annu 2010al report - eventim...ment industries such as computer games, videos, cds and cinema lying...
TRANSCRIPT
AnnuAl RepoRt
2010
Contents2
Contents
1. 5 keygroupfigures
2. 6 reportbythesupervisoryboard
3. 10 forewordbythemanagementboard
4. 12 Ctsshares
5. 14 CorporategovernanCereportofCtseventimag
6. 18 Combinedmanagementreport 18 preliminarystatements 18 businessandmacroenvironment 29 earningsperformance,financialpositionandcashflow 52 briefassessmentofthebusinessyear 52 appropriationofearningsbyCtsag 52 dependenciesreportforCtsag 53 eventsafterthebalancesheetdate 53 riskreport 61 managementboardreportpursuanttosections289(4)and315(4)hgb 62 Corporategovernancedeclaration 62 reportonopportunitiesandexpectations
7. 66 ConsolidatedfinanCialstatements2010 66 Consolidatedbalancesheet 68 Consolidatedincomestatement 68 Consolidatedstatementofcomprehensiveincome 69 Consolidatedstatementofchangesinshareholders´equity 70 Consolidatedcashflowstatement 71 notestotheconsolidatedfinancialstatements
8. 140 finanCialstatementsofCtsag2010 140 balancesheetofCtsag 142 incomestatementofCtsag 144 notestothefinancialstatements
163 Contact,publishers´notes
contents
3
overview4
overview
Key gRoup figuRes
1Cf.page31fordetailedstatementofnon-recurringitems2purchasepriceallocationofticketcornerholdingagundseeticketsgermanygmbh; cf.page25‘Corporatemanagement’forfurtherexplanations3numberofshares:24million4numberofemployeesatendofyear(activeworkforce)
2010 2009 Change
[EUR’000] [EUR’000] [in %]
revenue 519,577 466,698 11.3%ebitda 87,996 79,974 10.0%ebit 70,556 71,280 -1.0%
normalisedebitda 95,817 79,974 19.8%normalisedebitbeforeamortisationfrompurchasepriceallocation 85,655 71,280 20.2%normalisedebitdamargin 18,4% 17,1% 1.3ppnormalisedebitmarginbeforeamortisationfrompurchasepriceallocation 16,5% 15,3% 1.2ppnon-recurringitems1 7,821 0 -amortisationfrompurchasepriceallocation2 7,278 0 -
earningsbeforetax(ebt) 68,853 71,496 -3.7%netincomeafternon-controllinginterest 41,771 39,943 4.6%Cashflow 62,807 58,258 7.8%
[eur] [eur]
earningspershare3,undiluted(=diluted) 1.74 1.66
[Qty.] [Qty.]
numberofemployees4 1,479 1,143ofwhichtemporary (144) (159)
1.
5
reportbythesupervisoryboard
reportbythesupervisoryboardofCtseventimagontheannualfinancialstatements,theconsolidatedfinancialstatementsandthecombinedmanagementreportforthecompanyandthegroupasawholeforthefinancialyearfrom1January2010to31december2010.
themembersofthesupervisoryboardofthecompanyduringthereportingyearweremr.edmundhug(oberstenfeld),prof.Jobstw.plog(hamburg),mr.horstr.schmidt(aschaffenburg,until17september2010)anddr.berndkundrun(hamburg,from4november2010).throughouttheyear,mr.hugactedasChairmanandprof.plogasvice-Chairman.nocommitteeswereformed.
ii.duringthereportingyear,thesupervisoryboarddischargeditsresponsibilitiesasrequiredbylawandthearticlesofincorporation.itwasregularlyinformedbythemanagementboardinwriting,verbally, promptlyandextensivelyaboutall issues relevant for corporateplanningandstrategicdevelopment,about theprogressofbusinessactivitiesand thesituationof thegroup, includingrisksand riskmanagement.thesupervisoryboardprovided themanagementboardwith regu-laradviceconcerningthemanagementofthecompany,andmonitoredhowthecompanyanditsgroupweremanaged.itensuredthatmanagementofthecompanywaslawfullyconducted,andwasinvolvedinalldecisionsoffundamentalimportanceforthecompany.afterthoroughexamina-tionandconsultation,thesupervisoryboardsubmitteditsopiniononthereportspreparedandtheresolutionsproposedbythemanagementboard,totheextentthatthisisrequiredbylawandbyprovisionsinthearticlesofincorporation.theactivitiesofthesupervisoryboardduringthereport-ingyearalsoincludedintensiveinvolvementinacquisitionsmadebythecompany,providingadviceanddeciding,wherenecessary,onconsentforsuchmeasures.decisionswerealsotakenusingthewrittenprocedure,wheresorequired.
thesupervisoryboardwas kept informedby themanagementboardnot only atsupervisoryboardmeetingsbutalsobeyondsuchmeetings–forexamplewhentransactionsofspecialimpor-tanceorurgencywerebeingconducted. inthereportingyear, thesupervisoryboardmeton19march2010(‘financialstatementsmeeting’),11may2010,12may2010(constitutivemeetingafterre-election),31august2010andon9december2010.themanagementboardofthecompanyalsotookpartatthesemeetingsandhadanopportunitytocommentonbusinessactivitiesofimpor-tanceforthecompany.additionalsupervisoryboardmeetingswereheldintheformoftelephoneconferenceson2July2010andon23august2010inordertoaddressissuesofcurrentimportance.thesemeetingswerealsoattendedbythemanagementboard.
RepoRt by the supeRvisoRy boARd
edmundhugChairman
2.
6
reportbythesupervisoryboard
on thebasisof the submitted reportsandother information, thesupervisoryboardexaminedthegeneralbusinessdevelopmentof thecompanyand itsvarioussubsidiaries, inparticular theachievementofthebudgetedperformancefiguresforrevenueandearnings,aswellasthedevelop-mentofcashandthemainprojectscarriedoutbythecompanyandthegroupasawhole.
iii.attheannualshareholders’meetingofthecompanyheldinbremenon12may2010,pricewa-terhouseCoopersagwirtschaftsprüfungsgesellschaftinosnabrück,afirmofpublicauditors,waschosentoaudittheannualfinancialstatementsandtheconsolidatedfinancialstatementsasat31december2010.theauditcommissionwasdulygrantedbythesupervisoryboardChairmanonbehalfofallsupervisoryboardmembers.
the2010annualfinancialstatements,the2010consolidatedfinancialstatements,thecombinedmanagementreportandtherespectiveauditreportsweresubmittedbythemanagementboardofthecompanytothesupervisoryboardintimelymanner,andweredulyexaminedbythesupervi-soryboard.
atthesupervisoryboardmeetingon23march2011,theannualfinancialstatementsandthecon-solidatedfinancialstatementsfor2010,aswellasthecombinedmanagementreportandtheman-agementboard’sproposalforappropriationofprofits,werediscussedindetailwiththesupervisoryboard.thesupervisoryboardwasabletoconferwiththeauditor,whoalsoattendedthemeeting.
theannualfinancialstatementswerepreparedbythemanagementboardincompliancewiththestatutoryregulationsandwereissuedwithanunqualifiedauditopinionbytheauditor.
havingexamined the audit report, thesupervisoryboard approves the annual financial state-mentsaspreparedbythemanagementboard,whicharethereforeformallyadoptedinaccordancewith§172aktg(stockCorporationact).thesupervisoryboardalsoapprovestheconsolidatedfinancialstatementspreparedbythemanagementboardforthe2010financialyear,towhichnoobjectionsare raised.themanagementboard’sproposal forappropriationof thebalancesheetprofitwasreviewedandacceptedbythesupervisoryboardasaccordingwiththeinterestsofthecompanyanditsshareholders.
iv.inaccordancewith§312aktg,themanagementboardhaspreparedareportforthe1Janu-ary–31december2010financialyearontherelationshipstoaffiliatedenterprises,inwhichitisstatedthat,judgingfromthecircumstancesknownatthetimelegaltransactionsrequiringdisclosurewereconducted,thecompanyreceivedadequateconsiderationineachcaseandthatnomeasuresrequiringdisclosurewereeithereffectedorwaivedinthe2010businessyearatthebehestorintheinterestofaffiliatedenterpriseswithinthemeaningof§312aktg.
7
reportbythesupervisoryboard
theauditorprovidedthefollowingunqualifiedauditopinionregardingthefindingsobtainedduringhisauditofthereportondependencies:
‘havingauditedandassessedthereportinaccordancewithprofessionalstandards,weconfirmthat
(1)thedisclosuresoffactmadeinthereportaretrueandcorrect,
(2)thattheperformancerenderedbythecompanyinconnectionwiththelegaltransactionsdetailedinthereportarenotunreasonablyhigh.’
thesupervisoryboardlikewiseexaminedthereportondependenciespreparedbythemanage-mentboardandconcurswiththeauditfindings.accordingtotheconclusivefindingsofthesupervi-soryboardinthecontextofsaidexamination,noobjectionsareraisedagainstthefinaldeclarationbythemanagementboardcontainedinsaidreport.
v.nochangesweremadetothecompositionofthemanagementboardduringthereportingyear.
vi.on09december2010,thesupervisoryboardandthemanagementboardissuedtheirmostrecently updated joint declarationof compliancewith thegermanCorporategovernanceCode,inaccordancewith§161aktg; thisdeclarationwaspublishedonthecompanywebsiteatwww.eventim.de.
thesupervisoryboardwishestothankthemanagementboardandallemployeesofthecompanyfortheworktheyperformedduringthe2010financialyear.
march2011
dr.berndkundrunprof.Jobstw.plogvice-Chairman
edmundhugChairman
8
reportbythesupervisoryboard 9
forewordbythemanagementboard
ladiesandgentlemen,
in the2010 financialyear,weconvincinglyprovedyetagain thatourcompanystandsonveryhealthyfoundations.thankstoaseriesofstrategicacquisitions,Ctseventimisnowabletotapconsiderablegrowthpotential.ourbusinessmodelhasalsoshownitselftobeexceedinglyresilient–whichisnotrivialityinthecontextoftheworsteconomiccrisistobeseenindecades.
theCtsgroupissuperblypositionedtofacethechallengesofthefuture,notleastonaccountof itsgreat innovatorystrength,highly-motivatedworkforceand itsuniquerangeanddiversityofeventsinthefieldsofmusic,sportandculture.ourcustomerscanidentifytoaspecialdegreewiththeproductsandservicesofferedbyCtseventim,consideringtheygenerallyhavestrongemo-tionalbondswiththeirsportsclubs,ortheirstarsonstage.
The ‘Renaissance of live music’ that has been observed for a number of years now is still holding sway:astudypublishedinoctober2010bythegfkconsumerresearchinstituteindicatesthat,in2009,germansspentaround3.17billioneuroonlivemusicevents–withotherentertain-mentindustriessuchascomputergames,videos,Cdsandcinemalyingfarbehind.weintendtocatertothishighlevelofdemandbycontinuingtoofferinspiringeventsandconcerts.
Our key financial figures show even better performance in 2010:theCtsgroupwasabletoincreaseitsrevenuefromeur466.7milliontoeur519.6millionintheperiodunderreview–animprovementof11%.althoughouroperatingprofitwascurtailedsomewhatbyacquisitionandinte-grationcosts,aswellaslegalconsultancyexpenses,amongotherfactors,thenormalisedgroupebitrosetoeur85.7million(+20%)afteradjustmentforthesenon-recurringitems,andthegroupebitdareachedeur95.8million(+20%).thedividendproposedtotheshareholders‘meetingiseur0.87pershare,makingitthehighestdividendeverpaidinthehistoryofCtseventim.
In the past financial year, CTS EVENTIM profited especially from high-margin Internet ticket sales: around360million potential buyers visited theeventimonline portals.our customersbought17.1millionticketsonline,around28%morethantheyearbefore.
thevalue-addedperticketissixtimeshigherinonlineticketingthaninconventionalsaleschan-nels.incombinationwiththisenormouspotential inthisareatheonlineticketingisthereforethecentralbasisforprofitablegrowthoftheCtseventimalsointhefuture.
ouronlineportalswereawardedtopgradesinanindependenttestconductedbythe‘Computer-bild’magazine.thetestcomparedtheavailabilityofticketsformusic,sportsandculturalevents,aswellasperformanceinrespectofprices,customerservice,website,termsofbusinessandtheprovider’sobligatoryarrangements for dataprotection.seven ticket shopsand resaleplatformswere reviewed in the test, inwhichwww.eventim.dewas theonlyone tobeawarded ‘good’asoverallmark.
In implementing its strategy for international expansion, CTS EVENTIM again achieved substantial growth in market presence by making further acquisitions in the course of 2010: thebiggesttakeoverwastheinvestmentinseeticketsdeutschlandgmbhinearlyJuly2010.bymakingthisacquisition,Ctseventimwasabletowidenits leadonthecompetition in itscorebusiness.ourcompanyalsosecuredexclusiveticketingaccesstothemusicalsproducedbythestageentertainmentgroup, by concludinga12-yearpartnershipagreement.theacquisitionofseeticketsgermanyalsoprovidesuswithsubstantialsynergies,especiallyduetoscaleeffectsinticketingoperations.
foRewoRd by the MAnAgeMent boARd
klaus-peterschulenbergChiefexecutiveofficer
3.
10
forewordbythemanagementboard
thefederalCartelofficeannouncedinaugustthatitwasplanningtosubjectthetakeovertoret-rospectivereview.specialisedmergercontrollawyerswehadcommissionedtoreviewthetakeoverpriortoconclusionofthetakeoverdealconcludedthatthetransactiondidnotneedtobenotifiedtotheauthoritiesduetothecircumstancesonthedatetheacquisitiontookeffect.weareconfidentthat,afterdetailedexaminationofallthefacts,thefederalCartelofficewillreachthesameconclu-sionaswedid.
twootherimportantacquisitionsmadein2010werethetakeoveroftheticketcornerholdingaginswitzerlandandthepurchaseoftheremainingsharesinticketones.p.a.initaly.thesemeas-ureshavereinforcedourmarketleadershipineurope;ourdeclaredobjectiveistohandletheentireeuropeanticketingoperationfromasingledatabase.
Our company continues to be very successful in the sports field as well:theCtseventimcooperateswithmorethan80clubs,associationsandsportspromotersinmorethan20differentdisciplines. in thegerman first-division football league, almost two-thirds of the clubs are nowworkingwithoursystems.weintendtoexpandfurtherinthisareainfuture.themissionofCtseventimsportsgmbhistoconvinceevenmorecustomersofthebenefitsprovidedbyourexcellenttechnologicalplatform.
In this foreword to the 2010 Annual Report, I would also like to mention the arbitration pro-ceedings with Live Nation, the US promoter of live events.noquestionaboutit–weweresur-prisedanddisappointedwhenlivenationwalkedawayfromtheagreementwesignedattheendof2007,whichallowedlivenationtooperateaCtsticketingsysteminnorthamericaunderlicenceandCtseventimtohandletheticketingoperationoflivenationincontinentaleuropeandgreatbritain.itdidsoforstrategicreasons,beforedecidingtoenterintoamergerwithticketmaster.wearestickingtoourstandpointinthisregard:Ctseventimisdemandingfulfilmentoftheagree-mentandpaymentofdamages.on5april2010,wethereforefiledforarbitrationagainstlivenationattheinternationalChamberofCommerce(iCC)inparisandweareworkingintensivelyonsettle-mentofourclaims.adecisionisnotexpectedbeforethefourthquarterof2011,butweassume,asmostanalystsdo,thatthedecisionwillbeinourfavour.
Ctseventimagsharesarepraisedbyequitymarketexpertsasadividend-payingandattrac-tive investment. inJuly2010, thedZbankand thehandelsblattnewspaperperformedacheckonthekeyfiguresofgermanshares.Ctseventimshareswerevotedintothe‘bestofthebest’category,basedon long-termrevenue,earningsandbookvaluegrowthandshareperformanceascriteria.thisachievementmustbecreditedabovealltotheemployeesofCtseventimag,whosededicationandcommitment tocustomersatisfactionand thesuccessofour company isdemonstratedeverydayoftheweek.
klaus-peterschulenbergChiefexecutiveofficer
11
Ctsshares
Ctsshares–arewardinginvestment,evenintimesofCrisis
shares inCtseventimagperformedverywell during the reportingperiod; from4January2010to30december2010,theirvalueappreciatedbymorethan35%,almostparalleltothesdaXinwhichitislisted.sincetheendofaugust2010,anupwardtrendhasbeenestablishedandhasremainedintact,reachinganewall-timehighofeur48.90attheendofJanuary2011.withadivi-dendyieldof2.1%attheannualshareholders’meetingon12may2010,sharesinCtseventimagheldtruetotheirreputationasasustainabledividend-payinginvestment.
accordingtoananalysisconductedbydZbankandthehandelsblattfinancialnewspaperinJuly2010,Ctseventimisoneofthe‘bestofthebest’amongagroupof150germansharesthatwereevaluatedaccordingtothecriteriaoflong-termrevenue,earningsandbookvaluegrowthandshareperformance.
analystsatdZbank,berenbergbankandbankofamericamerrilllynchconsiderCtssharestohaveconsiderablepotentialandgivethema‘buy’rating.followingpublicationofthepreliminaryfiguresfor2010infebruary2011,analystsatdZbankpeggedthefairvalueofCtssharesateur54.theattractivenessoftheCtssharesreflectsthehugeinterestfrominvestorsoncapitalmarketconferencesandroadshowsineuropeandintheusa.
Ctsshareshavebeenfollowedbyvariousanalystsforsomeconsiderabletimealready:analysesofCtssharesareproducednotonlybythedesignatedsponsors–iCfkursmakleragonbehalfofdZbankandCommerzbankag–butalso,interalia,byberenbergbank,CréditagricoleCheu-vreux,deutschebank,macquariesecuritiesgroup,bankofamericamerrilllynchandnordlb.
cts shARes4.
12
Ctsshares
120%
140%
100%
150%
110%
80%
130%
90%
Jan10 feb10 mar10 apr10 may10 Jun10 Jul10 aug10 sep10 oct10 nov10 dec10 Jan11 feb11
Cts sdaX
theCtssharepriCe(01.01.2010-28.02.2011–indeXed)
2010 2009[EUR] [EUR]
typeofshares no-parvalueordinarybearershares earningspershare 1.74 1.66securitiescode 547030 Cashflow 62,807,351 58,258,380isinnumber de0005470306 high(Xetra) 46.95 35.99symbol evd low(Xetra) 32.54 17.03firstlisted 01.02.2000 year-end-price(Xetra) 46.22 34.14stockexchangesegment primestandard
marketcapitalisation(basedonyear-end-price) 1,109,280,000 819,360,000
indices sdaX;primeallshare sharesoutstandingon31.12. 24,000,000 24,000,000sectoralindex primemedia sharecapitalafteripo 12,000,000 12,000,000
13
Corporategovernancereport
Ctseventimaghasalwayscompliedwithnationallyand internationallyacceptedstandardsofgoodandresponsibleenterprisemanagement.forus,Corporategovernanceisafundamentalstandardapplying toall areasof thecompany.externaldirectorshipsheldbymanagementandsupervisoryboardmembersareshownunderpoints19and20inthenotestotheconsolidatedfinancialstatements.relatedpartydisclosuresaremadeunderpoint17 in thenotes to thecon-solidatedfinancialstatements.themanagementboardprovidesthefollowingreportoncorporategovernancewithinthecompany–simultaneouslyonbehalfofthesupervisoryboard–inaccord-ancewithitem3.10ofthegermanCorporategovernanceCode(gCgC):
1. CorporategovernanCedeClarationpursuantto§161aktg
themanagementboardandsupervisoryboardofCtseventimagsubmittedafurtherdeclara-tionofcompliancewiththerecommendationsofthe‘governmentCommissiononthegermanCor-porategovernanceCode’on9december2010,inaccordancewith§161aktg.thedeclarationofcompliancereadsasfollows:
‘duringtheperiodsincesubmissionofthepreviousdeclarationofcompliance,CtseventimaghasfulfilledtherecommendationsofthegCgCdated18June2009,andinlargepartcomplieswiththerecommendationsofthegCgCdated26may2010,withthefollowingexceptions:
incompliancewith the regulationsgoverning theprimestandardsegment, interim reportsarepublishedwithin60daysafter theendofeach reportingperiod (gCgC7.1.2),as thismakes iteasiertoensurethatreliablefiguresmayalsobeobtainedfromthemanyunlistedcorporationsingermanyandabroad.
informationrelatingto third-partycompanies inwhichthecompanyholdsparticipating interestsarepublishedwhensuchparticipatinginterestsareincludedinconsolidation(gCgC7.1.4),whichmeansthatallsignificantparticipationsaredisclosed.
nosupervisoryboardcommitteesareformedbecausetheboardconsistsofonlythreemembers.intheestimationofthecompany,thecreationofcommitteesisnotconducivetoincreasingtheeffi-ciencyofthesupervisoryboard’swork(gCgC5.3.1,5.3.2and5.3.3).forthesamereasons,thesupervisoryboardrefrainsfromdefiningandpublishingspecifcobjectivesregardingitscomposition(gCgC5.4.1).
performance-basedcompensationofsupervisoryboardmembershasbeenwaivedforreasonsofcost,sincesuchasystemwouldonlymakesenseifaccompaniedbyasubstantialincreaseinthecompensationpaidtosupervisoryboardmembers(gCgC5.4.6).
noagelimithasbeenspecifiedbythesupervisoryboardformembersofthemanagementboardasyet(gCgC5.1.2)becausethecompanyseesnocauseforlimitingtheoptionsavailabletothesupervisoryboard–andhencetoshareholders–whenappointingmembersofthemanagementboard.
thed&opoliciesforthemanagementboardincludethedeductibleprovidedforin§93ii3aktg.thepoliciesforthesupervisoryboarddonotincludeadeductiblebecauseitappearstobeneithernecessaryforcontrollingbehaviour,norexpedientnorreasonable inviewof themoderateremu-nerationpaidtomembers(gCgC3.8).
coRpoRAte goveRnAnce RepoRt of cts eventiM Ag
5.
14
Corporategovernancereport
althoughtheagendaoftheannualshareholders’meetingandpossiblysomemanagementboardreportsarepublishedontheinternetinadditiontotheannualreport,otherdocumentspertainingtoagenda items,suchascontractsorannual financialstatements,arenotpublished inorder toprotectthecompany’sconfidentialinformation.thesedocumentsaremadeavailabletocompanyshareholdersonly,inaccordancewithstatutoryrequirements(gCgC2.3.1).
thecompanyalsosupportsshareholdersinexercisingtheirvotingrights,byappointingaproxytoexerciseshareholdersʼvotingrightsinaccordancewithinstructions.however,thecreationofapostalvotingsystemiswaivedintheinterestoflimitingtheadministrativeexpenseandthecostsoftheshareholdersʼmeeting(gCgC2.3.3).’
inaddition,CtseventimagalreadyadheresinlargemeasuretotheadditionalgCgCsugges-tionsregardinggoodcorporategovernance.
2. ownershipofCompanysharesorfinanCialderivativesrelatingtosuChsharesonthepartofmanagementboardandsupervi-soryboardmembers
asattheclosingdatefortheannualfinancialstatements,31december2010,membersofthemanagementboardandsupervisoryboardofCtseventimagheldthefollowingquantitiesofno-parvaluebearersharesinthecompany(isinde0005470306):
Number of shares
Share
[Qty.] [in %]
Members of the Management Board:klaus-peterschulenberg(Chiefexecutiveofficer) 12,016,000 50.067%volkerbischoff 0 0.000%alexanderruoff 2,000 0.008%
Members of the Supervisory Board:edmundhug(Chairman) 3,650 0.015%prof.Jobstw.plog 650 0.003%dr.berndkundrun 0 0.000%
15
Corporategovernancereport
4. notestothemanagementboardCompensationsystempursuanttoitem4.2.3gCgCanddisClosuresontheindividualCompensa-tionofmanagementboardmembers,inaCCordanCewiththelawgoverningsuChdisClosures(vorstandvergütungsoffenle-gungsgesetZ)
thetotalamountofcompensationpaidtomembersoftheCtseventimagmanagementboardisdisclosedannuallyinthenotestotheannualfinancialstatementsofthecompany,andamountedin the2010business year toeur2.233million.Compensation consists of fixedannual emolu-mentsandavariable,performance-basedpayment.theagreedcriteria forgrantingthevariablecomponent,andfortheamountpaid,arerevenue,ebit(earningsbeforeinterestandtaxes)andotherperformance-basedfigures,i.e.clearlydefined,auditableandrelevantsuccesscriteriathatarecontinuouslymonitoredbythesupervisoryboard.themembersofthemanagementboardalsoreceivepaymentsinkind,specificallyintheformofanappropriatecompanycar.
stockoptionsorsimilarcomponentsofcompensationhavenotbeencontractuallyagreedandarenotgrantedtomembersoftheCtseventimagmanagementboard,sonodisclosuresinthisregardneedbemade.therearenocontractualcommitmentsregardingpaymentswhenboardmembershipends.theamountsofcompensationpaidtotheindividualmembersofthemanage-mentboardandwhichmustbedisclosedbylawareshowninthefollowingtable.
CompensationpaidtomembersoftheCtseventimagmanagementboard:
Name Fixed salary Benefits Management Bonus Total
[EUR] [EUR] [EUR] [EUR]
klaus-peterschulenberg 1,000,000 298 300,000 1,300,298volkerbischoff 350,000 12,135 105,000 467,135alexanderruoff 350,000 10,529 105,000 465,529
1,700,000 22,962 510,000 2,232,962
Name Position Transaction Trading day Number of units
edmundhug supervisoryboard sale 08.12.2010 1,000prof.Jobstw.plog supervisoryboard purchase 02.07.2010 650
3. purChaseorsaleofCompanysharesorfinanCialderivativesrelatingtosuChsharesbymanagementboardandsupervisoryboardmembers
duringtheperiodunderreview,supervisoryboardmembersofCtseventimagengagedinthefollowingtransactionsinvolvingno-parvaluebearersharesofthecompany(isinde0005470306):
16
Corporategovernancereport
5. workingmethodsofthemanagementboardandsupervisoryboard
themanagementboardandthesupervisoryboardworkcloselytogetherforthebenefitof thecompanyandmaintainregularcontact.thesupervisoryboardholdsfourordinarymeetingsayear,atregularintervals.themanagementboardkeepsthesupervisoryboardinformedingoodtimeofallrelevantbusinessdevelopments,plans,potentialrisksandriskmanagement.theactivitiesof themanagementboardand thesupervisoryboardarespecified in thestandingorders.thestandingordersofthemanagementboardprovideguidanceonthedepartmentalresponsibilitiesofitsindividualmembersandontheadoptionofresolutions.theChiefexecutiveofficerexchangesinformationregularlywiththeChairmanofthesupervisoryboard.
themanagementboardnormallymeetsonaweeklybasis.asarule,itsresolutionsareadoptedbysimplemajority.according to themanagementboard’sscheduleof responsibilities, therearethreeboarddepartments:theChiefexecutiveofficer(Ceo),theChieffinanceofficer(Cfo)andtheChiefoperatingofficer(Coo).
17
Combinedmanagementreport
1. preliminarystatements
inaddition tostandalone financial statements forCtseventimag (hereinafter ‘Ctsag’) inaccordancewiththeaccountinglegislationinthegermanCommercialCode(handelsgesetzbuch-hgb),themanagementboardhasalsopreparedconsolidatedfinancialstatementsinaccordancewiththeinternationalfinancialreportingstandards(ifrs),complyingtherebywithallifrsandwith interpretationsof the internationalfinancialreporting interpretationsCommittee(ifriC)asapplicable in theeuropeanunion (eu)on thebalance sheet date.Consolidated financial state-mentsreflectingapplicablehgbprincipleswerenotprepared.
themanagement report ofCtsagand thegroupmanagement report havebeen combined.unlessstatedotherwise,theinformationcontainedinthiscombinedmanagementreportreferstothefinancialsituationandbusinessdevelopmentofthegroupandCtsag.inaddition,informationonthefinancialsituationandbusinessdevelopmentofCtsagasastandalonecompanyisalsoprovidedinseparatesectionsofthisreportorisshownbyareferenceto‘Ctsag’.
theaccountingpoliciesandconsolidationmethodsareforthemostpartthesameasthoseappliedintheconsolidatedfinancialstatementsasat31december2009.thecomparativefiguresincludedintheincomestatementsandbalancesheetrelatetotheconsolidatedfinancialstatementsasat31december2009.
2. businessandmaCroenvironment2.1 maCroeConomiCClimate
therecoveryof theglobaleconomysincemid-2009providedaconsiderableboost togermanexportsandbuttressedtheeconomywhileitsurmountedthecrisisafflictingtherealeconomy.inthecourseof2010,therecoveryofthegermaneconomywasincreasinglyfuelledbydomesticdemand.afteradjustment for inflation,grossdomesticproductsurgedyear-on-yearby3.6%,which is thehighestannualgrowthratesincegermanunification.
thegerman employmentmarket in particular showed itself to be robust – therewas only averysmalldecreaseinthenumberofpeopleemployed,andsincefebruary2010,theseasonallyadjustedemploymentfigurehasshownacontinuousincrease.inaddition,theriseingovernmentdebtwaslowerthananticipated,andacreditcrunchaffectingtheprivatesectorfailedtomaterialise,withtheresultthatthegermaneconomyhashadoneofthestrongestgrowthratesintheeurozonesincetheendofthecrisis.
coMbined MAnAgeMent RepoRt6.
18
Combinedmanagementreport
2.2 industry-speCifiCenvironment
thegroupoperates in the leisureeventsmarketwith itsticketingandliveentertainmentseg-ments.Ctsag,theparentcompanyofthegroup,operatesinthefieldofticketingandisthedomi-nantplayerinthatsegmentonaccountofitssheerimportancefortheticketingindustry.statementsmadeinrespectoftheticketingsegmentthereforeapplyinparticulartoCtsagaswell.
organisingandexecutingevents is theprimaryobjectof theliveentertainmentbusiness.thesituationinthisindustryischaracterisedbyacceleratedglobalisationandmonopolisation.owingtoitsmarketposition,thegroupisconfrontedintheliveentertainmentsegmentbyveryfewcompeti-torsingermany,austriaandswitzerland.
promotersofleisureeventsconsidersalesoftheirticketstobethecriticalfactorfortheirsuccess.thesesalesactivitiesarethebasicobjectoftheticketingsegment,whichmarketsevents(tickets)throughitsleadingnetworkplatform(eventim.net),itsin-houseticketingproduct(eventim.inhouse),asportsticketingproduct(eventim.tixx)andaproprietarysolutionfor ticketsalesandadmissioncontrolinstadiumsandarenas.duetothenetworkingandinternationalisationofticketingsoftwareatnetwork,webandinhouselevel, implementedin2007, it isalsopossibletooffercross-borderticketsinastandardisedticketingsystem(globalticketingsystem).
besidesthegermanmarket,thegroupalsooperatesintheticketingsegmentinothereuropeancountries(italy,sweden, theuk, theCzechrepublic,Croatia, thenetherlands,austria,finland,poland,russia,switzerland, israel, theslovakrepublic,slovenia,hungary,bulgaria,romaniaandserbia),whereitcompeteswithdomesticandforeignnetworkoperatorsandticketingsoftwareproviders.
theevents forwhich tickets are sold using theproprietaryCts ticketing software range fromconcertsofclassicalmusic,throughrockandpop,plays,festivals,fairsandexhibitionstosportsevents,especiallyfootball.astheleadingticketsupplier,theCtsgroupissuperblypositionedinthemarket.thatpositionhasbeenreinforcedandextendedintheticketingfieldbyabroaddistribu-tionsystemfeaturingafull-coveragenetworkofboxoffices,salesviacallcentresandinternetticketshops.byacquiringholdingsinleadinggermantourandconcertpromoters,thegroup’spositiononthesemarketshasbeenstrengthenedforthefutureaswell.
theCtsgroup competeswith national and regional networkoperators both ingermanyandabroad.the companyenjoys competitive advantagesover competitors, in that theCtsgroupoperateswithfullgeographiccoverageinavarietyofmarketsegmentsusinganetworkedticketingsystem,andbecauseitlinksallsaleschannelsinacommondatabase.anotheradvantageliesinthegroup’sallianceswithmajorpromotersofliveevents,thusallowingalargenumberofdifferentandattractiveeventstobemarketedthoughallthegroup’ssaleschannels.inthe2010financialyear,thecompany’scompetitivestandingwasfurtherimprovedbyexpandingtheticketingsegmentbothdomesticallyandinternationally.
19
Combinedmanagementreport
2.3 groupbusinessperformanCe
theCtsgroupwasable to furtherconsolidate itsgrowthand itspositionaseurope’smarketleaderintheticketingandliveentertainmentsegmentsinthe2010financialyear,despitethepre-vailingeconomicuncertainties.theticketingbusinessformusic,culturalandsportseventsprovedtobeexceedinglyrobustandsustainableinadifficultbusinessenvironment.
keyperformancefiguresareshowninthetablebelow:
intheTicketing segment,organicgrowthinthecoreeuropeanmarkets,combinedwithanumberofsuccessfulacquisitionsandanincreaseinthevolumeofticketssoldviatheinternet,producedasubstantialimprovementinthekeyperformancefigures.inthehigh-margininternetsaleschannel,theCtsgroupsold17.1millionticketsusingtheCtssystemsinthereportingperiod–ayear-on-yearincreaseofaround28%(2009:13.4million).
withtargetedacquisitionsandincreasesinexistingshareholdings,thecompany’smarketpositionwas furtherconsolidatedandextended,primarily ingermany,switzerlandand italy. in the2010reportingyear,100%ofthesharesinseeticketsgermanygmbh,withsubsidiariesingermanyandpoland(hereinafter:seeticketsgermany/ticketonlinegroup),andthrougheventimonlineholdinggmbhastheacquiringcompanyadditionalsharesinticketones.p.a.,italy,wereacquired.theCtsagalsoacquired100%ofthesharesintheswissfirmofticketcornerholdingag(here-inafter:ticketcornergroup)throughasubsidiary,eventimChag,thuscontinuingitssuccessfulprogrammeofinternationalexpansion.attheendofthe2010financialyear,50%ofthesharesineventimChweresoldtoringierag,aZolfingen-basedmediacompany.eventimChagremainsfullyconsolidatedduetoitsbeingundercontinuedcontrol.inadditiontosecuringanattractivepro-grammeofevents,theacquisitionsalsoprovidetheCtsgroupwithconsiderablesynergies–espe-ciallythroughscaleeffectsinticketing.giventhehistoricallylowinterestratesavailablein2010,theacquisitionswereprimarilyfinancedwithexternalloans.
2010 2009[EUR million] [EUR million]
Revenue (before consolidation between segments)ticketing 193.9 152.5liveentertainment 333.8 318.7group 519.6 466.7
EBITDAticketing(normalised) 69.3 55.4liveentertainment 26.6 24.5group(normalised) 95.8 80.0
Cashflow 62.8 58.3numberofemployees(activeworkforceatendofyear) 1,479 1,143
20
Combinedmanagementreport
inapril2010,Ctsagfiledforarbitrationagainstlivenationinc.andlivenationworldwideinc.attheinternationalChamberofCommerce(iCC),inwhichlivenationissuedforvariousbreachesofcontract,withapleathatthelattertobeorderedtofulfilthepartnershipagreementconcludedindecember2007andtopaydamages.inJune2010,livenationgavenoticethatitwasterminat-ingtheagreementonthegroundsofallegedbreachesbyCtsag.Ctsagrejectedthenoticeofterminationbylivenationandannouncedadditionalclaims todamages in theorderofmillions.untilmid-2010,thecooperationinitiatedin2009withlivenationwasstillhavingapositiveeffectonrevenueandearningsintheticketingsegment.
underthecooperationagreementconcludedinoctober2009betweentheorganisingCommittee(oC)ofthegermanfootballassociation(dfb)andCtsagfortheentireticketingoperationforthefirstfifawomen’sworldCup,tobeheldingermanyin2011,asubstantialvolumeofsaleswerealreadygeneratedinthe2010financialyear.
intheLive Entertainment segment,therecordprofitsachievedin2009weretoppedinthe2010financialyearthankstoalargenumberofsuccessfulconcerteventsandtours,andbydevelopingsuccessfultypesofevent.thissegmentachieveditsbest-everearningssincetheipoin2000.
strategicrealignmentoftheliveentertainmentsegmentforfurtherimprovementinearningsandmarginsisprimarilyfocusedonimprovingthenetprofitmargin.sharesinconsolidatedcompanieswere increasedorreducedtothisend. inadditiontovarious increases inshareholdings,sharesinfkpscorpiokonzertproduktionengmbh,hamburg (hereinafter:fkpscorpio),were soldbymedusamusicgroupgmbh,bremen (hereinafter:medusa).thismeans thatmedusanowholdsonly45%ofthatcompany,whichisaccountedforasanassociateasfrom1July2010.until30June2010,earningsgeneratedbyfkpscorpioanditssubsidiarieswerefullyconsolidatedandrecognisedintheconsolidatedfinancialstatements.
2.4 organisationandCorporatestruCture2.4.1 organisation
inadditiontomanagingitsownoperativebusiness,themostimportanttasksofCtsagasparentcompanyincludecorporatestrategy,riskmanagementandinsomerespectsthefinancingoftheCtsgroup.
accordingtothearticlesofincorporation,Ctsagasparentcompanyhasitsregisteredofficeinmunich;theadministrativeheadofficeisinbremen.
thegroupcompaniesareclassifiedintotwosegments,namelyticketingandliveentertainment.
theCtsgroupismanageddecentrallytoallowdecisionstobemadeascloseaspossibletothemarket.thismeansthatthesubsidiarieshaveconsiderablediscretioninallmarket-andcustomer-relatedactivities.themanagementandcontroll structuresaswell as thecompensationsystemarecompliantwithstatutoryrequirementsandaregearedtolong-termbusinesssuccess.forthis
21
Combinedmanagementreport
reason,thecompensationpackagesformembersofthemanagementboardarecomprisedofvari-ouscomponents,specificallythenon-performance-basedfixedsalaryandadditionalbenefitsintheformofpaymentsinkindandaperformance-basedbonus.thefixedsalaryandbenefitsarepaidmonthly.benefitsmustbetaxedasincomebytheindividualboardmember.thebonusespaidtoeachindividualmemberaredecideduponbythesupervisoryboardonthebasisofperformancecriteria.therearenocontractualcommitmentsregardingpaymentswhenboardmembershipends.noloansaregrantedtomanagementboardmembersortheirrelatives.referenceismadetopoint19inthenotestotheconsolidatedfinancialstatementsandtopoint4intheCorporategovernancereportregardingdetailsofindividualcompensationpackages.
forthe2010financialyear,themembersofthesupervisoryboardofCtsagreceivedemolu-mentstotallingeur80thousand,aswellasreimbursedexpensesofeur9thousand.
2.4.2 ChangesingroupstruCture
inadditiontoCtsagasparentcompany,theconsolidatedfinancialstatementsalsoincludeallrelevantinvestments.
thefollowingcompanieswereincludedordeconsolidatedinthe2010reportingperiod.
tiCketing
in January 2010,s.C. eventim.ro s.r.l., bucharest,was included in consolidation for the firsttime.the firm ofticketexpressgesellschaft zurherstellung und zumvertrieb elektronischereintrittskartenmbh,vienna,holds59%ofthiscompany.
inJanuary2010,eventimsp.zo.o,warsaw,wasincludedinconsolidationforthefirsttime.Ctsagholds100%ofthiscompany.
infebruary2010,Ctsagacquired100%ofthesharesintheswissfirmofticketcornerholdingag,rümlang(hereinafter:ticketcornerholding), through thenewly-establishedeventimChagsubsidiaryregisteredon28January in theZurichcompaniesregister. inaddition toticketcornerholding,theticketcornergroupalsoincludesitsswisssubsidiary,ticketcornerag,rümlang,thegermansubsidiary,ticketcornergmbh,badhomburg,andtheaustriansubsidiary,ticketcornergmbh,vienna.attheendofthe2010financialyear,50%ofthesharesineventimChagweresoldtoringierag,theZolfingen-basedmediacompany.
inJuly2010,Ctsagacquired100%ofthesharesinseeticketsgermanygmbh(hereinafter:seeticketsgermany),acompanydomiciled inhamburg.seeticketsgermanywasamembercompanyofseeticketsinternationalbvinamsterdam;40%isownedbystageentertainmentbvand60%byparcom,aprivate-equitygroup.byacquiringseeticketsgermany,Ctsagsimulta-neouslytookoverticketonlinesoftwaregmbh,ticketonlinesales&serviceCentergmbhandticketonlinepolskaspzooinpoland.a12-yearexclusiveticketingcontractwithstageentertain-mentgermanywasconcludedsimultaneouslywiththesharepurchaseagreement.
22
Combinedmanagementreport
inseptember2010,ticketones.p.a.,milan,acquired51%ofthesharesinticketerias.r.l,rome.ticketerias.r.l.mainlyoperates in ticketing forculturalevents.thechangeofcompanynametot.o.s.C.–ticketonesistemiCulturalis.r.l.wasenteredintheregisterofcompaniesinnovember2010.
indecember 2010,CtsagestablishedCtseventim israel limited,telaviv,with anothershareholder.Ctsagholds70%ofthesharesinsaidcompany.
liveentertainment
inJune2010,medusasold5.2%ofthesharesinfkpscorpio.thismeansthatmedusanowholdsonly45%ofthesharesinthatcompany.thissaleofsharesledtolossofcontrolbymedusa,withtheresultthatfkpscorpioanditssubsidiarieswillnolongerbeincludedinconsolidationandareaccountedforasassociates.
thefollowingoverviewshowsallthecompaniesincludedbyfullconsolidationintheconsolidatedfinancialstatementsasat31december2010.
