueduFaubourgSaintAntoine
75011 Paris
Tel. +33(0)144679904
E-mail [email protected]
Websitewww.jedo.com
GermanyCoram Deutschland GmbH
Ravenstrasse38,D-41334Nettetal
Tel. +49-(0)2157-12090
Fax +49-(0)2157-132271
E-mail [email protected]
Websitewww.coram.de
Coram International B.V.P.O.Box11,5660AAGeldropTel. +31-(0)40-2809804Fax +31-(0)40-2809899E-mail [email protected]
HongkongTiger Products Hong Kong Ltd.
Unit2207,22/F.,LemmiCentre
No.50HoiYuenRoad,KwunTong
Kowloon,Hongkong
E-mail [email protected]
The NetherlandsGeesa B.V.
Vanadiumweg2,3812PZAmersfoort
Tel. +31-(0)33-4637186
Fax +31-(0)33-4333214
E-mail [email protected]
Websitewww.geesa.nl
Tiger Products B.V.
P.O.Box11,5660AAGeldrop
Tel. +31-(0)40-2809803
Fax +31-(0)40-2809889
E-mail [email protected]
Websitewww.tiger.nl
Tiger Nederland B.V.
P.O.Box11,5660AAGeldrop
Tel. +31-(0)40-2809803
Fax +31-(0)40-2809889
E-mail [email protected]
Websitewww.tiger.nl
Van Loon/Sealskin B.V.
P.O.Box6,5141AAWaalwijk
Tel. +31-(0)416-672672
Fax +31-(0)416-672600
E-mail [email protected]
Websitewww.sealskin.nl
NorwayLjungmann Engros A/S
Industriveien19,1481Hagan
Tel. +47-67077470
Fax +47-67060678
E-mail [email protected]
Websitewww.ljungmann.no
PolandCoram Poland Sp.zo.o.
ul.Beldan4,PL-02-695Warschau
Tel. +48-(0)22-8991540
Fax +48-(0)22-8991539
E-mail [email protected]
Websitewww.coram.pl
BartDeko Sp.zo.o
ul.Beldan4,PL-02-695Warschau
Tel. +48-(0)22-8991540
E-mail [email protected]
Websitewww.planbd.pl
Antado Sp.zo.o
Ul.Mlynska1/3,PL-83-010Straszyn
Tel. +48-(0)58-6910111
Fax +48-(0)58-6820427
E-mail [email protected]
Websitewww.antado.pl
United KingdomCoram Showers Ltd.
StanmoreInd.Estate,Building3
Bridgnorth
ShropshireWV155HP
Tel. +44-(0)1746-766466
Fax +44-(0)1746-764140
E-mail [email protected]
Websitewww.coram.co.uk
Impey Showers Ltd.
Conquest Business Park
Ilton
SomersetTA199EA
Tel. +44-(0)1460-256080
Fax +44-(0)1460-259800
E-mail [email protected]
Websitewww.impeyshowers.com
Coram Shower Pods Ltd.
32MileEndRoad
Colwick
NottinghamNG42EE
Tel. +44-(0)1159-400644
Fax +44-(0)1159-400655
E-mail [email protected]
Websitewww.coramshowerpods.co.uk
Coram TecThe NetherlandsDPI B.V.
Spaarpot23,5667KVGeldrop
Tel. +31-(0)40-2809808
Fax +31-(0)40-2809849
E-mail [email protected]
Websitewww.dpi.eu
Coram N.V.Stuifzandstraat38,3900OverpeltTel. +32-(0)11-665005Fax +32-(0)11-640853E-mail [email protected]
CoramAnnualReport2015
Coram International B.V.Winde 3 • 5667 AX GeldropP.O. Box 11 • 5660 AA GeldropT +31 (0)40 280 98 04E [email protected]