23
Combinedmanagementreport
seeticketsgermanygmbh,hamburg
CTS EVENTIM AG, Munich
ticketonlinesales&serviceCentergmbh,parchim
ticketonlinesoftwaregmbh,hamburg
ticketonlinepolskaspolkaz.o.o.,warsaw
Ctseventimsolutionsgmbh,bremen Ctseventimnederlandb.v.,amsterdam
tsCeventimticket&tourist-service-Centergmbh,
bremen
ticketexpressgesellschaftzurherstel-lungundzumvertriebelektronischer
eintrittskartenmbh,vienna
Ö-ticket-südost,gesellschaftzurher-stellungundzumvertriebelektronischereintrittskartenmbh,wienerneustadt
Ö-ticketnordwestgmbh,vienna
Öts,gesellschaftzumvertriebelektro-nischereintrittskartenmbh,stainz
Ö-ticket-nordosteintrittskartenvertriebgmbh,tulln
ticketexpresshungarykft.,budapest
getgoconsultinggmbh,hamburg
eventimonlineholdinggmbh,bremen
Ctseventimisrael,telaviv
Ctseventimruo.o.o.,moscow
lippupisteoy,tampere
Ctseventimswedenab,stockholm
eventimuklimited,london
eventimCZs.r.o.,prague
tempodomegmbh,hamburg
Ctseventimschweizag,basle
61.lydiavermögensverwaltungs-gesellschaftmbh,bremen
teXhungarykft.,budapest
s.C.eventim.ros.r.l.,bukarest
ticketcornergmbh,vienna
rp-eventimgmbh,düsseldorf
ticketcornergmbh,badhomburg
ticketones.p.a.,milan
eventimChag,Zürich
ticketcornerholdingag,rümlang
ticketcornerag,rümlang
t.o.s.t.,ticketonesistemiteatralis.r.l.,milan
t.o.s.C.–ticketonesistemiCulturalis.r.l,rome
Ticketing Live Entertainment
medusamusicgroupgmbh,bremen
eventimpopkurshamburggemeinnützigegmbh,hamburg
mareklieberbergkonzertagenturholdinggmbh,frankfurt/main
dirkbeckerentertainmentgmbh,Cologne
semmelconcertsveranstaltungsservicegmbh,bayreuth
argokonzertegmbh,würzburg
actentertainmentag,basle
mareklieberbergkonzertagenturgmbh&Co.kg,frankfurt/main
mareklieberbergkonzertagenturverwaltungsgmbh,frankfurt/main
lskonzertagenturgmbh,vienna
pgmpromotersgroupmunichkonzertagenturgmbh,munich
peterriegerkonzertagenturholdinggmbh,Cologne
peterriegerkonzertagenturgmbh&Co.kg,Cologne
peterriegerverwaltungsgmbh,Cologne
show-factoryentertainmentgmbh,bregenz
gsoholdinggmbh,bremen
gsogesellschaftfürsoftwareentwicklungundorganisation
mbh&Co.kg,bremen
gsoverwaltungsgesellschaftmbh,bremen
Ctseventimsportsgmbh,hamburg
24
Combinedmanagementreport
2.5 Corporatemanagement
Companypolicyisfocusedonsustainedgrowthinthevalueofthecompany.
inordertomanagethecompanyaccordingtovalue-basedprinciples,asystemofperformanceindicatorsisused.
thekeycriteria(keyfigures)forassessingthevaluegrowthoftheoperatingbusiness,foreachsegment,aresustainedincreaseinrevenue,innormalisedebitda(earningsbeforeinterest,taxes,depreciationandamortisation),normalisedebit(earningsbeforeinterestandtaxes)beforeamor-tisationfrompurchasepriceallocation,andeps(earningspershare).byfocusingonsustainedincreasesinthevalueofthegroup,temporarynon-recurringitems(forexampleafteracquisitions)areadjustedbynormalisation,whichensuresthatkeyassessmentcriteriacanbecomparedoverseveralyears.
anewkeyfigurecalled‘normalisedebitbeforeamortisationfrompurchasepriceallocation’wasdefined in the reportingyeardue to theacquisitionsmadeand theoveralleffects resulting fromremeasurementof intangibleassetstakenover(trademark,customerbaseandsoftware).whenthepurchasepriceallocation isconducted inaccordancewithifrs,the intangibleassetsof thetargetcompaniesmustberemeasuredwiththeirfairvaluesasatthedateoffirstinclusionincon-solidationwithinthegroup.intheinitialconsolidationoftheticketcornergroupandtheseeticketsgermany /ticketonlinegroup, ticket softwareproducts takenover in2010werewrittendownsubstantially,andnewly-createdvaluessuchastrademarkandcustomerbasewererecognisedattheirfairvalue.theseremeasuredintangibleassetsareamortisedonthebasisofredefinedusefullivesinthegroup.thesubstantialamortisationwithinthegroupresultingfromthepurchasepriceallocation,whichamounttoeur7.278million,wereeliminatedinthekeyfigure‘normalisedebitbeforeamortisationfrompurchasepriceallocation’inordertoprovideafairviewofearningspower.
asa result of its successful strategyof profitable growth, theCtsgroupachieved significantyear-on-yearimprovementsinthekeyperformanceindicatorsofrevenue,normalisedebitdaandnormalisedebitbeforeamortisationfrompurchasepriceallocationinthe2010financialyear(cf.page1‘keygroupfigures’).
thereturnoncapitalemployed(roCe)forthe2010financialyearis24.4%.basedonweightedborrowing costs of 2.57%as at the balance sheet date, theweighted average cost of capital(waCC)fortheCtsgroupcomesto5.72%.theexcessreturnof18.68%isaclearindicatorforthepositivegrowthinvalueoftheCtsgroup.
theaimoffinancialmanagementistoensuresolvencyandtomaintainfinancialbalancewithinthegroup.Cashreserves,intheformofoverdraftfacilitiesandcash,areheld.
theCtsgroupmanagesitscapitalwiththeaimofmaximisingprofitsforshareholdersbyoptimis-ingthedebt-to-equityratio.thegroupcompaniesoperateunderthegoingconcernpremise.
the capital structure of theCtsgroup comprises debt, cash and cash equivalents and theshareholdersʼequityowedtoinvestorsinCtsag.thisshareholders’equityiscomposed,specifi-cally,ofoutstandingshares,thecapitalreserveandtheretainedearnings.
25
Combinedmanagementreport
akeyvariableusedincapitalriskmanagementisthegearingratio,i.e.theratiobetweennetcon-solidateddebtandgroupshareholders’equityaccordingtoifrs.riskconsiderationsmeanthattheaimmustbetohaveahealthynetdebt/equityratio.
thenetdebt/equityratioisasfollows:
31.12.2010 31.12.2009[EUR’000] [EUR’000]
debt*) 206,358 33,179Cashandcashequivalents -178,036 -229,794Net debt 28,322 -196,615shareholders’equity**) 158,108 149,864netdebttoshareholders’equity 18% -131%
*) debtistdefinedasnon-currentandcurrentfinancialliabilities**)includingnon-controllinginterest
26
Combinedmanagementreport
net debt indicates theamount of debts a companyhasafter all financial liabilities havebeenredeemedwithcashandcashequivalents.duetotheacquisitionsmadeinthe2010financialyear,theratiobetweenexternalloansandthetotalcapitaloftheCtsgroupincreased.theleverageofloancapitalisexpectedtohavepositiveeffectsonthereturnonequity.
oftheexternalloans,eur141.707millionaresubjecttocompliancewithstandardfinancingcov-enantsforcompanieswithgoodcreditworthinessratings.otherthanfulfilmentofthesefinancingcovenants,therearenospecificrestrictionsthatmightadverselyaffecttheavailabilityoffunds.theCtsgroupassumesthatthecovenantswillalsobehonouredintheyearsahead.
2.6 internalaCCountingControlsystem
the internalaccountingcontrolsystem(iaCs)contains thepolicies,proceduresandmeasuresdesignedtoensurecorrectandreliableaccounting,andissubjectedtocontinuousimprovement.theaimoftheriskmanagementsystemistoidentify,assess,controlanddocumentmaterialrisks,aswellasrisksthatthreatenthecontinuedexistenceofthecompanyasagoingconcern.furtherdescriptionsoftheriskmanagementsystemareprovidedunderpoint8.1oftheriskreport.
process-integratedandprocess-independentmonitoringmeasuresarethekeyelementsof theinternalmonitoring systemwithin theCtsgroup. in addition to automatic it process controls,manualprocesscontrols,suchasthe‘foureyesprinciple’,arealsoanessentialpartoftheprocess-integratedmeasures.theauditorofthegroup,andotherauditingbodiessuchasthefiscalauditor,areinvolvedinprocess-independentauditingactivitiesinthecontrolenvironmentoftheCtsgroup.themain process-independentmonitoringmeasures for thegroupaccounting processare theauditingoftheconsolidatedfinancialstatementsbytheindependentgroupauditorandtheauditingofthefinancialstatementssubmittedonformsbythecompaniesincludedinconsolidation.
inthestandalonefinancialstatementsofthesubsidiariesofCtsag,bookkeepingtransactionsaremainlyrecordedbythelocalbookkeepingsystems.inordertopreparetheconsolidatedfinan-cialstatementsoftheCtsgroup,thesubsidiariesaddtotheirrespectivefinancialstatementsbysubmittingfurtherdetailsinstandardisedreportingpackages.allsubmittedreportingpackagesarethen importedviaan interface into theconsolidationsystemoflucanetag toproduce thecon-solidatedfinancialstatements.thelucanetworldconsolidationsoftwarehasbeenusedbyCtsagformanyyearsalreadytopreparetheconsolidatedfinancialstatementsoftheCtsgroup.allconsolidationstepsinvolvedinpreparingtheconsolidatedfinancialstatements–suchascapitalconsolidation,consolidationofassetsorliabilities,ortheeliminationofintercompanyexpensesandprofitsandlosses,includingequitymeasurement–aregeneratedandfullydocumentedinlucanetworld.
themeasuresoftheinternalcontrolsystem,aimedatreliabilityandcorrectnessofaccountinginthegroupcompanies,ensurethattransactionsarerecordedpromptlyandfully,inaccordancewithstatutoryregulationsandthearticlesofincorporation.theyalsoensurethatphysicalinventoryis
27
Combinedmanagementreport
properlyconducted,thatassetsandliabilitiesarecorrectlyrecognised,measuredandstatedintheconsolidatedfinancialstatements.
thecontrolactivities toensure thataccounting iscorrectandreliable include, forexample, theanalysisoffactsandtrendsbyconductingspecificanalysesofkeyfigures.organisationalsepara-tionofadministrative,executive,settlementandapprovalfunctions,andtheirperformancebydiffer-entpersons,reducesthepossibilityoffraudulentactivities.organisationalmeasuresareaimedatpromptlyandproperlyrecording,inthegroupaccountingsystem,anyrestructuringatenterpriseorgrouplevel,andanychangesintheoperationsofindividualbusinessunits.
theaccountingrulesappliedintheCtsgroup,includingtheaccountingruleslaiddownintheinternationalfinancialreportingstandards(ifrs),stipulatethestandardaccountingpoliciesforthegermanandforeigncompaniesincludedintheconsolidatedfinancialstatementsoftheCtsgroupaswellasspecificformalrequirementstobemetbytheconsolidatedfinancialstatements.inadditiontodefiningthescopeofconsolidation,theaccountingrulesalsocontaindetaileddefinitionsofthespecificelementsinthereportingpackagestobeproducedbythegroupcompanies.theseformalrequirementsstipulate,interalia,themandatoryuseofastandardisedandcompletesetofforms.
Centralisedconductingof impairment tests for thespecificcash-generatingunits (Cgus), fromthegroupperspective,ensuresthatcommonandstandardisedmeasurementcriteriaareapplied.thecashgeneratingunitscorrespondtothegroupreportingentities(segments),i.e.ticketingandliveentertainment.atgrouplevel,regulationalsoextends,forexample,tocentraliseddefinitionoftheparameterstobeappliedwhenmeasuringpensionprovisions.measuresatgrouplevelalsoincludetheprocessingandaggregationofadditionaldatainordertoprepareexternalinformationinthenotessectionandthemanagementreport(includingsignificanteventsafterthebalancesheetdate).
bymeansoftheorganisational,controlandmonitoringsystemsstipulatedwithintheCtsgroup,theinternalcontrolandriskmanagementsystemmakesitpossibletorecord,processandanalysecompany information and to present it properly in thegroupaccounting system.however, thenatureofdiscretionarypersonaldecisions,errorsduringchecks, criminalactsandother circum-stancesmeansthattheycannotbeexcludedentirely,andwillresultinlimitationsintheeffective-nessandreliabilityoftheinternalcontrolandriskmanagementsystem,withtheconsequencethatevengroup-wideapplication of the deployed systems cannot guaranteeabsolute securitywithregardtocorrect,completeandpromptrecordingoffactsinthegroupaccountingsystem.
2.7softwaredevelopment
inordertobroadentherangeofticketing-relatedservices,toutiliseadditionalprocurementsourcesandtocontinuemeetingtherequirementsofeventpromoters,boxofficesandinternetcustomers,theticketsalessystemsarebeingconstantlyimprovedandexpanded.allsoftwaredevelopmentispredominantlycarriedoutbydepartmentswithinthegroup.inthefieldsofticketingandsoftware
28
Combinedmanagementreport
01.01.2010 - 31.12.2010
01.01.2009 - 31.12.2009
Change
[EUR’000] [EUR’000] [EUR’000] [in %]
Revenue 519,577 466,698 52,879 11.3%Gross profit 146,897 124,437 22,460 18.0%EBITDA 87,996 79,974 8,022 10.0%EBIT 70,556 71,280 -724 -1.0%
Non-recurring items:acquisitioncosts 2,106 0 2,106 -workforcerestructuringcosts 2,730 0 2,730 -legalconsultancycostsinconnectionwiththearbitrationproceedingsagainstlivenation 2,985 0 2,985 -
7,821 0 7,821 -
Amortisation from purchase price allocation 7,278 0 7,278 -
Normalised EBITDA 95,817 79,974 15,843 19.8%Normalised EBIT before amortisation from purchase price allocation 85,655 71,280 14,375 20.2%
financialresult -1,703 216 -1,919 -892.6%Earnings before tax (EBT) 68,853 71,496 -2,643 -3.7%taxes -19,682 -23,307 3,625 -15.6%non-controllinginterest -7,400 -8,246 846 -10.3%Net income after non-controlling interest 41,771 39,943 1,828 4.6%
1purchasepriceallocationofticketcornerholdingagundseeticketsgermanygmbh;cf.page25‘Corporatemanagement’forfurtherexplanations
development,thegrouphasamassedawealthofexpertise.inordertotapintonewmarkets,thegroupisplanningfurtheradvancementsinnewtechnologies,suchaschipticketsormobileticket-ing.softwaredevelopmentcostsarerecognisedasassetsongroupleveliftheymeetthecriteriaspecifiedinias38.Costsnoteligibleforcapitalisationaremainlystatedascostofsales.
noexpenseneedstobestatedunderresearchanddevelopment.
3. earningsperformanCe,finanCialpositionandCashflow3.1 earningsperformanCe3.1.1 groupearningsperformanCe(ifrs)
29
Combinedmanagementreport
revenue
grouprevenuegrowthisshowninthefollowingtable:
grouprevenueincreasedinthereportingperiodbyeur52.879millionor11%fromeur466.698million toeur519.577million.revenue(beforeconsolidationbetweensegments)breaksdownintoeur193.871million in theticketing segment (prior year:eur152.493million) andeur333.807millionintheliveentertainmentsegment(prioryear:eur318.726million).
theticketingsegmentachievedfurtherrevenuegrowthinthe2010financialyear.revenueinthissegmentrose27%fromeur152.493milliontoeur193.871million.thisencouragingprogressisattributablenotonlytoorganicgrowthinthecoreeuropeanmarkets,especiallyinthehigh-margininternetchannel,butinparticularalsotorecentacquisitions.inthe2010reportingperiod,foreignsubsidiariesgenerateda40%shareoftotalrevenue(prioryear:39%).
inthe2010financialyear,around360millionmusicandeventfans(prioryear:303million)visitedthegroup’sinternetportalsandbought17.1millionticketsintotal(prioryear:13.4million).thisequatestoayear-on-yearincreaseinvolumeofinternetticketofaround28%.
followingitsoutstandingperformancein2009,theliveentertainmentsegmentachievedfurtherrevenuegrowthinthepastfinancialyear.despitetherevenueshortfallduetothedeconsolidationoffkpscorpioanditssubsidiariesasof30June2010,revenuewasincreasedbyeur15.081millionor5%toeur333.807millionasaresultofsuccessfultours,ahighfrequencyofeventsandthecreationofnewtypesofevents.Concert toursbydepechemode,pink,u2,michaelbuble,shakira,a-haandthescorpions, thesuccessfulopen-air festivalsandothereventssuchas the‘dinosaurs–intherealmofthegiants’exhibition,the‘elisabeth’musical,Cirquedusoleilandthe‘tutankhamun’exhibitionboostedrevenuegrowthinthissegment.
of theeur519.577million ingroup revenueachieved in the reportingyear (prior year:eur466.698million),eur394.756millionwasgeneratedingermany(prioryear:eur364.541million),eur53.504millioninaustria(prioryear:eur47.691million),eur27.624millioninswitzerland(prioryear:eur10.381million),eur20.141millioninitaly(prioryear:eur20.335million),andeur23.552millioninothercountries(eur23.750million).
EUR’000
2010200920082007200620052004
342,927256,179
222,746
404,348466,698
519,577
384,375
30
Combinedmanagementreport
grossprofit
thegrossprofitofthegroupincreasedduringthe2010reportingperiodby18%toeur146.897million.the11%increaseingrouprevenueisoffsetbyalowerproportionalincreaseincostofsales(+9%).asaresult,theconsolidatedgrossmarginincreasedyear-on-yearfrom26.7%to28.3%.
thegrossmarginachievedinthegroupasawholeandinthesegmentsdevelopedasfollows:
in theticketingsegment, thegrossmargin improvedslightly in thecurrent financial year from55.0%to55.2%.intheliveentertainmentsegment,thegrossmarginslippedfrom12.7%in2009to12.0%in2010duetoincreasedcostofsales.
non-reCurringitems
groupearningsinthereportingperiodweretemporarilyburdenedbynon-recurringitemsintheticketingsegment.thesenon-recurringitemswerenormalisedinthereportingperiodandarecom-prisedasfollows:
•eur2.106millionresultingfromacquisitioncosts(since1January2010,accordingtoifrs3r,thosecostscannolongerbecapitalisedasancillarypurchaseexpenses),primarilyforticketcornerholdingagandseeticketgermanygmbh,
•eur2.730millionresultingfromworkforcerestructuring,mainlyinvolvingsettlementsandben-efitstointerimemployment(‘transfer’)companiesand
•eur2.985millionresultingfromlegalconsultancycostsinconnectionwiththearbitrationpro-ceedingsagainstlivenation.
normalisedebitda/ebitda
normalisedgroupebitdaincreasedsignificantlyby20%fromeur79.974milliontoeur95.817million.thenormalisedebitdamarginwasthusincreasedyear-on-yearfrom17.1%to18.4%.themain factorsbehind these improvedearningswere theexcellent performance in theliveenter-tainmentsegment, thegrowthofsalesvolumevia the internet in theticketingsegmentand theacquisitionsmadeduringthereportingperiod.foreignsubsidiariesaccountedforaround18%ofnormalisedgroupebitda,aboutthesamelevelastheyearbefore.theebitdaisteur87.996million,or10%abovetheprior-yearfigure(eur79.974million).
2010 2009[in %] [in %]
group 28.3 26.7ticketing 55.2 55.0liveentertainment 12.0 12.7
31
Combinedmanagementreport
intheticketingsegment,thenormalisedebitdarosesignificantlybyeur13.822millionfromeur55.435milliontoeur69.257million(+25%).thenormalisedebitdamarginfellfrom36.4%to35.7%.inadditiontothefurtherincreaseinticketvolumessoldthroughtheinternetplatformsoftheCtsgroup,bothinexistingandinnewmarkets,theacquisitionsmadeinthecourseoftheyearalsomadetheirrespectivecontributionstoearnings.absolutenormalisedebitdacontinuedtorisebothdomesticallyandinternationally.intheticketingsegment,foreignsubsidiariesaccountedforaround23%ofnormalisedgroupebitda,nearlyaboutthesamelevelastheyearbefore.theebitdaiseur61.436million,or11%abovetheprior-yearfigure(eur55.435million).
theliveentertainmentsegmentmanagedtosurpassonceagainitsrecordperformanceofthepreviousyear.ebitdainthissegmentrose8%fromeur24.519milliontoeur26.560million.theebitdamarginwas8.0%,comparedto7.7%theyearbefore.successinthisfieldisrootedinthewiderangeofoutstandingeventsonoffer,fromrock,popandsporttomusicals,festivalsandclassicalmusicconcerts,andinthedevelopmentofnewtypesofevents.
normalisedebitbeforeamortisationfrompurChasepriCealloCation/ebit
normalisedgroupebitbeforeamortisationfrompurchasepriceallocation(foranexplanationofthiskeyperformancefigure,cf.page25,‘Corporatemanagement’)increasedsignificantlyby20%fromeur71.280milliontoeur85.655million.thenormalisedebitmarginwas16.5%,comparedto15.3%theyearbefore.theebitiseur70.556million,slightlylowerthattheprior-yearfigure(eur71.280million; -1%).total depreciationandamortisation in thegroup increasedbyeur8.745millionfromeur8.694milliontoeur17.439million.thisriseincludeseur7.278millioninamortisationfrompurchasepriceallocationbytheticketingsegmentcompaniesacquiredduringthereportingperiod.
intheticketingsegment,normalisedebitbeforeamortisationfrompurchasepriceallocationrosebyeur12.059millionor25%fromeur49.041milliontoeur61.100million.thenormalisedebitmarginwasat31.5%after32.2%in2009.theebitiseur46.001million,slightlylowerthantheprior-yearfigure(eur49.041million;-6%).
intheliveentertainmentsegment,theebitfigurerosesignificantlyby11%fromeur22.219mil-liontoeur24.556million.theebitmarginwas7.3%,comparedto7.0%theyearbefore.
finanCialresult
the financial result, ateur -1.703million (prior year:eur+216 thousand) includeseur34thousandinincomefromparticipations(prioryear:eur8thousand),eur-51thousandinincome/expensesfrominvestmentsinassociates(prioryear:eur+140thousand),eur2.473millioninfinancialincome(prioryear:eur2.016million)andeur4.159millioninfinancialexpenses(prioryear:eur1.948million).
thelowerfinancialresultwasmainlyattributabletothehigherinterestexpenseandotherborrow-ingcoststofinancetheacquisitionsmadeduringthecurrentfinancialyear.
thechangeinthepresentvalueofpurchasepriceobligationsinrespectofputoptions(eur94thousand;prioryear:eur1.017million),werestatedas financialexpenses inaccordancewithias32.theyear-on-yearchangewasmainlyduetotheincreasesinshareholdingsinsubsidiariesalreadyincludedinconsolidationduringthe2010financialyear.
32
Combinedmanagementreport
taXes
taxexpensesdecreasedinfiscal2010byeur3.625milliontoeur19.682million.taxexpensescomprisedeferredtaxincome(eur3.309million;prioryear:deferredtaxexpensesofeur559thousand)andthefactual taxexpensesof theconsolidatedstandalonecompanies(eur22.991million;prioryear:eur22.748million).thedeferredtaxincomeresults,interalia,fromdeferredtaxliabilitiesthatwererecognisedwhenconductingthepurchasepriceallocations,butnotinprofitorloss,andwhichwerereversedthroughprofitandlossintheperiodafterinitialconsolidation.
deferredtaxincomeandtaxexpenseswererecognisedonthebasisofexistinglosscarryforwardsandfortemporarydifferences,andset-offagainsttaxexpenses.fiscallosscarryforwardsforwhichdeferredtaxassetswereformedinthepastarereducedbypositivenetincomeofthestandalonecompaniesandleadtodeferredtaxexpenses.
the taxation rate for thegroup as awhole shows the relationship between taxes (includingdeferredtaxes)andtheearningsbeforetax.thetaxationrateinfiscal2010was28.6%(prioryear:32.6%).onefactoraccounting for thedecrease in taxationratewas thatdeferred taxassetsonfiscal loss carryforwardswere formed throughprofit and loss in the reporting year,whereasnodeferredtaxassetsinrespectoflosscarryforwardscouldbeformedintheprioryear,inparticularinsubsidiariesoffkpscorpio.
non-Controllinginterest
accordingtoias32rules,non-controllinginterestneednotberecognisedincompanieswithcor-respondingputoptions.
thenon-controlling interest stated in the income statement decreasedbyeur846 thousandfromeur8.246milliontoeur7.400million.non-controllinginterestistheshareincurrentprof-itsallocatedtoothershareholders,aswellasdistributionspaidbysubsidiariestonon-controllingshareholderswhosesharesarenotstatedasnon-controllinginterestinshareholders’equityduetoputoptions.
netinComeafternon-Controllinginterest
theconsolidatednet incomeafternon-controllinginterestfortheyear increasedbyeur1.828millionfromeur39.943milliontoeur41.771million.thegroupearningspershare(eps)forthe2010businessyearwaseur1.74(prioryear:eur1.66).
thenetincomefortheyearofCtsagaslistedstandalonecompany,inaccordancewithhgb,waseur26.170million(prioryear:eur27.874million),andthedistributableearningspersharefor theCtsagstandalonecompanywereeur1.09(prioryear:eur1.16).thenet income inaccordancewithhgbwasmainlyadjustedbygoodwillamortisationeliminatedunderifrsandbyancillarypurchaseexpensesthatcannotbecapitalisedinconnectionwithcorporateacquisitions.
33
Combinedmanagementreport
sellingeXpenses
theeur9.634millionincreaseinsellingexpensesismainlyduetohigherpersonnelexpenses(eur+4.217million), depreciationandamortisation (eur+2.219million)andadvertisingcosts(eur+3.214million).themaindriverbehind the increase insellingexpenseswas thebroaderscopeofconsolidation.asapercentageofrevenue,sellingexpensesincreasedfrom7.4%to8.5%.referenceismadetothe‘personnel’sectiononpage35forthedevelopmentofpersonnelcosts.
generaladministrativeeXpenses
theeur 9.655million increase in general administrative expenses ismainly attributable toincreasedpersonnelexpenses(eur+5.558million),depreciationandamortisation(eur+2.915million)andtocostsforofficepremisesandrent(eur+546thousand).themainfactoraccountingfortheincreaseingeneraladministrativeexpenseswasthebroaderscopeofconsolidation.asapercentageofrevenue,generaladministrativeexpensesincreasedfrom4.1%to5.6%.referenceismadetothe‘personnel’sectiononpage35forthedevelopmentofpersonnelcosts.
otheroperatinginCome
otheroperatingincomeincreasedyear-on-yearbyeur4.819million,mainlyduetohigherincomefromwritten-offliabilities/written-offreceivables(eur+889thousand),incomefromthereversalofallowancesfordoubtfulaccounts(eur1.309million),andincomefromcurrencytranslation(eur+1.296million).otheroperatingincomealsoincludesthegainresultingfromthetransitionfromfullconsolidationtorecognitionatequityoffkpscorpioanditssubsidiaries(eur+428thousand).
mainitemsintheConsolidatedinComestatement
01.01.2010 - 31.12.2010
01.01.2009 - 31.12.2009
Change
[EUR’000] [EUR’000] [EUR’000] [in %]
sellingexpenses 44,047 34,413 9,634 28.0%generaladministrativeexpenses 28,904 19,249 9,655 50.2%otheroperatingincome 13,156 8,337 4,819 57.8%otheroperatingexpenes 16,547 7,832 8,715 111.3%
ofwhichnon-recurringitems 7,821 0 7,821 -
34
Combinedmanagementreport
otheroperatingeXpenses
theeur8.715millionincreaseinotheroperatingexpensesmainlyincludestheexpensesresult-ingfromtheaforementionednon-recurringitems(eur+7.821million).therewerealsoincreasesinexpensesforthird-partyservices(eur+449thousand)andexpensespassedontothirdparties(eur+383thousand).
personnel
duetolargerworkforces,personnelexpensesincreasedyear-on-yearbyeur19.417millionfromeur44.989milliontoeur64.406million.this increase inpersonnelexpensesstemsfromtheticketingsegment(eur+21.446million),whereaspersonnelexpensesintheliveentertainmentsegmentwerereducedbyeur2.029million.theincreasedpersonnelexpensesintheticketingsegmentwereprimarilyattributabletobusinessexpansionthroughacquisitionsandtheinternation-alisationofthegroup.thereductioninpersonnelexpensesintheliveentertainmentsegmentismainlytheresultofdeconsolidationoffkpscorpioanditssubsidiariesasat30June2010.
breakdownofemployeesbysegment(year-endfigures):
2010 2009[Qty.] [Qty.]
ticketing 1,279 691liveentertainment 200 452Total 1,479 1,143
attheendofthefinancialyear,thegrouphadatotalof1,479employees(prioryear:1,143);thisfigurebreaksdown into942employees ingermany(prioryear:652),131employees inaustria(prioryear:184),79employeesinitaly(prioryear:69),103employeesinswitzerland(prioryear:24)and224employeesinothercountries(prioryear:214).duetothebroaderscopeofconsolida-tionintheticketingsegment,thenumberofemployeesincreasedby578asat31december2010,whereasdeconsolidationoffkpscorpioanditssubsidiariesresultedin279feweremployeesintheliveentertainmentsegment.
onaverageduring2010,thegrouphad591moreemployeesthaninthe2009financialyear.
35
Combinedmanagementreport
developmentofthetiCketingandliveentertainmentsegments
tiCketing
Ticketing 2007 2008 2009 2010[EUR million] [EUR million] [EUR million] [EUR million]
revenue 87.4 120.1 152.5 193.9grossprofit 50.1 67.1 83.9 106.9grossmargin 57.3% 55.9% 55.0% 55.2%normalisedebitda 32.0 40.1 55.4 69.3normalisedebitbeforeamortisationfrompurchasepriceallocation 26.6 34.6 49.0 61.1
Live Entertainment 2007 2008 2009 2010[EUR million] [EUR million] [EUR million] [EUR million]
revenue 301.3 288.0 318.7 333.8grossprofit 33.4 30.4 40.5 40.0grossmargin 11.1% 10.6% 12.7% 12.0%ebitda 21.8 17.7 24.5 26.6ebit 20.5 15.7 22.2 24.6
liveentertainment
ofthetotalrevenueinthissegment,eur105.221million(prioryear:eur84.645million)weregeneratedviatheinternet,equivalenttointernetrevenuegrowthof24%.revenuegeneratedviatheinternetaccountedfor54%oftotalticketingsegmentrevenueinthe2010financialyear(prioryear:56%).
theliveentertainmentsegmentimprovedonceagainonitsrecordperformancetheyearbefore,thusachieving thebest-everearningssincetheipoin2000.despite fewermajor tours,a largenumberofwell-attendedeventsin2010resultedinfurtherimprovementsinearningsandmargins.
36
Combinedmanagementreport
3.1.2 earningsperformanCeofCtsag(hgb)
01.01.2010 - 31.12.2010
01.01.2009 - 31.12.2009
Change
[EUR’000] [EUR’000] [EUR’000] [in %]
Revenue 86,348 85,077 1,271 1.5Gross profit 47,598 48,135 -537 -1.1EBITDA 31,089 36,527 -5,438 -14.9EBIT 27,551 33,028 -5,477 -16.6
Non-recurring items:acquisitioncosts 829 0 829 -legalconsultancycostsinconnectionwiththearbitrationproceedingsagainstlivenation 2,985 0 2,985
-
3,814 0 3,814 -
Normalised EBITDA 34,903 36,527 -1,624 -4.4Normalised EBIT 31,365 33,028 -1,663 -5.0
financialresult 7,869 6,372 1,497 23.5Earnings before tax 35,420 39,400 -3,980 -10.1taxes -9,250 -11,526 2,276 -19.7Net income for the year 26,170 27,874 -1,704 -6.1
inthe2010businessyear,Ctsagrevenueincreasedbyeur1.271millionfromeur85.077mil-liontoeur86.348million.growingrevenuefromsoftwarelicensing,combinedwithfurthergrowthinbothinternetticketingvolumeandticketsalesinthecorebusinesswerethemajorfactorsbehindthispositivegrowthinrevenue.incontrasttothepositivegrowthinonlineticketingvolume,asmallernumberofmajortoursresultedinloweraveragerevenueperinternetticketinthereportingyear,comparedwiththeyearbefore.therewasalsoayear-on-yeardropinrevenuefromthelivenationagreement(northamerica),duetoterminationoftheagreementinJune2010.
grossprofitdecreasedslightlyby1%year-on-year.inadditiontothenegativeeffectonrevenueperinternetticket,mentionedaboveinconnectionwithrevenue,highercostofsalesduemainlytoanincreasingproportionofpersonnelcostsasaresultoffurtherinternationalisationofthegroupasawhole,aswellashighercostsforpurchasedgoodsandservices,ledtoaslightlylowergrossmarginof55.1%,comparedto56.6%theyearbefore.
Ctsagearningsweretemporarilyburdenedbynon-recurringitemsinthereportingyear.thesenon-recurringitemsincludeeur829thousandinacquisitionandintegrationcostsinrespectoftheparticipations in theticketcornergroupand theseeticketgermany /ticketonlinegrouppur-chasedduringthereportingyear,andeur2.985millionlegalconsultancycostsinconnectionwiththearbitrationproceedingsagainstlivenation.
37
Combinedmanagementreport
normalisedebitda fell by 4.4% (eur -1.624million) toeur34.903million; the normalisedebitdamarginwasreducedfrom42.9%intheprioryearto40.4%.normalisedebitamountstoeur31.365million(prioryear:eur33.028million),withnormalisedebitmarginat36.3%(prioryear:38.8%).theearningsfiguresforthereportingyearwerenegativelyaffectedbythenegativepriceeffectinrespectofloweraveragerevenueperinternetticket(duetofewermajoreventscom-paredto2009)andbyhighercostsforinternationalisationofthegroup(includingadditionalperson-nel,costsforofficepremisesandtravelexpenses).theabsenceofroyaltiesfromthelivenationagreement(northamerica)alsoledtoayear-on-yeardropinearningsinthesecondhalfof2010.
anebitdaofeur31.089million (prior year: eur36.527million)was achieved.theebitamountedtoeur27.551million(prioryear:eur33.028million).
thefinancialresultincreasedbyeur1.497million,fromeur6.372millionthepreviousyeartoeur7.869million.thefinancialresultincludeseur9.192millioninincomeintheformofdividendsandtransferredprofitsfromparticipations(prioryear:eur5.513million),eur1.342millionininter-estincome(prioryear:eur1.096million),eur2.248millionininterestexpenses(prioryear:eur237thousand),andotherfinancialexpensesamountingtoeur417thousand(prioryear:eur0).
theeur246thousandincreaseininterestincomemainlyresultedfromhigherinterestforloanstosubsidiaries.theeur2.011millionincreaseininterestexpensesrelatesprimarilytointerestsforlong-termloans,whichincreasedsubstantiallyinthefinancialyearduetothefinancingofnewpar-ticipations.otherfinancialexpensesrelatelikewisetoexpensesincurredinconnectionwithloanstakenoutduringthereportingyear.
taxexpensesfellbyeur2.276millionfromeur11.526milliontoeur9.250million.themaincauseofthisdecreasewasthelowerprofitfromordinarybusinessactivities(ebt)aswellashigherincomefromparticipationsatalowrateoftaxation.thetaxationratefellfrom29.3%thepreviousyearto26.1%in2010.
the net income for the year, in accordancewithhgb, decreased on account of the factorsdescribedabovefromeur27.874milliontoeur26.170million.
38
Combinedmanagementreport
mainitemsintheConsolidatedinComestatement
sellingexpensesrosebyeur2.770milliontoeur13.704million.theincreaseismainlyduetohigherproportionalpersonnelexpenses(eur+983thousand),higherimpairmentsofreceivablesinthereportingyear(eur+1.374million)andincreasedproportionalcostsforpremises(eur+231thousand).asapercentageofrevenue,sellingexpensesincreasedfrom12.9%to15.9%.
theeur335thousandincreaseingeneraladministrativeexpensesinthereportingyear,toeur5.673million,ismainlyattributabletohigherpersonnelexpenses(eur+482thousand).asaper-centageofrevenue,generaladministrativeexpensesincreasedfrom6.3%to6.6%.
otheroperatingincomeincreasedbyeur2.380milliontoeur6.371million.thisincreasewasmainlyattributabletohigherincomefromthedisposalofassets(eur+952thousand),commissionincome(eur+688thousand), incomefromwritten-offreceivablesandwritten-off liabilities(eur+427thousand)andincomefrompassedonexpenses(eur+368thousand).
theincreaseinotheroperatingexpensesfromeur4.215milliontoeur7.041millionismainlytheresultofexpensesrecognisedasnon-recurringitems(eur+3.814million).expensespassedontothirdpartiesalsoincreased(eur+359thousand).
attheendofthe2010financialyear,Ctsaghad165employeesonitspayroll(prioryear:139).personnelexpensesincreasedbyeur1.929millionfromeur9.428milliontoeur11.357mil-lion,duetothefurtherinternationalisationofthegroup,implementationofitsacquisitionstrategyandtothegreatercomplexityandcentralisationoffunctionsfromindividualsubsidiariesthatthesechangesinvolve.
01.01.2010 - 31.12.2010
01.01.2009 - 31.12.2009
Change
[EUR’000] [EUR’000] [EUR’000] [in %]
sellingexpenses 13,704 10,934 2,770 25.3generaladministrativeexpenses 5,673 5,338 335 6.3otheroperatingincome 6,371 3,991 2,380 59.6otheroperatingexpenses 7,041 2,826 4,215 149.2ofwhichnon-recurringitems 3,814 0 3,814 -
39
Combinedmanagementreport
31.12.2010 31.12.2009 Change
[EUR’000] [in %] [EUR’000] [in %] [EUR’000]
Current assetsCashandcashequivalents 178,036 27.1 229,794 49.8 -51,758tradereceivables 31,893 4.9 19,799 4.3 12,094receivablesfromaffiliatedandassociatedcompanies 6,979 1.1 3,566 0.8 3,413inventories 19,315 2.9 15,571 3.4 3,744otherassets 51,894 7.9 56,527 12.1 -4,633Total current assets 288,117 43.9 325,257 70.4 -37,140
Non-current assetsfixedassets 111,316 17.0 33,582 7.3 77,734goodwill 254,259 38.7 96,929 21.0 157,330tradereceivables 212 0.0 1,268 0.3 -1,056receivablesfromaffiliatedcompanies 0 0.0 1,186 0.2 -1,186otherassets 201 0.0 2,303 0.5 -2,102deferredtaxassets 2,364 0.4 1,360 0.3 1,004Total non-current assets 368,352 56.1 136,628 29.6 231,724
Total assets 656,469 100.0 461,885 100.0 194,584
3.2 finanCialposition3.2.1 groupfinanCialposition(ifrs)
40
Combinedmanagementreport
thebalancesheetitemsasat31december2010and31december2009arecomparable.theacquisitionsmadein2010andtheassociatedlong-termexternalloansledtosubstantialchangesinanumberofbalancesheetitems.
Current assets decreasedbyeur37.140million toeur288.117million.this is attributableabovealltoaeur51.758milliondecreaseincashandcashequivalentstoeur178.036million;tradereceivablesincreased,incontrast,byeur12.094milliontoeur31.893million.
theeur51.758millionreductionincashandcashequivalentsresultsprimarilyfromlessticketmoniesintheticketingsegmentandlessadvancepaymentsreceivedintheliveentertainmentsegment.thiswasbecausethemajortoursforwhichpre-salesbeganinthefourthquarterof2009(especiallytheaC/dCandu2)thenledtoconsiderableamountsofnetcashinflow,comparedtowhichtherewerenosimilarmajoreventsinthefourthquarterof2010.paymentsforincreasesinshareholdingsinsubsidiariesalreadyincludedinconsolidationalsohadeffectsinthereportingyear.
31.12.2010 31.12.2009 Change
[EUR’000] [in %] [EUR’000] [in %] [EUR’000]
Current liabilitiesshort-termfinancialliabilitiesandcurrentportionoflong-termfinancialliabilities
6,567
1.0
25,218
5.5
-18,651
tradepayables 38,743 5.9 35,890 7.8 2,853payablestoaffiliatedandassociatedcompanies 2,920 0.5 1,230 0.2 1,690advancepaymentsreceived 64,550 9.8 101,766 22.0 -37,216provisions 12,745 1.9 11,409 2.5 1,336otherliabilities 150,379 22.9 125,039 27.1 25,340Total current liabilities 275,904 42.0 300,552 65.1 -24,648
Non-current liabilitiesmedium-andlong-termfinancialliabilities 199,791 30.5 7,961 1.7 191,830otherliabilities 320 0.0 12 0.0 308pensionprovisions 4,417 0.7 2,716 0.6 1,701deferredtaxliabilities 17,930 2.7 780 0.2 17,150Total non-current liabilities 222,458 33.9 11,469 2.5 210,989
Shareholders’ equitysharecapital 24,000 3.7 24,000 5.2 0Capitalreserve 23,311 3.6 23,311 5.0 0retainedearnings 98,035 14.9 97,869 21.2 166treasurystock -52 0.0 -52 0.0 0non-controllinginterest 11,431 1.7 4,946 1.1 6,485othercomprehensiveincome 22 0.0 52 0.0 -30Currencydifferences 1,360 0.2 -262 -0.1 1,622Total shareholders’ equity 158,107 24.1 149,864 32.4 8,243
Total shareholders’ equity and liabilities 656,469 100.0 461,885 100.0 194,584
41
Combinedmanagementreport
Cashandcashequivalents,ateur178.036million (prioryear:eur229.794million), includeticketmoniesfrompre-salesforeventsin2011(ticketsnotyetinvoicedintheticketingsegment),whichare reportedunder other liabilities (eur116.767million; prior year:eur94.249million).otherassetsalsoincludereceivablesrelatingtoticketrevenuefrompre-salesintheticketingseg-ment(eur19.512million;prioryear:eur27.538million).
theeur12.094million increase in trade receivables isprimarilydue to thebroaderscopeofconsolidation.
non-currentassetsincreasedbyeur231.724milliontoeur368.352million.significantchangesoccurredinfixedassets(eur+77.734million)andingoodwill(eur+157.330million).
theeur77.734million increase in fixed assetsmainly relates to the intangible assets (cus-tomerbaseandsoftware)fromthefinalpurchasepriceallocationoftheswissticketcornergroupacquiredinthefirstquarterof2010,andtotheprovisionalpurchasepriceallocationofseeticketsgermany/ticketonlinegroup,acquiredinJuly2010,inadditiontocapitaliseddevelopmentcostsintheticketingsegmentandexhibitioninventoryintheliveentertainmentsegment.
theeur157.330million increase ingoodwill (takingcurrency translation intoaccount)mainlyresultsfromthepurchasepriceallocationofthecompaniesacquiredintheticketingsegmentdur-ingthereportingyear(eur+159.342million).intheliveentertainmentsegment,thetransitionoffkpscorpioanditsubsidiariesfromfullconsolidationtorecognitionatequityledtoadisposalofgoodwillamountingtoeur2.001million.withtheexceptionofthenewacquisitionsfinancedwithexternalloans,allinvestmentswithinthegroupwerefinancedfromfreecashflow.
long-termassetsaccountfor56%ofthebalancesheettotal(prioryear:30%).duetothecapi-talisedassetsformedbythepurchasepriceallocationofthenewlyacquiredcompanies,long-termassetsarenotcompletelyfinancedbyshareholders’equityanymore.
Currentliabilitiesdecreasedbyeur24.648milliontoeur275.904million.Changesmainlyaroseinrespectofcurrentfinancialliabilitiesandthecurrentportionoflong-termfinancialliabilities(eur-18.651million),and in respectofadvancepayments received(eur-37.216million).theseareoffsetbyaeur25.340millionincreaseinotherliabilities.
theeur18.651milliondecreaseincurrentfinancialliabilitiesandcurrentportionsoflong-termfinancialliabilitiesresultedmainlyfromreducedliabilitiesfromtherecognitionofputoptions,sincesharesinasubsidiarythathadalreadybeenincludedinconsolidationweretenderedandsubse-quentlyaccepted.
theeur-37.216millionchangeinadvancepaymentsreceivedismainlyattributabletothefactthatticketmonieswerereceivedinthefourthquarteroftheprioryearfrompre-salesofmajortoursin2010(includingu2ingermanyandaC/dCinaustria).inthecurrentreportingyear,therewerenopre-salesofsimilardimensionsinthefourthquarterformajortours,soadvancepaymentsreceiveddecreasedaccordingly.advancepaymentsreceivedintheliveentertainmentsegmentaretrans-ferredtorevenuewhentherespectiveeventshavetakenplace.
theeur25.340millionincreaseinotherliabilitiesmainlypertainstoincreasedliabilitiesinrespectofticketmoniesnotyetinvoicedintheticketingsegment;theseweremainlyduetothebroaderscopeofconsolidation.
42
Combinedmanagementreport
non-current liabilities rosebyeur210.989million,mainlydue toan increase inmedium-andlong-term financial liabilities (eur+191.830million)and indeferred tax liabilities (eur+17.150million).
theeur191.830millionincreaseinmedium-andlong-termfinancialliabilitiesaroseprimarilyinconnectionwiththeexternalborrowingtofinancethepurchaseofsharesintheticketcornergroupandtheseeticketgermany/ticketonlinegroup.
theeur+17.150millionchange indeferred tax liabilitiesmainly results from temporarydiffer-encesarisingfromthefairvaluemeasurementofintangibleassetsinthecontextofthepurchasepriceallocationoftheticketcornergroupandtheseeticketgermany/ticketonlinegroup.
shareholders’equityrosebyeur8.243milliontoeur158.107million.thisincreaseismainlyattributabletoanincreaseinnon-controllinginterest(eur+6.485million),whichmostlyresultedfromtheshareincurrentconsolidatedearnings.theeur+166thousandchangeinretainedearn-ingsarosefromthepositiveconsolidatedearningsfor2010,ateur+41.771million,offsetbythereductioninshareholders’equityasaresultoftheeur19.918millionpaidoutasdividendforthefinancialyear2009,andbytheeur19.333millionpaidoutforadditionalsharesinasubsidiaryintheliveentertainmentsegmentthatwasalreadyfullyconsolidated.accordingtoifrs3randias27r,andwitheffectfrom1January2010,anyincreasedinvestment,withoutaputoption,inacompanythatisalreadyfullyconsolidatedisrecognisedasatransactionbetweenshareholdersinshareholders’equity.
in accordancewith ias32, theCtsgrouphasapplied the standard to equity instruments ofnon-controllingshareholdersholdingputoptions.theputoptionsheldbycertainnon-controllingshareholdersarethereforedisclosedunderfinancialliabilitiesandnotasnon-controllinginterest.
theequityratio(shareholders’equitydividedbythebalancesheettotal)decreasedfrom32.4%to24.1%,mainlyduetotheincreaseinbalancesheettotalasaresultofnewacquisitions.
thereturnonequity(netincomeafternon-controllinginterestdividedbyshareholders’equity)is26.4%comparedto26.7%in2009.
43
Combinedmanagementreport
31.12.2010 31.12.2009 Change
[EUR’000] [in %] [EUR’000] [in %] [EUR’000]
Current assetsCashandcashequivalents 38,417 11.5 86,732 42.7 -48,315treasurystock 0 0.0 63 0.0 -63tradereceivables 5,726 1.7 5,069 2.5 657receivablesfromaffiliatedcompanies 13,111 3.9 18,124 8.9 -5,013inventories 404 0.1 728 0.4 -324prepaidexpensesandotherassets 19,938 6.0 15,394 7.6 4,544Total current assets 77,596 23.2 126,110 62.1 -48,514
Non-current assetsfixedassets 251,480 75.3 73,243 36.0 178,237goodwill 1,145 0.3 1,472 0.7 -327receivablesfromaffiliatedcompanies 1,185 0.4 1,146 0.6 39prepaidexpensesandotherassets 2,774 0.8 1,234 0.6 1,540Total non-current assets 256,584 76.8 77,095 37.9 179,489
Total assets 334,180 100.0 203,205 100.0 130,975
3.2.2 finanCialpositionofCtsag(hgb)
44
Combinedmanagementreport
31.12.2010 31.12.2009 Change
[EUR’000] [in %] [EUR’000] [in %] [EUR’000]
Current liabilitiesshort-termfinancialliabilitiesandcurrentportionoflong-termfinancialliabilities
500
0.2
500
0.3
0
tradepayables 7,536 2.3 4,792 2.3 2,744liabilitiestoaffiliatedcompanies 2,204 0.6 531 0.3 1,673provisions 5,566 1.7 8,759 4.3 -3,193deferredincomeandotherliabilities 52,594 15.7 73,532 36.2 -20,938Total current liabilities 68,400 20.5 88,114 43.4 -19,714
Non-current liabilitiesmedium-andlong-termfinancialliabilities 148,500 44.4 4,000 2.0 144,500deferredtaxliabilities 44 0.0 0 0.0 44Total non-current liabilities 148,544 44.4 4,000 2.0 144,544
Shareholders’ equitysharecapital 24,000 7.2 24,000 11.8 0
lessparvalueoftreasurystock -2 0.0 0 0.0 -2Capitalreserve 23,821 7.1 23,821 11.7 0treasurystockreserve 0 0.0 63 0.0 -63balancesheetprofit 69,417 20.8 63,207 31.1 6,210Total shareholders’ equity 117,236 35.1 111,091 54.6 6,145
Total shareholders’ equity and liabilities 334,180 100.0 203,205 100.0 130,975
45
Combinedmanagementreport
thebalancesheettotalofCtsagincreasedyear-on-yearbyeur130.975million,or64%,toeur334.180million.thechangesontheassetssideweremainlydueto thedecrease incashandcashequivalents(eur-48.315million),theincreaseinfixedassets(eur+178.237million)andtoincreasesinprepaidexpensesandotherassets(eur+6.084million).thechangesontheshareholders’equityandliabilitiessideresultprimarilyfromtheincreaseinfinancialliabilities(eur+144.500million)andfromthedecreaseindeferredincomeandotherliabilities(eur-20.938mil-lion).
Currentassetsdecreasedbyeur48.514million,or39%,toeur77.596million.thechangesmainlyderivefromtheeur48.315milliondecreaseincashandcashequivalentsandtheeur5.013milliondecreaseinreceivablesfromaffiliatedcompanies.theseareoffsetbyaeur4.544millionincreaseinprepaidexpensesandotherassets.
Cashandcashequivalentsfellinthefinancialyearbyeur48.315millionfromeur86.732milliontoeur38.417million.asignificantcontributiontothisdeclineincashandcashequivalentswasmadebytheeur20.589milliontofinanceincreasedshareholdingsinticketones.p.a..inaddi-tion,theticketmoniesfrompre-salesforeventsinthefollowingyear(ticketmoniesnotyetinvoiced),whichareincludedincashandcashequivalents,areeur21.823millionloweryear-on-year.thisisbecausethemajortoursforwhichpre-salesbeganinthefourthquarterof2009(especiallytheaC/dCtouringermany)thenledtoconsiderableamountsofnetcashinflow,comparedtowhichtherewerenosimilarmajoreventsinthefourthquarterof2010.
receivablesfromaffiliatedcompaniesdecreasedbyeur5.013millionthisdropwasmainlytheresultof lower receivables from loansandprofit distributions (eur -4.566million)and from thedeclineintradereceivables(eur-624thousand).
theeur4.544millionincreaseinprepaidexpensesandotherassetsderivesfromtheincreaseinprepaidexpenses(eur+635thousand)andfromincreasesinotherassets(eur+2.674million).the increasedamountofotherassetsmainly includeshigher receivables from income tax.thereceivablesrelatingtoticketrevenuefrompre-sales(eur8.992million;prioryear:eur9.296mil-lion),whichareincludedinotherassets,variedslightlyyear-on-yearbyeur-304thousand.
non-currentassetsincreasedbyeur179.489million,or+233%,toeur256.584million,witheur178.237millionofthatincreasebeingfixedassets,andeur1.540millionresultsfromhigherprepaidexpensesandotherassets.
additionstoassets,ateur185.908million,areoffsetbyeur3.210millionindepreciationandamortisationandeur4.461millionindisposals.oftheadditionstoassets,eur182.187millionareadditionstofinancialassets.thesemainlyrelatetotheacquisitionofseeticketgermany/ticketonlinegroup,comprisingpurchasecostsofeur134.227million,eur11.260millioninlong-termreceivablestakenoverfrompreviousshareholders,andtothepurchaseoftheremainingsharesintherussianfirmofCtseventimruo.o.o.(eur1.476million).therewerealsoincreasesinthevaluesofparticipationsfollowingsharecapitalincreasesintheeventimonlineholdinggmbhacqui-sitioncompany,foracquiringtheremainingsharesintheitalianfirmofticketones.p.a.viatheputoptionagreementalreadyrecognisedintheconsolidatedbalancesheetofthegroup(eur24.661million),andduetothecapitalinvestedinthenewlyestablishedeventimChagastheacquisitioncompanyfortakingovertheticketcornergroup(eur8.902million).additionstointangibleassetsamounttoeurteur2.931millionandmainlyresultfromfurtherdevelopmentoftheglobalticket-ingsystem(eur2.736million).investmentsinoperatingandofficeequipmentamountedtoeur790thousand,ofwhicheur522thousandwereforithardwareforoperatingtheglobalticketing
46
Combinedmanagementreport
systemandeur143thousandforithardwarefortheboxofficesconnectedtotheCtsticketingsoftwaresystem.theinvestmentsinfinancialassetsforacquisitionswerepredominatelyfinancedwithexternalloans.otheradditionswerefinancedfromfreecashflow.
oftheeur1.540millionincreaseinnon-currentprepaidexpensesandotherassetstoeur2.774million,eur2.774million relates todeferredcosts for interimexternal financingandpostponedreschedulingofdebtswithlong-termexternalloansforthenewacquisitionsmadeinthereportingyear.thisisoffsetbyaeur1.234milliondecreaseinotherassetsduetoanimpairmentmadeinthereportingyear.
Currentliabilitiesdecreasedbyeur19.714milliontoeur68.400million,mainlyduetoareduc-tioninotherliabilitiesrelatingtoticketmoniesnotyetinvoiced(eur-21.823million).thisdecreaseinticketmoniesnotyetinvoicedispartlyattributabletothefactthat,comparedtothepreviousyear,therewerefewermajoreventsandtoursinpre-salesattheendoftheyear.whiletradepayablesroseyear-on-yearbyeur2.744milliontoeur7.536millionandliabilitiestoaffiliatedcompaniesbyeur1.673milliontoeur2.204million,provisionsfellbyeur3.193milliontoeur5.566million.
non-currentliabilitiesincreasedbyeur144.544milliontoeur148.544million.asatthebalancesheetdate,medium-and long-termfinancial liabilitieswereeur144.500millionhigher,ateur148.500million(prioryear:eur4.000million);thedifferencewasalmostentirelyduetoloanstakenouttofinancetheacquisitionofnewparticipations.
shareholders’equityrosebyeur6.145milliontoeur117.236million.thenetincomefortheyear,ateur26.170million,isoffsetbytheeur19.918milliondividendforthe2009financialyearthatwasadoptedattheannualshareholders’meetingin2010.
therewerealsochangesduetofirst-timeapplication,inaccordancewitharticle66(3)sentence1oftheintroductoryacttothegermanCommercialCode(eghgb),ofthegermanaccountinglawmodernisationact,whichenteredintoforceon29may2009(bilanzsrechtsmodernisierungsgesetz;hereinafter:bilmog;applicableasfrom1January2010).forthefirsttime,thearithmeticparvalueofownshareshadtobeclearlydistinguishedfromthesharecapital(eur2thousand).thediffer-encebetweentheparvalueandthefairvalueonthebalancesheetdatewasrecognisedinthereportingyear,thusreducingthebalancesheetprofit(eur-61thousand).thereversalofreservesfor treasurystock(eur-63thousand)thatwasrequired inthisconnection ledtoan increaseinthebalancesheetprofit(eur+63thousand).accordingtobilmog,itwasalsonecessarytoformdeferredtaxliabilitiesinthereportingyear,whichlikewisereducedthebalancesheetprofit(eur-44thousand).
theequityratiodecreasedfrom54.6%to35.1%,mainlyduetothefinancialliabilitiesthatwereenteredinto;thiswasoffsetbytheincreaseinbalancesheetprofit.
thereturnonequity(netincomefortheyeardividedbyshareholders’equity)is22.3%,comparedto25.1%in2009.
47
Combinedmanagementreport
theamountofcashandcashequivalentsshowninthecashflowstatementcorrespondstothecashandcashequivalentsstatedinthebalancesheet.Comparedto31december2009,cashandcashequivalentsdecreasedbyeur51.758milliontoeur178.036million.
Cashflowfromoperatingactivitiesisderivedindirectlyfromtheconsolidatednetincomefortheyear,whereascashflowfrominvestingandfinancingactivities iscalculatedon thebasisofpay-ments.
CashflowfromoperatingaCtivities(1)
Cash flow fromoperatingactivitiesdecreased year-on-year byeur -43.535million fromeur55.052million toeur11.517million.theyear-on-year change in cash flowwasmainlydue toa lower period-on-period increase in liabilities (eur -74.807million), to increasedpaymentsonincome taxes (eur -9.177million) and to changes inother non-cashexpenses / income (eur-6.476million).thesewereoffsetbypositivecashfloweffectsresultingfromchangesinreceivablesandotherassets(eur+41.488million)andfromanincreasedcashflow(eur+4.549million).
thenegativecash-floweffectofeur-74.807million fromchanges in liabilitieswasmainly theresultofadvancepaymentsreceivedintheliveentertainmentsegment(eur-48.963million)andofliabilitiesaccruingintheticketingsegmentfromticketingmoniesthathavenotyetbeeninvoiced(eur-20.346million).thechanges(reduction)inadvancepaymentsreceivedisattributabletoanincreasedvolumeofticketmoniesbeingreceivedinthefourthquarter2009frompre-salesformajortours in2010(includingu2 ingermanyandaC/dCinaustria),whereas in thecurrentreportingyeartherewerenopre-salesofsimilardimensionsformajortoursin2011.forthesamereason,theliabilitiesforticketmoniesthathavenotyetbeeninvoiceddecreasedaccordinglyyear-on-year(includingaC/dCgermany).
3.3 Cashflow3.3.1 groupCashflow(ifrs)
01.01.2010 - 31.12.2010
01.01.2009 - 31.12.2009
Change
[EUR’000] [EUR’000] [EUR’000]
Cash flow from:operatingactivities 11,517 55,052 -43,535investingactivities -133,963 -14,971 -118,992financingactivities 69,761 -23,359 93,120
Net increase / decrease in cash and cash equivalents -52,685 16,722 -69,407 netincrease/decreaseincashandcashequivalentsduetochangeinscopeofconsolidation -1,224 0 -1,224netincrease/decreaseincashandcashequivalentsduetocurrencytranslation 2,151 0 2,151Cashandcashequivalentsatbeginningofperiod 229,794 213,072 16,722Cash and cash equivalents at end of period 178,036 229,794 -51,758
48
Combinedmanagementreport
theeur9.177millionincreaseinincometaxespaidismainlyattributabletohigherprepaymentsfor the2010 financialyear, to retrospective taxpayments for the2009 financialyearand to thegreaternumberofcompaniesincludedinconsolidation.
incomparisontothepreviousyear,theeur-6.476millionchangeinothernon-cashexpenses/incomespecificallyincludeslowerexpensesfromthecompoundingofliabilitiesinrespectofputoptionagreements(ias32)aswellaslowerexpensesfromadditionstoallowancesfordoubtfulaccounts.inaddition,increasedamountsofnon-cashexpenses/incomearoseinthereportingyearfromthereversalofallowancesfordoubtfulaccounts.
thepositivecashfloweffectofeur+41.488millionderivingfromyear-on-yearchangesinreceiv-ablesandotherassetsismainlyattributabletothefactthat,asatthe31december2009reportingdate,therewasahighervolumeofreceivablesfromticketpre-saleswhichweresettledinthecur-rent2010financialyear(eur+20.111million).receivablesfromticketmoniesincludecurrentticketmoneyreceivables,interaliaduefromcreditcardanddirectdebitpayments.apositiveinfluenceoncashflowwasalsoexertedduringthereportingperiodbythechangeinreceivablesfornewtypesofeventandbythechangeinreceivablesinrespectofsecuritydeposits.
CashflowfrominvestingaCtivities(2)
Cashoutflowforinvestingactivitiesrosebyeur118.992milliontoeur133.963million.invest-mentsinthereportingyearmainlyincludedthepaymentfortheacquisitionofsharesinseeticketgermany/ticketonlinegroup(eur133.209millionbalancedagainsteur7.777millionincashandcashequivalentstakenover),investmentsinintangibleassets(eur9.487million),interaliaforsoftwaredevelopmentservicesandcustomerbase,aswellasinvestmentsinproperty,plantandequipment(eur6.176million).
CashflowfromfinanCingaCtivities(3)
Cashflowfromfinancingactivitiesincreasedyear-on-yearbyeur93.120milliontoeur+69.761million,mainlydue tohigher levelsofexternalborrowing (eur+186.425million) to finance theacquisitionsmadeduringthecurrentfinancialyear,andtoproceedsreceivedfromthechangeinsharesinsubsidiaries(eur+5.419million).thesewereoffsetbycashoutflowfortheredemptionof financial liabilities takenover from the former shareholders in the context of theticketcornergroupandseeticketgermany/ticketonlinegroupacquisitions(eur-55.693million)andfortheacquisitionofadditionalsharesinsubsidiariesalradyincludedinconsolidation(eur-32.433million).anincreaseinbankloanrepayment(eur-4.785million)aswellasincreaseddistributionstoshareholders(eur-5.280million)alsoproducedanegativecashfloweffect.
49
Combinedmanagementreport
01.01.2010 - 31.12.2010
01.01.2009 - 31.12.2009
Change
[EUR’000] [EUR’000] [EUR’000]
Cash flow from:operatingactivities 3,266 17,993 -14,727investingactivities -176,163 -4,695 -171,468financingactivities 124,582 -15,139 139,721
Net increase / decrease in cash and cash equivalents -48,315 -1,841 -46,474 Cashandcashequivalentsatbeginningofperiod 86,732 88,573 -1,841Cash and cash equivalents at end of period 38,417 86,732 -48,315
theeur186.732millioninloanstakenoutinthereportingyearincludemainlythefollowinglong-termloanliabilities:
•eur100millionamortisableloanwithatermofeightyears
•eur45millionfinal-maturityloanagainstpromissorynotes,withatermoffiveyears
•Chf52millionasacombinationofamortisableloanandfinal-maturityloan,withatermoftenyears.
thegreaterpartoftheloansareatfixedinterestratesforperiodsbetweenthreeandtenyears.
asatthebalancesheetdate,theCtsgrouphaseur178.036millionincashandcashequiva-lents(prioryear:eur229.794million).
with its current funds, thegroup isable tomeet its financial commitmentsatall timesand tofinanceitsplannedinvestmentsandongoingbusinessoperationsfromitsownfunds.
3.3.2 CashflowCtsag(hgb)
50
Combinedmanagementreport
Cash flow from operating activitiesdeclinedeur14.727milliontoeur3.266million.themainfactorsaccountingforthisdecreaseareexplainedbelow.
theoperativecashflowofeur29.707millionincludedinthecashflowfromoperatingactivitieschanged in comparisonwith thepreviousyear (eur31.374million)primarilyasa result of theslightlyreducednetincomefortheyear(eur-1.704million).
thechange(increase)inreceivablesin2010waseur12.286millionlessthantheincreaseinreceivablesin2009.thesubstantiallyhigherincreaseinreceivablesin2009wasprimarilycausedbyonce-onlyeffectsrelatingtoreceivablesfornewtypesofevent,andtoreceivablesfromaffiliatedcompaniesfordevelopingnewmarketsineurope.
thechangeinprovisionsyear-on-yearbyeur-2.281millionwascausedmainlybydecreasingtaxprovisions.
thechangeintradepayablesandinpayablestoaffiliatedcompaniesledinaperiod-on-periodcomparisontoapositivecashfloweffectofeur6.878million.
the change resulting from the increase in liabilities for ticketmonies that have not yet beeninvoicedwaslessin2010thanin2009;inayear-on-yearcomparison,thismeantthatthepositivecashfloweffectcouldnotbeenhancedduetothecreationofliabilities,sincetherewaslesscashinflowin2010,especiallyinthefourthquarter,duetotheabsenceofmajortours.theseliabilitieswere reducedbyeur21.823million in the2010reportingyear,whereas in2009 therewasanincrease in liabilitiesofeur7.168million.Compared to the2009reportingperiod, this led toanegativecashfloweffectofeur28.991million.
Cash outflow for investing activitiesincreasedbyeur171.468milliontoeur-176.163million,particularlydue to investments inconnectionwith theacquisitionofshares insubsidiaries (eur-177.882million).thesespecificallyinvolvedtheacquisitionofseeticketgermany/ticketonlinegroup(purchasecosteur-134.227million;eur-11.260million in long-termreceivables takenoverfromformershareholders)andthepurchaseoftheremainingsharesintherussianfirmofCtseventimruo.o.o.(eur-1.476million).investmentsalsoincludedsharecapitalincreasesintheeventimonlineholdinggmbhacquisitioncompany,foracquiringtheremainingsharesintheitalianfirmofticketones.p.a.viatheputoptionagreementalreadyrecognisedintheCtsgroupbalancesheet(eur-20.589million),thecapitalinvestedinthenewlyestablishedfirmofeventimChagastheacquisitioncompanyfortakingovertheticketcornergroup(eur-8.902million)andotherinvestments(eur-1.428million).theseareoffsetbyhighercashinflowfromproceedsfromthesaleoffixedassets(eur+5.389million),mainlyresultingfromthesaleofsharesineventimChag.
Cash flow from financing activities increased year-on-year byeur139.721million toeur+124.582million. incomparison to thepreviousyear,higherexternalborrowing (eur+145.000million)associatedwith theacquisitionofnewparticipationshadapositive impactoncash flowfromfinancingactivities.however,anadditionaleur5.280millionwasdistributedtoshareholderscomparedtotheyearbefore.
asatthebalancesheetdate,thecashandcashequivalentsheldbyCtsagtotaleur38.417million(prioryear:eur86.732million).
51
Combinedmanagementreport
4. briefassessmentofthebusinessyear
thegroupachievedverysuccessfulresultsintheyearunderreview.thenormalisedkeyfiguresinbothsegmentsimprovedyetagain.withthesesegmentresults,theCtsgroupfulfilleditstargetofimprovingontheprioryear’sperformance.
thegroupandCtsagcontinuedtoimplementtheirgrowthstrategycontinuouslythroughorganicgrowth,targetedacquisitionsandabroaderportfolioofservices.
the2010financialyearwasstronglycharacterisedintheticketingsegmentbythetakeoverandintegrationofthenewlyacquiredcompanies.thisgaverisetopositiverevenueandearningseffects,aswellastemporaryburdensintheformofcostsfortheacquisitionsandforworkforcerestructuring.theanticipatedsynergiesgeneratedbytheacquisitionswerepartlyrealisedinthereportingyearandwill fullymaterialiseasintegrationproceeds.duetothevolumeinvolvedandthehistoricallylowlevelof interestrates,theacquisitionswerepredominantlyfinancedwithexternal loans.therevenueandearningseffectsresultingfromtheacquisitionswereabletoover-compensatefortheshortfallproducedbyterminationofthepartnershipwithlivenationinmid-2010.
thispositivetrendintheoperativeticketingandliveentertainmentbusinesswasagainspurredbythegrowthininternetbusiness,combinedwithsuccessfuleventsbypopandrockstarsofnationalandinternationalfame.
5. appropriationofearningsbyCtsag
inthe2009financialyear,Ctsaggeneratednetincomefortheyear(accordingtohgb)ofeur27.874million.theannualshareholders’meetingon14may2010passedaresolutiontodistributeadividendofeur19.918million(eur0.83pereligibleshare)toshareholders.paymentofthisdividendwaseffectedon15may2010,andtheremainingbalancesheetprofitofeur43.289mil-lionwascarriedforwardtothenewaccount.
in the2010 financial year,Ctsaggeneratedeur26.170million in net income for the year(accordingtohgb).themanagementboardandsupervisoryboardproposetotheshareholders’meetingthatadividendofeur20.878million(eur0.87pereligibleshare)bedistributedandthattheremainingeur5.292millionbecarriedforwardtothenewaccount.
6. dependenCiesreportforCtsag
according to§17 (1)aktg,adependent relationshipexistsat theclosingdatewith themajor-ityshareholder,mrklaus-peterschulenberg(thecontrollingcompany),andwithcompanieswithwhichheisassociated.inaccordancewith§312aktg,areportshallbesubmittedwhichshallalsobepresentedforreviewtothesupervisoryboardandtheauditor.
thereportpursuantto§312aktgfinisheswiththefollowingstatementbythemanagementboard:
‘Judgingfromthecircumstancesknowntothemanagementboardatthetimelegaltransactionsrequiringdisclosurewereconducted,thecompanyreceivedadequateconsiderationineachcase.nomeasuresor legal transactionswith thirdparties requiringdisclosurewereeithereffectedor
52
Combinedmanagementreport
waivedinthebusinessatthebehestoforintheinterestofthecontrollingcompanyoranaffiliatedcompanywithinthemeaningof§312aktg.’
7. eventsafterthebalanCesheetdate
therearenosignificanteventsrequiringdisclosure.
8. riskreport8.1 riskpoliCyandriskmanagementsystem
thegroup’sriskpolicyisgearedtowardssystematicandcontinuousgrowthinshareholdervalue.itisthereforeamajorcomponentofbusinesspolicy.thereputationofCtsagandthegroup,aswellastheindividualbrandsareofgreatimportanceforthegroup.
reasonable,transparentandmanageablerisksareacceptedifthesearerelatedtotheexpansionandexploitationofthegroup’scorecompetencies.theassociatedrewardsmustentailanappropri-ateincreaseinshareholdervalue.
themanagementboardisbroadlyguidedbythefollowingprinciplesofriskpolicy:
a)achievingbusinesssuccessinvariablyinvolvesrisk,
b)noactionordecisionmayinvolvearisktothecompanyasagoingconcern,
c)risksinrespectofearningsmustbeassociatedwithcorrespondingreturns,
d)risks,ifeconomicallyacceptable,mustbehedgedaccordinglyand
e)residualrisksmustbecontrolledbymeansoftheriskmanagementsystem.
inordertoidentify,assess,manageanddocumentrisksatanearlystage,thegroupoperatesasystemicandappropriateriskmanagementsystemwhichistightlyintegratedwithbusinesswork-flows.
Quarterlyriskreportsandaninternalreportingsystemensurethattopmanagementispromptlyinformedabout potential risks affecting future development. in the secondhalf of the reportingyear, internal risk reportingwasextended to include the various levels ofmanagement andallsubsidiaries.riskmanagementinstruments,suchasareportingsystemwithconsolidatedbudgetcalculations,monthly financialstatementsandregularreviewmeetings,arealsousedto identifyandanalysethevariousrisks,andtoinformtopmanagementaboutthecourseofbusinessintheindividualentities.theriskmanagementprocessissupportedsystemicallybydedicatedsoftware–the‘riskCompass’.
thus,theriskmanagementsystemoperatedbytheCtsgroupnotonlyservesthepurposeofdetectingexistentialrisksatanearlystage,asrequiredbythegermanlawgoverningenterprisecontroland transparency (kontrag),butalsodetectsany identified riskswhichmightmaterially
53
Combinedmanagementreport
impair theearningsperformanceof thegroup. inpreparing theannual financialstatements,suf-ficientprovisionsweremadetocoverforalldiscerniblerisksintheongoingbusiness,totheextentthattheconditionsfortakingaccountofsuchrisksintheconsolidatedfinancialstatementshavebeenmet.
riskistransferredtoinsurersbytakingout insurancepolicieswithappropriateamountsofcov-erage.thesepoliciesmainly cover property damageand third-party liability claims.some spe-cificoperationalrisksarealsocoveredbyinsurancepolicies.inaddition,corporatemanagementreceivesextensiveadvice fromboth internalandexternalexpertswhen importantdecisionsarebeingtaken.
theauditorevaluatestheefficiencyofoursystemforearlydetectionofrisksandreportsonhisfindings to themanagementboardand thesupervisoryboardafter completinghis audit of theannualfinancialstatements.thesefindingsarethenusedtofurtherimprovetheearlydetectionandmanagementofrisks.
8.2 riskCategories
theCtsgroupclassifiesrisksintosevencategories:
1.strategicrisks
2.marketrisks
3.performancerisks
4.financialrisks
5.project-relatedrisks
6.political/legalrisks
7.Compliancerisks
ofall the identifiedrisksfacingthegroup,thegeneralandspecificrisksthat, fromtoday’sper-spective,mayhaveasignificantadverseimpactonthefinancialposition,cashflowandearningsperformancearebrieflydescribedbelow.
54
Combinedmanagementreport
8.2.1 strategiCrisks
risksrelatingtofuturemacroeconomictrends
fortheyear2011,thegermanCouncilofeconomicadvisersexpectsanupwardtrendforger-manyandtheeurozone(gdpgrowthof+2.2%and1.3%,respectively).
aspastbusiness trendshaveshown, theeventsmarket is relatively independentofeconomicupswingsanddownswings.
industry,marketandCompetition
thegroupcurrentlycommandsaleadingmarketpositioninticketsales.itisnotcertainthatthismarketpositioncanbemaintained.inprovidingtheirservices,thegroupcompaniescompetewithregionalandsupraregionalprovidersbothingermanyandabroad,aswellaswithdirectticketsalesbyeventpromoters.however,effortsarebeingmadetoreinforcethecompany’spositionasmarketleaderbyexpandingthedistributionnetworkandimprovingtherangeofservices,forexamplebyprovidinganexclusivepre-salesservice,onlinereservationofspecificseats,ticketsalesbymobileshopandtheiphoneapp,bycross-sellingandupselling,promotions,vippackagedeals,aticketresaleplatform,specialbusinessoffers,print-at-homesolutionsandthemobileaccesscontrolsys-tem,‘eventim.accessmobile’.
risksalsoensuefromintensifiedglobalisationand/ormonopolisationontheentertainmentmarketandtheticketingmarket.
8.2.2marketrisks
produCts,serviCesandinnovation
furtherdevelopmentoftheCtsticketingsoftware(‘globalticketingsystem’andin-houseprod-ucts)occursinacontextofveryrapidchangesintheinformationtechnologyfield,involvingacon-stantflowofnewindustrystandards,newproductsandnewservices.thereisnocertaintythattheCtsgroupwillbeabletolaunchnewtechnologiesinatimelymannerandwithoutimpairingthespeedandresponsivenessofthesystem.
thegroup’sbusinessoperationsandtheshareholdervalueof itsassets in theticketingsectordependsignificantlyonpromotersselling theiradmission ticketsvia theCtssalesnetworkandprovidingacertainproportionoftheavailabletickets.thegroupbelievesthateventpromoterswillcontinuetousetheseservicesinfuture,onaccountofthediversifiedstructureofproductsandtheirdistribution.thisriskisminimisedbyacquiringinterestsinvariouswell-knownconcertpromotersat regional and supraregional level, and inothermarketsbyentering into long-termcontractualrelationships.
55
Combinedmanagementreport
thegroup’sbusinessoperationsandtheshareholdervalueofitsassetsintheliveentertainmentindustryaredependenttoasignificantdegreeonpromoterscontinuingtoofferartistsofnationalandinternationalrenown,thusensuringhighattendanceratesatevents.
theCtsgroupwillrespondtoanycompetitiveandprice-relatedpressuresarisingbynewindus-try-specificorcustomer-specificservicesandsalesinitiatives.
8.2.3 performanCerisks
stabilityandreliabilityoftheitinfrastruCturebeingused
theavailabilityandreliabilityofthesoftwareandhardwareusedingermanyandothercountriesisakeyprerequisite forbusinesssuccess, in thatanymalfunctioningor failuresmaycausesus-taineddamagetothegroup’sinternalandexternalprocessesortotheservicesitperformsforitscustomers.
theserisksarecounteredwithmanymeasuresthataredefinedinasecuritypolicyadoptedbythemanagementboard.
purChasing
beinganit-basedserviceprovider,operatorandsupplierofticketingsystemsandapromoterofliveevents,theCtsgroupcooperateswithverydifferentsuppliers.potentialrisksinthisareaarecounteredbyestablishingqualitystandardsinthesupplyandprocurementprocess,andbyproce-duresfortenderingandprojectcosting.
personnelrisks
thebusinesssuccessesachieved todateareattributable in largemeasure to theactivityandspecialcommitmentofcertainkeypeoplewith important leadershiproles.businesssuccesswillcontinuetodependonthesemanagersremainingintheemployofthegroup,andonwhetherthegroupcancontinuetorecruitnew,highlyskilledpersonnelingermanyandabroad,aswellasoftheabilitytotiekeyperformersofnewlyacquiredsubsidiariestothegrouponalong-termbasis.themanagementdevelopmentprogrammeprovidesdedicatedsupport for,andadvancementofmanagementpotential,aswellasincentivesystems.
56
Combinedmanagementreport
8.2.4 finanCialrisks
Cashflowrisks
Cashflowrisksarise if thepaymentobligationsof thegroupcannotbecoveredwithavailablecashorcreditlines.
Cashflowisplannedandmanagedtoensurepermanentsolvencyandfinancialflexibility.moniesgeneratedbyadvanceticketsalesaredepositedinseparateserviceaccountsuntilaccountingfortherespectiveeventhasbeencompleted.standardcreditagreementswithvariousbanksareinplace.theextensionriskisminimisedbyvaryingcreditterms.inthereportingyear,acquisitionsofnewsubsidiarieswerepredominantlyfinancedwithexternalloanstakenoutathistoricallylowlevelsofinterest.thegrouphadsufficientcashreservesasatthebalancesheetdateof31december2010.
asat31december2010,thegrouphasbankliabilitiesofeur188.582million(prioryear:eur5.262million).oftheexternalloans,eur141.707millionaresubjecttocompliancewithstandardfinancingcovenants forcompanieswithgoodcreditworthinessratings.there isnocertainty thatthecovenantswillbehonouredinthefuture.however,basedoncurrentbudgetplanning,theCtsgroupassumesthatthecovenantswillalsobehonouredintheyearsahead.
defaultrisks
Creditrisksexistwhenthereisariskofdebtorsbeingunabletosettletheirdebts.themaximumcreditriskisequalintheorytothevalueofallreceivables,minuspayablesowedtothesamedebtorifset-offispossible.intheannualfinancialstatementsofCtsagandthegroup,allowancesfordoubtfulaccountsweremadetooffsetidentifiedcreditrisks.theseareformedonthebasisofhis-toricaldefaultratesandfutureexpectationsforrecoveryofthereceivables.individualimpairmentsaremadeassoonasthereisanindicationthattherespectivereceivableisirrecoverableinwholeorinpart.theseindicationsarealsobasedonintensivecontactwiththerespectivedebtorsinthecontextofreceivablesmanagement.
thearenosignificantconcentrationsofcreditrisks.
forreconciliationoftheimpairmentaccountsandtheagestructureofreceivables,referenceismadetotheadditionaldisclosuresonfinancialinstruments(ifrs7)initem4ofthenotestotheconsolidatedfinancialstatements.
inthe2010businessyear,securitiesamountingtoeur11.713million(prioryear:eur11.902million)wereprovidedforgroupcompanies,mainlytohedgetherisksinticketpre-salesbyvariousboxoffices(eur9.097million,prioryear:eur9.112million).
57
Combinedmanagementreport
foreigneXChangerisks
the foreignexchange risks towhich thegroup is exposedensue from investments, financingactivitiesandoperatingactivitiesinforeigncurrencies.withinthegroup,somecontractswithartistsaswellaslicensingagreementsaretransactedinforeigncurrencies.
foreignexchangeriskswhichdonotaffectthecashflowofthegroup(i.e.theriskswhichresultfromtranslatingtheassetsandliabilitiesofforeignentitiesintothegroupreportingcurrency)remainunsecured,asabasicprinciple.
Currencyrisksthatmayaffect thecashflowof thegrouparereviewedonaregularbasisandhedgedwherenecessary.
acurrencyriskmayalsoarisewhenintercompanyreceivablesorliabilitiesexistinacurrencyotherthanthefunctionalcurrencyoftheconsolidatedfinancialstatements.
in order to disclose financial risk exposure, theCtsgroup produces sensitivity analyses inaccordancewithifrs7,showingtheeffectsthathypotheticalappreciationanddevaluationoftheeuroinrelationtoothercurrencieswillhaveonnetincomeaftertaxandonequity,whererelevant.theperiodiceffectsaredeterminedbyrelatingthehypotheticalchangesinforeignexchangeratestothefinancialinstrumentsinplaceattheclosingdate.itisassumedthatthevolumeofsuchinstru-mentsattheclosingdateisrepresentativefortheyearasawhole.foreignexchangeriskswithinthemeaningofifrs7ensuewhenfinancialinstrumentsaredenominatedinacurrencyotherthanthefunctionalcurrencyandareofamonetarynature;currencytranslationdifferencesrelatingtothetranslationoffinancialstatementsintothefunctionalcurrencyofthegroupareignoredinthisregard.
iftheeurohadappreciated(ordepreciated)invalueby10%againstallothercurrenciesasat31december2010,theconsolidatednetincomeaftertaxwouldhavebeeneur486thousandlower(orhigher,respectively)(prioryear:eur189higher(lower)).thehypotheticaleffectonnetincomeaftertax,ateur-486thousand,resultsmainlyfromthecurrencysensitivitieseur/Chf(eur-496thousand).
interestrisks
fixedinterestrateagreementsaremostlyinplaceforlong-termloans.short-termcreditlinesarenotusedcontinuouslythroughouttheyear,withtheresultthatpotentialinterestrateincreasesdonotposeasignificantrisktothegroup.financialderivativesforhedginginterestratesarethereforenotused.
both variable-interest loansand limited fixed-interest agreements are regularly examinedwithregardtointerestratechanges,andhedgedwherenecessary.
Changesinthemarketinterestratesoforiginalfinancialinstrumentswithfixedinterestratesaffectearningsonlywhenthesearerecognisedat fairvalue.accordingly,all financial instrumentswithfixedinterestratesandrecognisedatcurrentpurchasecostsarenotexposedtoanyinterestriskswithinthemeaningofifrs7.
58
Combinedmanagementreport
ifthelevelofmarketinterestrateshadbeen100basepointshigher(lower)asat31december2010,consolidatednetincomeaftertaxwouldhavebeeneur94thousandlower(higher)(prioryear:eur15thousand).thehypotheticaleur94thousandeffectonconsolidatedincomeresultsfromthepotentialeffectsoforiginalcashandcashequivalentsandfinancialdebtsofeur30.326millionthataresubjecttovariableinterestrates.
otherpriCerisks
thesecuritiesheldbytheCtsgrouparesubjecttomarketpricerisks.inaccordancewithifrs7,thesemarketpricerisksarepresentedintheformofsensitivityanalysesbycalculatingtheeffectsthathypotheticalchangesinmarketpriceswillhaveontherecognitionofavailable-forsalefinancialassetsstatedunderfinancialassetsorotherfinancialassets.
ifmarketpricesasat31december2010hadbeenhigher(lower)byonestandarddeviationfromthehistoricalrelativechangesinvalueoverthefinancialyear,shareholders’equitywouldhavebeeneur7thousandhigher(lower).
taXes
differentopinionsonfiscalmattersmayleadtosubsequenttaxdemandsbeingimposedthathaveadverseimpactsonthefinancialsituation.fiscalauditsarecurrentlybeingconductedfortheyears2005to2009insomesubsidiariesintheliveentertainmentsegment.thefiscalauditofthegroupinrespectoftheyears2000to2004hasbeencompleted.
litigationandClaimsfordamages
pendinglitigationanddamagesclaimsarereportedunderitem13inthenotestotheconsolidatedfinancialstatements.
Capitalmanagement
theaimofcapitalmanagement in theCtsgroup is toensure theefficientcontrolof financialresourceswithinthebusinessunitsinordertohavethemaximumpossibleimpactonprofitabilityandshareholdervalue.asanintegralcomponentoffinancepolicywithintheCtsgroup,thecapitalmanagementsystemcontrolsthebalancesheetstructure,appropriateequitylevels,thefinancingofinvestmentsandthecreationordismantlingofdebts.therespectivecommitteeswithinthecapitalmanagementsystemalsodecideontheappropriationofthebalancesheetprofitandthedividendpolicyofCtsag.
59
Combinedmanagementreport
8.2.5 proJeCt-relatedrisks
risksmayariseinconjunctionwithlargerprojects,inparticular.theserisksareprimarilyqualityrisks,meaningtheriskthatthegoalsofprojectsarenotmetinfull,buttheymayalsotaketheformofcostrisksandrisksrelatingtodeadlines.examplesincludeitprojectsinthecontextofinternationalexpansion,ornewtypesofevent.project-relatedrisksareidentifiedandmanagedwithanappropri-atesystemofprojectmanagement.
8.2.6 politiCal/legalrisks
political/legalrisksmayarisewhenconditionsarestipulatedormodifiedbygovernmentactivities,inparticularbylegislation.examplesaredevelopmentsincommercialandtaxlaw,marketregula-tionmeasures,orrisksderivingfromtheinfluenceofconsumerprotectionorganisations.
8.2.7 ComplianCerisks
Compliancerisksmayarisewhenapplicablelaws,regulationsandindustrystandardsarenotcom-pliedwith.theavoidanceofsuchrisksissupportedbyinternalguidelinesandcontrolmechanisms.
8.3 noriskstotheContinuedeXistenCeofCtsagandthegroupasagoingConCern
anoverviewofrisksshowsthatthegroupismainlyexposedtomarketandperformancerisks.themanagementboardcurrentlyassumesthattherisksarelimitedandtransparentonthewholeandthattheydonotjeopardiseCtsagandthegroupasagoingconcern.therearenoidentifiablerisksatpresentthatmightjeopardisethecontinuedexistenceasgoingconcerns.
60
Combinedmanagementreport
9. managementboardreportpursuanttoseCtions289(4)and315(4)hgb
the registered capital ofCtsag iseur24,000,000, divided into 24,000,000 no-par bearershares.eachshareentitlesthebearertoonevote.
themanagementboardoftheCompanyisnotawareofanyrestrictionsonvotingrightsoronthetransferofshares.
mrklaus-peterschulenberg,bremen,holds50.067%ofthevotingrights.theCompanyhasnoknowledgeofanyothershareholdings,directorindirect,thatexceed10%ofthevotingrights.
shareswithspecialcontrollingrights(‘goldenshares’)donotexist.
thereareno special procedures formonitoring voting rights in theevent that employeesholdsharesintheCompany’scapital.
appointmentanddismissalofmanagementboardmembersisgovernedby§84and§85aktgandby§5iii3oftheCompany’sarticlesofincorporation,accordingtowhichthemembersofthemanagementboardareappointed(anddismissed)bythesupervisoryboardforamaximumoffiveyears.re-appointmentsarepermissible.accordingto§5iofthearticles,themanagementboardcomprisestwoormorepersons;thenumberofmembersisdeterminedbythesupervisoryboard,whichmayalsonominateamemberofthemanagementboardasitsChairpersonpursuantto§84aktg.
accordingto§179(1)aktg,thearticlesofincorporationmaybeamendedbyashareholderreso-lution,whichrequiresamajorityequaltoatleastthree-quartersoftheregisteredcapitalpresentatvoting(§179(2)aktg).§8(8)oftheCtsagarticlesofincorporationavailoftheoptionprovidedforin§179(2)aktg,anddefinesthatresolutionsmaybeadoptedwithasimplemajorityofvotescastand,ifamajorityofsharecapitalisrequired,withasimplemajorityofthesharecapital.shareholderresolutionsforwhichaqualifiedmajorityofvotesorsharecapitalisrequiredbylaw,areadoptedattheshareholders’meetingbyatwo-thirdsmajorityunlessotherwisestipulatedbymandatorystatu-toryprovisions.
themanagementboard hasbeenauthorised to increase the registered capital by up toeur12,000,000by13may2014,contingentonsupervisoryboardapproval,byissuingupto12,000,000newbearersharesagainstcashcontributionsorcontributionsinkind(approvedcapital,2009).themanagementboardhasalsobeenauthorisedtoincreasethesharecapitalbyuptoeur360,000,contingentonsupervisoryboardapproval,byissuingupto360,000bearersharestoholdersexer-cisingoptionsissuedunderthestockoptionplanonthebasisoftheauthorisationgrantedon21January2000(‘contingentcapital2001/1’).
themanagementboardhasalsobeenauthorisedtoissuestockoptionsandconvertiblebondstoa totalvalueofup toeur275millionandwithamaximum termof20years,conditionalonsupervisoryboardapproval,by14may2013,togranttheholdersoptionandconversionrightstoupto11,000,000newno-parbearersharesinthecompany,equaltosharecapitalofuptoeur11,000,000,andtoexcludeshareholders,withinlegallypermittedlimits,fromsubscribingtothecon-vertiblebondsundercertainconditions.inviewofthepossibleissueofsharestoholdersofoptionandconversionrightsonthebasisofthisauthorisation,anadditionaleur11,000,000incontingentcapitalhasbeencreated(‘contingentcapital2008’).
61
Combinedmanagementreport
thecompanyisauthorisedtopurchase,by11may2015andastreasurystock,upto10%ofthe24,000,000no-parvaluebearersharesformingtheregisteredsharecapitalofthecompany,atthepriceandsubjecttotheconditionsdefinedintheauthorisationresolutiondated12may2010,andtousethesetreasurysharesforcertainpurposes,partiallyalsowithexclusionofsubscriptionrightsforshareholders.
nodisclosuresneedtobemaderegardingmaterialagreementsconcludedbytheCompanywhicharecontingentonachangeofcontrol followinga takeoverbid,or regarding theeffectsensuingtherefrom.
therearenocompensationagreementswithmembersofthemanagementboardoremployeesthatshalltakeeffectintheeventofatakeoverbid.
10. CorporategovernanCedeClaration
theexecutivebodiesofCtsagareguidedintheiractionsbytheprinciplesofresponsibleandgoodcorporategovernance.themanagementboardsubmitsareportoncorporategovernanceinadeclarationofcompliance,inaccordancewith§289a(1)hgb.thecurrentandallpreviousdec-larationsofcompliancearepermanentlyavailableontheinternetatthewww.eventim.dewebsite(http://www.eventim.de/tickets.html?affiliate=eve&fun=tdoc&doc=eventim/default/info/en/investor/investorCorporategovernance/managementdeclaration).
11. reportonopportunitiesandeXpeCtations11.1 eConomiCmaCroenvironment
intheopinionofthegermanCouncilofeconomicadvisers,theglobaleconomywillcontinuetorecoverin2011,althoughtheintensityofthatrecoverymayvarybetweendifferentnationalecono-mies.inindustrialisednations,therecoverywillproceedatamoderatepace,whereasemergingnewly-industrialisingcountrieswillbenefitadditionallyfromgrowthindomesticdemand.
thegeneraleconomic recoveryhasalsobeenassistedbyvariousmonetarystimulibycentralbanks. it remains to be seen, therefore,whether and towhat extent themonetary instrumentsappliedbycentralbanksarefuellinginflationarytendencies.insuchacase,asubstantialriseinpricesonrelevantcommoditymarketscouldbrakeanyfurtherrecovery in thebroadereconomy.furthermore,thedebtcrisisandthecrisisofconfidenceinsomeeurozonecountriesisbynomeansover.anyfurtherescalation,orrecoursetotheeuropeanfinancialstabilitymechanismbyadebtorcountrywouldalsohaveimpactsontheeconomicclimateingermany.
thegermanCouncilofeconomicadvisersexpectsonlymoderategrowthintheorderof2.2%forgermany in2011(2010:3.2%).however, thisputseurope’sbiggesteconomywellaheadof the1.3%growthrateexpectedfortheeurozonein2011.
privateconsumption, supportedby furtherencouraging trendson theemploymentmarketandexpectationsoflessthan3millionunemployed,isonereasonforthisfurthergrowthofthegermaneconomy.
theeuropeanCommissionexpectsthepaceofgrowthintheeurozonetoslowsomewhatin2011.themainreasonscitedaretheendofthefiscalandmonetarymeasuresimplementedoverthepast
62
Combinedmanagementreport
twoyears.otherfactorscurbingdemandintheeurozonearethehighlevelofprivatehouseholddebtinsomeeucountries,andausteritymeasurestoreducepublicspending.for2011,theeuro-peanCommissionestimatesthattheunemploymentratewillremainunchangedatjustunder10%.
11.2 developmentofearningsperformanCe
theCtsgroupcontinuestoshowrobustgrowth.thesuccessoftheCtsgroupwillcontinuetobeinfluencedinlargemeasurebyitsbusinessmodel,namelythecombinationofticketingandliveentertainmentsegments.theprerequisite forestablishinga ticketingnetwork isasufficientvolumeofevents.atthesametime,sourcingeventsrequiresafunctioningandextensivedistribu-tionnetwork.
potentialmarkettrendsmayleadtomodificationinbusinessmodelsorinthevaluechain,duetointensifiedglobalisationandmonopolisationinticketingandliveentertainment.thegroupmonitorsthemarketintentlyforpossiblechanges,inordertorespondflexiblyshouldtheneedarise.
tiCketing
in theticketing segment, theCtsgroupwill continue in the yearsahead topursue its basicstrategicdirectionas leaderof theeuropean ticketingmarket. inaddition toorganicgrowthandintegrationofthecompaniesnewlyacquiredinthereportingyear,effortswillalsoremainfocusedoninternationalexpansion.
integrationofthecompaniesnewlyacquiredinthereportingyearisrunningaccordingtoplan,andinitialsynergieshavealreadybeenrealised.inthemediumterm,itisexpectedthatadditionalandsubstantialsynergiescanbetapped,especiallythroughscaleeffects.
expanding online ticketing operations remains a highly prioritised task for theCtsgroup: inexistingand innewmarkets, it isplanned toachieve further increases in total ticket volumebygrowingmuchmorestronglyinthefieldofinternetticketing.increasingticketingvolumessoldviatheinternetleadtoimprovedprofitmarginsonthebasisofexistingcoststructures;intheticketingsegment,theaveragevalue-addedperonlineticketissixtimeshighercomparedtoticketssoldviaofflinesaleschannels.
themain focusof the growth strategyand the basis for profitable business development arecontinuousimprovementsintheticketingsoftwareproducts.technologicalleadershipincludes,forexample,anexclusivepre-salesservice,onlinereservationofspecificseats,ticketsalesbymobileshopand the iphoneapp, cross-selling andupselling, promotions,vippackagedeals, a ticketresaleplatform,specialbusinessoffers,print-at-homesolutionsandthemobileaccesscontrolsys-tem,‘eventim.accessmobile’.socialmediapartnershipsroundofftherangeofservicesprovidedontheinternet.
63
Combinedmanagementreport
CtsaghasreceivedarequestforinformationfromthegermanfederalCartelofficeregardingthe100%takeoverofseeticketsgermanygmbh,whichwaseffectedinearlyJuly2010.initsrequest,theCartelofficeinformedthecompanythatitisplanningtoconductaretrospectivereviewtodeterminewhethertherewasanobligationundermergercontrolregulationstonotifytheofficeoftheacquisition.Ctsagcontinuestoassumethatthetransactiondoesnotcomeundersections35ff.ofthelawagainstrestraintsoncompetition(gwb).Ctsagpromptlyprovidedalltheinformationrequiredandrequested.
on5april2010,Ctsagfiledforarbitrationagainstlivenationinc.andlivenationworldwideinc. at the internationalChamber ofCommerce (iCC), inwhichlivenation is sued for variousbreachesofcontract,withaplea that the latter tobeorderedto fulfil thepartnershipagreementconcludedindecember2007andtopaydamages.inJune2010,livenationgavenoticethatitwasterminatingtheagreementonthegroundsofallegedbreachesbyCtsag.Ctsagrejectedthenoticeofterminationbylivenationandannouncedadditionalclaimstodamagesintheorderofmillions.untilmid-2010,thepartnershipinitiatedin2009withlivenationwasstillhavingapositiveeffectonrevenueandearningsintheticketingsegment.adecisiononthearbitrationrequestisexpectedbytheendof2011.
liveentertainment
intheliveentertainmentsegment,theCtsgroupisexcellentlypositionedwithitssubsidiariesandinvestments.intheweeksandmonthsahead,theconcertpromoterswithintheCtsgroupwillthrillaudienceswithartistslikeherbertgrönemeyer,metallica,neildiamond,linkinparkandsting.
strategicrealignmentofthissegmentforfurtherimprovementinearningsandmarginsisprimarilyfocusedonimprovingthenetprofitmargin.sharesinconsolidatedcompanieswereincreasedorreducedtothisend.duetothedeconsolidationoffkpscorpioanditssubsidiaries,revenuefromthesecompanieswillno longerbe recognised in thegroup insubsequentyears. in future,onlysharesinprofitswillbestatedinthefinancialresultusingtheequitymethod.
successfulbusinessdevelopment isplannedforthissegmentalso,onthebasisofworld-classtours,events,festivalsandnewtypesofevents(suchas‘edutainment’).
11.3 developmentofthefinanCialposition
futureinvestmentswillbemadefromcurrentcashflow.owingtocurrentconditionsonthelendingmarketforcompanieswithgoodcreditworthinessratings,externalborrowingwillalsobeconsideredasameansoffinancingacquisitionsandretainingcashflowinthefuture.
64
Combinedmanagementreport
11.4 overallviewofprospeCtivedevelopment
ifbusinessexpectationsandstrategicplanscometo fruition, furtherbusinessadvancementaswellasfurther improvement inrevenueandearningscanbeexpected in2011and2012.uncer-taintiesonmarketsworldwidemayneverthelesshavenegativeimpactsontheeventsmarketandhenceonthebusinessdevelopmentoftheCtsgroup.
theamountofanydividendwillcontinuetobebasedonearningsandonthestrategicdevelop-mentofthegroup.
forward-lookingstatements
inadditiontohistoricalfinancialdata,thisreportmaycontainforward-lookingstatementsusingtermssuchas‘believe’,‘assume’,‘expect’andthelike.suchstatementsmaydeviate,bytheirverynature,fromactualfutureeventsordevelopments.
bremen,23march2011
Ctseventimaktiengesellschaft
themanagementboard
65
Consolidatedfinancialstatements2010
consolidAted finAnciAl stAteMents 2010
CONSOLIDATED BALANCE ShEET AS AT 31 DECEMBER 2010 (IFRS)
ASSETS 31.12.2010 31.12.2009
[EUR] [EUR]
Current assetsCashandcashequivalents (1) 178,036,473 229,793,885tradereceivables (2) 31,893,172 19,798,749receivablesfromaffiliatedandassociatedcompanies (3) 6,978,834 3,566,038inventories (4) 19,314,956 15,571,215receivablesfromincometax (5) 10,513,476 8,805,184otherassets (6) 41,380,839 47,721,828Total current assets 288,117,750 325,256,899
Non-current assetsproperty,plantandequipment (7) 15,356,589 11,239,833intangibleassets (8) 91,397,408 20,491,706investments (9) 2,035,092 1,020,810investmentsinassociates (10) 1,992,660 343,089loans (11) 533,814 486,188tradereceivables (12) 211,603 1,267,880receivablesfromaffiliatedandassociatedcompanies (13) 0 1,186,397otherassets (14) 201,304 2,303,139goodwill (15) 254,259,379 96,928,983deferredtaxassets (16) 2,363,852 1,359,580Total non-current assets 368,351,701 136,627,605
Total assets 656,469,451 461,884,504
7.
66
Consolidatedfinancialstatements2010
ShAREhOLDERS’ EQUITy AND LIABILITIES 31.12.2010 31.12.2009
[EUR] [EUR]
Current liabilitiesshort-termfinancialliabilitiesandcurrentportionoflong-termfinancialliabilities
(17) 6,567,412 25,217,733
tradepayables (18) 38,743,409 35,889,823payablestoaffiliatedandassociatedcompanies (19) 2,919,716 1,230,496advancepaymentsreceived (20) 64,550,219 101,766,084otherprovisions (21) 4,384,600 1,331,234taxprovisions (22) 8,359,099 10,077,558otherliabilities (23) 150,379,083 125,038,530Total current liabilities 275,903,538 300,551,458
Non-current liabilitiesmedium-andlong-termfinancialliabilities (24) 199,790,947 7,961,533otherliabilities (25) 320,337 12,211pensionprovisions (26) 4,417,210 2,715,559deferredtaxliabilities (27) 17,929,786 780,013Total non-current liabilities 222,458,280 11,469,316
Shareholders’ equity (28)sharecapital 24,000,000 24,000,000Capitalreserve 23,310,940 23,310,940retainedearnings 98,035,415 97,868,776treasurystock -52,070 -52,070non-controllinginterest 11,431,304 4,945,973totalcomprehensiveincome 21,842 52,078Currencydifferences 1,360,202 -261,967Total shareholders’ equity 158,107,633 149,863,730
Total shareholders’ equity and liabilities 656,469,451 461,884,504
67
Consolidatedfinancialstatements2010
CONSOLIDATED INCOME STATEMENT FOR ThE PERIOD FROM 1 JANUARy TO 31 DECEMBER 2010 (IFRS)
CONSOLIDATED STATEMENT OF COMPREhENSIVE INCOME FOR ThE PERIOD FROM 1 JANUARy TO 31 DECEMBER 2010 (IFRS)
01.01.2010 - 31.12.2010
01.01.2009 - 31.12.2009
[EUR] [EUR]
revenue (1) 519,576,886 466,697,634Costofsales (2) -372,679,471 -342,260,250Gross profit 146,897,415 124,437,384
sellingexpenses (3) -44,046,855 -34,413,065generaladministrativeexpenses (4) -28,904,000 -19,248,835otheroperatingincome (5) 13,156,480 8,336,827otheroperatingexpenses (6) -16,546,641 -7,832,104Operating profit (EBIT) 70,556,399 71,280,207
income/expensesfromparticipations (7) 33,661 7,800income/expensesfrominvestmentsinassociates (8) -50,878 140,205financialincome (9) 2,472,448 2,016,048financialexpenses (10) -4,159,075 -1,948,697Earnings before tax (EBT) 68,852,555 71,495,563
taxes (11) -19,682,279 -23,306,514Net income before non-controlling interest 49,170,276 48,189,049
non-controllinginterest (12) -7,399,536 -8,245,606Net income after non-controlling interest 41,770,740 39,943,443
earningspershare(ineur);undiluted(=diluted) 1.74 1.66averagenumberofsharesincirculation;undiluted(=diluted) 24,000,000 24,000,000
01.01.2010 - 31.12.2010
01.01.2009 - 31.12.2009
[EUR] [EUR]
netincomebeforenon-controllinginterest 49,170,276 48,189,049exchangedifferencesontranslatingforeignsubsidiaries 1,622,169 -81,363available-for-salefinancialassets -30,236 52,078Other results 1,591,933 -29,285Total comprehensive income 50,762,209 48,159,764Total comprehensive income attributable to
shareholdersofCtsag 43,318,477 39,916,433non-controllinginterest 7,443,732 8,243,331
68
Consolidatedfinancialstatements2010
CONSOLIDATED STATEMENT OF ChANGES IN ShAREhOLDERS’ EQUITy (IFRS)
Share capital Capital reserveRetained earnings Treasury stock
Non-controlling interest
Other compre-hensive income
Currency differences
Total sharehold-ers’ equity (28)
[EUR] [EUR] [EUR] [EUR] [EUR] [EUR] [EUR] [EUR]
01.01.2009 24,000,000 23,310,940 72,564,006 -52,070 5,794,783 0 -180,604 125,437,055Changeinthescopeofconsolidation 0 0 0 0 -983,746 0 0 -983,746dividendstonon-controllinginterest 0 0 0 0 -8,110,670 0 0 -8,110,670dividendstoshareholdersofCtsag 0 0 -14,638,673 0 0 0 0 -14,638,673totalcomprehensiveincome 0 0 39,943,443 0 8,245,606 52,078 -81,363 48,159,76431.12.2009 24,000,000 23,310,940 97,868,776 -52,070 4,945,973 52,078 -261,967 149,863,730
Changeinthescopeofconsolidation 0 0 -20,265,514 0 6,401,801 0 0 -13,863,713dividendstonon-controllinginterest 0 0 -1,420,392 0 -7,316,006 0 0 -8,736,398dividendstoshareholdersofCtsag 0 0 -19,918,195 0 0 0 0 -19,918,195totalcomprehensiveincome 0 0 41,770,740 0 7,399,536 -30,236 1,622,169 50,762,20931.12.2010 24,000,000 23,310,940 98,035,415 -52,070 11,431,304 21,842 1,360,202 158,107,633
69
Consolidatedfinancialstatements2010
CONSOLIDATED CASh FLOw STATEMENT FOR ThE PERIOD FROM 1 JANUARy TO 31 DECEMBER 2010 (IFRS)
01.01.2010 -31.12.2010
01.01.2009 31.12.2009
thefollowingcashflowstatementshowstheflowsoffundsfromoperatingactivities,investingactivitiesandfinancingactivitiesofthegroup,andtheresultantchangeincashandcashequivalents:
[EUR] [EUR]
A. Cash flow from operating activitiesnetincomeafternon-controllinginterest 41,770,740 39,943,443non-controllinginterest 7,399,536 8,245,606depreciationandamortisationonfixedassets 17,439,266 9,042,152Changesinpensionprovisions -493,450 468,543deferredtaxexpenses/income -3,308,741 558,636Cash flow 62,807,351 58,258,380othernon-cashexpenses/income -3,657,816 2,818,044bookprofit/lossfromdisposaloffixedassets -70,088 42,190interestincome -2,356,422 -1,995,408interestexpenses 3,287,240 1,600,305incometaxexpenses 22,991,020 22,747,878interestreceived 2,580,370 1,782,142interestpaid -2,513,629 -818,488incometaxpaid -30,040,689 -20,863,793increase(-)/decrease(+)ininventories(especiallypaymentsonaccount) -3,998,797 -2,838,601increase(-)/decrease(+)inreceivablesandotherassets 9,574,443 -31,913,719increase(+)/decrease(-)inprovisions 2,617,217 1,130,577increase(+)/decrease(-)inliabilities -49,703,637 25,102,882Cash flow from operating activities (1) 11,516,563 55,052,389
B. Cash flow from investing activitiespaymentsforinvestmentsinintangibleassets -9,487,121 -4,302,192paymentsforinvestmentsinproperty,plantandequipment -6,175,983 -5,936,198paymentsforinvestmentsinnon-currentfinancialassets -104,425 -16,758proceedsfromsalesofproperty,plantandequipment 366,560 99,577proceedsfromsalesofnon-currentfinancialassets 425,714 1,168,241paymentsforacquisitionofconsolidatedcompanies -126,192,669 -5,983,917netincrease/decreaseincashandcashequivalentsduetochangeinscopeofconsolidation 7,204,594 0Cash flow from investing activities (2) -133,963,330 -14,971,247
C. Cash flow from financing activitiesproceedsfromborrowingfinancingloans 186,731,600 306,510proceedsfromthechangeinnon-controllinginterest 5,418,684 0paymentsfromthechangeinnon-controllinginterest -32,432,585 0paymentsforredemptionoffinancingloans -5,608,835 -823,591paymentsforredemptionoffinancialliabilities -55,693,306 0dividendpaymentstonon-controllinginterest -8,736,398 -8,203,917dividendpaymentstoshareholdersofCtsag -19,918,195 -14,638,673Cash flow from financing activities (3) 69,760,965 -23,359,671
D. Net increase / decrease in cash and cash equivalents -52,685,802 16,721,471netincrease/decreaseincashandcashequivalentsduetochangeinscopeofconsolidation -1,223,474 0netincrease/decreaseincashandcashequivalentsduetocurrencytranslation 2,151,864 0Cashandcashequivalentsatbeginningofperiod 229,793,885 213,072,414
E. Cash and cash equivalents at end of period 178,036,473 229,793,885F. Composition of cash and cash equivalents
Cashandcashequivalents 178,036,473 229,793,885Cash and cash equivalents at end of period 178,036,473 229,793,885
70
Consolidatedfinancialstatements2010
notestotheConsolidatedfinanCialstatementsforthefinanCialyearfrom1January–31deCember2010(ifrs)
1. prinCiples1.1 struCtureandbusinessoperationsofthegroup
the company is registered asCtseventimag (hereinafter:Ctsag),dingolfingerstrasse6,d-81673munich,germany,intheCommercialregisteratmunichlocalCourtunderno.hrb156963.thecompany’sheadofficeisinbremen,germany.sharesinCtsagaretradedundersecuritiescode547030inthesdaXsegmentofthefrankfurtstockexchange.
theobjectsofthecompanyintheticketingsegmentaretoproduce,sell,broker,distributeandmarketticketsforconcerts,theatre,art,sportsandothereventsingermanyandabroad,particularlyinthefederalrepublicofgermanyandothereuropeancountries,inparticularbyusingelectronicdataprocessingandmoderncommunicationanddatatransmissiontechnologies.furtherobjectsofthecompanyaretoproduce,sell,broker,distributeandmarketmerchandisingarticlesandtravel,andtoengageindirectmarketingactivitiesofallkinds.thecompanycompetesfortheprovisionofitsservicesnotonlywithregionalandsupraregionalprovidersofsimilarservicesingermanyandothercountries,butalsowith regionalcompaniesandwithdirect ticketsellingby the respectivepromoters.theobjectsoftheliveentertainmentsegmentaretoplan,prepareandexecuteevents,inparticularmusiceventsandconcerts,andtomarketmusicproductions.
theannualfinancialstatementsofCtsagandtheconsolidatedfinancialstatementsofCtsag,bearinganunqualifiedauditopinionofpricewaterhouseCoopersaktiengesellschaftwirtschaftsprü-fungsgesellschaft,osnabrück,arepublishedintheelectronicfederalgazette(bundesanzeiger).
theseconsolidatedfinancialstatementsandthesummarisedmanagementreportwereapprovedbythemanagementboardofCtsagon23march2011,forpresentationtothesupervisoryboard.
1.2 aCCountingprinCiples
theconsolidatedfinancialstatementswerepreparedinaccordancewiththeinternationalfinan-cialreportingstandards (ifrs), in the formapplicablewithin theeuropeanunion (eu),and inaccordancewiththesupplementaryaccountingregulationspursuantto§315a(1)ofthegermanCommercialCode(hgb).allifrssissuedbytheinternationalaccountingstandardsboard(iasb)andapplicablewhentheseconsolidatedfinancialstatementswerepreparedhavebeenadoptedbytheeuropeanCommissionforuseintheeu.theconsolidatedfinancialstatementswerepreparedusingthehistoricalcostconvention,limitedbytherecognitionoffinancialassetscarriedatfairvaluebutnotthroughprofitorloss.
the layoutof thebalancesheetconforms to ias1.adistinction ismade in thebalancesheetbetweencurrentandnon-currentassetsandliabilities,someofwhicharedisclosedindetailinthenotes,accordingtotimetorecoveryorsettlement.thelayoutoftheincomestatementisbasedonthe‘costofsales’method.expensesincurredaresetinrelationtotherevenuegeneratedandareclassifiedaccordingtotheirfunctionascostsofsales,sellingexpensesandgeneraladministrativeexpenses.
71
Consolidatedfinancialstatements2010
theconsolidatedfinancialstatementsaredenominatedineuro.allamountsintheannualreportareroundedtothenearestthousandeuro.thismayleadtominordeviationsonaddition.
1.3 newandamendedstandardswithmandatoryappliCationin2010
thefollowingnewandamendedstandardsand interpretationwereapplied for the first timeasfrom1January2010:
•ifrs1(revisednovember2008)‘first-timeadoptionofifrs’
•amendmentstoifrs1‘additionalexemptionsforfirst-timeadopters’
•amendmentstoifrs2andifriC11‘groupCash-settledshare-basedpaymenttransaction’
•ifrs3(revisedJanuary2008)‘businessCombinations’
•ias27(revisedJanuary2008)‘Consolidatedandseparatefinancialstatements’
•amendment to ias39 (July 2008) ‘financial instruments:recognitionandmeasurement:eligiblehedgeditems’
•ifriC12‘serviceConcessionarrangements’
•ifriC15‘agreementsfortheConstructionofrealestate’
•ifriC16‘hedgesofanetinvestmentinaforeignoperation’
•ifriC17‘distributionsofnon-Cashassetstoowners’
•ifriC18‘transfersofassetsfromCustomers’
•improvementstoifrsapril2009–minoramendmentstoanumberofifrss(ifrs2,ifrs5,ifrs8,ias1,ias7,ias17,ias18,ias36,ias38,ias39,ifriC9,ifriC16)andcon-sequentialamendmentstootherstandards
allaccountingstandardsmandatoryfromthe2010financialyearonwardswereapplied.thesemainlyinvolveifrs3‘businessCombinations’andias27‘Consolidatedandseparatefinancialstatements’.theamendmentstoifrs3andias27leadtochangesinthepresentationofbusi-nesscombinations.Changesintheinterestheldinsubsidiariesthatarealreadyfullyconsolidated,andwhichdonotleadtoalossofcontrol,arenolongertobereportedingoodwill,butinsharehold-ers’equity.theremaininginterestistoberecognisedatfairvalueandanyprofitorlossarisingfromtheremeasurementmustbereportedintheincomestatement(cf.sub-section1.6.2,‘disposalofinterests in theliveentertainmentsegment’).any interestalready recognisedbefore transferofcontrolmustthereforebemeasuredatfairvaluethroughprofitorloss.
72
Consolidatedfinancialstatements2010
1.4 newaCCountingstandardsissuedbutnotyetapplied
the iasb and the international financial reporting interpretations Committee (ifriC) haveadoptedadditionalstandardsandinterpretationsthatarenotyetmandatoryforthe2010financialyearandwhichhavenotbeenapplied to theconsolidatedannual financial statementsasat31december2010.
adoptedbytheeu:
•amendmentstoifrs1‘limitedexemptionfromComparativeifrs7disclosuresforfirst-timeadopters’(applicableonorafter1July2010)
•ias24(revisednovember2009)‘relatedpartydisclosures’(applicableonorafter1January2011)
•amendmenttoias32‘Classificationofrightsissues’(applicableonorafter1february2010)
•amendmentstoifriC14‘prepaymentsofaminimumfundingrequirement’(applicableonorafter1January2011)
•ifriC19‘extinguishingfinancialliabilitieswithequityinstruments’(applicableonorafter1July2010)
•improvementstoifrsmay2010–minoramendmentstoanumberofifrss(ifrs1,ifrs3,ifrs7,ias1,ias27,ias34,ifriC13)andconsequentialamendmentstootherstandards(applicableonorafter1January2011and1July2010respectively)
notyetadoptedbytheeu:
•amendmentstoias12‘deferredtax:recoveryofunderlyingassets’(applicableonorafter1January2012)
•ifrs1‘severehyperinflation’and‘removaloffixeddates’(applicableonorafter1July2011)
•amendmentstoifrs7(october2010)‘financialinstruments:disclosures:transferoffinan-cialassets’(applicableonorafter1July2011)
•ifrs9‘financialinstruments:Classificationandmeasurement’(applicableonorafter1Janu-ary2013)
standardsthatarenotapplicableuntilafter thebalancesheetdatehavenotbeenprematurelyapplied.theeffectsofthestandardsonthefinancialpositionandfinancialperformanceoftheCtsgrouparestillbeingreviewed,althoughnomaterialeffectsontheconsolidatedfinancialstatementsareexpectedinthefuture.
73
Consolidatedfinancialstatements2010
1.5 disClosuresConCerningConsolidationpoliCies
all relevant subsidiaries are included in the consolidated financial statements.some smallerregionalsubsidiaries,inboththeticketingsegmentandtheliveentertainmentsegment,havenotbeenincludedintheconsolidatedfinancialstatementsbecauseoftheirinsignificanceforestablish-ingafairviewofthegroup’searningsperformanceandfinancialposition.therevenueofcapital-isedinvestmentsnotincludedintheconsolidatedfinancialstatementsduetoinsignificanceislessthan1.5%ofgrouprevenue.
asabasicprinciple,thefinancialstatementsofthecompaniesincludedintheconsolidatedfinan-cialstatementsarepreparedinaccordancewithuniformaccountingpolicies.
thebalancesheetdateoftheconsolidatedcompaniesisidenticaltothatoftheparent.
Capitalconsolidationiseffectedusingtheacquisitionmethodbyoffsettingthecarryingamountoftheinvestmentagainsttherevaluedshareholders’equityofthesubsidiaryatthetimeofacquisition(‘purchaseaccounting’).thecostoftheacquisitionisequaltothefairvalueofthetransferredassetsandliabilitiesassumedatthetimeoftransaction.assets,debtsandcontingentliabilitieswhichcanbeidentifiedinthecontextofacorporatemergerarerecognisedattheirrespectivefairvalueswhenfirstincludedinconsolidation.anyamountbywhichthecostexceedsthegroup’sshareinthefairvalueofnetassetsisrecognisedasgoodwill.iftheacquisitioncostsarelessthanthenetassetsoftheacquiredsubsidiarymeasuredatfairvalue,thedifferenceisrecognisedintheincomestatement.accordingtoifrs3andias36,goodwillmustbereviewedannuallywithregardtocarryingvalueandanyindicationsofimpairment.
Consolidationiscarriedoutasatthetimeofacquisition,whencontrolexists,orwhentheminimumsignificancelevelsforinclusioninconsolidationareexceeded.
investmentsincompaniesoverwhichsignificantinfluencecanbeexercisedaremeasuredbytheequitymethod;asignificantinfluencecanbeexercisediftheshareofvotingrightsisbetween20%and50%(‘associates’).investmentsmeasuredatequityarerecognisedattheproportionateinterestintheinvestee’srevaluedshareholders’equity.Changesintheproportionateshareholders’equitywitheffectsonnet incomeare recognised in the incomestatementasprofitor loss from invest-mentsstatedatequity.ifthegroup’sshareinlossesfromanassociateisequaltoorgreaterthanthegroup’sshareinthatcompany,thegroupdoesnotpostanyfurtherlossesunlessithasenteredintoobligationsinrespectoftheassociate,orhasmadepaymentsfortheassociate.
revenues,interimresults,expensesandincome,aswellasreceivablesandpayablesareelimi-natedbetweenconsolidatedcompanies.
74
Consolidatedfinancialstatements2010
1.6 businessCombinationsanddisposalofinterestsinsubsidiaries1.6.1 businessCombinationsinthetiCketingsegment1.6.1.1 ChangesinthesCopeofConsolidation
thefollowingcompanieswereincludedintheticketingsegmentduringthereportingperiod:
indecember2010,CtsagestablishedCtseventimisrael,telaviv,withanothershareholder.Ctsagholds70%ofthesharesinsaidcompany.thecompanyhasnotgeneratedanyrevenueorsignificantincomesinceinitialconsolidation.
inacontractdated13september2010,ticketones.p.a.,milan,acquired51%ofthesharesinticketerias.r.l,rome.thepricepaidfortheshareswaseur1million.ticketerias.r.l.mainlyoper-atesinticketingforculturalevents.thechangeofcompanynametot.o.s.C.–ticketonesistemiCulturalis.r.l.wasenteredintheregisterofcompanieson24november2010.sinceinitialconsoli-dationon13september2010,ticketerias.r.l.hasgeneratedeur419thousandinrevenueandanetlossofeur51thousand.asaresultofthisinvestment,cashandcashequivalentsamountingtoeur239thousandwereacquired.
on6July2010,Ctsagacquired100%ofthesharesinseeticketsgermanygmbh,domiciledinhamburg,foreur145million.seeticketsgermanywasasubsidiaryofseeticketsinterna-tionalbvinamsterdam,40%ofwhichbelongstostageentertainmentbvand60%ofwhichisheldbyparcom,aprivate-equitygroup.byacquiringseeticketsgermany,Ctsagsimultaneouslytookoverticketonlinesoftwaregmbh,ticketonlinesales&serviceCentergmbhandticketonlinepolskaspzoo,poland.a12-yearexclusiveticketingcontractwithstageentertainmentgermanywasconcludedsimultaneouslywiththesharepurchaseagreement.sinceinitialconsolidationon6July2010,seeticketsgermanygmbh/ticketonlinegrouphasgeneratedeur21.423millionin revenueandnet incomeofeur2.189million.thenet income includes, interalia,workforcerestructuring expenses (eur -2.430million), amortisation frompurchaseprice allocation (eur-3.810million),anddeferredtaxincome(eur+1.079million).byacquiringthisgroupofcompanies,cashandcashequivalentsamountingtoeur7.777millionwerealsoacquired.
inthereportingperiod,Ctsagacquired100%ofthesharesinticketcornerholdingag,aswisscompany based inrümlang (hereinafter:ticketcornerholding), through the newly-establishedeventimChagsubsidiaryregisteredon28January2010intheZurichcompaniesregister.inaddi-tiontoticketcornerholding,theticketcornergroupalsoincludesitsswisssubsidiary,ticketcornerag,rümlang,thegermansubsidiary,ticketcornergmbh,badhomburg,andtheaustriansubsidi-ary,ticketcornergmbh,vienna.thepurchasepricewasChf65million(aroundeur44million).sinceinitialconsolidationon1march2010,theticketcornergrouphasgeneratedeur18.440mil-lioninrevenueandnetincomeofeur-867thousand.thenetincomeincludes,interalia,workforcerestructuringexpenses (eur -300 thousand), amortisation frompurchasepriceallocation (eur-3.468million),anddeferredtaxincome(eur+1.126million).byacquiringthisgroupofcompanies,cashandcashequivalentsamountingtoeur7.204millionwerealsoacquired.
witheffectfrom1January2010,eventimsp.zo.o,warsaw,wasnewlyincludedinconsolidation.Ctsagholds100%ofthiscompany.
witheffectfrom1January2010,s.C.eventim.ros.r.l.,bucharest,wasnewlyincludedinconsoli-dation.ticketexpressgesellschaftzurherstellungundzumvertriebelektronischereintrittskartenmbh,vienna,holds59%ofthiscompany.
75
Consolidatedfinancialstatements2010
proformainformation
thefollowingproformainformationpresentsthefinancialdataofCtsgroup,includingitsconsoli-datedsubsidiariesacquiredinthe2010financialyear,asiftheyhadbeenincludedintheconsoli-datedfinancialstatementsfromthebeginningofthe2010financialyear.
todetermineaproformaconsolidatednetincome,amongotherthingstheexternalfinancingforthenewlyacquiredcompaniesaswellastheamortisationfromthepurchasepriceallocationwererecognisedfortheentire2010financialyear.
[EUR’000]
Revenuereported 519,577proforma 540,826
Net incomereported 41,771proforma 39,343
76
Consolidatedfinancialstatements2010
1.6.1.2 purChasepriCealloCation
provisionalpurchasepriceallocationforseeticketsgermany/ticketonlinegroup
basedontheprovisionalpurchasepriceallocation, thefollowingtableshowsthefairvaluesatthetimeofinitialconsolidationandthecarryingvaluesimmediatelybeforeacquisitionofseeticketgermany/ticketonlinegroup:
Fair value at the time of
initial consolidation
Carrying value immediately
before acquisition
[EUR’000] [EUR’000]
Cashandcashequivalents 7,777 7,777inventories 103 103tradereceivables 2,489 2,489otherassets 4,831 4,831Total current assets 15,200 15,200
property,plantandequipment 2,566 2,566intangibleassets 54,358 13,783tradereceivables 242 242deferredtaxassets 1,540 0Total non-current assets 58,706 16,591
short-termfinancialliabilities 969 969tradepayables 1,743 1,743provisions 5,634 5,634otherliabilities 8,810 8,810Total current liabilities 17,156 17,156
medium-andlong-termfinancialliabilities 11,184 11,184deferredtaxliabilities 16,390 1,754Total non-current liabilities 27,574 12,938
Total net assets 29,176 1,697
asat31december2010,thepurchasepriceallocationisstillprovisionalbecauseinvestigationsregardingtheintangibleassetsandtheassessmentoflegalaspectsarestillpending.theremainingdifferenceisreportedasprovisionalgoodwillasat31december2010.
assetsanddebtswererecognisedatfairvalueintheprovisionalpurchasepriceallocation.rec-ognitionofintangibleassetsatfairvalueledtoanincreaseincarryingvalue,particularlyinrespectofcustomerbaseandtrademarkrights.
77
Consolidatedfinancialstatements2010
thepresentvalueoftradereceivables,ateur2.731million,derivesfromthegrosscarryingvalueofreceivables,ateur2.916million,andallowancesfordoubtfulaccountsamountingtoeur185thousand.
deferredtaxassetsofeur1.540millionanddeferredtaxliabilitiesofeur16.390millionwereformedonthetemporarydifferencesarisingfromtheremeasurementofintangibleassetsandobli-gations.
inaccordancewiththeamendedifrs3,ancillarypurchaseexpensesarerecognisedasotheroperatingexpensesinincomestatement.thetotalamountofsuchexpenseswaseur1.017mil-lion.
thefairvalueoftheassetsanddebtswillbeconclusivelydeterminedwithinthefirsttwelvemonthsaftertheacquisition.
thegoodwillcapitalisedduringthereportingperiodisnottaxdeductibleingermay.
reconciliationofacquisitioncostasatthedateofacquisition(6July2010):
[EUR’000]
acquisitioncost 133,209
Cashandcashequivalents 7,777inventories 103tradereceivables 2,731otherassets 4,831property,plantandequipment 2,566intangibleassets 54,358short-termfinancialliabilities -969tradepayables -1,743provisions -5,634otherliabilities -8,810medium-andlong-termfinancialliabilities -11,184deferredtaxliabilities -14,850Total net assets 29,176goodwill 104,033
133,209
in thecourseof theacquisition,Ctsagacquired intercompany loan receivables (eur11.260million)fromtheformershareholdersagainsttheseeticketsgermany/ticketonlinegroup;thesereceivablesarerecognisedunderthefinancialliabilitiesoftheseeticketsgermany/ticketonlinegroup.takingtheacquisitioncostofeur133.209millionintoaccount,aswellastheacquiredinter-companyloanreceivables,resultsinatotalpurchasepriceofeur144.469million.
the resultantdifferencebetween theacquisition costand the remeasurednetassets thatwereacquiredembodiessynergyandothergrowthpotential andwasprovisionally recognisedaseur104.033millioningoodwill.
78
Consolidatedfinancialstatements2010
finalpurChasepriCealloCationforthetiCketCornergroup
asat30september2010,thepurchasepriceallocationrelatingtotheacquisitionofsharesintheticketcornergroupwasfinallycompletedwithinthestipulated12-monthperiod,inaccordancewithifrs3.45.theprovisionalfairvaluesatthetimeofinitialconsolidationweredisclosedintheselectednotesinthegroupinterimreportasat31march2010.accordingtoifrs3.49,correctionsoftheprovisionalfairvaluesmustbereportedasiftheaccountingforthebusinesscombinationwascom-pletedatthedateofacquisition.
basedonthefinalpurchasepriceallocation,thefollowingtableshowsthefairvaluesatthetimeofinitialconsolidationandthecarryingvaluesimmediatelybeforeacquisitionoftheticketcornergroup:
assetsanddebtswererecognisedatfairvalueinthefinalpurchasepriceallocation.recognitionofintangibleassetsatfairvalueledtoareduction,particularlyinrespectoftrademarkrightsandsoftwareandtoanincreaseincustomerbase.
thefairvalueoftradereceivables,ateur9.444million,derivesfromagrosscarryingvalueofreceivables, ateur9.520million, andallowances for doubtful accounts amounting toeur76thousand.
Fair value at the time of initial
consolidation
Carrying value immediately
before acquisition
[EUR’000] [EUR’000]
Cashandcashequivalents 7,204 7,204inventories 121 121tradereceivables 9,444 9,444otherassets 2,786 2,786Total current assets 19,555 19,555
property,plantandequipment 925 925intangibleassets 17,594 54,281investments 992 992Total non-current assets 19,511 56,198
short-termfinancialliabilities 27,648 27,648tradepayables 2,696 2,696provisions 1,730 1,730otherliabilities 32,282 32,282Total current liabilities 64,356 64,356
medium-andlong-termfinancialliabilities 16,767 16,767pensionprovisions 802 802deferredtaxliabilities 3,829 10,613Total non-current liabilities 21,398 28,182
Total net assets -46,688 -16,785
79
Consolidatedfinancialstatements2010
deferredtaxliabilitiesofeur3.829millionwereformedonthetemporarydifferencesarisingfromtheremeasurementofintangibleassetsandobligations.
inaccordancewiththeamendedifrs3,ancillarypurchaseexpensesaremainlyrecognisedasotheroperatingexpensesintheincomestatement.thetotalamountofsuchexpenseswaseur510thousand.
inthecontextofthisfinalpurchasepriceallocation,ahigherfairvaluewasrecognisedforsomeindividualintangibleassetscomparedtotheprovisionalrecognitionoffairvalues.inrelationtotheprovisional purchasepriceallocation, the fair valueof the intangible assets changed fromeur15.892milliontoeur17.594million.atgrouplevel,thisresultedinaloweramountofgoodwill,ateur46.688million(provisionalpurchasepriceallocation:eur47.991million).provisionsforpen-sionswererecognisedwithafairvalueofeur802thousand(provisionalpurchasepriceallocation:eur1.044million)andotherassetsateur2.786million(provisionalpurchasepriceallocation:eur2.196million).deferredtaxliabilitieswererecognisedateur3.829million,comparedtopro-visionalrecognitionofeur3.189million.
intheconsolidatedincomestatementasat30June2010,thefinalpurchasepriceallocationhadfurthereffectsonpersonnelexpenses(eur255thousand)andondepreciationandamortisation(eur135thousand).groupearningswerereducedaccordingly.
thesellersagreedinthesaleandpurchaseagreementtocompensateticketcornerforobligationsrelatingtoanofficerentalagreement(eur112thousand),thepossibleredemptionofoutstandingcoupons(eur273thousand)andforanyoutstandingresaleofrightstothelivemusicsponsoringagreement(eur205thousand).inthecontextofthepurchasepriceallocation,theeur590thou-sandinprovisionswerethereforeoffsetbyreceivablestothesameamount.
thegoodwillcapitalisedduringthereportingperiodisnottaxdeductibleinswitzerland.
reconciliationofacquisitioncostasatthedateofacquisition(5march2010):
[EUR’000]
acquisitioncost 0
Cashandcashequivalents 7,204inventories 121tradereceivables 9,444otherassets 2,786property,plantandequipment 925intangibleassets 17,594investments 992short-termfinancialliabilities -27,648tradepayables -2,696provisions -1,730otherliabilities -32,282medium-andlong-termfinancialliabilities -16,767pensionprovisions -802deferredtaxliabilities -3,829Total net assets -46,688goodwill 46,688
0
80
Consolidatedfinancialstatements2010
inthecourseoftheacquisition,eventimChag,Zurich,acquiredintercompanyloanreceivablesfrom the formershareholdersaswellasbank receivablesagainst theticketcornergroup (eur44.415million);thesereceivablesarerecognisedunderthefinancialliabilitiesoftheticketcornergroup.takingtheacquisitioncostofeur0intoaccount,aswellastheacquiredloanandbankreceivables,resultsinatotalpurchasepriceofeur44.415million.
theresultantdifferencebetweentheacquisitioncostandtheremeasurednetassetsthatwereacquiredembodiessynergyandothergrowthpotentialandwasprovisionallyrecognisedaseur46.688millioningoodwill.
provisionalpurChasepriCealloCationfortiCketerias.r.l.
basedontheprovisionalpurchasepriceallocation,thefollowingtableshowsthefairvaluesatthetimeofinitialconsolidationandthecarryingvaluesimmediatelybeforeacquisitionofticketerias.r.l.:
Fair value at the time of initial
consolidation
Carrying value immediately
before acquisition
[EUR’000] [EUR’000]
Cashandcashequivalents 239 239inventories 12 12tradereceivables 285 285otherassets 155 155Total current assets 691 691
property,plantandequipment 48 48intangibleassets 836 36investments 105 105deferredtaxassets 0 34Total non-current assets 989 223
tradepayables 106 106provisions 26 26otherliabilities 537 537Total current liabilities 669 669
pensionprovisions 39 39deferredtaxliabilities 220 0Total non-current liabilities 259 39
Total net assets 752 206
81
Consolidatedfinancialstatements2010
asat31december2010,thepurchasepriceallocationisstillprovisionalbecauseinvestigationsregardingtheintangibleassetsandtheassessmentoflegalaspectsarestillpending.theremainingdifferenceisreportedasprovisionalgoodwillasat31december2010.
assetsanddebtswererecognisedatfairvalueintheprovisionalpurchasepriceallocation.rec-ognitionofintangibleassetsatfairvalueledtoanincreaseincustomerbase.
thepresentvalueoftradereceivables,ateur285thousand,correspondstothegrosscarryingvalueofreceivables.noallowancesfordoubtfulaccountshavebeenmade.
deferredtaxliabilitiesofeur220thousandwereformedonthetemporarydifferencearisingfromtherevaluationofintangibleassets.
inaccordancewiththeamendedifrs3,ancillarypurchaseexpensesarerecognisedasotheroperatingexpensesinincomestatement.thetotalamountofsuchexpenseswaseur145thou-sand.
thefairvalueoftheassetsanddebtswillbeconclusivelydeterminedwithinthefirsttwelvemonthsaftertheacquisition.
thegoodwillcapitalisedduringthereportingperiodisnottaxdeductibleinitaly.
reconciliationofacquisitioncostasatthedateofacquisition(13september2010):
[EUR’000]
acquisitioncost 1,000
Cashandcashequivalents 239inventories 12tradereceivables 285otherassets 155property,plantandequipment 48intangibleassets 836investments 105tradepayables -106provisions -26otherliabilities -537pensionprovisions -39deferredtaxliabilities -220Total net assets 752non-controllinginterest -351goodwill 599
1,000
82
Consolidatedfinancialstatements2010
theresultantdifferencebetweentheacquisitioncostandtheremeasurednetassetsthatwereacquiredembodiessynergyandothergrowthpotentialandwasprovisionallyrecognisedaseur599thousandingoodwill.
1.6.2 disposalofinterestsintheliveentertainmentsegment
the following companieswere deconsolidated in the liveentertainment segment during thereportingperiod:
witheffectfrom30June2010,medusamusicgroupgmbh,bremen(hereinafter:medusa),sold5.2%ofthesharesinfkpscorpiokonzertproduktionengmbh,hamburg(hereinafter:fkpscorpio).thismeansthatmedusanowholdsonly45%ofthesharesinthatcompany.thissaleofsharesledtolossofcontrolbymedusa,withtheresultthatfkpscorpioanditssubsidiarieswillnolongerbeincludedinconsolidationandareaccountedforasassociates.
inaccordancewithias27,fkpscorpioanditssubsidiariesareincludedatequityintheconsoli-datedfinancialstatementsasat thebalancesheetdate,asanassociate,andrecognisedat fairvalue.thetotalincomeresultingfromthetransitionfromfullconsolidationtorecognitionatequityisreportedintheincomestatementunderotheroperatingincome.
theeur428thousandprofitresultingfromthetransitionfromfullconsolidationtorecognitionatequityincludestheportionofprofitattributabletorecognising,atfairvalue,the45%interestinfkpscorpioretainedbythegroup.theprofitattributabletorecognising,atfairvalue,the45%interestinfkpscorpioretainedbythegroup(eur1.189million)iscalculatedbysubtracting45%ofthecarryingvalueofthenetassets(eur-729thousand)fromthefairvalueoftheretainedinvestmentvaluedatequity(eur1.918million).
[EUR’000]
sellingprice 130fairvalueofassociate 1,918Carryingvalueofnetassets -1,620Total income resulting from the transition from full consolidation to recognition at equity 428
83
Consolidatedfinancialstatements2010
1.7 listofinvestments
anoverviewofinformationpursuantto§313(2)hgb,whichispartofthesenotes,waswaivedforthesakeofclarity.thesedetailsarepostedonlineattheCtsagwebsite.
1.8 CurrenCytranslationprinCiples
businesstransactionswhicharemadebygroupcompaniesincurrenciesotherthanthelocalcur-rencyaretranslatedattherateapplyingonthedateoftransaction.
the financial statements of foreign subsidiarieswhose currency is not theeuroare translatedusingthefunctionalmethod.thefunctionalcurrencyusedforthosepartsofthecompanyoutsidegermany is the localcurrency ineachcase.accordingly,assetsand liabilitiesofentitiesoutsidegermanyoroutsidetheeurozonearetranslatedtoeurousingtherateofexchangeonthebalancesheetdate.revenuesandexpensesaretranslatedusingtheaverageexchangeratefortherespec-tivefinancialyear.Currencytranslationdifferencesaredisclosedasaseparateiteminshareholders’equity.
1.9 mainaCCountingpoliCies
aCCountingpoliCies
the followingaccountingpolicies remainedunchanged compared to the year before,with theexceptionoftheamendmentstoifrs3,ias27andias28.
ChangesinaCCountingpoliCies
theaccountingpoliciesforrecognitionofnon-controllinginterests,lossofcontrolandsignificantinfluencechangedwitheffect from1January2010,when ias27r ‘Consolidatedandseparatefinancial statements’ becameapplicable.the amendments of ias 27 involved consequentialamendmentstoias28‘investmentsinassociates’andtoias31‘interestsinJointventures’.untilnow, transactionswith non-controlling interests have been treated as transactionswith partiesexternaltothegroup.disposalsofsharestonon-controllinginterestsresultedingainsandlossesintheconsolidatedfinancialstatements.Conversely,purchasesofsharesinnon-controllinginterestsresultedinrecognitionofgoodwill,toanamountequaltothedifferencebetweenthepurchasepriceandtheproportionalcarryingvalueofthesubsidiary’snetassets.whensharesweresoldinwholeorinpart,thecompany’sproportionateshareinshareholders’equitywasreclassifiedintheincomestatementandintheretainedearnings.
thegrouphasappliedthenewaccountingmethodtotransactionsoccurringonorafter1January2010.nocorrectionstoamountsalreadyrecognisedintheconsolidatedfinancialstatementswerenecessaryasaconsequence.
84
Consolidatedfinancialstatements2010
noteConCerningreCognitioninaCCordanCewithias32
inaccordancewithias32,contractswhichobligateacompanytopurchaseitsownequityinstru-ments are recognisedas financial liabilities carried at the present value of the purchaseprice.thisprinciplealsoapplieswhentheobligationtopurchasesuchinstrumentsisconditionalonthecontractualpartnerexercisinganoption,andisindependentoftheprobabilityofsuchoptionbeingexercised. in compliancewith changes in internationalaccountingpractice, thisprinciple isalsoapplicable to the forwardpurchaseofnon-controllingsharesand toputoptionsgranted tonon-controllinginterestsintheCtsgroup.inordertopresentthepotentialpurchasepriceobligations,thesenon-controllinginterestsarereclassifiedasliabilitiesinsteadofshareholders’equity.inaddi-tion,goodwilliscapitalisedtotheamountofdifferencebetweenthepresentvalueoftheliabilitiesandthecarryingamountofthenon-controllinginterests,providedthatthepurchasepriceobliga-tionsresultingfromputoptionsareforafixedstrikepriceandalltheopportunitiesandrisksderivingfromtheputoptionarekeptwithintheCtsgroup.
CashandCasheQuivalents
Cashandcashequivalentsincludebankbalancesandcashinhand.bankbalancesandcashinhandaremeasuredattheirnominalvalueatthebalancesheetdate.
reCeivables
receivablesandother assets are carriedat amortised costminusadjustments for discerniblerisks.thegroupisfundamentallyexposedtopotentialdefaultrisksinrespectoftradereceivablesandother receivables.adequate considerationwasgiven to these risks bymakingappropriateallowancesfordoubtfulaccounts.
inventories
inventoriesarecarriedatcostofpurchase,takingancillaryexpensesintoaccountanddeductinganybonusesordiscountsreceived,oratcostofsales,oratthenetrealisablevalueonthebalancesheetdate.borrowingcostsforinventoriesarenotcapitalised,butarerecognisedasexpenseintheperiodinwhichtheyareincurred,unlesstheyarequalifyingassetswithinthemeaningofias23.
85
Consolidatedfinancialstatements2010
finanCinginstruments
thestatedvaluesofthegroup’sfinancinginstruments,whichincludecashandcashequivalents,loans,financialinvestments,tradereceivablesandpayables,receivablesfromandpayablestoaffili-atedandassociatedcompanies,otherassetsandliabilities,andfinancial liabilitiesarecompliantwiththeaccountingprinciplesinias39.
asabasicprinciple,financialassetsareclassifiedintothefollowingcategoriesinaccordancewithias39:
•loansandreceivables
•financialassetscarriedatfairvaluethroughprofitorloss,
•held-to-maturityinvestments
•available-for-salefinancialassets.
financialliabilitiesarestatedatamortisedcostusingtheeffectiveinterestmethod.
Classificationdependson therespectivepurpose forwhich the financialassetswereacquired.managementdetermineshowfinancialassetsaretobeclassifiedwhentheyareinitiallyrecognised,andreviewsthisclassificationateveryclosingdate.
in the reporting year, thegroupdid not classify any financial instruments as ‘held-to-maturityinvestments’or‘financialassetscarriedatfairvaluethroughprofitorloss’.somefinancialassetsclassifiedas‘loansandreceivables’andas‘available-for-salefinancialassets’areheld.
loansand receivablesarenon-derivative financialassetswith fixedordeterminablepaymentsthatarenotquotedinanactivemarket.theyarisewhenthegroupprovidesmoney,goodsorserv-icesdirectlytoadebtorwithoutanyintentiontotradethereceivables.loansandreceivablesarecarriedinthebalancesheetundercashandcashequivalents,loans,tradereceivables,receivablesfromaffiliatedandassociatedcompaniesandunderotherassets.loansandreceivablesarecar-riedatamortisedcost.ateachreportingdate,thecarryingvaluesoffinancialassetsarereviewedtodeterminewhether thereareanyobjectivematerial indicationsof impairment.any impairmentexpenseiscarriedthroughprofitorloss.
theavailable-for-sale financial assets include investments in other companies and securities.investmentsarestatedattheirrespectivecostofpurchasebecausethereisnoactivemarketforthesecompanies,andbecausepresentfairvaluescannotreasonablybecalculatedwithanyreli-ability.ifthereareanyindicationsthatfairvaluesarelower,theseareappliedaccordingly.securitiesareinitiallyrecognisedattheirfairvalueonthesettlementdate.gainsandlossesarerecognisedinshareholders’equity,notthroughprofitandloss.
86
Consolidatedfinancialstatements2010
intangibleassetsandproperty,plantandeQuipment
intangibleassetswithadeterminateusefullifeandproperty,plantandequipmentarecarriedattheircostofpurchaseorcostofsales,minussystematicstraight-linedepreciationandamortisation.borrowingcostsforintangibleassetsandforproperty,plantandequipmentarenotcapitalised,butarerecognisedasexpenseintheperiodinwhichtheyareincurred,unlesstheyarequalifyingassetswithinthemeaningofias23.
development costs for proprietary software are recognisedas assets if theymeet the criteriaspecifiedinias38.thecostsdirectlyattributabletosoftwareincludethepersonnelexpensesfortheemployeesinvolvedindevelopment,aswellasanappropriateproportionoftherelevantindi-rectcosts.Capitaliseddevelopmentcostsforsoftwareareamortisedovertheirestimatedlifetime.animpairmenttestisperformedonceayearforthecash-generatingunitinrespectofcapitaliseddevelopmentcoststhatarenotyetinuse.
systematicdepreciationandamortisationofintangibleassetsandproperty,plantandequipmentismainlybasedonthefollowingusefuleconomiclives:
•software,licences:2-9years
•trademarks:5-10years
•Customerbase:4-12years
•otherproperty,plantandofficeequipment:3-13years
inaccordancewithifrs3,goodwill isnotamortisedsystematically,but isreviewedfor impair-mentonthebasisoftherecoverableamountforthecash-generatingunittowhichthegoodwillisallocated.fortheimpairmenttest,thegoodwillissubdividedandallocatedtothecash-generatingunits.thegoodwillisallocatedtothosecash-generatingunitsexpectedtoderivebenefitsfromthebusinesscombinationinwhichthegoodwillarose.
thegrouptestsitsgoodwillforimpairmentatleastonceayearonthebalancesheetdate,orifsignificanteventsorchangesincircumstancesindicatethatthefairvalueofareportingentitywithinthegroupmightbelowerthanitscarryingamount.impairmentsofgoodwillmaynotbereversed.
in compliancewith ias36, thegroup routinely assesses the carrying valuesof all assets forpossibleimpairment.ifeventsorchangesincircumstancesprovidegroundsforbelievingthatthecarryingvalueofsuchanassetmightnolongerreachtheapplicableamount,thegroupmakesacomparisonbetweentherecoverableamountandthecarryingvalueoftheparticularasset(impair-menttest).iftheassetisimpaired,thegrouprecordsanimpairmentlosssothattheassetiswrittendowntotherecoverableamount.innocasedidthecarryingvaluesofreportingentitiesexceedtherespectivefairvalue,sotherewerenoindicationsofimpairmentstothestatedvalueofanyreportingentityinthe2010financialyear.
theCtsgroupisalesseeofrentedproperty,plantandequipmentunderleasingagreements.inthosecasesinwhichtheCtsgroupsubstantiallyassumestheopportunitiesandrisksfromusingthe leased items, thesearecapitalisedaccordingly (finance leaseagreements).Capitalisation isperformedatthelowerofthefairvalueoftheleaseditemandthepresentvalueoftheminimumleasepayments.theseassetsaresystematicallydepreciatedovertheirusefullifeorovertheterm
87
Consolidatedfinancialstatements2010
oftheleasingagreement,whicheverisshorter.thedepreciationmethodappliedtosimilaracquiredassetsisused.theliabilitiesresultingfromfutureleasingratesarecarriedunderliabilitiesatthelowerofthefairvalueoftheleaseditemandthepresentvalueoftheminimumleasepayments.each leasing instalment isdivided intoan interestcomponentandarepaymentcomponent.theinterestcomponentisrecognisedintheincomestatement.liabilitiesfromleasingagreementsinwhichtheCtsgroupisnottheeconomicowneroftheleasedasset(operatinglease)arerecog-nisedasexpense.
deferredtaXes
deferredtaxassetsandliabilitiesarerecognisedincompliancewithias12,accordingtowhichdeferredtaxesarereportedusingthebalancesheetliabilitiesmethod.
deferred tax assets and liabilities are formed for temporary differences between the carryingamountsintheconsolidatedbalancesheetandinthefiscalbalancesheet,aswellasforfiscallosscarryforwards.deferredtaxassetsarerecognisedifitislikelythattaxableearningswillbeavailableagainstwhichthedeductibletemporarydifferencecanbeapplied.deferredtaxassetsareformedonexistinglosscarryforwardsonlytotheextentthatitislikely,takingcurrentbudgetingintoaccount,thattheselosscarryforwardscanberealised.deferredtaxassetsandliabilitiesarevaluedattheapplicabletaxationratesthatmustprospectivelybeappliedtothetaxableincomeinthoseyearsinwhichthetemporarydifferencesareexpectedtoberecoveredorsettled.theimpactofachangedtaxationrateondeferredassetsandliabilitiesiscarriedthroughprofitandloss.
liabilities
liabilitiesarerecognisedatamortisedcostusingtheeffectiveinterestmethod,wherenecessary.theircompositionandremainingtermsareshownintheanalysisofliabilities.
provisions
inaccordancewithias37,otherprovisionswereformedwhencommitmentstowardsthirdpartiesexistthatarereasonablylikelytorequiresettlement.theamountrecognisedasaprovisionisthebestestimateoftheexpenditurerequiredtosettlethepresentobligationattheclosingdate.
provisions forpensionsandsimilarobligationsare formedfordefinedbenefitplans.theseareobligationsonthepartofthecompanyresultingfrompensionexpectanciesandongoingbenefitspaidtoactiveemployeeswhoareeligibleforbenefits.pensionobligationsaredependentonyearsofserviceandthepayleveloftherespectiveemployee.
provisions fordefinedbenefitplansarecalculatedusing theprojectedunitcreditmethod.thislattermethodtakesaccountnotonlyofthepensionsandacquiredbenefitsknownonthereport-ingdate,butalsoanyanticipatedincreasesinsalariesandpensions.thecalculationisbasedonactuarialexpertises,takingbiometricfactorsintoaccount.actuarialgainsandlossesresultingfromadjustments and amendments of actuarial assumptions in linewith experience are recognisedthroughprofitandloss.
88
Consolidatedfinancialstatements2010
if reinsurancepoliciesexist forpensioncommitmentsandcanonlybeused tocover theben-efitsdueunderthepensioncommitments,andtheinsurancepolicy ispledgedtothebeneficiaryemployee,thesearetreatedasqualifyinginsurancepoliciesinaccordancewithias19.thecover-agevaluesaretreatedasplanassetsandareoffsetagainsttherespectivepensionprovisionsinthebalancesheet.
non-Controllinginterest
transactionswithnon-controlling interestare treatedas transactionswithequityholdersof thegroup.anydifference,arising fromacquisitionofanon-controlling interest,between theconsid-erationpaidandtherespectiveshareofthecarryingamountofthenetassetsofthesubsidiaryisrecognisedinshareholders’equity.gainsandlossesensuingondisposalofnon-controllinginterestbutwithnolossincontrolarelikewiserecognisedinshareholders’equity.
reCognitionofrevenue
revenueandotherincomearerecognisedwhenacontracthasbeenconcludedwithlegaleffect,deliveryhasbeenmadeortheservicehasbeenperformed,apriceisfixedanddeterminable,anditcanbeassumedthatthepricewillbepaid.revenueisstatedlessdiscounts,pricereductions,customerbonusesandrebates.pricereductionsreducerevenueassoonastherespectiverevenueisrecognised.
revenueintheticketingsegmentthatrelatestothesaleofticketstofinalcustomersisrealisedwhentherespectiveCtsticketingcompanydeliverstheticketstothefinalcustomer.intheliveentertainmentsegment,ticketrevenuegeneratedinthepresalesperiodispostedbythepromoterontheliabilitiessideasadvancepaymentsreceived.whentheeventissubsequentlyheld,theseadvancepaymentsaretransferredtorevenueandtheprofitsarerealised.
eXpensereCognition
expensesarerecognisedassuchwhentheyareincurred.
softwaredevelopmentservicesarerecognisedasexpenseiftheydonotmeettherequirementsofias38,andaremostlyincludedincostofsales.
89
Consolidatedfinancialstatements2010
estimatesandassessmentsbymanagement
whenpreparingtheconsolidatedfinancialstatements,itisnecessarytoacertaindegreetomakeestimatesandassumptionsthataffecttheassetsandliabilities,thedisclosureofcontingentliabili-tiesasatthebalancesheetdateandthestatementofincomeandexpenditureduringthefinancialyear.inparticular,itisnecessarytomakeassumptionswhenperformingtheannualimpairmenttestongoodwillandwhenrecognisingdeferredtaxassetsinrespectoflosscarryforwards.theactualamountsmaydeviatefromtherespectiveestimates.
impairmentofgoodwill
thegroupconductsannualreviews,inconformitywiththeaccountingpoliciesdescribedabove,todeterminewhetherthereisanyimpairmentofgoodwill.therecoverableamountofcash-gener-atingunitswasmeasuredonthebasisofcalculatedfairvalueminuscostsofsale.thesecalcula-tionsmustbederivedfromassumptionsbasedonmanagementestimates.iftrendsarisethatarebeyondthecontrolofmanagement,futurecarryingvaluesmaydeviatefromtheestimatedvaluesasoriginallyanticipated. ifactualdevelopmentsdivergefromexpectations, thepremissesand, ifnecessary,thecarryingvaluesofthegoodwillareadjustedaccordingly.
deferredtaXassets
deferredtaxassetsinrespectoffiscallosscarryforwardsandtemporarydifferencesarerecog-nisedintheconsolidatedfinancialstatements.whenrecognisingdeferredtaxassets,themanage-mentmustmakeestimatesregardingtherecoverability.deferredtaxassetsarerecognisedtotheextentthatitislikelythattheycanbeused.theuseofdeferredtaxassetsdependsonthepossibilityofgeneratingsufficienttaxableincomeintherespectivetaxcategoryandintherespectivefiscaljurisdiction.assessingthelikelihoodoffutureusabilitydependsonavarietyoffactors,suchaspastearningsperformance,operativeplanningand taxplanningstrategies. ifestimatesdiverge fromactualevents,carryingvaluesmustbeadjustedaccordinglyifthereisanydoubt.
2. notestotheConsolidatedbalanCesheet
CashandCasheQuivalents(1)
Cashandcashequivalentsofeur178.036million(prioryear:eur229.794million)arepredomi-nantlybankbalances.
90
Consolidatedfinancialstatements2010
tradereCeivables(Current)(2)
Currenttradereceivablestotallingeur31.893million(prioryear:eur19.799million)arepayablewithinoneyear.theincreaseismainlytheresultofthegreaterscopeofconsolidation.
reCeivablesfromaffiliatedandassoCiatedCompanies(Current)(3)
theeur6.979millionincurrentreceivablesfromaffiliatedandassociatedcompanies(prioryear:eur3.566million)relateprimarilytoreceivablesfromtheassociatesfkpscorpioanditssubsidiar-ies(eur5.189million,prioryear:eur0)andtoreceivablesfromsubsidiariesineasterneuropethatarenotconsolidatedduetoinsignificance(eur1.515million;prioryear:eur3.291million).theincreaseresultsspecificallyfromthereceivablesfromfkpscorpioanditssubsidiaries,sincethelatterhavenolongerbeenfullyconsolidatedsince1July2010,butareincludedinthefinancialstatementsasassociatedcompaniesinstead.
inventories(4)
inventoriescomprisedthefollowingitems:
31.12.2010 31.12.2009 Change
[EUR’000] [EUR’000] [EUR’000]
rawmaterialsandsupplies 314 471 -157finishedgoodsandmerchandise 1,272 1,471 -199paymentsonaccount 17,729 13,629 4,100
19,315 15,571 3,744
91
Consolidatedfinancialstatements2010
rawmaterialsandsupplies include, interalia, blank tickets.finishedgoodsandmerchandisemainly related to ithardware,merchandisingarticlesand tickets.paymentsonaccountpertainmainlytoprepaidproductioncostsintheliveentertainmentsegment(e.g.artists’fees)foreventstakingplacein2011.
noimpairmentsofinventoriesweremade.
reCeivablesfrominCometaX(Current)(5)
receivablesfromincometax,ateur10.513million(prioryear:eur8.805million),relatetotaxrefundentitlementsinconjunctionwithadvanceprepayments,andtocapitalgainstax.
otherassets(Current)(6)
otherassets,ateur41.381million(prioryear:eur47.722million)comprise financialassets(eur31.726million,prioryear:eur43.580million)andnon-financialassets(eur9.655million,prioryear:eur4.142million).
otherfinancialassetsrelate,interalia,toreceivablesfromticketpre-sales,ateur19.649million(prioryear:eur27.541million),tocurrentloans,ateur4.973million(prioryear:eur5.763mil-lion),andtosecuritiesmeasuredatfairvaluebutnotthroughprofitandloss,ateur3.014million(prioryear:eur2.016million).thedecreaseinreceivablesfromticketpre-salesresults,inparticu-lar,fromhigherpre-salesinthefourthquarterof2009,e.g.foranaC/dCconcertinwels.
othernon-financialassetsrelatetorefundclaimsinrespectofsalestaxandothertaxes,ateur3.323million(prioryear:eur1.495million),otherreceivablesamountingtoeur569thousand(prioryear:eur407thousand)andtooneitemforrecognitionandaccrualofexpensesandincomeaccordingtoperiod,ateur5.763million(prioryear:eur2.240million),thatmainlyrelatestomar-ketingexpensesandprepaymentsforpromoteragreements,due,interalia,tothenewlyacquiredcompanies.
inthe2010financialyear,collateralamountingtoeur558thousand(prioryear:eur688thou-sand)wereprovidedbygroupcompanies,includingeur457thousandforrentaldeposits(prioryear:eur249thousand).
92
Consolidatedfinancialstatements2010
property,plantandeQuipment(7)
thecompositionanddevelopmentisshowninthefollowingtable:
Other real estate, land rights and
buildings, including buildings on third-
party propertiesTechnical equipment
and machinery
Other facilities, operating and
office equipmentPayments on
account Total
[EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000]
historical cost1January2009 118 851 22,656 658 24,283additionfromchangeinthescopeofconsolidation 0 0 10 0 10addition 145 92 4,934 765 5,936disposal 0 -119 -414 0 -533reclassification 0 0 660 -660 0Currencydifferences 0 0 -8 0 -831 December 2009 263 824 27,838 763 29,688
additionfromchangeinthescopeofconsolidation 153 109 3,314 0 3,576disposalfromchangeinthescopeofconsolidation 0 -317 -2,358 0 -2,675addition 354 111 5,699 13 6,177disposal -10 -30 -755 -46 -841reclassification 0 0 730 -730 0Currencydifferences 24 1 248 0 27331 December 2010 784 698 34,716 0 36,198
Accumulated depreciation and amortisation1January2009 43 495 14,580 0 15,118addition 36 124 3,575 0 3,735disposal 0 -30 -373 0 -403Currencydifferences 0 0 -2 0 -231 December 2009 79 589 17,780 0 18,448
disposalfromchangeinthescopeofconsolidation 0 -162 -1,816 0 -1,978addition 105 161 4,468 0 4,734disposal -4 -15 -424 0 -443Currencydifferences 3 0 77 0 8031 December 2010 183 573 20,085 0 20,841
Carrying value1January2009 75 356 8,076 658 9,16531december2009 184 235 10,058 763 11,24031 December 2010 601 125 14,631 0 15,357
93
Consolidatedfinancialstatements2010
intangibleassets(8),goodwill(15)
thecompositionanddevelopmentisshowninthefollowingtable:
Concessions, industrial property rights and similar rights and assets,
and licences to such rights and assets
Capitalized development costs Goodwill Customer base
Payments on ac-count / Proprietary
software in progress Total
[EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000]
historical cost1January2009 35,384 6,567 94,785 12,331 1,010 150,077additionfromchangeinscopeofconsolidation 2 0 0 0 0 2addition 922 2,903 8,232 26 452 12,535disposal -395 -25 -1,221 0 0 -1,641reclassification 7 720 0 0 -727 0Currencydifferences -11 -10 0 0 -1 -2231 December 2009 35,909 10,155 101,796 12,357 734 160,951
additionfromchangeinscopeofconsolidation 14,500 0 151,580 58,210 178 224,468disposalfromchangeinscopeofconsolidation -3,065 0 -2,178 0 0 -5,243addition 1,005 5,317 0 2,500 665 9,487disposal -282 0 -11 0 0 -293reclassification 0 282 0 0 -282 0Currencydifferences 454 452 7,762 2,348 1 11,01731 December 2010 48,521 16,206 258,949 75,415 1,296 400,387
Accumulated depreciation and amortisation1January2009 26,441 1,024 4,867 6,651 0 38,983addition 2,911 1,299 0 748 0 4,958disposal -392 -15 0 0 0 -407Currencydifferences -4 0 0 0 0 -431 December 2009 28,956 2,308 4,867 7,399 0 43,530
disposalfromchangeinscopeofconsolidation -1,412 0 -177 0 0 -1,589addition 4,916 1,747 0 6,042 0 12,705disposal -281 0 0 0 0 -281Currencydifferences 95 76 0 194 0 36531 December 2010 32,274 4,131 4,690 13,635 0 54,730
Carrying values1January2009 8,943 5,543 89,918 5,680 1,010 111,09431december2009 6,953 7,847 96,929 4,958 734 117,42131 December 2010 16,247 12,075 254,259 61,780 1,296 345,657
94
Consolidatedfinancialstatements2010
additionsfromchangeinscopeofconsolidation,ateur224.468million,aremainlytheresultoftheprovisionalpurchasepriceallocationinrespectofseeticketsgermany/ticketonlinegroup,andofthefinalpurchasepriceallocationinrespectofthetheticketcornergroup.disposalsfromchangeinscopeofconsolidation,ateur5.243million,relatetodisposalsresultingfromthetransi-tionfromfullconsolidationoffkpscorpioanditssubsidiariestorecognitionatequity.
theotherinvestmentsinintangibleassetsandgoodwill,ateur9.487million,relatetoadditionsforsoftwareandlicences(eur1.005million),capitaliseddevelopmentcosts(eur5.317million),paymentsonaccount/proprietarysoftwareinprogress(eur665thousand),andcustomerbase(eur2.500million).
theadditionsforcapitaliseddevelopmentcosts(eur5.317million)andthepaymentsonaccount/proprietarysoftwareinprogress(eur665thousand)relate,interalia,tofurtherdevelopmentofticketingsystems.oftheseinvestments,eur4.768millionwereforproprietarysoftwareandeur1.214millionforexternalsoftwaredevelopment.
notesonthedevelopmentofgoodwillarepresentedbelowunder‘goodwill(15)’.
withtheexceptionofgoodwill,therearenointangibleassetswithunlimitedusefullife.
95
Consolidatedfinancialstatements2010
investments(9),investmentsinassoCiates(10),loans(11)
thecompositionanddevelopmentisshowninthefollowingtable:
Shares in affiliated
companies ParticipationsInvestments in
associates
Loans due to affiliated companies
Security investments Loans Total
[EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000]
historical cost1January2009 300 996 224 447 33 1,418 3,418addition 15 1 119 0 0 1 136disposal 0 -131 0 -369 0 -668 -1,168reclassification 0 -12 0 0 0 0 -12Currencydifferences 0 0 0 -2 0 0 -231 December 2009 315 854 343 76 33 751 2,372
additionfromchangeinscopeofconsolidation 0 992 1,918 0 0 104 3,014disposalfromchangeinscopeofconsolidation -12 -7 -182 -51 0 0 -252addition 12 0 20 0 0 92 124disposal 0 -8 -106 -25 -1 -431 -571reclassification -32 0 0 0 0 0 -32Currencydifferences 0 50 0 0 0 18 6831 December 2010 283 1,881 1,993 0 32 534 4,723
Accumulated depreciation and amortisation1January2009 13 156 0 0 5 0 174addition 0 7 0 0 0 341 34831 December 2009 13 163 0 0 5 341 522
disposalfromchangeinscopeofconsolidation -12 -7 0 0 0 0 -19disposal 0 0 0 0 0 -341 -34131 December 2010 1 156 0 0 5 0 162
Carrying values1January2009 287 840 224 447 28 1,418 3,24431december2009 302 691 343 76 28 410 1,85031 December 2010 282 1,725 1,993 0 27 534 4,561
investments(9)
investmentsrelateprimarilytoparticipations,ateur1.725million(prioryear:eur691thousand).
96
Consolidatedfinancialstatements2010
investmentsinassoCiates(10)
thechangeinscopeofconsolidation,underinvestmentsinassociates,relatestofkpscorpioanditssubsidiaries.thesaleof5.2%ofthesharesinfkpscorpiobymedusainthe2010financialyearledtoalossofcontrolbymedusa.fkpscorpioanditssubsidiariesarethereforeincludedatequity,asassociates,intheconsolidatedfinancialstatementsasatthebalancesheetdate,andrecognisedatfairvalue.thefairvalueonthedateoftransitionfromfullconsolidationtorecognitionatequitywaseur1.918million.
investments in associates comprise the shares infkpscorpio (hamburg),greensavegmbh(würzburg),andgreenfieldfestivalag(hünenberg).
theadjustedcarryingvalueoftheinterestinfkpscorpioiseur1.842million(prioryear:eur0),ingreensaveeur33thousand(prioryear:eur63thousand)andingreenfieldeur118thousand(prioryear:eur280thousand).
thefollowingoverviewshowsaggregatedkeydataoftheassociatesthathavebeenincludedintheconsolidatedfinancialstatementsusingtheequitymethod.thevaluesdonotreflecttheshareapportionedtotheCtsgroup,butthevaluesbasedonafictitious100%shareholding.
*thedisclosuresonrevenueandnetincomeincludethefiguresfortheassociatefkpscorpioanditssubsidiariesfrom1Julyto31december2010.
loans(11)
loans,ateur534thousand,relateentirelytoloanstothirdparties(prioryear:eur410thou-sand).intheprioryear,loansalsoincludedloanreceivablesfromassociates(eur51thousand)andfromaffiliatedcompanies(eur25thousand).
tradereCeivables(non-Current)(12)
non-current trade receivables, ateur212 thousand (prior year:eur1.268million), have aremainingtermofbetweenoneandfiveyears.thedecreaseinreceivablesismainlyattributabletothedeconsolidationoffkpscorpioanditssubsidiaries.
non-currenttradereceivablesareneitherimpairednoroverdueasattheclosingdate.
31.12.2010 31.12.2009
[EUR’000] [EUR’000]
totalassets 18,312 713totalliabilities 22,451 458
revenue* 31,371 4,423netincome* -69 189
97
Consolidatedfinancialstatements2010
reCeivablesfromaffiliatedandassoCiatedCompanies(non-Current)(13)
asattheclosingdateof31december2010,therearenonon-currentreceivablesfromaffiliatedandassociatedcompanies.intheprioryear,non-currentreceivablesfromaffiliatedandassociatedcompaniesincludedloansgrantedtoasubsidiaryineasterneurope,ateur1.146million,andareceivablefromanassociate,ateur40thousand.thesubsidiaryineasterneuropewasfullycon-solidatedinthe2010reportingyear.
otherassets(non-Current)(14)
ofthenon-currentotherassets,ateur201thousand(prioryear:eur2.303million),eur200thousand(prioryear:eur2.302million)arefinancialassets.theyear-on-yeardecreaseinnon-currentotherassetsresults,interalia,fromimpairmentsmadeinthereportingyear.thesereceiva-bleshaveamaturityofbetweenoneandfiveyears.
goodwill(15)
thedisclosedgoodwilltotallingeur254.259million(prioryear:eur96.929million)breaksdownintoeur220.356millionintheticketingsegment(prioryear:eur61.025million)andeur33.903millionintheliveentertainmentsegment(prioryear:eur35.904million).
ofthatdisclosedgoodwill,eur1.484million(prioryear:eur20.690million)relatestogoodwillfromputoptions thatareentirelyattributed to theliveentertainmentsegment (prior year:eur1.484million).thedecreaseingoodwillfromputoptionsintheticketingsegementisduetothesharesofsubsidiariesthathadalreadybeenincludedinconsolidation(ticketones.p.a.andCtseventimruo.o.o.)weretenderedandsubsequentlyaccepted,withtheresult thatnoputoptionexistedanylongerasat31december2010.
intheticketingsegment,goodwillincreasedbyeur159.331millioninthereportingyear(takingcurrencytranslationattheswissticketcornergroupintoaccount).thechangemainlyresultsfromthepurchasepriceallocationofthecompaniesacquiredduringthereportingperiod.
in theliveentertainment segment, the transitionoffkpscorpioand its subsidiaries from fullconsolidationtorecognitionatequityledtoadisposalofgoodwillamountingtoeur2.001million.
thisgoodwill isallocated to thecashgeneratingunits(Cgus)of thegroup.thecashgenerat-ingunitscorrespondtothegroupreportingentities(segments)ticketingandliveentertainment.impairmenttestsareperformedongoodwilltodeterminetherecoverableamountofaCgu,equaltothefairvalueminuscostsofsale.thefairvalueisthebestpossibleestimateoftheamountforwhichanindependentthirdpartywouldacquirethecashgeneratingunitonthebalancesheetdate,minusthecostsofsale.thefairvalueiscalculatedonthebasisofacompanyvaluationmodel.thisprocedureandthebasicassumptionsapplytoallCguswithgoodwillthatissubjecttoimpairmenttests.thesecalculationsarebasedonforecastcashflowsderivedfromfive-yearplanning.when
98
Consolidatedfinancialstatements2010
determiningbudgetfigures,themanagementtookintoaccountcurrentandfuturelikelihoods,busi-nessandeconomictrends,economicdevelopmentandothercircumstances.thecashflowsintheyearofperpetuitycorrespondtothecashflowinthelastyearoffive-yearplanning.adiscountrateof6.9%wasappliedforthispurpose.thediscountratesusedareinterestratesaftertaxandreflectthespecificriskstowhichtherespectiveCgusandagroupofselectedreferencecompanieswithsimilarriskstructureareexposed.thegroupappliesconstantgrowthratesof1%toextrapolatecashflows.thisgrowthrateisderivedfrompastexperienceanddoesnotexceedthelong-termgrowthoftherespectivemarketsinwhichtheentityoperates.noimpairmentofthegoodwill,sub-dividedaccordingtosegment,wasrequiredinthe2010financialyear.
deferredtaXes(16)
thedeferredtaxassets,ateur2.364million,pertaintothefollowing:
31.12.2010 31.12.2009 Change
[EUR’000] [EUR’000] [EUR’000]
taxlosscarryforwards 1,319 595 724temporarydifferences 1,045 765 280
2,364 1,360 1,004
asat31december2010, theviewof thegroup is that, in thecaseof thedeferred taxassetsincludingtheassetsrecognisedfromuseofthelosscarryforwardsamountingtoeur1.319million(prioryear:eur595thousand),thereisalikelihoodthatthegroupcompanieswillgenerateprofitsofleastthesameamountinfutureperiods.
99
Consolidatedfinancialstatements2010
nodeferredtaxassetswererecognisedforeur1.215millioninlosscarryforwardsformunicipaltradetaxpurposes(prioryear:eur4.693million),andforeur561thousandinlosscarryforwardsforcorporationtaxpurposes(prioryear:eur4.851million),andforeur12.319millioninotherlosscarryforwardsforforeigntaxationpurposes(prioryear:eur2.087million).thereasonwhynodeferredtaxassetswereformedinrespectoftheaforementionedlosscarryforwardsisthatitisnotexpectedatpresentthatthetaxrefundclaimswillberealisedinthenearterm.
therateofdeferreddomestictaxationaveraged31%.thisrateincludescorporationtaxat15%,thesolidaritysupplementat5.5%ofthecorporationtaxandanaverage16.5%rateofmunicipaltradetax.forforeignsubsidiariestherespectiveapplicablelocaltaxrateswereapplied.
[EUR’000]
upto4years 36upto5years 111upto6years 97upto7years 2,121indefinite 3,407
5,772
thelosscarryforwardsasat31december2010canbecarriedforwardasfollows:
100
Consolidatedfinancialstatements2010
thedeferredtaxassetsandliabilitiesrelatetothefollowingbalancesheetitemsandlosscarryforwards:
thedeferredtaxliabilitiesmainlyresultfromtemporarydifferencesarisingfromthefairvaluemeas-urementofintangibleassetsinthecontextofthepurchasepriceallocationoftheticketcornergroupandtheseeticketsgermany/ticketonlinegroup.
31.12.2010 31.12.2009
Deferred tax assets
Deferred tax liabilities
Deferred tax assets
Deferred tax liabilities
[EUR’000] [EUR’000] [EUR’000] [EUR’000]
tradereceivables 442 509 467 195otherassets 1,510 134 156 231Current assets 1,952 643 623 426
property,plantandequipment 0 0 0 64
intangibleassets 3,789 21,330 296 702loans 0 12 307 0Non-current assets 3,789 21,342 603 766
otherprovisions 126 79 14 0otherliabilities 113 221 36 3Current liabilities 239 300 50 3
liabilitiestobanks 0 1,031 0 0pensionprovisions 480 29 3 99Non-current liabilities 480 1,060 3 99
losscarryforwards 1,319 0 595 0Total 7,779 23,345 1,874 1,294
offset -5,415 -5,415 -514 -514Deferred taxes 2,364 17,930 1,360 780
101
Consolidatedfinancialstatements2010
short-termfinanCialliabilitiesandCurrentportionoflong-termfinan-Cialliabilities(17)
theshort-termfinancialliabilitiesandthecurrentportionoflong-termfinancialliabilities,amount-ingtoeur6.567million(prioryear:eur25.218million),relatetoeur1.931millioninshort-termpurchasepriceobligationsderivingfromputoptions(prioryear:eur22.430million),whichhadtoberecognisedinaccordancewithias32,topurchasepriceobligationsderivingfromtheacquisitionofsharesinsubsidiariesalreadyincludedinconsolidation,ateur4.135million(prioryear:eur1.725million)andtoliabilitiestobanks,ateur501thousand(prioryear:eur1.063million).
thedecreaseinshort-termpurchasepriceobligationsforputoptionsisattributabletothesharesinanalreadyconsolidatedsubsidiary,ticketones.p.a.,beingtenderedandsubsequentlyacceptedduringthereportingperiod.
liabilities tobanksweresubject to interestatnormalmarket rates.the interesteffectscausedbycompoundingtheshort-termpurchasepriceobligationsforputoptionswerestatedaseur94thousand(prioryear:eur1.017million)inthefinancialresult.
tradepayables(18)
tradepayables,ateur38.743million(prioryear:eur35.890million)arepayablewithinoneyear.
payablestoaffiliatedandassoCiatedCompanies(19)
payablestoaffiliatedandassociatedcompanies,ateur2.920million(prioryear:eur1.230mil-lion),areprimarilyforsuppliesandservices;ofthattotal,eur2.579millionareliabilitiestoassoci-atesintheliveentertainmentsegment(prioryear:eur0).
advanCepaymentsreCeived(20)
theadvancepaymentsreceived,ateur64.550million(prioryear:eur101.766million),resultfrom ticketmonies already received for future events in the liveentertainment segment.thedecreaseinadvancepaymentsreceivedismainlyattributabletoahighervolumeofticketmoniesbeingreceivedinthefourthquarterofthepreviousyearfrompre-salesofmajortours(includingu2ingermanyandaC/dCinaustria).inthecurrentfinancialyear,therewerenopre-salesofsimilardimensionsinthefourthquarterformajortours,soadvancepaymentsreceiveddecreasedaccord-ingly
theadvancepaymentsreceivedareposted torevenueafter therespectiveeventshavetakenplaceandaccountshavebeensettled.
102
Consolidatedfinancialstatements2010
01.01.2010Change in consoli-
dated companies Consumption Reversal AdditionCurrency
differences 31.12.2010
[EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000]
workforcerestructuring 0 0 0 0 2,430 0 2,430other 1,331 1,739 -1,890 -217 871 121 1,955Other provisions 1,331 1,739 -1,890 -217 3,301 121 4,385
otherprovisions(21)
Changesinotherprovisionsareshowninthefollowingtable:
provisionsforworkforcerestructuringinconnectionwithintegrationofthenewlyacquiredcom-panieswereformedinthereportingyear.theotherprovisionsrelatetomanydifferentitemswithindividual carrying amounts of only secondary importance, such as commission payments andlitigationrisks.
provisionsfortaXes(22)
Changesintaxprovisionsareshowninthefollowingtable:
duetoprepaidtaxesonincomeforthe2010financialyear,therearefeweradditionstotaxprovi-sionscomparedtotheprioryear.
01.01.2010Change in consoli-
dated companies Consumption ReversalCurrency
differences Addition 31.12.2010
[EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000]
Tax provisions 10,078 3,504 -11,303 -5 210 5,875 8,359
103
Consolidatedfinancialstatements2010
otherliabilities(Current)(23)
otherliabilitiesamountingtoeur150.379million(prioryear:eur125.039million),andcompriseeur121.479millioninfinancialliabilities(prioryear:eur98.413million)andeur28.900millioninnon-financialliabilities(prioryear:eur26.626million).
the financial liabilities include liabilities fromticketingmoniesnotyet invoiced,ateur116.767million(prioryear:eur94.249million),liabilitiesfromticketinsurance,ateur1.224million(prioryear:eur362thousand),liabilitiesfromthird-partyconcerts,ateur985thousand(prioryear:eur1.396million),liabilitiesfromfinanceleasesduetothenewcompaniesbeingincludedinconsolida-tion,ateur178thousand(prioryear:eur0),andeur2.325millioninotherfinancialliabilities(prioryear:eur2.406million).
thenon-financialliabilitiesresultfromtaxliabilities,ateur11.651million(prioryear:eur12.298million),liabilitiesforsocialsecurity,ateur532thousand(prioryear:eur2.588million),liabilitiestopersonnel,ateur8.062million(prioryear:eur6.629million),creditvoucherliabilities,ateur4.638million(prioryear:eur3.223million),deferredrevenue,ateur2.024million(prioryear:eur602thousand),andothernon-financialliabilities,ateur1.993million(prioryear:eur1.286million).
medium-andlong-termfinanCialliabilities(24)
asatthebalancesheetdate,medium-andlong-termfinancialliabilitiesamountingtoeur199.791millionwerecarried(prioryear:eur7.961million).ofthemedium-andlong-termfinancialliabili-ties,eur188.081million relate tobank loans (prior year:eur4.199million)andeur11.710milliontoliabilitiesfrompurchasepriceobligationsforacquisitionofsharesinsubsidiariesalreadyincludedinconsolidation(prioryear:eur3.762million).theincreaseinmedium-andlong-termfinancialliabilitiesaroseprimarilyinconnectionwithexternalborrowingtofinancethepurchaseofshares intheticketcornergroupandtheseeticketgermany/ticketonlinegroup.duetoanexistingloanobligationdenominatedinswissfrancs,translationtoeuroontheclosingdatehadaccountingeffectsontheloanobligation.
sharesinasubsidiaryalreadyincludedinconsolidationwereprovidedascollateralforpartofabankloan.thecarryingvalueofthesharesinthestandalonefinancialstatementsiseur4.451million.duetopositiveearningsperformanceexpectedforthecompany,itisassumedthatnousewillbemadeofthecollateral.
104
Consolidatedfinancialstatements2010
otherliabilities(non-Current)(25)
otherlong-termliabilities,ateur320thousand(prioryear:eur12thousand)mainlyconcernliabilitiesfromfinanceleasesduetothenewcompaniesbeingincludedinconsolidation(eur311thousand;prioryear:eur0).theseliabilitiesaredueinonetofiveyears.
thecompositionandremainingtermoftheliabilitiesasat31december2010areshowninthefollowingstatementofliabilities:
Statement of liabilities Total Remaining term
duewithin1year
duebetween1yearand
5yearsdue>5years 1)fromtaxes
2)forsocialsecurity
[EUR] [EUR] [EUR] [EUR] [EUR]
financialliabilities 206,358,359 6,567,412 122,393,611 77,397,336(2009:eur33.179m) (2009:eur25.218m) (2009:eur7.961m) (2009:eur0m)
advancepaymentsreceived 64,550,219 64,550,219
(2009:eur101.766m) (2009:eur101.766m)
tradepayables 38,743,409 38,743,409
(2009:eur35.890m) (2009:eur35.890m)
payablestoaffiliatedandassociatedcompanies 2,919,716 2,919,716
(2009:eur1.230m) (2009:eur1.230m)
otherliabilities 150,699,420 150,379,083 320,337 1)11,650,590
(2009:eur125.051m) (2009:eur125.039m) (2009:eur0.012m) (2009:eur12.298m)
2)532,420
(2009:eur2.588m)
Liabilities, total 463,271,123 263,159,839 122,713,948 77,397,336
105
Consolidatedfinancialstatements2010
pensionprovisions(26)
themareklieberbergkonzertagenturgmbh&Co.kg,ticketones.p.a.,t.o.s.t.ticketonesistemiteatralis.r.l.,Ctseventimsportsgmbhsubsidiariesandthenewlyacquiredticketcorneraghavemadedirectand individualpensioncommitmentstoselectedbeneficiaries. inthe2010financialyear,benefitsamountingtoeur596thousandwerepaidoutofpensionobligationstoben-eficiaries(prioryear:eur63thousand).thecurrent2005gheubecktablesareapplicablewhenaccountingforpensionobligations.reinsurancebenefitswhichhavebeenpledgedtobeneficiaryemployeesonthebasisofpensioncommitmentsarerecognisedasplanassetsandwereoffsetagainstpensionprovisions.
31.12.2010 31.12.2009
[EUR’000] [EUR’000]
Composition of pension provisions:fairvalueofplanassets -7,250 -952presentvalueofobligations 11,667 3,668Pension provisions 4,417 2,716
The following amounts were included in the income statement:regularservicecosts 507 167interestexpenses 387 193expectedincomefromplanassets -196 -30actuariallosses/gains 252 202Total amount included in personnel expenses 950 532
Development of present value of obligations:beginningoftheyear 3,668 3,186Changesduetobusinesscombinations 6,031 0totalexpense/incomeincludedintheincomestatement 967 545Currencydifferences 1,070 0Contributionsbyplanparticipants 527 0amountspaid -596 -63End of year 11,667 3,668
The following essential actuarial assumptions were made:discountrate 3.25%-5.0% 5.3%expectedincomefromplanassets 3.4%-3.8% 4.1%futuresalaryincreases 1.25%-2.5% 2.0%-2.5%futurepensionincreases 1.0%-3.0% 1.0%-3.0%
eur11.175millionofthepresentvalueoftheobligationsarefundedcommitments(prioryear:eur3.204million).
106
Consolidatedfinancialstatements2010
Changesinplanassetsareshowninthetablebelow.planassetsarereinsurancepoliciesusedto cover pension obligations. in combinationwith the incomegenerated in past years and theassociatedexpectationsregardingfuturegains,anaverageof3.4%-3.8%istakenastheexpectedlong-termrateofreturn.theactualyieldfromplanassetsiseur17thousand(prioryear:eur13thousand).
2010 2009
[EUR’000] [EUR’000]
fairvalueofplanassets1January 952 939expectedreturnonplanassets 196 30actuariallosses/gains -179 -17Currencydifferences 917 0Changesduetobusinesscombinations 5,199 0Contributionsbytheemployer 361 0Contributionsbyplanparticipants 527 0amountspaid -723 0Fair value of plan assets 31 December 7,250 952
deferredtaXliabilities(27)
deferredtaxliabilities,ateur17.930million(prioryear:eur780thousand),resultfromtempo-rarydifferencesinthecarryingamountsstatedintheconsolidatedbalancesheetandinthefiscalbalance sheet.theeur17.150million change in deferred tax liabilities results primarily fromtemporarydifferencesarisingfromthefairvaluemeasurementofintangibleassetsinthecontextofthepurchasepriceallocationoftheticketcornergroupandtheseeticketgermany/ticketonlinegroup.
shareholders’eQuity(28)
theparentcompanyofthegroupisorganisedasapubliclimitedcompany.asabasicprinciple,theshareholdersthereforebearliabilityonlytotheamountoftheircapitalcontribution.
referenceismadetotheconsolidatedstatementofchangesinshareholders’equity.
theannualshareholders’meetingofthecompanyheldon23august2005resolvedtoincreasethesharecapitalofCtsag,previouslyamounting toeur12,000,000,byaddinganadditionaleur12,000,000 from reserves.theshare capital increasewas registeredat themunichlocalCourton6october2005,andthenewno-parvaluebearershareswerecreditedtoshareholderdepotson30october2005.asattheclosingdate,thecompanyhadthusissued24,000,000no-parvaluebearershares.eachsharerepresentsanarithmeticshareinthesharecapitalofeur1.00.
asattheclosingdate,authorisedcapitalamountedtoeur12,000,000(authorisedcapital2009).it isgranteduntil13may2014.byresolutionoftheshareholders’meetingon14may2009,themanagementboard isauthorised to increase thesharecapitalof thecompanyononeormoreoccasionsintheperiodupto13may2014,contingentonsupervisoryboardapproval,byissuing
107
Consolidatedfinancialstatements2010
newsharesagainstcashdepositsorcontributions inkind, thetotal increasenot toexceedeur12,000,000.the shareholdersmust begranted subscription rights to suchnewshares, but themanagementboardisauthorisedtoexcludesuchsubscriptionrights incertaincases,subjecttosupervisoryboardapproval.nousehasbeenmadesofarofthisauthorisation.
at theshareholders’meetingon21January2000,acontingentsharecapital increaseofeur180,000wasagreed(contingentcapital2000/1).thisincreaseshallbeeffectedonlytotheextentthatholdersofoptionsissuedunderthestockoptionplanonthebasisoftheauthorisationgrantedon21January2000exercisetheirstockoptions.thenewsharesparticipateintheprofitsofthecompany from thebeginningof the financialyear inwhich thestockoptionsareexercised.themanagementboard is authorised, subject to approval by thesupervisoryboard, to specify thefurtherdetailsofthecontingentcapitalincreaseanditsimplementation.asaconsequenceoftheshareholders’resolutionon23august2005toincreasethesharecapitaltoeur24,000,000,thiscontingentsharecapitalhasincreasedaccordinglytoeur360,000inaccordancewithsection218sentence1aktg.
theannualshareholders’meetingheldon15may2008authorised themanagementboard toissuestockoptionsandconvertiblebonds toa total valueofup toeur275millionandwithamaximumtermof20years,conditionalonsupervisoryboardapproval,by14may2013,togranttheholdersoptionandconversionrightstoupto11,000,000newno-parbearersharesinthecom-pany,equaltosharecapitalofuptoeur11,000,000,andtoexcludeshareholders,withinlegallypermittedlimits,fromsubscribingtotheconvertiblebondsundercertainconditions.inviewofthepossibleissueofsharestoholdersofoptionandconversionrightsonthebasisofthisauthorisation,thecompany’sarticlesofincorporationwereamendedsimultaneouslytocreateanadditionaleur11,000,000incontingentcapital(‘contingentcapital2008’).nousehasbeenmadesofarofthisauthorisation.
byresolutionoftheshareholders’meetingheldon12may2010,thecompanywasalsoauthor-isedunder§71(1)no.8aktgtopurchasetreasurystockamountingtoupto10%oftheregisteredsharecapitalasatthedateofresolution,by11may2015,andtousetheseforspecificpurposesasdetailed in the resolution,partiallywithexclusionof subscription rights for shareholders.thecountervaluepaidforthesesharesmaynotexceedorfallbelowthetradedpricebymorethan10%.theapplicablesharepriceisdefinedasthemeanclosingpriceforsharesontheXetratradingplatformduringthelastfivetradingdaysbeforepublicationoftheoffertopurchasetheshares.thevolumeoftheofferingmaybelimited.ifthetotalsubscriptiontothebidexceedssaidvolume,quotasshallbeallocatedinproportiontothenumberofsharesofferedineachcase.theauthorisationtorepurchaseownsharesmaybeexercisedundertheaforementionedrestrictionsinpartialamounts,ononeormoreoccasions,andtopursueoneormoreaims.
thepremium(§272(2)no.1hgb) for theshares issuedon thestockexchange isdisclosedundercapital reserve.aspartof thesharecapital increase implemented inoctober2005,eur12,000,000ofthecapitalreservewasconvertedtosharecapital,and12,000,000newno-parvaluebearershareswereissued.
108
Consolidatedfinancialstatements2010
non-Controllinginterest
thenon-controllinginterestcomprisesthesharesheldbythirdpartiesintheequityoftheconsoli-datedsubsidiaries.inaccordancewithias1,non-controllinginterestispresentedseparatelywithinshareholders’equity.non-controllinginterstincreasedbyeur6.485milliontoeur11.431million.thischangeresultsfromtheacquisitionandsaleofsharesincompanies(eur+6.402million)andfromproportionatesharesintheconsolidatednetincomefor2010(eur+7.400million),balancedagainstdistributionsinthe2010financialyear(eur-7.317million).
inaccordancewith ias32, theCtsgrouphasappliedsaidstandard toequity instrumentsofnon-controllingshareholdersholdingputoptions.theputoptionsheldbycertainnon-controllingshareholdersarethereforedisclosedunderfinancialliabilities.
3. additionaldisClosuresonfinanCialinstruments(ifrs7)3.1 finanCialassets
thefollowingtableshowsthestructureoffinancialassetsaccordingtoageasat31december2010:
Of which: not impaired but overdue at the balance sheet date
Carrying value 31.12.2010
Of which: neither impaired nor
overdue at the balance sheet date
Less than 30 days
Between 30 - 90 days
Between 90 - 180 days
More than 180 days
[EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000]
tradereceivables 32,105 24,667 3,352 710 359 2,294receivablesfromaffiliatedandassociatedcompanies 6,979 6,699 16 0 0 265otherfinancialassets 28,912 22,124 1,921 136 96 4,707
otherfinancialassets(atfairvaluenotthroughprofitandloss) 3,014 3,014 0 0 0 0investments(atfairvaluenotthroughprofitandloss) 27 27 0 0 0 0investments(atcost) 2,008 2,008 0 0 0 0loans 534 534 0 0 0 0
73,579 59,073 5,289 846 455 7,266
109
Consolidatedfinancialstatements2010
thefollowingtableshowsthestructureoffinancialassetsaccordingtoageasat31december2009:
withregardtoreceivablesthatareneitherimpairednoroverdue,therearenoindicationsasattheclosingdatethatdebtorsarenothonouringtheirobligations.
allowancesfordoubtfulaccountsfortradereceivablesandforotherassetschangedasfollows:
theadditionnotthroughprofitandlossarosefromthetransitionoffkpscorpioanditssubsidiar-iesfromfullconsolidationtorecognitionatequity.
Of which: not impaired but overdue at the balance sheet date
Carrying value 31.12.2009
Of which: neither impaired nor
overdue at the balance sheet date
Less than 30 days
Between 30 - 90 days
Between 90 - 180 days
More than 180 days
[EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000]
tradereceivables 21,067 17,540 697 372 574 647receivablesfromaffiliatedandassociatedcompanies 4,705 2,364 179 265 283 1,614otherfinancialassets 43,865 42,320 693 163 113 478
otherfinancialassets(atfairvaluenotthroughprofitandloss) 2,016 2,016 0 0 0 0investments(atfairvaluenotthroughprofitandloss) 28 28 0 0 0 0investments(atcost) 992 992 0 0 0 0loans 435 435 0 0 0 0
73,108 65,695 1,569 800 970 2,739
2010 2009[EUR’000] [EUR’000]
allowancesfordoubtfulaccounts1January 5,794 4,314Changeinconsolidatedcompanies 21 -1additionnotthroughprofitandloss 1,248 0Consumption -1,846 -582reversal -1,706 -397addition 1,147 2,461Currencydifferences 54 -1Allowances for doubtful accounts as at 31 December 4,712 5,794
110
Consolidatedfinancialstatements2010
3.2 finanCialliabilities
thefollowingtableshowsthecontractuallyagreed(undiscounted)repaymentsandinterestpay-mentsinrespectoftheoriginalfinancialliabilities,asat31december2010:
thefollowingtableshowsthecontractuallyagreed(undiscounted)repaymentsandinterestpay-mentsinrespectoftheoriginalfinancialliabilities,asat31december2009:
theaboveincludesallinstrumentsinplaceasatthebalancesheetdateandforwhichpaymentshadalreadybeencontractuallyagreed.budgetfiguresforfutureliabilitiesarenotincluded.foreigncurrencyamountsareconvertedatthespotratesapplyingontheclosingdate.thevariableinterestpaymentsinrespectofthefinancialinstrumentswerecalculatedusingtheinterestratesfixedmostrecentlypriorto31december2010.financialliabilitiesthatarerepayableatanytimearealwaysallocatedtotheearliesttimeframe.
Carrying value
31.12.2010Redemption
< 1 yearInterest< 1 year
Redemption1 - 2 years
Interest1 - 2 years
Redemption3 - 4 years
Interest3 - 4 years
Redemption> 5 years
Interest> 5 years
[EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000]
financialliabilities 206,358 -6,348 -4,129 -18,460 -3,980 -107,058 -9,309 -78,147 -686tradepayables 38,743 -38,737 0 -6 0 0 0 0 0payablestoaffiliatedandassociatedcompanies 2,920 -2,882 0 -25 0 0 0 -13 0otherfinancialliabilities 121,791 -121,566 -17 -225 -11 0 0 0 0
369,812 -169,533 -4,146 -18,716 -3,991 -107,058 -9,309 -78,160 -686
Carrying value
31.12.2009Redemption
< 1 yearInterest< 1 year
Redemption1 - 2 years
Interest1 - 2 years
Redemption3 - 4 years
Interest3 - 4 years
[EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000]
financialliabilities 33,179 -23,490 -204 -3,051 -328 -7,344 -28tradepayables 35,890 -35,873 -1 -11 0 -6 0payablestoaffiliatedandassociatedcompanies 1,230 -1,193 0 -25 0 -12 0otherfinancialliabilities 98,425 -98,425 -19 0 0 0 0
168,724 -158,981 -224 -3,087 -328 -7,362 -28
111
Consolidatedfinancialstatements2010
3.3 additionaldisClosuresonfinanCialinstruments
Carryingvalues,recognitionandfairvaluesforthe2010financialyearareshowninthefollowingtableaccordingtorecognitioncategories:
Balance sheet value according to IAS 39
Carrying value 31.12.2010 At amortised cost
At fair value not through profit and
loss Purchase cost Fair value
[EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000]
AssetsCashandcashequivalents 178,036 178,036 178,036tradereceivables 32,105 32,105 31,758receivablesfromaffiliatedandassociatedcompanies 6,979 6,979 6,874otherfinancialassets 28,912 28,912 28,875
otherfinancialassets(atfairvaluenotthroughprofitandloss) 3,014 3,014 3,014investments(atfairvaluenotthroughprofitandloss) 27 27 27investments(atcost) 2,008 2,008loans 534 534 546
Liabilitiesshort-termfinancialliabilitiesandcurrentportionoflong-termfinancialliabilities 6,567 6,567 6,500medium-andlong-termfinancialliabilities 199,791 199,791 205,034tradepayables 38,743 38,743 38,160payablestoaffiliatedandassociatedcompanies 2,920 2,920 2,887otherfinancialliabilities 121,791 121,791 119,953
Categories according to IAS 39:loansandreceivables 246,566 246,566 246,089financialliabilitiesatamortisedcost 369,812 369,812 372,534available-for-salefinancialassets 5,049 3,041 2,008 3,041
112
Consolidatedfinancialstatements2010
Carryingvalues,recognitionandfairvaluesforthe2009financialyearareshowninthefollowingtableaccordingtorecognitioncategories:
Balance sheet value according to IAS 39
Carrying value 31.12.2009 At amortised cost
At fair value not through profit and
loss Purchase cost Fair value
[EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000]
AssetsCashandcashequivalents 229,794 229,794 229,794tradereceivables 21,067 21,067 20,810receivablesfromaffiliatedandassociatedcompanies 4,705 4,705 4,705otherfinancialassets 43,865 43,865 44,131otherfinancialassets(atfairvaluenotthroughprofitandloss) 2,016 2,016 2,016investments(atfairvaluenotthroughprofitandloss) 28 28 28investments(atcost) 992 992loans 435 435 492
Liabilitiesshort-termfinancialliabilitiesandcurrentportionoflong-termfinancialliabilities 25,218 25,218 25,286medium-andlong-termfinancialliabilities 7,961 7,961 7,822tradepayables 35,890 35,890 35,441payablestoaffiliatedandassociatedcompanies 1,230 1,230 1,215otherfinancialliabilities 98,425 98,425 97,195
Categories according to IAS 39:loansandreceivables 299,866 299,866 299,932financialliabilitiesatamortisedcost 168,724 168,724 166,959available-for-salefinancialassets 3,036 2,044 992 2,044
113
Consolidatedfinancialstatements2010
the fair valueof a financial instrument is definedas theamount forwhichanasset could beexchanged,oraliabilitysettled,betweenknowledgeable,willingpartiesinanarm’slengthtransac-tion.
iffinancialinstrumentsarelistedonanactivemarket,likefundshares,inparticular,therespectivelistedpriceonthatmarketsignifiesthefairvalue.inthecaseofunlistedfinancinginstruments,thefairvalueiscalculatedasthepresentvalueofthefuturecashflows,takinginterestratecurvesandtherating-dependentcreditriskpremiumoftheCtsgroupintoaccount.
forcashandcashequivalents,currenttradereceivables,receivablesfromaffiliatedandassoci-ated companies, other financial assets, financial liabilities, payables to affiliatedandassociatedcompaniesandotherfinancialliabilities,thecarryingvaluesaresubstantiallyequaltothefairvalues,duetotheirshortremainingterm.
thefairvaluesofnon-currenttradereceivables,receivablesfromaffiliatedandassociatedcom-panies,otherfinancialassets,financialliabilities,payablestoaffiliatedandassociatedcompaniesandotherfinancial liabilitiesareequaltothepresentvalueofthecashflowsassociatedwiththefinancinginstruments.
duetotheabsenceofanactivemarket,thefairvaluesforsharesandinvestmentsinothercom-paniescannotbemeasuredreliably.thesefinancialinvestmentsaremeasuredatcost.
ofthetotalavailable-for-salefinancialassets,eur3.041millionareaccountedforatfairvaluebutnotthroughprofitandloss,andeur2.008millionareaccountedforatcost.sincethefairvalues(eur3.041million)correspondtoobservablemarketprices,theyqualifyaslevel-onefairvaluesintheifrs7fairvaluehierarchy.
theavailable-for-salefinancialassetsdevelopedasfollows:
2010 2009[EUR’000] [EUR’000]
available-for-salefinancialassetsasat1January 3,036 1,156Changeinthescopeofconsolidation 1,010 0addition 1,041 1,978disposal -40 -150accumulatedothercomprehensiveincome 2 52Available-for-sale financial assets as at 31 December 5,049 3,036
114
Consolidatedfinancialstatements2010
netprofit/lossfromfinanCialinstruments
2010 2009[EUR’000] [EUR’000]
loansandreceivables 1,978 -37available-for-salefinancialasstes 3 60financialliabilities -2,170 -1,632
-189 -1,609
thenetgains / losses in the recognitioncategories loansand receivablesand financial liabili-tiesmainlycompriseinterestincome/expenseandimpairmentsofreceivables.thetotalinterestexpensecalculatedusingtheeffectiveinterestmethodiseur252thousand.gainsandlossesofavailable-for-salefinancialassetsare,interalia,statedinshareholdersʼequity.
finanCialrisks
disclosuresregardingtherisksensuingfromfinancialinstrumentsarepresentedinitem8ofthemanagementreport,inaccordancewithifrs7.b6.
4. notestotheConsolidatedinComestatement
revenue(1)
grouprevenuewasincreasedyear-on-yearby11%,oreur52.879million,fromeur466.698million toeur519.577million.revenue(beforeconsolidationbetweensegments)breaksdownintoeur193.871million in theticketing segment (prior year:eur152.493million) andeur333.807millionintheliveentertainmentsegment(prioryear:eur318.726million).
Costofsales(2)
expendituresarestatedintheincomestatementaccordingtofunction.theincomestatementsofthesubsidiariesarefirstlypreparedusingthetypeofexpendituremethod,withcoststhenbeingreassignedtothefunctionalexpensesofthecostofsalesmethodusingconversioncodesfortherespectivecostelements,forintegrationinthegroupfinancialstatementsaccordingtoifrs.Costelementsareassignedeitherto100%oronthebasisofworkforcenumberandpersonnelexpenses.usingthisconversioncode,materialexpenses,personnelexpenses,depreciationandamortisationandother operatingexpensesof the individual companiesaccording to the cost of expendituremethodareassignedtocostofsales,sellingexpenses,generaladministrativeexpensesandotheroperatingexpenses.
115
Consolidatedfinancialstatements2010
Material expenses (according to type of expenditure method) 2010 2009 Change
[EUR’000] [EUR’000] [EUR’000]
Costofmaterials,suppliesandpurchasedmerchandise 21,387 20,827 560Costofpurchasedservices 312,965 296,177 16,788
334,352 317,004 17,348
Costofsalescomprisesallmaterialexpensesaswellasproportionalpersonnelexpenses,depre-ciationandamortisationandotheroperatingexpenses.
inthefollowing,materialexpenses,personnelexpenses,depreciationandamortisationandotheroperatingexpensesarepresentedusingthetypeofexpendituremethod.
materialexpensesusingthetypeofexpendituremethodareallocatedinfulltocostofsalesusingthecostofsalesmethod.
dueto thebroaderscopeofconsolidation,materialexpensesaccordingto typeofexpendituremethodincreasedbyeur6.179million.
personnelexpensesusingthetypeofexpendituremethodareallocatedonapercentagebasistocostofsales,sellingexpensesandgeneraladministrativeexpensesusingthecostofsalesmethod.of total personnel expenses,eur24.052millionwere recognisedas cost of sales (prior year:eur17.140million),eur20.788millionassellingexpenses(prioryear:eur16.571million)andeur16.836millionasgeneraladministrativeexpenses(prioryear:eur11.278million).personnelexpensesrelatingtonon-recurringitemswererecognisedinfullasotheroperatingexpenses(eur2.730million).
employercontributionstopensioninsurancewere9.95%inthe2010financialyear.socialinsur-ancecontributionsandexpensesforpensionandemployeesupportincludeeur2.453millionincontributiontostatutorypensioninsurance(prioryear:eur1.754million).statutorypensioninsur-anceisadefinedcontributionplan.
duetothebroaderscopeofconsolidation,personnelexpensesaccordingtotypeofexpendituremethodincreasedbyeur17.540million.
Personnel expenses (according to type of expenditure method) 2010 2009 Change
[EUR’000] [EUR’000] [EUR’000]
wagesandsalaries 54,632 37,711 16,921socialinsurancecontributionsandexpensesforpensionandemployeesupport 9,774 7,278 2,496
64,406 44,989 19,417
116
Consolidatedfinancialstatements2010
otheroperatingexpensesusingthetypeofexpendituremethodareallocatedonapercentagebasis to cost of sales, selling expenses, general administrative expenses and other operatingexpensesusingthecostofsalesmethod.oftheotheroperatingexpenses,eur8.079millionwererecognisedascostofsales(prioryear:eur5.584million),eur16.983millionassellingexpenses(prioryear:eur13.786million)andeur7.090millionasgeneraladministrativeexpenses(prioryear:eur5.904million).theremainingeur13.817million(prioryear:eur7.832million)isallo-catedtootheroperatingexpenses.
duetothebroaderscopeofconsolidation,otheroperatingexpensesaccordingtotypeofexpendi-turemethodincreasedbyeur8.319million.
sellingeXpenses(3)
sellingexpensesincludeexpendituresforsales,advertisingandmarketing.theeur9.634mil-lionincreaseinsellingexpensesismainlyduetohigherpersonnelexpenses(eur+4.217million),depreciationandamortisation(eur+2.219million,ofwhicheur1.788millionareamortisationfrompurchasepriceallocation)andadvertisingexpenses(eur+3.214million).themaindriverbehindtheincreaseinsellingexpenseswasthegreaternumberofcompaniesincludedinconsolidation.
generaladministrativeeXpenses(4)
theeur9.655million increase in general administrative expenses ismainly attributable toincreasedpersonnelexpenses(eur+5.558million),depreciationandamortisation(eur+2.915
depreciationandamortisationusingthetypeofexpendituremethodareallocatedonapercentagebasistocostofsales,sellingexpensesandgeneraladministrativeexpensesusingthecostofsalesmethod.eur6.182millionindepreciationandamortisationwerefactoredintocostofsales(prioryear:eur2.571million),eur6.273millionintosellingexpenses(prioryear:eur4.054million)andeur4.984millionintogeneraladministrativeexpenses(prioryear:2.069million).depreciationandamortisationofinvestmentsinprioryearamountedtoeur348thousandandwereincludedinthefinancialresult.
due to thebroader scopeof consolidation, depreciationandamortisationaccording to typeofexpendituremethodincreasedbyeur8.888million.ofthattotal,eur7.278millionwereforamor-tisationfrompurchasepriceallocation.
Depreciation and amortisation (according to type of expenditure method) 2010 2009 Change
[EUR’000] [EUR’000] [EUR’000]
depreciationandamortisationonproperty,plantandequipmentandintangibleassets 17,439 8,694 8,74517,439 8,694 8,745
Other operating expenses (according to type of expenditure method) 2010 2009 Change
[EUR’000] [EUR’000] [EUR’000]
otheroperatingexpenses 45,969 33,106 12,86345,969 33,106 12,863
117
Consolidatedfinancialstatements2010
otheroperatingincomeincludes,interalia,incomefromcommission,ticketinsurances,collectionfeesandrefunds.
otheroperatingeXpenses(6)
otheroperatingexpensescomprisethefollowingitems:
*adescriptionofthenon-recurringitemsisprovidedinthemanagementreport,page31
2010 2009 Change
[EUR’000] [EUR’000] [EUR’000]
incomefrommarketingandmagazine 3,013 2,111 902incomefromthereversalofallowancesfordoubtfulaccounts 1,706 397 1,309incomefromcurrencytranslation 1,646 350 1,296incomefromwritten-offliabilities/written-offreceivables 1,166 277 889incomefrompassedonexpenses 731 671 60incomerelatingtootherperiods 544 309 235totalincomeresultingfromthetransitionfromfullconsolidationtorecognitionatequity 428 0 428paymentsofdamages 374 466 -92incomefrominsurancecompensation 311 775 -464incomefromthereversalofprovisions 217 59 158otheroperatingincome 3,020 2,922 98
13,156 8,337 4,819
2010 2009 Change
[EUR’000] [EUR’000] [EUR’000]
non-recurringitems* 7,821 0 7,821expensesforthird-partyservices 2,489 2,040 449expensespassedontothirdparties 1,157 774 383Currencytranslationexpenses 730 587 143leases/rent 472 509 -37maintenanceexpenses 345 282 63expensesrelatingtootherperiods/non-operatingcosts 341 467 -126donations 272 216 56Costforthesupplyofgoodssold 132 95 37lossfromdisposaloffixedassets 112 84 28otheroperatingexpenses 2,676 2,778 -102
16,547 7,832 8,715
million,ofwhicheur2.319million isamortisation frompurchasepriceallocation)andcosts forofficepremisesand rent (eur+546 thousand).themaindriverbehind the increase ingeneraladministrativeexpenseswasthegreaternumberofcompaniesincludedinconsolidation.
otheroperatinginCome(5)
otheroperatingincomecomprisesthefollowingitems:
118
Consolidatedfinancialstatements2010
otheroperatingexpensesinclude,interalia,postallosses,uncancellableticketsandemolumentsforthesupervisoryboard.
inCome/eXpensesfrompartiCipations(7)
income fromparticipations,ateur34 thousand, relates toan investmentbyargokonzertegmbh,würzburg(prioryear:eur8thousand).
inCome/eXpensesfrominvestmentsinassoCiates(8)
oftheincome/expensesfrominvestmentsinassociates,eur20thousandwasattributabletogreenfieldfestivalag,hünenberg(prioryear:eur91thousand),eur6thousandtogreensavegmbh,würzburg(prioryear:eur49thousand)andeur-77thousandtofkpscorpioand itssubsidiaries(prioryear:eur0).
finanCialinCome(9)
financialincomecompriseseur2.356millionininterest(prioryear:eur1.995million)andeur116thousand(prioryear:eur21thousand)inotherfinancialincome.taxrefundinterestaccountedformostoftheincreaseinfinancialincome.
finanCialeXpenses(10)
theincreaseinthepresentvalueofpurchasepriceobligationsinrespectofputoptions,ateur94thousand(prioryear:eur1.017million),werestatedasfinancialexpensesinaccordancewithias32.
apartfromthelatter,financialexpensesmainlycompriseinterestexpenseofeur2.691million(prioryear:eur313thousand),whichpredominantlyresultedfromexternalborrowingtofinancetheacquisitionsmadeduringthecurrentfinancialyear.
taXes(11)
thetotaldisclosedtaxexpensesarecomprisedasfollows:
2010 2009 Change
[EUR’000] [EUR’000] [EUR’000]
incometaxes 22,991 22,748 243deferredtaxes -3,309 559 -3,868
19,682 23,307 -3,625
119
Consolidatedfinancialstatements2010
Currenttaxexpensesaremeasuredbyapplyingthetaxationrulesoftherespectivecountriesinwhichthesubsidiariesoperateandgeneratetaxableincome,asapplicableonthebalancesheetdateorwhichwillbeapplicableinthenearfuture.
Current taxexpenses includeactual taxexpenses forotherperiods,ateur87 thousand,anddeferredtaxincomeforotherperiods,ateur77thousand.
deferredtaxincome/expenses(net)resultsfromthecreationand/orreversaloftemporarydif-ferencesbetween ifrscarrying valuesand fiscal carrying values, and from the formation andconsumptionofdeferredtaxesforfiscallosscarryforwards.
deferredtaxincome/expensesdevelopedasfollows:
deferredtaxassetsofeur1.540millionanddeferredtaxliabilitiesofeur20.439millionwererecognised,notthroughprofitandloss,inrespectofpurchasepriceallocationsrelatingtotheacqui-sitionsmadeduringthereportingyear.
thefollowingtableshowsthereconciliationofthetaxexpensesexpectedintherespectivefinan-cialyearwiththetaxexpensesasactuallydisclosed.todeterminetheexpectedtaxexpensesfor2010,anaveragetaxrateof31%(prioryear:31%)wasmultipliedbythepre-taxprofit.
2010 2009 Change
[EUR’000] [EUR’000] [EUR’000]
deferredtaxes -3,309 559 -3,868ofwhich:
fromtemporarydifferences -2,619 -191 -2,428fromtaxlosscarryforwards -690 750 -1,440
2010 2009
[EUR’000] [EUR’000]
profitbeforetax(ebt) 68,853 71,496
Reconciliation to effective tax expenses
Expected income taxes 21,344 22,164deviationduetobasisofcalculationformunicipaltradetax 28 -138deviationsfromexpectedtaxrate -790 -563Changesinvalueadjustmentofdeferredtaxassets/liabilties 5 0losseswithouttheformationofdeferredtaxassets -89 863non-taxableincomeandnon-deductibleexpenses -350 627othertaxeffects -466 354Income taxes according to income statement 19,682 23,307
120
Consolidatedfinancialstatements2010
non-Controllinginterest(12)
according to ias32,non-controlling interestneednotbe recognised incompanieswithcorre-spondingputoptions.
thenon-controllinginterestinthenetincomefor2010iseur7.400million(prioryear:eur8.246million).thereductionismainlyduetolessnon-controllinginterestintheliveentertainmentseg-ment.
5. notestotheCashflowstatement
CashflowfromoperatingaCtivities(1)
Cash flow fromoperatingactivitiesdecreased year-on-year byeur -43.535million fromeur55.052milliontoeur11.517million.theyear-on-yearchange incashflowwasmainlyduetoalowerperiod-on-periodincreaseinliabilities(eur-74.807million),toincreasedpaymentsonincometaxes(eur-9.177million)andtochangesinothernon-cashexpenses/income(eur-6.476mil-lion).thesewereoffsetbypositivecashfloweffectsresultingfromchangesinreceivablesandotherassets(eur+41.488million)andfromanincreasedoperatingcashflow(eur+4.549million).
thenegativecashfloweffectofeur-74.807millionfromchanges in liabilitieswasmainlytheresultofadvancepaymentsreceivedintheliveentertainmentsegment(eur-48.963million)andofliabilitiesaccruingintheticketingsegmentfromticketingmoniesthathavenotyetbeeninvoiced(eur-20.346million).thechanges(reduction)inadvancepaymentsreceivedisattributabletoanincreasedvolumeofticketmoniesbeingreceivedinthefourthquarter2009frompre-salesformajortours in2010(includingu2 ingermanyandaC/dC inaustria),whereas in thecurrent reportingyeartherewerenopre-salesofsimilardimensionsformajortoursin2011.forthesamereason,theliabilitiesforticketmoniesthathavenotyetbeeninvoiceddecreasedaccordinglyyear-on-year(includingaC/dCgermany).
theeur9.177millionincreaseinincometaxespaidismainlyattributabletohigherprepaymentsfor the2010 financial year, to retrospective taxpayments for the2009 financial yearand to thegreaternumberofcompaniesincludedinconsolidation.
incomparisontothepreviousyear,theeur-6.476millionchangeinothernon-cashexpenses/incomespecificallyincludeslowerexpensesfromthecompoundingofliabilitiesinrespectofputoptionagreements(ias32)aswellas lowerexpensesfromadditionstoallowancesfordoubtfulaccounts.inaddition,increasedamountsofnon-cashexpenses/incomearoseinthereportingyearfromthereversalofallowancesfordoubtfulaccounts.
thepositivecashfloweffectofeur+41.488millionderivingfromyear-on-yearchangesinreceiv-ablesandotherassetsismainlyattributabletothefactthat,asatthe31december2009reportingdate,therewasahighervolumeofreceivablesfromticketpre-saleswhichweresettledinthecur-rent2010financialyear(eur+20.111million).receivablesfromticketmoniesincludecurrentticketmoneyreceivables,interaliaduefromcreditcardanddirectdebitpayments.apositiveinfluenceoncashflowwasalsoexertedduringthereportingperiodbythechangeinreceivablesfornewtypesofeventandbythechangeinreceivablesinrespectofsecuritydeposits.
121
Consolidatedfinancialstatements2010
CashflowfrominvestingaCtivities(2)
Cashoutflowforinvestingactivitiesrosebyeur118.992milliontoeur133.963million.invest-mentsinthereportingyearmainlyincludedthepaymentfortheacquisitionofsharesinseeticketgermany/ticketonlinegroup(eur133.209millionbalancedagainsteur7.777millionincashandcashequivalentstakenover),investmentsinintangibleassets(eur9.487million),interaliaforsoftwaredevelopmentservicesandcustomerbase,aswellasinvestmentsinproperty,plantandequipment(eur6.176million).
theeur7.205millionnet increase/decreaseincashandcashequivalentsduetochangeinscopeofconsolidationincludescashandcashequivalentstakenoverfromtheacquisitionoftheticketcornergroup.
CashflowfromfinanCingaCtivities(3)
Cashflowfromfinancingactivitiesincreasedyear-on-yearbyeur93.120milliontoeur+69.761million,mainlydue tohigher levelsofexternalborrowing (eur+186.425million) to finance theacquisitionsmadeduringthecurrentfinancialyear,andtoproceedsreceivedfromthechangeinsharesinsubsidiaries(eur+5.419million).thesewereoffsetbycashoutflowfortheredemptionof financial liabilities takenover from the former shareholders in the context of theticketcornergroupandseeticketgermany/ticketonlinegroupacquisitions(eur-55.693million)andfortheacquisitionofadditionalsharesinsubsidiariesalreadyincludedinconsolidation(eur-32.433million).anincreaseinbankloanrepayment(eur-4.785million)aswellasincreaseddistributionstoshareholders(eur-5.280million)alsoproducedanegativecashfloweffect.
7. earningspershare
earningspersharewerecalculatedaccordingtoias33bydividingtheconsolidatednetincomeafternon-controllinginterestbythenumberofsharesoutstanding(basicearningspershare).asatthebalancesheetdate,thereisnodilutionasaresultofconvertiblebonds,stockoptionsorsimilarinstruments(potentialcommonstock).
theearningspersharearedeterminedasfollows:
8. segmentreporting
thegroupoperates intheleisureeventsmarketwith itsticketingandliveentertainmentdivi-sions.Ctsag,theparentcompanyofthegroup,operatesinthefieldofticketingandistheonecompanythatsetsthepaceinthisparticularsegment.statementsmadeinrespectoftheticketingsegmentapplyalsoandespeciallytoCtsag.sellingticketsforleisureeventsisthebasicobjectoftheticketingsegment,whichmarketsevents(tickets)usingitsmarket-leadingnetworkplatform(eventim.net),thein-houseticketingproduct(eventim.inhouse),thesportticketingproduct(eventim.
31.12.2010 31.12.2009
[EUR] [EUR]
netincomeafternon-controllinginterest 41,770,740 39,943,443Quantityofshares 24,000,000 24,000,000Earnings per share 1.74 1.66
122
Consolidatedfinancialstatements2010
tixx)andasolutionforticketsalesandadmissioncontrolinstadiumsandarenas.thebasicobjectoftheliveentertainmentdivisionistoorganiseandexecuteevents.
thegroupissegmentedonthebasisoftheinternalreportstothechiefoperatingdecisionmaker(themanagementboard)andincludesthecomponentsrequiredbyias8.thechiefoperatingdeci-sionmakerisresponsiblefordecisionsontheallocationofresourcestotheoperatingsegmentsandforassessingtheirperformance.
transferpricesforintercompanyservicesaredeterminedinaccordancewithnormalmarketcondi-tions.
notestothesegments
asattheendof2010,thecompaniesoperatinginthesegmentswereasfollows:
tiCketing
•Ctsag •ticketexpressgesellschaft zurherstellung und zumvertrieb elektronischereintrittskartenmbh •Öts,gesellschaft zumvertrieb elektronischereintrittskartenmbh •Ö-ticketnordwestgmbh•Ö-ticket-südost,gesellschaftzurherstellungundzumvertriebelektronischereintrittskartenmbh •Ö-ticket-nordosteintrittskartenvertriebgmbh •ticketexpresshungarykft. •teXhungarykft. •gsogesellschaft fürsoftwareentwicklungundorganisationmbh&Co.kg•Ctseventimsolutionsgmbh•Ctseventimsportsgmbh•Ctseventimnederlandb.v.•Ctseventimschweizag•Ctseventimruo.o.o.•ticketones.p.a.•t.o.s.t.,ticketonesistemiteatralis.r.l.•t.o.s.C.–ticketonesistemiCulturalis.r.l•tsCeventimticket&tourist-service-Centergmbh•Ctseventimswedenab•lippupisteoy•eventimuklimited•eventimCZs.r.o.•tempodomegmbh•eventimsp.z.o.o•s.C.eventim.ros.r.l.•ticketcornerag•ticketcornergmbh•seeticketsgermanygmbh•ticketonlinesales&serviceCentergmbh•ticketonlinesoftwaregmbh•ticketonlinepolskaspolkaz.o.o.
liveentertainment
•mareklieberbergkonzertagenturgmbh&Co.kg•peterriegerkonzertagenturgmbh&Co.kg •semmelconcertsveranstaltungsservicegmbh •argokonzertegmbh •dirkbeckerentertainmentgmbh • lskonzertagenturgmbh •pgmpromotersgroupmunichkonzertagenturgmbh•actentertainmentag•show-factoryentertainmentgmbh
thesegment-relateddataweredeterminedinthefollowingway:
internal revenuesbetween thegroup companies in a given segment havealreadybeen con-solidatedatsegmentlevel.theassetswereallocatedtothesegmentsinthecourseofconsolida-tion.revenuebetweenthesegmentswaseliminatedintheconsolidationcolumn.serviceswereinvoicedatthenormalmarketpriceschargedtothirdparties.dependingontheirbusinesscontent,individual transactions are allocated to their proper segment, in deviation from their allocationaccordingtocorporatestructure.
123
Consolidatedfinancialstatements2010
theinternalandexternalrevenueofthesegmentsisshowninthefollowingtable:
thegroupisdividedintotheaforementionedtwosegments,whichgeneratedthefollowingfiguresafterconsolidation:
Ticketing Live Entertainment Total for segment
2010 2009 2010 2009 2010 2009
[EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000]
externalrevenue 189,118 149,703 330,459 316,995 519,577 466,698internalrevenue 26,563 18,378 73,397 67,814 99,960 86,192Total revenue 215,681 168,081 403,856 384,809 619,537 552,890Consolidationwithinsegment -21,810 -15,588 -70,049 -66,083 -91,859 -81,671Revenue after consolidation within segment
193,871 152,493 333,807 318,726 527,678 471,219
Ticketing Live Entertainment Intersegment consolidation Group
2010 2009 2010 2009 2010 2009 2010 2009
[EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000]
revenue 193,871 152,493 333,807 318,726 -8,101 -4,521 519,577 466,698ebitda 61,436 55,435 26,560 24,519 0 20 87,996 79,974ebit 46,001 49,041 24,556 22,219 0 20 70,556 71,280depreciationandamortisation
-15,435 -6,394 -2,004 -2,300 0 0 -17,439 -8,694
financialresult -1,703 216earningsbeforetax(ebt)
68,853 71,496
taxes -19,682 -23,307netincomebeforenon-con-trollinginterest
49,171 48,189
non-controllinginterest
-7,400 -8,246
netincomeafternon-controllinginterest
41,771 39,943
averagenumberofemployees 1,279 662 326 352
1,605 1,014
normalisedebitda 69,257 55,435 26,560 24,519 0 20 95,817 79,974normalisedebitbeforeamor-tisationfrompurchasepriceallocation 61,100 49,041 24,556 22,219 0 20 85,655 71,280
124
Consolidatedfinancialstatements2010
thegroupinvestedatotalofeur241.646millionintheticketingsegment,ofwhicheur229.139millionwasrecognisedasadditionsarisingfromchangesinthescopeofconsolidation.investmentsinproperty,plantandequipment,ateur6.824million(ofwhicheur3.576millionwasrecognisedasadditionsarisingfromchangesinthescopeofconsolidation)mainlyrelatetohardwarefornewitinfrastructure(includingserversfordatacentresandequipmentforticketoffices/promotersandhardwareforadmissioncontrol instadiums),andtooperatingandofficeequipment.investmentsinintangibleassets(includinggoodwill)amountedtoeur233.726millionand,inadditiontoeur5.317millionincapitaliseddevelopmentcosts,mainlycompriseintangibleassetswhichwerecapi-talisedinthepurchasepriceallocationofthecompaniesnewlyacquiredinthereportingyear,suchascustomerbase(eur58.210million),software(eur10.752million,primarilyticketingsoftware)andtrademark(eur3.926million),aswellasgoodwillensuingtherefrom(eur151.580million).additionstoinvestmentsamounttoeur1.096millionandincludemainlyoneparticipation(eur992thousand)whosesharesareheldbythenewly-acquiredticketcornergroup.amortisationofintangibleassetsamountedtoeur12.520million(prioryear:eur4.444million),anddepreciationofproperty,plantandequipmenttoeur2.915million(prioryear:eur1.950million).
intheliveentertainmentsegment,thegroupinvestedatotalofeur3.281million(withouttakingintoaccountanyadditionsarisingfromchangesinthescopeofconsolidation).eur2.928millionwereinvestedinproperty,plantandequipmentandeur229thousandinintangibleassets.theinvestmentsinproperty,plantandequipmentmainlyrelatetoexhibitioninventoryfor‘edutainment’events.theadditionstoinvestments,ateur124thousand(withouttakingintoaccountanyaddi-tionsarisingfromchangesinthescopeofconsolidation),relateprimarilytoloans(eur91thou-sand).boththeadditionsandthedisposalsfromthechangeinscopeofconsolidationresultfromthe transition from fullconsolidationoffkpscorpioand itssubsidiaries to recognitionatequity.amortisationofintangibleassetsamountedtoeur185thousand(prioryear:eur515thousand),anddepreciationofproperty,plantandequipmenttoeur1.819million(prioryear:eur1.785mil-lion).
thetotalinvestmentsintheticketingandliveentertainmentsegmentsareshownunderthesec-tion‘notestotheconsolidatedbalancesheet’.
theassetsandliabilitiesthatcanbedirectlyallocatedtoaspecificsegmentmustbedisclosedaccordingly.segmentassetsaretheoperatingassetsthatareusedbyasegmenttoperformitsoperatingactivitiesandwhichcanbeeitherdirectlyattributedtothesegmentorwhichareallocatedto thesegmentona reasonablebasis. income tax refundclaimsdonot formpartof segments’assets.segmentliabilitiesaretheoperatingliabilitiesthatresultforasegmentfromitsoperatingactivitiesandwhichcanbeeitherdirectlyattributedtothesegmentorallocatedtothesegmentonareasonablebasis.segmentliabilitiesdonotincludeincometaxliabilities,pensionprovisionsornon-controllinginterest.otheritemscompriseallassetsandliabilitieswhicharenotallocatedtotheassetsorliabilitiesofthesegments.
125
Consolidatedfinancialstatements2010
Ticketing Live Entertainment Other itemsIntersegment consolidation Group
2010 2009 2010 2009 2010 2009 2010 2009 2010 2009
[EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000]
fixedassets 342,223 105,476 38,530 40,217 0 0 -15,178 -15,182 365,575 130,511otherassets 187,928 201,091 104,628 147,216 10,515 8,805 -12,176 -25,739 290,895 331,373liabilities 385,070 176,784 114,087 149,461 12,545 12,676 -13,339 -26,901 498,363 312,020
theassetsandliabilitiesasattheclosingdateareasfollows:
theliabilitiesoftheliveentertainmentsegmentincludeeur64.550millioninadvancepaymentsreceived(prioryear:eur101.766million)thatarepostedasrevenueaftertherespectiveeventshavetakenplaceandaccountshavebeensettled.
geographiCaldisClosures
thefollowingtableshowstheexternal revenueforthe2010financialyear,brokendownbygeo-graphicaldistribution:
2010 2009
[EUR’000] [EUR’000]
germany 394,756 364,541austria 53,504 47,691switzerland 27,624 10,381italy 20,141 20,335othercountries 23,552 23,750
519,577 466,698
126
Consolidatedfinancialstatements2010
thecarryingvaluesofnon-current, non-financial assetsforthe2010financialyearareshowninthefollowingtableaccordingtogeographicaldistribution:
thecarryingvaluesofdeferred tax assetsforthe2010financialyearareshowninthefollowingtableaccordingtogeographicaldistribution:
9. employees
onaverageovertheyear,1,605salariedstaff(prioryear:1,014)wereemployedbythegroup.ofthattotal,1,059(prioryear:576)wereemployedingermany,and546(prioryear:438)inforeigncountries.
10. finanCialobligations
therentalandleasingagreementsareallocatedtothe‘operatinglease’categoryinaccordancewithias17.therentalobligationsrelatetorentalpaymentsforofficepremises,andthe leasingobligationspertainprimarilytovehicles.
2010 2009
[EUR’000] [EUR’000]
germany 276,949 117,972austria 1,078 1,191switzerland 74,637 510italy 6,830 5,294othercountries 3,513 4,078
363,007 129,045
2010 2009
[EUR’000] [EUR’000]
germany 286 869austria 686 9switzerland 536 65italy 846 389othercountries 10 28
2,364 1,360
127
Consolidatedfinancialstatements2010
therental,leasingandotherobligationsareshowninthefollowingtable:
asattheclosingdate,contingentliabilitiesamountingtoeur425thousandexistinrespectofabankguaranteeprovidedonbehalfofasubsidiarytosafeguardcontractualobligationsunderapro-ductionagreement.itisnotexpectedthatthisguaranteewillbeexercised,sincethebankguaranteeisalreadyoffsetbyticketmoniesreceived.
therearenoothercontingentliabilities.
11. leasing
othershort-termfinancialliabilitiesincludeliabilitiesfromfinanceleases,ateur178thousand,andotherlong-termfinancialliabilitiesincludeliabilitiesfromfinanceleaseswitharemainingtermofuptofouryears,ateur311thousand.theinterestratesonwhichtheleasingagreementsarebasedvarybetween3%and6%,dependingonthemarketratesandthedateofconclusion.themainleasesrelatetoserversandvehiclesthatareaccountedforinthenewlyacquiredcompanies.
12. eventsafterthebalanCesheetdate
sincethebalancesheetdate,therehavebeennoeventsthatrequiredisclosure.
13. pendingCourtproCeedings
thegroup is involved inpendingproceedingsand litigationasarises in thenormal courseofbusiness.intheviewofthecompany’slegalrepresentatives,therewillbenomaterial impactonthefinancialpositionandfinancialperformanceofthegroupwhenthesemattersarebroughttoanend.provisionsamountingtoeur174thousandwereformedasatthebalancesheetdatetocoverlitigationexpenses.
inapril2010,Ctsagfiledforarbitrationagainstlivenationinc.andlivenationworldwideinc.attheinternationalChamberofCommerce(iCC),inwhichlivenationissuedforvariousbreachesofcontract,withapleathatthelattertobeorderedtofulfilthepartnershipagreementconcludedindecember2007andtopaydamages.inJune2010,livenationgavenoticethatitwasterminat-
31.12.2010 31.12.2009
< 1 year 1 - 5 years > 5 years < 1 year 1 - 5 years > 5 years
[EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000] [EUR’000]
rentalobligations 5,516 10,682 1,567 3,560 9,274 1,922
leasingobligations 527 659 0 464 636 0otherobligations 1,059 411 0 624 409 129
7,102 11,752 1,567 4,648 10,319 2,051
128
Consolidatedfinancialstatements2010
ingtheagreementonthegroundsofallegedbreachesbyCtsag.Ctsagrejectedthenoticeofterminationbylivenationandannouncedadditionalclaimstodamagesintheorderofmillions.adecisiononthearbitrationrequestisexpectedbytheendof2011.
14. deClarationofComplianCe
on9december2010,themanagementboardandthesupervisoryboardofCtsagreleaseda further declarationof compliancewith the recommendationsof the ‘governmentCommissiononthegermanCorporategovernanceCode’pursuantto§161aktg,andmadesaiddeclarationpermanentlyavailabletoshareholdersontheCtsagwebsite(http://www.eventim.de/tickets.html?affiliate=eve&fun=tdoc&doc=eventim/default/info/en/investor/investorCorporategovernance/cor-respondingdeclaration/2010).
15. appliCationofseCtion264(3)hgbandseCtion264bhgb
somecorporateenterprisesandbusinesspartnershipswithinthemeaningofsection264ahgbthatareaffiliatedandconsolidatedsubsidiariesofCtsag,andforwhichtheconsolidatedfinancialstatementsofCtsaghavetheeffectofdischargingobligationstoprepareanddisclosefinancialstatements,makeuseoftheexemptionoptionprovidedbysection264(3)hgbandsection264bhgb:
•Ctseventimsolutionsgmbh,bremen
•gsogesellschaftforsoftwareentwicklungandorganisationmbh&Co.kg,bremen
•mareklieberbergkonzertagenturgmbh&Co.kg,frankfurt/main
•peterriegerkonzertagenturgmbh&Co.kg,Cologne
16. notifiableseCuritiestransaCtionspursuanttoseCtion15aseCuritiestradingaCt(wphg)
inthe2010businessyear,executiveofficersofCtsagconductedthefollowingnotifiablesecuri-tiestransactionsinsharesofthecompany,andnotifiedthecompanythereof:
Name Position Transaction Trading day Number of units
edmundhug supervisoryboard sale 08.12.2010 1,000prof.Jobstw.plog supervisoryboard purchase 02.07.2010 650
129
Consolidatedfinancialstatements2010
17. relatedpartydisClosures
according to ias24,companiesorpersons thatexercisecontrolover,orarecontrolledby thegroupmustbedisclosediftheyhavenotalreadybeenincludedasconsolidatedcompaniesintheconsolidatedfinancialstatementsofthegroup.
thetransactionsoftheCtsgroupwithrelatedpartiespertaintoreciprocalservicesandwerecon-cludedonlyatthearm’s-lengthconditionswhichnormallyapplybetweenthirdparties.themajorityshareholderofCtsagisacontrollingshareholderofothercompaniesassociatedwiththegroup.
the contractual relationshipswith relatedparties resulted in the followinggoodsand servicesbeingsoldtoandboughtfromrelatedpartiesinthe2010reportingperiod:
eur480thousandingoodsandservicesweresuppliedbythegrouptosubsidiariesnotincludedinconsolidationduetoinsignificance(prioryear:eur780thousand),eur1.895milliontoassoci-atedcompanies(prioryear:eur266thousand)andeur6.622milliontootherrelatedparties(prioryear:eur6.777million).
2010 2009
[EUR’000] [EUR’000]
Goods and services supplied by the Groupservicesinconnectionwithtours 7,419 6,565supplyofticketingsoftware 449 251allocationofoperatingcosts 659 954other 470 53
8,997 7,823
2010 2009
[EUR’000] [EUR’000]
Goods and services received by the Groupfulfilmentservices 9,109 8,675tenancyagreements 686 682Callcentreoperations 2,510 3,387businessservicesagreements 661 1,232productioncostsforevents 1,327 912other 2,129 747
16,422 15,635
130
Consolidatedfinancialstatements2010
eur217 thousand in goods and serviceswere received by thegroup from subsidiaries notincludedinconsolidationduetoinsignificance(prioryear:eur691thousand),whileeur1.022mil-lioningoodsandservicesweresuppliedbyassociatedcompanies(prioryear:eur201thousand)andeur15.183millionweresuppliedbyotherrelatedparties(prioryear:eur14.743million).
asfrom1July2010,thetransactionsbetweentheCtsgroupandfkpscorpioanditssubsidiar-iesmustbedisclosedasrelationshipswithassociatedcompanies,duetothedeconsolidationoffkpscorpioanditssubsidiaries.
Compensationpaidtomanagersinkeypositionsaredisclosedunderitem19ofthenotestotheconsolidatedfinancialstatements.
18. auditoreXpenses
inthe2010financialyear,auditingexpensesofeur265thousand(prioryear:eur301thousand)andeur422thousandforotherservices(prioryear:eur200thousand)wereinvoiced.
2010 2009
[EUR’000] [EUR’000]
Receivables fromsubsidiariesnotincludedinconsolidationduetoinsignificance 1,517 4,437associatedcompanies 5,189 47otherrelatedparties 289 1,971
6,995 6,455
2010 2009
[EUR’000] [EUR’000]
Liabilities tosubsidiariesnotincludedinconsolidationduetoinsignificance 151 1,041associatedcompanies 2,579 0otherrelatedparties 5,612 2,115
8,342 3,156
131
Consolidatedfinancialstatements2010
19. mandatesandemolumentsofthemanagementboard
during the reporting year, themembers of themanagementboardwerenotmembers of anysupervisoryboards.
theamountsofcompensationpaidtoindividualmembersofthemanagementboardwereasfol-lows:
allamountsofcompensationpaidtoindividualmembersofthemanagementboardwereshort-termemployeebenefitswithinthemeaningofias24.16(a).
20. mandatesandemolumentsofthesupervisoryboard
themembersofthesupervisoryboardinthefinancialyear2010wereasfollows:
Edmund hug, Businessman, Oberstenfeld–Chairman– othersupervisoryboardmemberships: •schlottgruppeag,freudenstadt •scholzag,aalen
Prof. Jobst w. Plog, Lawyer, hamburg–vice-Chairman– othersupervisoryboardmemberships: •wallag,berlin(until25January2010) •vattenfalleuropeag,berlin
horst R. Schmidt, Treasurer of the German Football Association, Aschaffenburg (until17september2010) noothersupervisoryboardmemberships
Dr. Bernd Kundrun, Businessman, hamburg(from4november2010) othersupervisoryboardmemberships: •gut.orggemeinnützigeaktiengesellschaft,berlin(Chairman)
themembersofthesupervisoryboardofCtsagreceivedemolumentstotallingeur80thou-sandaswellasreimbursedexpensesofeur9thousandforthe2010financialyear.theseamountsareallshort-termbenefitswithinthemeaningofias24.16(a).
Name Fixed salary Benefits Management Bonus Total
[EUR] [EUR] [EUR] [EUR]
klaus-peterschulenberg 1,000,000 298 300,000 1,300,298volkerbischoff 350,000 12,135 105,000 467,135alexanderruoff 350,000 10,529 105,000 465,529
1,700,000 22,962 510,000 2,232,962
132
Consolidatedfinancialstatements2010
21. partiCipatingpersons
thecompany receivednotificationsunder §21 (1)wphg (securitiestradingact) concerninginvestmentsexceeding3%or5%ofthevotingrights,andinvestmentsincreasingbeyondorfallingbelow3%or5%ofthevotingrights.
filholdingslimited,kent,england,uk,notifiedthecompanyon17may2010thatitsshareofvotingrightsinCtsagexceededthe3%thresholdon2January2009andamountedonthelat-terdateto4.93%,andthatthesevotingrightsareallocatedtofilholdingslimitedunder§22(1)sentence1,no.6incombinationwith§22(1)sentence2wphg.
filholdingslimited,kent,england,uk,notifiedthecompanyon12may2010thatitsshareofvotingrightsinCtsagfellbelowthe3%thresholdon7may2010andamountedonthelatterdateto2.4%,andthatthesevotingrightsareallocatedtofilholdingslimitedunder§22(1)sentence1,no.6incombinationwith§22(1)sentence2wphg.
filinvestmentmanagementlimited,kent,england,uk,notifiedthecompanyon12may2010thatitsshareofvotingrightsinCtsagfellbelowthe3%thresholdon7may2010andamountedonthelatterdateto2.45%,andthatthesevotingrightsareallocatedtofilinvestmentmanagementlimitedunder§22(1)sentence1,no.6incombinationwith§22(1)sentence2wphg.
filinvestmentsinternational,kent,england,uk,notifiedthecompanyon12may2010thatitsshareofvotingrightsinCtsagfellbelowthe3%thresholdon7may2010andamountedonthelatterdateto2.4%,andthatthesevotingrightsareallocatedtofilinvestmentsinternationalunder§22(1)sentence1,no.6wphg.
fillimited,hamiltonhmCX,bermuda,notifiedthecompanyon12may2010that itsshareofvotingrightsinCtsagfellbelowthe3%thresholdon7may2010andamountedonthelatterdateto2.45%,andthat0.05%thereofareallocatedtofillimitedunder§22(1)sentence1,no.6incombinationwith§22(1)sentence2wphgand2.4%thereoftosaidcompanyinaccordancewith§22(1)sentence1no.6wphg
tremblantholdingsllC,newyork,usa,notifiedthecompanyon25may2010thatitsshareofvotingrightsinCtsagfellbelowthe5%thresholdon18may2010andamountedonthelatterdateto4.98%,andthatthesevotingrights(4.98%)areallocatedintheirentiretytotremblantholdingsllCinaccordancewith§22(1)sentence1,no.1wphg.
tremblantCapitallp,newyork,usa,notifiedthecompanyon25may2010thatitsshareofvot-ingrightsinCtsagfellbelowthe5%thresholdon18may2010andamountedonthelatterdateto4.98%,andthatthesevotingrights(4.98%)areallocatedintheirentiretytotremblantCapitallpinaccordancewith§22(1)sentence1,no.6wphg.
tremblantCapitalllC,newyork,usa,notifiedthecompanyon25may2010thatitsshareofvot-ingrightsinCtsagfellbelowthe5%thresholdon18may2010andamountedonthelatterdateto4.98%,andthatthesevotingrights(4.98%)areallocatedintheirentiretytotremblantCapitalllCinaccordancewith§22(1)sentence1,no.6incombinationwith§22(1)sentence2wphg.
Columbiamanagementinvestmentadvisers,llC,boston,usa,notifiedthecompanyon10June2010,correctingitsnotificationofvotingrightson12may2010,thatitsshareofvotingrightsinCtsagexceededthe3%and5%thresholdson30april2010andamountedonthelatterdateto5.11%,
133
Consolidatedfinancialstatements2010
andthat0.13%thereofareallocatedtoColumbiamanagementinvestmentadvisersinaccordancewith§22(1)sentence1,no.6wphgand4.98%thereoftosaidcompanyinaccordancewith§22(1)sentence1no.6incombinationwith§22(1)sentence2wphg.
Columbiamanagementinvestmentadvisers,llC,boston,usa,notifiedthecompanyon10June2010,correctingitsnotificationofvotingrightson14may2010,thatitsshareofvotingrightsinCtsagfellbelowthe5%thresholdon11may2010andamountedonthelatterdateto4.97%,andthat0.13%thereofareallocatedtoColumbiamanagementinvestmentadvisersinaccordancewith§22(2)sentence1,no.6wphgand4.84%thereoftosaidcompanyinaccordancewith§22(1)sentence1no.6incombinationwith§22(1)sentence2wphg.
ameriprisefinancialinc.,minneapolis,usa,notifiedthecompanyon10June2010,correctingitsnotificationofvotingrightson12may2010,thatitsshareofvotingrightsinCtsagexceededthe3%and5%thresholdson30april2010andamountedonthelatterdateto7.89%,andthatthesevotingrights(7.89%)areallocatedintheirentireytoameriprisefinancialinc.inaccordancewith§22(1)sentence1,no.6incombinationwith§22(1)sentence2wphg.
ColumbiawangerassetmanagementllC,Chicago,usa,notifiedthecompanyon10June2010,correctingitsnotificationofvotingrightson12may2010,thatitsshareofvotingrightsinCtsagfellbelowthe5%thresholdon30april2010andamountedonthelatterdateto4.98%,andthatthesevotingrights(4.98%)areallocatedintheirentiretytoColumbiawangerassetmanagementllCinaccordancewith§22(1)sentence1,no.6wphg.
Columbiamanagementinvestmentadvisers,llC,boston,usa,notifiedthecompanyon10June2010,correctingitsnotificationofvotingrightson14may2010,thatitsshareofvotingrightsinCtsagfellbelowthe5%thresholdon11may2010andamountedonthelatterdateto4.97%,andthat0.13%thereofareallocatedtoColumbiamanagementinvestmentadvisersinaccordancewith§22(1)sentence1,no.6wphgand4.84%thereoftosaidcompanyinaccordancewith§22(1)sentence1no.6incombinationwith§22(1)sentence2wphg.
tremblantpartnersmasterfundlp,Camanabay,grandCayman,Caymanislands,notifiedthecompanythatitsshareofvotingrightsinCtsagexceededthe3%thresholdon4august2010andamountedto3.05%onthelatterdate.
tremblantpartnersltd.,Camanabay,grandCayman,Caymanislands,notifiedthecompanythatitsshareofvotingrightsinCtsagexceededthe3%thresholdon4august2010andamountedonthelatterdateto3.05%,andthatthesevotingrightsareallocatedtotremblantpartnersltd.inaccordancewith§22(1)sentence1,no.2wphg.votingrightsareallocatedtoitbythefollowingshareholderswhosevotingrights inCtsagamount to3%ormore:tremblantpartnersmasterfundl.p.
mrbrettbarakett,usa,notifiedthecompanythathisshareofvotingrightsinCtsagfellbelowthe5%thresholdon18may2010andamountedonthelatterdateto4.98%,andthatthesevotingrights(4.98%)areallocatedintheirentiretytomrbrettbarakettinaccordancewith§22(1)sen-tence1,no.6wphgincombinationwith§22(1)sentence2wphg,andalsoinaccordancewith§22(1)sentence1no.1wphg.thevotingrightsallocatedinaccordancewith§22(1)sentence1no.1wphgareheldbythefollowingentitiescontrolledbyhimandwhosevotingrightsinCtsagamountto3%ormore:tremblantholdingsllC.
134
Consolidatedfinancialstatements2010
tremblantpartnersmasterfundlp,Camanabay,grandCayman,Caymanislands,notifiedthecompanythatitsshareofvotingrightsinCtsagfellbelowthe3%thresholdon31december2010andamountedto2.99%onthelatterdate.
tremblantpartnersltd.,Camanabay,grandCayman,Cayman islands,notified thecompanythat itsshareofvotingrights inCtsagfellbelowthe3%thresholdon31december2010andamountedonthe latterdateto2.99%,andthat thesevotingrights(2.99%)areallocated intheirentiretytotremblantpartnersltd.inaccordancewith§22(1)sentence1,no.2wphg.
inggroepn.v.,amsterdam,thenetherlands,notifiedthecompanythatitsshareofvotingrightsinCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthatthesevotingrightsareallocatedintheirentiretytoinggroepn.v.inaccordancewith§22(2)wphgandalsoinaccordancewith§22(1)sentence1,no.1wphg.
allocatedvotingrightsareheldbythefollowingentitiescontrolledbyinggroepn.v.andwhosevotingrights inCtsagamount to3%ormore: ingverzekeringenn.v.nationale-nederlandennederlandb.v.
ingverzekeringenn.v.,amsterdam,thenetherlands,notifiedthecompanythatitsshareofvot-ingrightsinCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthatthesevotingrightsareallocatedintheirentiretytoingverzekeringenn.v.inaccordancewith§22(2)wphgandalsoinaccordancewith§22(1)sentence1,no.1wphg.
allocatedvotingrightsareheldbythefollowingentitiescontrolledbyingverzekeringenn.v.andwhosevotingrightsinCtsagamountto3%ormore:nationale-nederlandennederlandb.v.
nationale-nederlandennederlandb.v., ‘s-gravenhage, thenetherlands,notified thecompanythat its shareof voting rights inCtsagexceeded the3% thresholdon11february2011andamountedonthelatterdateto3.09%,andthatthesevotingrightsareallocatedintheirentiretytonationale-nederlandennederlandb.vinaccordancewith§22(2)wphgandalsoinaccordancewith§22(1)sentence1,no.1wphg.
ingreholding(netherlands)b.v.,amsterdam, thenetherlands,notified thecompany that itsshareofvotingrightsinCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthatthesevotingrightsareallocatedintheirentiretytoingreholding(netherlands)b.v.inaccordancewith§22(2)wphgandalsoinaccordancewith§22(1)sentence1,no.1wphg.
ingre(netherlands)n.v.,denhaag,thenetherlands,notifiedthecompanythatitsshareofvot-ingrightsinCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthat2.98%thereofareallocatedtoingre(netherlands)inaccordancewith§22(2)wphg.
inglevensverzekeringretailn.v.,amsterdam, thenetherlands,notified thecompany that itsshareofvotingrightsinCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthat2.94%thereofareallocatedtoinglevensverzekeringretailn.v.,inaccordancewith§22(2)wphg.
135
Consolidatedfinancialstatements2010
ingschadeverzekeringretailn.v.,amsterdam, thenetherlands,notified thecompany that itsshareofvotingrightsinCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthat3.07%thereofareallocatedtoingschadeverzekeringretailn.v.,inaccordancewith§22(2)wphg.
movirn.v.,nieuwegein, thenetherlands,notifiedthecompanythat itsshareofvotingrights inCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthat3.06%thereofareallocatedtomovirn.v.,inaccordancewith§22(2)wphg.
nationale-nederlandenlevensverzekeringmaatschappijn.v.,rotterdam,thenetherlands,noti-fied the company that its share of voting rights inCtsagexceeded the 3% threshold on 11february2011andamountedonthelatterdateto3.09%,andthat0.59%thereofareallocatedtonationale-nederlandenlevensverzekeringmaatschappijn.v.,inaccordancewith§22(2)wphg.
nationale-nederlandenschadeverzekeringmaatschappijn.v.,denhaag,thenetherlands,noti-fiedthecompanythatitsshareofvotingrightsinCtsagexceededthe3%thresholdon11febru-ary2011andamountedonthelatterdateto3.09%,andthatthesevotingrightsareallocatedintheirentiretytonationale-nederlandenschadeverzekeringmaatschappijn.v.,inaccordancewith§22(2)wphg.
rvslevensverzekeringn.v.,ede,thenetherlands,notifiedthecompanythatitsshareofvotingrightsinCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthat2.80%thereofareallocatedtorvslevensverzekeringn.v.,inaccordancewith§22(2)wphg.
rvsschadeverzekeringn.v.,edegld,thenetherlands,notifiedthecompanythatitsshareofvot-ingrightsinCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthat3.08%thereofareallocatedtorvsschadeverzekeringn.v.,inaccordancewith§22(2)wphg.
mr.klaus-peterschulenberg,bremen,held50.07%ofthevotingrightsinthecompanyasat31december2010.
136
Consolidatedfinancialstatements2010
themanagementboardofCtsagreleasedtheconsolidatedfinancialstatementstothesuper-visoryboardon23march2011.
22. assuranCebylegalrepresentatives
tothebestofourknowledge,theconsolidatedfinancialstatementsgiveatrueandfairviewofthegroup’searningsperformance,financialpositionandcashflow,inaccordancewiththeapplicablereportingprinciples,andthatthecombinedmanagementreportpresentsthecourseofbusiness,includingthegroup’sprofitsandsituation, inawaythataccuratelyreflectsactualcircumstancesand truthfully describes themain opportunities and risks associatedwith thegroup’s expecteddevelopment.
bremen,23march2011
Ctseventimaktiengesellschaft
alexanderruoffvolkerbischoffklaus-peterschulenberg
137
Consolidatedfinancialstatements2010
23. auditor’sreport
wehaveauditedtheconsolidatedfinancialstatementspreparedbytheCtseventimaktienges-ellschaft,munich,comprisingthestatementoffinancialposition,theincomestatement,thestate-mentofcomprehensiveincome,statementofchangesinequity,thecashflowstatementandthenotestotheconsolidatedfinancialstatements,togetherwiththegroupmanagementreport,whichiscombinedwiththemanagementreportoftheparentCompanyforthebusinessyearfromJanu-ary1,2010todecember31,2010.thepreparationoftheconsolidatedfinancialstatementsandthecombinedmanagementreportinaccordancewiththeifrss,asadoptedbytheeu,andtheadditionalrequirementsofgermancommerciallawpursuantto§(article)315aabs.(paragraph)1hgb(“handelsgesetzbuch”:germanCommercialCode)aretheresponsibilityoftheparentCom-pany’sboardofmanagingdirectors.ourresponsibilityistoexpressanopinionontheconsolidatedfinancialstatementsandthecombinedmanagementreportbasedonouraudit.
weconductedourauditoftheconsolidatedfinancialstatementsinaccordancewith§317hgbandgermangenerally accepted standards for theaudit of financial statements promulgated bytheinstitutderwirtschaftsprüfer(instituteofpublicauditorsingermany)(idw).thosestandardsrequirethatweplanandperformtheauditsuchthatmisstatementsmateriallyaffectingthepres-entationofthenetassets,financialpositionandresultsofoperationsintheconsolidatedfinancialstatements inaccordancewith theapplicable financial reporting frameworkand in thecombinedmanagementreportaredetectedwithreasonableassurance.knowledgeofthebusinessactivitiesandtheeconomicand legalenvironmentof thegroupandexpectationsastopossiblemisstate-mentsare taken intoaccount in thedeterminationofauditprocedures.theeffectivenessof theaccounting-relatedinternalcontrolsystemandtheevidencesupportingthedisclosuresinthecon-solidatedfinancialstatementsandthecombinedmanagementreportareexaminedprimarilyonatestbasiswithintheframeworkoftheaudit.theauditincludesassessingtheannualfinancialstate-mentsofthoseentitiesincludedinconsolidation,thedeterminationoftheentitiestobeincludedinconsolidation,theaccountingandconsolidationprinciplesusedandsignificantestimatesmadebytheCompany´sboardofmanagingdirectors,aswellasevaluatingtheoverallpresentationoftheconsolidatedfinancialstatementsandthecombinedmanagementreport.webelievethatourauditprovidesareasonablebasisforouropinion.
138
Consolidatedfinancialstatements2010
ouraudithasnotledtoanyreservations.
inouropinionbasedon the findingsofouraudit theconsolidated financialstatementscomplywiththeifrssasadoptedbytheeuandtheadditionalrequirementsofgermancommerciallawpursuantto§315aabs.1hgbandgiveatrueandfairviewofthenetassets,financialpositionandresultsofoperationsofthegroupinaccordancewiththeseprovisions.thecombinedmanagementreportisconsistentwiththeconsolidatedfinancialstatementsandasawholeprovidesasuitableviewofthegroup’spositionandsuitablypresentstheopportunitiesandrisksoffuturedevelopment.
osnabrück,23march2011
pricewaterhouseCoopers
aktiengesellschaftwirtschaftsprüfungsgesellschaft
ppa.aloysdeekenwirtschaftsprüfer
(germanpublicauditor)
dr.gregorsolfrianwirtschaftsprüfer
(germanpublicauditor)
139
financialstatementsCtsag2010
BALANCE ShEET OF CTS AG AS AT 31 DECEMBER 2010 (hGB)
ASSETS 31.12.2010 31.12.2009
[EUR] [EUR]
A. FIXED ASSETSI. Intangible assets1.Concessions,industrialpropertyrightsandsimilarrightsandassets
andlicencesinsuchrightandassets 9,646,769 9,410,5282. goodwill 1,144,745 1,471,8153. paymentsonaccount 991,673 725,214
11,783,187 11,607,557II. Property, plant and equipment1. otherrealestate,landrightsandbuildings,includingbuildingsonthird-partyproperties 130,536 164,7502. technicalequipmentandmachinery 28,622 143,1083. otherfacilities,operatingandofficeequipment 1,935,383 1,785,257
2,094,541 2,093,115III. Investments1. sharesinaffiliatedcompanies 226,912,056 60,439,0872. loansduetoaffiliatedcompanies 11,259,738 03. participations 574,835 574,835
238,746,629 61,013,922B. CURRENT ASSETS
I. Inventories1. finishedproductsandgoods 399,261 711,2102. paymentsonaccount 5,050 16,863
404,311 728,073II. Receivables and other assets1. tradereceivables 5,725,897 5,068,5382. receivablesfromaffiliatedcompanies 12,232,926 19,238,7173. receivablesfromparticipations 2,063,625 31,6714. otherassets 19,046,759 16,373,071
39,069,207 40,711,997III. Marketable securities
treasurystock 0 63,0730 63,073
IV. Cheques, cash in hand and bank balances 38,416,759 86,732,020
C. PREPAID EXPENSES 3,664,984 255,503
Total assets 334,179,618 203,205,260
finAnciAl stAteMents of cts Ag 20108.
140
financialstatementsCtsag2010
LIABILITIES AND ShAREhOLDERS’ EQUITy 31.12.2010 31.12.2009
[EUR] [EUR]
A. Shareholders’ equityI. Share capital 24,000,000 24,000,000
less par value of treasury stock -2,175 0II. Capital reserve 23,820,894 23,820,894III. Reserve for treasury stock 0 63,073IV. Balance sheet profit 69,417,123 63,206,732
117,235,842 111,090,699B. PROVISIONS
1. taxprovisions 1,529 3,157,7072. otherprovisions 5,564,277 5,600,990
5,565,806 8,758,697C. LIABILITIES
1. liabilitiestobanks 149,000,000 4,500,0002. tradepayables 7,536,270 4,791,7113. liabilitiestoaffiliatedcompanies 2,178,343 531,6774. liabilitiestoparticipations 25,572 05. otherliabilities 51,861,395 73,127,070
210,601,580 82,950,458
D. DEFERRED INCOME 733,123 405,406
E. DEFERRED TAX LIABILITIES 43,267 0
Total shareholders’ equity and liabilities 334,179,618 203,205,260
141
financialstatementsCtsag2010
INCOME STATEMENT OF CTS AG FOR ThE PERIOD FROM 1 JANUARy TO 31 DECEMBER 2010 (hGB)
01.01.2010 - 31.12.2010
01.01.2009 - 31.12.2009
[EUR] [EUR]
1. revenue 86,348,440 85,077,0002.Costofsales -38,750,371 -36,942,1113. Gross profit 47,598,069 48,134,889
4. sellingexpenses -13,704,168 -10,934,3625. generaladministrativeexpenses -5,673,219 -5,337,9996. otheroperatingincome
ofwhichfromcurrencytranslationeur5,468(2009:eur0) 6,370,878 3,990,6457. otheroperatingexpenses
ofwhichfromcurrencytranslationeur4,895(2009:eur0) -7,040,688 -2,825,7288. incomefromparticipations 4,882,737 3,784,0739. incomefromprofittransferagreements 4,308,989 1,729,12610. otherinterestandsimilarincome 1,341,529 1,096,13711. interestandsimilarexpenses -2,664,598 -237,13412. Profit from ordinary business activities (EBT) 35,419,529 39,399,647
13. incometaxes -9,364,753 -11,521,10914. othertaxes 114,903 -4,860
15. Net income for the year 26,169,679 27,873,678
142
financialstatementsCtsag2010 143
financialstatementsCtsag2010
notestothefinanCialstatementsforthe2010finanCialyear
1. preparationoftheannualfinanCialstatements
theannual financial statements for the2010 financial yearwereprepared inaccordancewiththegermanCommercialCode(handelsgesetzbuch–hgb),thestockCorporationact(aktienge-setz)andthearticlesofincorporation.thefinancialyearisthecalendaryear.Ctseventimag(hereinafter:Ctsag)isalargecorporateenterprisewithinthemeaningof§267(3)hgb.optionaldisclosuresaremade in thenotes inorder tomaintainclarityandtransparency.allamountsareroundedtothenearesteuro.
2. aCCountingpoliCies2.1 generaldisClosures
the layoutof thebalancesheetcomplieswith thatspecified in§266hgb inconjunctionwith§152aktg;theincomestatementconformstothegermanformofincomestatementshowing‘costofsales’,pursuantto§275(3)hgbinconjunctionwith§158aktg.
therecognitionandmeasurementrulesstipulatedinthegermanaccountinglawmodernisationact,whichentered into forceon29may2009(bilanzsrechtsmodernisierungsgesetz;hereinafter:bilmog)wereappliedforthefirsttimeintheannualfinancialstatementsforthe2010financialyear,inaccordancewitharticle66(3)sentence1oftheintroductoryacttothegermanCommercialCode(eghgb).thecompanymadenouseoftheoptiontoapplytheserulesprematurely(article66(3)sentence6eghgb).
duetofirst-timeapplicationofthebilmog,‘deferredtaxliabilities’wasaddedasanitemtothebalancesheetlayout.intheincomestatement,‘ofwhichforincomefromcurrencytranslation’wasaddedtothe‘otheroperatingincome’itemasaresultofthechangesbroughtaboutbythebilmog.analogously,‘ofwhichforexpensesfromcurrencytranslation’wasaddedtothe‘otheroperatingexpenses’item.
due to first-timeapplicationof thebilmog,changes resulted in foreigncurrency translation, inthepresentationoftreasurystockandintherecognitionofdeferredtaxliabilities.prior-yearfigureswerenotadjustedbyfirst-timeapplication,pursuanttoarticle67(8)sentence2eghgb.
theotheraccountingpoliciesremainedunchangedcomparedtotheyearbefore.
2.2 reCognitionandmeasurement
Intangible assetsaremeasuredatcostandreducedbystraight-lineamortisation(proportionatelyintheyearofaddition).
therecognisedgoodwillfrombringingintheticketingbusinessissubjecttosystematicstraight-lineamortisationovertheestimatedusefullifeof15years,astheearningsprospectswillhaveaneffectoverthisperiodoftime.thetrademarkrightobtainedbyacquiringthe‘getgo.de’internetpor-talintheyear2002isamortisedoveraperiodoftenyears.thedistributionrightsobtainedin2006byacquiringCtseventimsportsgmbh,hamburg,areamortisedoveraperiodoffiveyears.the
144
financialstatementsCtsag2010
‘globalticketingsystem’capitalisedintheyear2007inthecourseofimplementinginternationalrequirementsisamortisedoverausefullifeoftwelveyears.
Property, plant and equipmentaremeasuredatcost,includingancillaryexpenses,minussys-tematicdepreciation.
Shares in affiliated companies andparticipations aremeasuredat cost, includingancillaryexpenses.
Inventoriesaremeasuredatcost,takingancillaryexpensesintoaccount,oratthelowermarketprices.theprinciplesofloss-freemeasurementwereobserved.
Receivables and other assetsaremeasuredattheirnominalvalueminusadjustmentsforalldis-cerniblerisks.asufficientoverallvalueadjustmentof1%wasmadeonthenetreceivablesinordertocoverthegeneraldefaultandcreditrisk.
Cash and cash equivalentsarecarriedattheirnominalvalueonthebalancesheetdate.
Prepaid expensesincludespaymentsmadebeforetheclosingdatethatrepresentexpensesforaspecificperiodaftertheclosingdate.
Shareholders’ equityismeasuredatnominalvalue.
Provisionsarerecognisedatthesettlementamountandareformedinappropriatemeasuretocoverdiscernible risksandcontingencies, inaccordancewith theprinciplesofprudentbusinessjudgement.
Liabilitiesarerecognisedattheirredemptionvalue.
Deferred tax liabilitiesarerecognisedbyfirst-timeapplicationofthebilmogtoaccountfordif-ferencesintheaccountingpoliciesgoverningthecommercialbalancesheetandthefiscalbalancesheet.
2.3 CurrenCytranslation
short-termforeigncurrencyreceivables,otherassets,cashandcashequivalentsandshort-termforeigncurrency liabilitiesweremeasuredusing themiddlespotmarketpriceasat thebalancesheetdate.
145
financialstatementsCtsag2010
3. notesandCommentsonspeCifiCitemsoftheannualfinanCialstatement
3.1 balanCesheet
statementofChangesinassetsfortheperiodfrom1Januaryto31deCember2010(hgb)
historical cost Accumulative depreciation and amortisation Carrying value
01.01.2010
Addition
DisposalReclas-
sification
31.12.2010 01.01.2010
Addition
Disposal
31.12.2010 31.12.2010
31.12.2009
[EUR] [EUR] [EUR] [EUR] [EUR] [EUR] [EUR] [EUR] [EUR] [EUR] [EUR]
I. Intangible assets1.Concessions,industrialpropertyrightsandsimilarrightsand
assets,andlicencesinsuchrightsandassets 35,873,370 2,391,357 0 273,548 38,538,275 26,462,842 2,428,664 0 28,891,506 9,646,769 9,410,5282. goodwill 4,906,054 0 0 0 4,906,054 3,434,239 327,070 0 3,761,309 1,144,745 1,471,8153. paymentsonaccount 725,214 540,007 0 -273,548 991,673 0 0 0 0 991,673 725,214
41,504,638 2,931,364 0 0 44,436,002 29,897,081 2,755,734 0 32,652,815 11,783,187 11,607,557II. Property, plant and equipment1.otherrealestate,landrightsandbuildings,
includingbuildingsonthird-partyproperties 232,969 0 0 0 232,969 68,219 34,214 0 102,433 130,536 164,7502. technicalequipmentandmachinery 572,445 0 0 0 572,445 429,337 114,486 0 543,823 28,622 143,1083. otherfacilities,operatingandofficeequipment 8,776,197 789,850 26,951 0 9,539,096 6,990,940 633,235 20,462 7,603,713 1,935,383 1,785,257
9,581,611 789,850 26,951 0 10,344,510 7,488,496 781,935 20,462 8,249,969 2,094,541 2,093,115III. Investments1.sharesinaffiliatedcompanies 60,439,087 170,927,576 4,454,607 0 226,912,056 0 0 0 0 226,912,056 60,439,0872. loansduetoaffiliatedcompanies 0 11,259,738 0 0 11,259,738 0 0 0 0 11,259,738 03. participations 574,835 0 0 0 574,835 0 0 0 0 574,835 574,835
61,013,922 182,187,314 4,454,607 0 238,746,629 0 0 0 0 238,746,629 61,013,922
Total 112,100,171 185,908,528 4,481,558 0 293,527,141 37,385,577 3,537,669 20,462 40,902,784 252,624,357 74,714,594
146
financialstatementsCtsag2010
historical cost Accumulative depreciation and amortisation Carrying value
01.01.2010
Addition
DisposalReclas-
sification
31.12.2010 01.01.2010
Addition
Disposal
31.12.2010 31.12.2010
31.12.2009
[EUR] [EUR] [EUR] [EUR] [EUR] [EUR] [EUR] [EUR] [EUR] [EUR] [EUR]
I. Intangible assets1.Concessions,industrialpropertyrightsandsimilarrightsand
assets,andlicencesinsuchrightsandassets 35,873,370 2,391,357 0 273,548 38,538,275 26,462,842 2,428,664 0 28,891,506 9,646,769 9,410,5282. goodwill 4,906,054 0 0 0 4,906,054 3,434,239 327,070 0 3,761,309 1,144,745 1,471,8153. paymentsonaccount 725,214 540,007 0 -273,548 991,673 0 0 0 0 991,673 725,214
41,504,638 2,931,364 0 0 44,436,002 29,897,081 2,755,734 0 32,652,815 11,783,187 11,607,557II. Property, plant and equipment1.otherrealestate,landrightsandbuildings,
includingbuildingsonthird-partyproperties 232,969 0 0 0 232,969 68,219 34,214 0 102,433 130,536 164,7502. technicalequipmentandmachinery 572,445 0 0 0 572,445 429,337 114,486 0 543,823 28,622 143,1083. otherfacilities,operatingandofficeequipment 8,776,197 789,850 26,951 0 9,539,096 6,990,940 633,235 20,462 7,603,713 1,935,383 1,785,257
9,581,611 789,850 26,951 0 10,344,510 7,488,496 781,935 20,462 8,249,969 2,094,541 2,093,115III. Investments1.sharesinaffiliatedcompanies 60,439,087 170,927,576 4,454,607 0 226,912,056 0 0 0 0 226,912,056 60,439,0872. loansduetoaffiliatedcompanies 0 11,259,738 0 0 11,259,738 0 0 0 0 11,259,738 03. participations 574,835 0 0 0 574,835 0 0 0 0 574,835 574,835
61,013,922 182,187,314 4,454,607 0 238,746,629 0 0 0 0 238,746,629 61,013,922
Total 112,100,171 185,908,528 4,481,558 0 293,527,141 37,385,577 3,537,669 20,462 40,902,784 252,624,357 74,714,594
147
financialstatementsCtsag2010
theeur185.908millioninadditionstoassetsrelatetoadditionstointangibleassets(eur2.931million),toproperty,plantandequipment(eur790thousand)andtoinvestments(eur182.187million).theadditionstointangibleassetsresultprimarilyfromfurtherdevelopmentoftheglobalticketingsystem(eur2.736million).theadditionstoproperty,plantandequipmentrelateprima-rilytoithardwareforoperatingtheglobalticketingsystemandforconnectingticketofficestotheglobalticketingsystem(eur665thousand).theadditionstoinvestmentsinthereportingyearrelatetonewlyacquiredsharesinsubsidiaries(eur135.724million)andtoincreasesinthecar-ryingvaluesofparticipationsduetosharecapital increasesinsubsidiaries(eur35.203million).theadditionstoloansduetoaffiliatedcompaniesrelatetothetakeoverofreceivablesfromformershareholdersinacompanyacquiredinthereportingyear(eur11.260million).
Receivables and other assetsamountingtoeur1.185million(prioryear:eur2.380million)havearemainingtermofbetweenoneandfiveyears.
Receivables from affiliated companiesincludetradereceivablesamountingtoeur2.909mil-lion(prioryear:eur3.533million).
Receivables from participations include trade receivables amounting toeur156 thousand(prioryear:eur32thousand).
Prepaid expensesmainlycompriseeur3.309millioninprepaidfinancingexpenses(prioryear:eur0),eur58thousandincommissionexpenses(prioryear:eur29thousand),eur86thou-sandinmaintenanceexpenses(prioryear:eur43thousand)andeur33thousandinpromotionexpenses(prioryear:eur61thousand).
theannualshareholders’meetingofthecompanyheldon23august2005resolvedtoincreasetheshare capitalofCtsag,previouslyamountingtoeur12,000,000,byaddinganadditionaleur12,000,000 from reserves.theshare capital increasewas registeredat themunichlocalCourton6october2005,andthenewno-parvaluebearershareswerecreditedtoshareholderdepotson30october2005.asattheclosingdate,thecompanyhadthusissued24,000,000no-parvaluebearershares.eachsharerepresentsanarithmeticshareinthesharecapitalofeur1.00.
as at the closing date,authorised capital amounted toeur12,000,000 (authorised capital2009).itisgranteduntil13may2014.byresolutionoftheshareholders’meetingon14may2009,themanagementboardisauthorisedtoincreasethesharecapitalofthecompanyononeormoreoccasionsintheperiodupto13may2014,contingentonsupervisoryboardapproval,byissuingnewsharesagainstcashdepositsorcontributions inkind, thetotal increasenot toexceedeur12,000,000.the shareholdersmust begranted subscription rights to suchnewshares, but themanagementboardisauthorisedtoexcludesuchsubscriptionrights incertaincases,subjecttosupervisoryboardapproval.nousehasbeenmadesofarofthisauthorisation.
attheshareholders’meetingon21January2000,acontingent share capital increaseofeur180,000wasagreed(contingentcapital2000/1).thisincreaseshallbeeffectedonlytotheextentthatholdersofoptionsissuedunderthestockoptionplanonthebasisoftheauthorisationgrantedon21January2000exercise theirstockoptions.thenewsharesparticipate in theprofitsof thecompanyfromthebeginningofthefinancialyearinwhichthestockoptionsareexercised.theman-agementboardisauthorised,subjecttoapprovalbythesupervisoryboard,tospecifythefurtherdetailsofthecontingentcapitalincreaseanditsimplementation.asaconsequenceofthesharehold-ers’resolutionon23august2005toincreasethesharecapitaltoeur24,000,000,thiscontingentsharecapitalhasincreasedaccordinglytoeur360,000inaccordancewith§218sentence1aktg.
148
financialstatementsCtsag2010
theannualshareholders’meetingheldon15may2008authorised themanagementboard toissuestockoptionsandconvertiblebonds toa total valueofup toeur275millionandwithamaximumtermof20years,conditionalonsupervisoryboardapproval,by14may2013,togranttheholdersoptionandconversionrightstoupto11,000,000newno-parbearersharesinthecom-pany,equaltosharecapitalofuptoeur11,000,000,andtoexcludeshareholders,withinlegallypermittedlimits,fromsubscribingtotheconvertiblebondsundercertainconditions.inviewofthepossibleissueofsharestoholdersofoptionandconversionrightsonthebasisofthisauthorisation,thecompany’sarticlesofincorporationwereamendedsimultaneouslytocreateanadditionaleur11,000,000incontingentcapital(‘contingentcapital2008’).nousehasbeenmadesofarofthisauthorisation.
byresolutionoftheshareholders’meetingheldon12may2010,thecompanywasalsoauthor-isedunder§71(1)no.8aktgtopurchasetreasury stockamountingtoupto10%oftheregisteredsharecapitalasatthedateofresolution,by11may2015,andtousetheseforspecificpurposesasdetailed in the resolution,partiallywithexclusionof subscription rights for shareholders.thecountervaluepaidforthesesharesmaynotexceedorfallbelowthetradedpricebymorethan10%.theapplicablesharepriceisdefinedasthemeanclosingpriceforsharesontheXetratradingplatformduringthelastfivetradingdaysbeforepublicationoftheoffertopurchasetheshares.thevolumeoftheofferingmaybelimited.ifthetotalsubscriptiontothebidexceedssaidvolume,quotasshallbeallocatedinproportiontothenumberofsharesofferedineachcase.theauthorisationtorepurchaseownsharesmaybeexercisedundertheaforementionedrestrictionsinpartialamounts,ononeormoreoccasions,andtopursueoneormoreaims.
thepremium(§272(2)no.1hgb) for theshares issuedon thestockexchange isdisclosedundercapital reserve.aspartofthesharecapital increaseimplementedinoctober2005,eur12,000,000ofthecapitalreservewasconvertedtosubscribedcapital,and12,000,000newno-parvaluebearershareswereissued.
Treasury stock remainedunchanged in 2010.this item involves2,175 shares thatwerepur-chasedon31July2007atapriceofeur28.99pershare.theyrepresent0.009%oreur2.175oftheregisteredsharecapital.inthecontextoffirst-timeapplicationoftherecognitionandmeas-urementrulesaccordingtothebilmog,thearithmeticparvalueoftreasurystockhadtobeclearlydistinguishedfromthesubscribedcapital.thedifferencebetweentheparvalueandthefairvalueonthebalancesheetdatewasoffsetagainstthebalancesheetprofit.thereversalofreserves for treasury stockthatwasrequiredinthisconnectionwaslikewiseoffsetagainstthebalancesheetprofit.
Deferred tax liabilitieshadtobeformedduetofirst-timeapplicationofthebilmog,whichhadtobelikewiseoffsetagainstthebalancesheetprofit.
149
financialstatementsCtsag2010
Other provisions includeeur1.663million inprovisions for personnel expenses (prior year:eur1.421million),eur153thousandforlegal,consultancyandlitigationexpenses(prioryear:eur48 thousand),eur2.139million for outstanding supplier invoices (prior year:eur1.295million),eur804thousandforoutstandingcommission(prioryear:eur2.012million),eur110thousandforoutstandingcreditnotes(prioryear:eur90thousand),eur80thousandforsupervi-soryboardemoluments(prioryear:eur72thousand),andeur267thousandforaccountingandauditingexpenses(prioryear:eur270thousand).
Liabilities to affiliated companiesrelatewitheur1.099million(prioryear:eur532thousand)totradepayables.
Liabilities to participationsconsistentirelyof tradepayablesamountingtoeur25thousand(prioryear:eur0).
thebalance sheet profit developedasfollows:
31.12.2010 31.12.2009
[EUR’000] [EUR’000]
balancesheetprofitasat31december2009/2008 63,207 49,983recognitionofdeferredtaxliabilities -44 0offsetofparvaluedifferenceintreasurystock -61 0Changesinreservesfortreasurystock 63 -11netincomefortheyear2010/2009 26,170 27,874
89,335 77,846
dividends2010/2009 -19,918 -14,639Balance sheet profit as at 31 December 2010/2009 69,417 63,207
150
financialstatementsCtsag2010
Other liabilities,ateur51.861million,mainlycompriseliabilitiesinrespectofticketmoniesthathavenotyetbeeninvoiced(eur46.296million;prioryear:eur68.119million).theliabilitiesinrespectofticketmoniesthathavenotyetbeeninvoicedresultprimarilyfrompre-salesforfutureeventsandtours.theliabilitiesinrespectofticketmoniesthathavenotyetbeeninvoicedareoffsetbybankbalancesandbyreceivablesinrespectofoutstandingticketmonies,asstatedunderotherassets.otherliabilitiesincludeeur2.113millioninliabilitiestoaffiliatedcompaniesinrespectofticketmoniesthathavenotyetbeeninvoiced(prioryear:eur15.065million).
thedeferred tax liabilitiesresultfromdifferentaccountingpoliciesgoverningtherecognitionofparticipationsinaffiliatedcompaniesinthecommercialbalancesheetandthefiscalbalancesheet.measurementofdeferredtaxesisbasedonaneffectivetaxationrateof31.23%,obtainedfromacorporatetaxrateof15.00%plusasolidaritysupplementof5.50%oncorporationtax,andamunici-paltradetaxrateof15.40%.
Statements of liabilities Total Remaining term
duewithin1year
duebetween1yearand5
yearsdue>5years 1)fromtaxes
2)orsocialsecurity
[EUR] [EUR] [EUR] [EUR] [EUR]
liabilitiestobanks149,000,000 500,000 105,642,864 42,857,136(2009:eur4.500m) (2009:eur0.500m) (2009:eur4.000m) (2009:eur0m)
tradepayables7,536,270 7,536,270
(2009:eur4.792m) (2009:eur4.792m)
liabilitiestoaffiliatedcompanies2,178,343 2,178,343
(2009:eur0.532m) (2009:eur0.532m)
liabilitiestoparticipations25,572 25,572
(2009:eur0m) (2009:eur0m)
otherliabilities51,861,395 51,861,395 1)1,533,001
(2009:eur73.127m) (2009:eur73.127m) (2009:eur1.881m)
2)713
(2009:eur0.002m)
Total liabilities 210,601,580 62,101,580 105,642,864 42,857,136
theresidualtermsoftheliabilitiesasat31december2010areshowninthefollowingstatementofliabilities:
151
financialstatementsCtsag2010
theselling expensesforthe2010financialyearincludeeur327thousandinfullamortisationofgoodwill(prioryear:eur327thousand),eur99thousandinproportionaldepreciationandamor-tisation(51%)of the trademarkrights for the ‘getgo.de’ internetportalacquired(prioryear:eur99thousand),aswellaseur536thousandofdistributionrights(prioryear:eur536thousand),software(eur603thousand;prioryear:eur518thousand)andproperty,plantandequipment
Personnel expensescomprisedthefollowingitems,pursuantto§275(2)no.6hgb:
Personnel expenses (according to type of expenditure method) 2010 2009 Change
[EUR’000] [EUR’000] [EUR’000]
wagesandsalaries 10,148 8,435 1,713socialsecuritycontributionsandexpensesforpensionandemployeesupport 1,209 993 216
11,357 9,428 1,929
eur7.686millionoftotalrevenuewasgeneratedinforeigncountries.
Material expenses comprisedthefollowingitemspursuantto§275(2)5hgb:
Material expenses (according to type of expenditure method) 2010 2009 Change
[EUR’000] [EUR’000] [EUR’000]
Costofpurchasedmerchandise 1,103 1,342 -239Costofpurchasedservices 32,721 31,372 1,349
33,824 32,714 1,110
3.2 inComestatement
Revenueisbrokendownasfollows:
2010 2009 Change
[EUR’000] [EUR’000] [EUR’000]
Ticket revenue 69,218 68,619 599Licence Fees 6,253 4,464 1,789
Other revenuedatalinecharges 2,668 2,719 -51systemrental/maintenance/installation 2,930 4,010 -1,080salesofmerchandise 486 837 -351packagetours 808 1,517 -709other 3,985 2,911 1,074
86,348 85,077 1,271
152
financialstatementsCtsag2010
theeur43.289millionprofitcarriedforwardintheprioryearwasreducedbyeur44thousandtoeur43.245millionincompliancewiththegermanaccountinglegislationgoverningthetransitiontorecognitionofdeferredtaxliabilitiesnotthroughprofitandloss,byfirst-timeapplicationofthenewaccountingrulesaccordingtobilmog.
ofthebalancesheetprofitforthepreviousyear,ateur63.207million,eur19.918millionweredistributedtoshareholdersandeur43.289millionwerecarriedforwardtothenewaccount.
31.12.2010 31.12.2009
[EUR’000] [EUR’000]
netincomefortheyear 26,170 27,874profitcarriedforward 43,245 35,344offsetofparvaluedifferenceintreasurystock -61 0Changesinreservesfortreasurystock 63 -11Balance sheet profit 69,417 63,207
(eur399thousand;prioryear:eur465thousand).theremainingamountofproportionaldepre-ciationandamortisation(49%)ofproperty,plantandequipmentandintangibleassetsisallocatedtocostofsalesoradministrativeexpenses.
Other operating incomeincludeseur457thousandinnon-periodicincomefromthereversalofprovisions(prioryear:eur418thousand),eur464thousandinincomefromwritten-offliabilities(prioryear:eur17)andeur21thousandinretroactiverefunds(prioryear:eur45thousand).
Other operating expenses includeeur24thousandinnon-periodicexpensesfromfollow-upinvoices(prioryear:eur58thousand).
theeur4.883millioninincome from participationsaregeneratedentirelybyaffiliatedcompa-nies(prioryear:3.784million).
Other interest and similar incomeincludeseur573thousandinincomefromaffiliatedcompa-nies(prioryear:eur382thousand).
Interest and similar expensesincludesexpensesofaffiliatedcompaniesamountingtoeur72thousand(prioryear:eur0).
Income taxes includeeur4.633million inmunicipal tradetax(prioryear:eur5.691million),eur4.372million in corporation tax (prior year:eur5.538million) andeur241 thousand insolidaritysupplementtocorporationtaxforthe2010financialyear(prioryear:eur304thousand).taxesonincomealsoincludeforeignwithholdingtaxexpenses(eur68thousand)andnon-peri-odicexpensesforretrospectivetaxpaymentsforpreviousyears(eur51thousand).
Other taxesamountingtoeur-114thousand(prioryear:eur5thousand)comprisevehicletaxexpenses(eur6thousand)andeur121thousandinincomefromrefundedsalestaxforpreviousyears.
inaccordancewith§158aktg,reconciliationofthenetincomefortheyearwiththebalancesheetprofitisasfollows:
153
financialstatementsCtsag2010
4. otherdisClosures4.1 ContingentliabilitiesandotherfinanCialobligations
thecompanybearsliabilityfordebtsowedtobanksbyCtseventimsolutionsgmbh,bremen.asatthebalancesheetdate,Ctseventimsolutionsgmbhhasnoliabilitiestobanks.Ctsagalsobearsliabilityforeur5.000millionincreditlinesgrantedbybankstosubsidiariesoftheswissticketcornergroup.asattheclosingdate,thecreditlineshadnotbeenavailedofbythesubsidi-aries.asatthebalancesheetdate,thereisthereforenoriskofclaimsagainstCtsagduetoitsliabilityforloanliabilitiesofCtseventimsolutionsgmbhandtheticketcornergroup.
followingacquisitionoftheticketcornergroup,thecompanyalsobearsliabilityforuptoamaxi-mumofChf26.000millionowedtobanksbyeventimChag,Zurich.thedebtsowedtobanksbyeventimChagamounttoChf52.000millionasatthebalancesheetdate.duetothepositiveearningsperformanceexpectedoftheticketcornergroup,itisassumedthateventimChagasholdingcompanywillbeabletohonouritsobligations.nodemandsonCtsagduetotheassump-tionofliabilityarethereforeexpected.asfurthercollateralfortheseliabilities,Ctsaghaspledgeditsshares,whichamountto50%ofthesharecapitalofeventimChag,tothebank.fortheafore-mentionedreasons,itisnotexpectedthatanyclaimswillbemadeagainstthepledge.
Contingent liabilitiesamounting toeur4.799million,asat theclosingdate,derive frombankguaranteesgrantedonbehalfofCtsag forasubsidiary in theliveentertainmentsegment tosafeguardcontractualobligations.noclaimsareexpected,asthesubsidiarywillbeabletohonouritscontractualobligationswithrevenuefromticketpre-sales,whichcompensatesfortheguaranteecommitment.
thecompanyalsobearscontingentliabilityforobligationsowedbyeventimukltd.toaserviceprovider.asatthebalancesheetdate,eventimukltd.hasnoliabilitiestotheserviceprovider,sothereisnoriskofclaimsasatthatdate.
asattheclosingdate,therewereotherfinancialliabilitiesamountingtoeur7.330million(prioryear:eur34.175million).ofthattotal,eur4.501million(prioryear:eur26.204million)haveamaturityofoneyearorless.theseobligationsarepartlyconditionalbidsamountingtoeur1.931million(prioryear:eur1.837million)thatCtsagmadeinordertoacquireadditionalsharesinsubsidiaries.theobligation resulting fromconditionalpurchaseoffers relates toputoptions thathavenotyetbeenexercised.otherfinancialobligationsrelatingtoshort-andmedium-termrentalandleasecontractsandothercontractualagreementsamounttoafurthereur5.399million(prioryear:eur6.499million).ofthattotal,eur2.569million(prioryear:eur2.291million)haveamaturityofoneyearorless.futurerentalobligationsaccountforeur4.259million(prioryear:eur5.576million),leasingobligationsforeur198thousand(prioryear:eur260thousand)andotherobligationsforeur942thousand(prioryear:eur663thousand).theotherfinancialcommitmentsareeur91thousandtoaffiliatedcompanies(prioryear:eur77thousand).
154
financialstatementsCtsag2010
Name
Fixed salary Benefits
Management Bonus
Total
[EUR] [EUR] [EUR] [EUR]
klaus-peterschulenberg 1,000,000 298 300,000 1,300,298volkerbischoff 350,000 12,135 105,000 467,135alexanderruoff 350,000 10,529 105,000 465,529 1,700,000 22,962 510,000 2,232,962
4.2 appropriationofearnings
inthe2010financialyear,Ctsaggeneratedeur26.170millioninnetincomeaccordingtothegermanCommercialCode.themanagementboardand thesupervisoryboardpropose to theshareholdersʼmeetingthatadividendofeur20.878million(eur0.87pereligibleshare)bedis-tributed,andthattheremainingeur5.292millionbecarriedforwardtothenewaccount.
4.3 listofpartiCipations
alistofshareholdingsispublishedonthecompanyʼswebsite.
4.4 eXeCutivebodiesofCtsag
themembersofthemanagementboardinthefinancialyearwereasfollows:
Klaus-Peter Schulenberg, Bremen –Chiefexecutiveofficer–
Dipl.-Ökonom Volker Bischoff, Stuhr–Chieffinancialofficer–
Dipl.-Betriebswirt Alexander Ruoff, Bremen, –Chiefoperatingofficer–
theamountsofcompensationpaidtoindividualmembersofthemanagementboardwereasfol-lows:
155
financialstatementsCtsag2010
themembersofthesupervisoryboardinthe2010financialyearwereasfollows:
Edmund hug, Businessman, Oberstenfeld–Chairman– othersupervisoryboardmemberships: •schlottgruppeag,freudenstadt •scholzag,aalen
Prof. Jobst w. Plog, Lawyer, hamburg–vice-Chairman– othersupervisoryboardmemberships: •wallag,berlin(until25January2010) •vattenfalleuropeag,berlin
horst R. Schmidt, Treasurer of the German Football Association, Aschaffenburg(until17september2010) noothersupervisoryboardmemberships
Dr. Bernd Kundrun, Businessman, hamburg(from4november2010) othersupervisoryboardmemberships: •gut.orggemeinnützigeaktiengesellschaft,berlin(Chairman)
themembersofthesupervisoryboardofCtsagreceivedemolumentstotallingeur80thou-sandaswellasreimbursedexpensesofeur9thousandforthe2010financialyear.
4.5 employees
onaverage,154personswereemployedbythecompanyduringtheyear(prioryear:140).thesewereallsalariedemployees.
4.6 deClarationConCerningtheCorporategovernanCeCode
thedeclarationbythemanagementboardandthesupervisoryboardofthecompanypursuantto§161aktg,regardingtheextenttowhichtherecommendationsofthegermanCorporategovern-anceCodehavebeenandarebeingcompliedwith,andwhichrecommendationswerenotorarenotapplied,wassubmittedandmadepermanentlyavailabletotheshareholdersonthecompany’swebsite (http://www.eventim.de/tickets.html?affiliate=eve&fun=tdoc&doc=eventim/default/info/en/investor/investorCorporategovernance/correspondingdeclaration).
156
financialstatementsCtsag2010
4.7 partiCipatingpersons
thecompany receivednotificationsunder § 21 (1)wphg (securitiestradingact) concerninginvestmentsexceeding3%or5%ofthevotingrights,andinvestmentsincreasingbeyondorfallingbelow3%or5%ofthevotingrights.
filholdingslimited,kent,england,uk,notifiedthecompanyon17may2010thatitsshareofvotingrightsinCtsagexceededthe3%thresholdon2January2009andamountedonthelat-terdateto4.93%,andthatthesevotingrightsareallocatedtofilholdingslimitedunder§22(1)sentence1,no.6incombinationwith§22(1)sentence2wphg.
filholdingslimited,kent,england,uk,notifiedthecompanyon12may2010thatitsshareofvotingrightsinCtsagfellbelowthe3%thresholdon7may2010andamountedonthelatterdateto2.4%,andthatthesevotingrightsareallocatedtofilholdingslimitedunder§22(1)sentence1,no.6incombinationwith§22(1)sentence2wphg.
filinvestmentmanagementlimited,kent,england,uk,notifiedthecompanyon12may2010thatitsshareofvotingrightsinCtsagfellbelowthe3%thresholdon7may2010andamountedonthelatterdateto2.45%,andthatthesevotingrightsareallocatedtofilinvestmentmanagementlimitedunder§22(1)sentence1,no.6incombinationwith§22(1)sentence2wphg.
filinvestmentsinternational,kent,england,uk,notifiedthecompanyon12may2010thatitsshareofvotingrightsinCtsagfellbelowthe3%thresholdon7may2010andamountedonthelatterdateto2.4%,andthatthesevotingrightsareallocatedtofilinvestmentsinternationalunder§22(1)sentence1,no.6wphg.
fillimited,hamiltonhmCX,bermuda,notifiedthecompanyon12may2010that itsshareofvotingrightsinCtsagfellbelowthe3%thresholdon7may2010andamountedonthelatterdateto2.45%,andthat0.05%thereofareallocatedtofillimitedunder§22(1)sentence1,no.6incombinationwith§22(1)sentence2wphgand2.4%thereoftosaidcompanyinaccordancewith§22(1)sentence1no.6wphg
tremblantholdingsllC,newyork,usa,notifiedthecompanyon25may2010thatitsshareofvotingrightsinCtsagfellbelowthe5%thresholdon18may2010andamountedonthelatterdateto4.98%,andthatthesevotingrights(4.98%)areallocatedintheirentiretytotremblantholdingsllCinaccordancewith§22(1)sentence1,no.1wphg.
tremblantCapitallp,newyork,usa,notifiedthecompanyon25may2010thatitsshareofvotingrightsinCtsagfellbelowthe5%thresholdon18may2010andamountedonthelatterdateto4.98%,andthatthesevotingrights(4.98%)areallocatedintheirentiretytotremblantCapitallpinaccordancewith§22(1)sentence1,no.6wphg.
tremblantCapitalllC,newyork,usa,notifiedthecompanyon25may2010thatitsshareofvot-ingrightsinCtsagfellbelowthe5%thresholdon18may2010andamountedonthelatterdateto4.98%,andthatthesevotingrights(4.98%)areallocatedintheirentiretytotremblantCapitalllCinaccordancewith§22(1)sentence1,no.6incombinationwith§22(1)sentence2wphg.
Columbiamanagementinvestmentadvisers,llC,boston,usa,notifiedthecompanyon10June2010,correctingitsnotificationofvotingrightson12may2010,thatitsshareofvotingrightsinCtsagexceededthe3%and5%thresholdson30april2010andamountedonthelatterdateto5.11%,
157
financialstatementsCtsag2010
andthat0.13%thereofareallocatedtoColumbiamanagementinvestmentadvisersinaccordancewith§22(1)sentence1,no.6wphgand4.98%thereoftosaidcompanyinaccordancewith§22(1)sentence1no.6incombinationwith§22(1)sentence2wphg.
Columbiamanagementinvestmentadvisers,llC,boston,usa,notifiedthecompanyon10June2010,correctingitsnotificationofvotingrightson14may2010,thatitsshareofvotingrightsinCtsagfellbelowthe5%thresholdon11may2010andamountedonthelatterdateto4.97%,andthat0.13%thereofareallocatedtoColumbiamanagementinvestmentadvisersinaccordancewith§22(2)sentence1,no.6wphgand4.84%thereoftosaidcompanyinaccordancewith§22(1)sentence1no.6incombinationwith§22(1)sentence2wphg.
ameriprisefinancialinc.,minneapolis,usa,notifiedthecompanyon10June2010,correctingitsnotificationofvotingrightson12may2010,thatitsshareofvotingrightsinCtsagexceededthe3%and5%thresholdson30april2010andamountedonthelatterdateto7.89%,andthatthesevotingrights(7.89%)areallocatedintheirentireytoameriprisefinancialinc.inaccordancewith§22(1)sentence1,no.6incombinationwith§22(1)sentence2wphg.
ColumbiawangerassetmanagementllC,Chicago,usa,notifiedthecompanyon10June2010,correctingitsnotificationofvotingrightson12may2010,thatitsshareofvotingrightsinCtsagfellbelowthe5%thresholdon30april2010andamountedonthelatterdateto4.98%,andthatthesevotingrights(4.98%)areallocatedintheirentiretytoColumbiawangerassetmanagementllCinaccordancewith§22(1)sentence1,no.6wphg.
Columbiamanagementinvestmentadvisers,llC,boston,usa,notifiedthecompanyon10June2010,correctingitsnotificationofvotingrightson14may2010,thatitsshareofvotingrightsinCtsagfellbelowthe5%thresholdon11may2010andamountedonthelatterdateto4.97%,andthat0.13%thereofareallocatedtoColumbiamanagementinvestmentadvisersinaccordancewith§22(1)sentence1,no.6wphgand4.84%thereoftosaidcompanyinaccordancewith§22(1)sentence1no.6incombinationwith§22(1)sentence2wphg.
tremblantpartnersmasterfundlp,Camanabay,grandCayman,Caymanislands,notifiedthecompanythatitsshareofvotingrightsinCtsagexceededthe3%thresholdon4august2010andamountedto3.05%onthelatterdate.
tremblantpartnersltd.,Camanabay,grandCayman,Caymanislands,notifiedthecompanythatitsshareofvotingrightsinCtsagexceededthe3%thresholdon4august2010andamountedonthelatterdateto3.05%,andthatthesevotingrightsareallocatedtotremblantpartnersltd.inaccordancewith§22(1)sentence1,no.2wphg.votingrightsareallocatedtoitbythefollowingshareholderswhosevotingrights inCtsagamount to3%ormore:tremblantpartnersmasterfundl.p.
158
financialstatementsCtsag2010
mrbrettbarakett,usa,notifiedthecompanythathisshareofvotingrightsinCtsagfellbelowthe5%thresholdon18may2010andamountedonthelatterdateto4.98%,andthatthesevotingrights(4.98%)areallocatedintheirentiretytomrbrettbarakettinaccordancewith§22(1)sen-tence1,no.6wphgincombinationwith§22(1)sentence2wphg,andalsoinaccordancewith§22(1)sentence1no.1wphg.thevotingrightsallocatedinaccordancewith§22(1)sentence1no.1wphgareheldbythefollowingentitiescontrolledbyhimandwhosevotingrightsinCtsagamountto3%ormore:tremblantholdingsllC.
tremblantpartnersmasterfundlp,Camanabay,grandCayman,Caymanislands,notifiedthecompanythatitsshareofvotingrightsinCtsagfellbelowthe3%thresholdon31december2010andamountedto2.99%onthelatterdate.
tremblantpartnersltd.,Camanabay,grandCayman,Cayman islands, notified the companythat itsshareofvotingrights inCtsagfellbelowthe3%thresholdon31december2010andamountedonthe latterdateto2.99%,andthat thesevotingrights(2.99%)areallocated intheirentiretytotremblantpartnersltd.inaccordancewith§22(1)sentence1,no.2wphg.
inggroepn.v.,amsterdam,thenetherlands,notifiedthecompanythatitsshareofvotingrightsinCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthatthesevotingrightsareallocatedintheirentiretytoinggroepn.v.inaccordancewith§22(2)wphgandalsoinaccordancewith§22(1)sentence1,no.1wphg.
allocatedvotingrightsareheldbythefollowingentitiescontrolledbyinggroepn.v.andwhosevotingrights inCtsagamount to3%ormore: ingverzekeringenn.v.nationale-nederlandennederlandb.v.
ingverzekeringenn.v.,amsterdam,thenetherlands,notifiedthecompanythatitsshareofvot-ingrightsinCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthatthesevotingrightsareallocatedintheirentiretytoingverzekeringenn.v.inaccordancewith§22(2)wphgandalsoinaccordancewith§22(1)sentence1no.1wphg.
allocatedvotingrightsareheldbythefollowingentitiescontrolledbyingverzekeringenn.v.andwhosevotingrightsinCtsagamountto3%ormore:nationale-nederlandennederlandb.v.
nationale-nederlandennederlandb.v., ‘s-gravenhage, thenetherlands,notified thecompanythat its shareof voting rights inCtsagexceeded the3% thresholdon11february2011andamountedonthelatterdateto3.09%,andthatthesevotingrightsareallocatedintheirentiretytonationale-nederlandennederlandb.vinaccordancewith§22(2)wphgandalsoinaccordancewith§22(1)sentence1no.1wphg.
ingreholding(netherlands)b.v.,amsterdam, thenetherlands,notified thecompany that itsshareofvotingrightsinCtsagexceededthe3%thresholdon11february2011andamountedonthe latterdateto3.09%,andthat thesevotingrightsareallocated intheirentiretytoingreholding(netherlands)b.v.inaccordancewith§22(2)wphgandalsoinaccordancewith§22(1)sentence1no.1wphg.
159
financialstatementsCtsag2010
ingre(netherlands)n.v.,denhaag,thenetherlands,notifiedthecompanythatitsshareofvot-ingrightsinCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthat2.98%thereofareallocatedtoingre(netherlands)inaccordancewith§22(2)wphg.
inglevensverzekeringretailn.v.,amsterdam, thenetherlands,notified thecompany that itsshareofvotingrightsinCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthat2.94%thereofareallocatedtoinglevensverzekeringretailn.v.,inaccordancewith§22(2)wphg.
ingschadeverzekeringretailn.v.,amsterdam, thenetherlands,notified thecompanythat itsshareofvotingrightsinCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthat3.07%thereofareallocatedtoingschadeverzekeringretailn.v.,inaccordancewith§22(2)wphg.
movirn.v.,nieuwegein, thenetherlands,notifiedthecompanythat itsshareofvotingrights inCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthat3.06%thereofareallocatedtomovirn.v.,inaccordancewith§22(2)wphg.
nationale-nederlandenlevensverzekeringmaatschappijn.v.,rotterdam,thenetherlands,noti-fied the company that its share of voting rights inCtsagexceeded the 3% threshold on 11february2011andamountedonthelatterdateto3.09%,andthat0.59%thereofareallocatedtonationale-nederlandenlevensverzekeringmaatschappijn.v.,inaccordancewith§22(2)wphg.
nationale-nederlandenschadeverzekeringmaatschappijn.v.,denhaag,thenetherlands,noti-fiedthecompanythatitsshareofvotingrightsinCtsagexceededthe3%thresholdon11febru-ary2011andamountedonthelatterdateto3.09%,andthatthesevotingrightsareallocatedintheirentiretytonationale-nederlandenschadeverzekeringmaatschappijn.v.,inaccordancewith§22(2)wphg.
rvslevensverzekeringn.v.,ede,thenetherlands,notifiedthecompanythatitsshareofvotingrightsinCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthat2.80%thereofareallocatedtorvslevensverzekeringn.v.,inaccordancewith§22(2)wphg.
rvsschadeverzekeringn.v.,edegld,thenetherlands,notifiedthecompanythatitsshareofvot-ingrightsinCtsagexceededthe3%thresholdon11february2011andamountedonthelatterdateto3.09%,andthat3.08%thereofareallocatedtorvsschadeverzekeringn.v.,inaccordancewith§22(2)wphg.
mr.klaus-peterschulenberg,bremen,holds50.07%ofthevotingrightsinthecompanyasat31december2010.
160
financialstatementsCtsag2010
4.8 auditoreXpenses
disclosureofthefeespaidtothecompany’sauditoriswaivedbecausethesedetailsareprovidedinitem18oftheconsolidatedfinancialstatements.
4.9 assuranCebylegalrepresentatives
tothebestofourknowledge,theannualfinancialstatementsgiveatrueandfairviewofthecom-pany’searningsperformance,financialpositionandcashflow, inaccordancewiththeapplicablereportingprinciples,andthat thecombinedmanagementreportpresentsthecourseofbusiness,includingthecompany’sprofitsandsituation,inawaythataccuratelyreflectsactualcircumstancesandtruthfullydescribesthemainopportunitiesandrisksassociatedwiththecompany’sexpecteddevelopment.
bremen,23march2011
Ctseventimag
alexanderruoffvolkerbischoffklaus-peterschulenberg
161
financialstatementsCtsag2010
5. auditor’sreport
wehaveauditedtheannualfinancialstatements,comprisingthebalancesheet,theincomestate-mentand thenotes to the financial statements, togetherwith thebookkeepingsystem,and themanagementreport,whichiscombinedwiththegroupmanagementreport,oftheCtseventimaktiengesellschaft,munich, for thebusiness year fromJanuary 1, 2010 todecember 31, 2010.themaintenanceofthebooksandrecordsandthepreparationoftheannualfinancialstatementsandmanagementreportinaccordancewithgermancommerciallawaretheresponsibilityoftheCompany’sboardofmanagingdirectors.ourresponsibilityistoexpressanopinionontheannualfinancialstatements,togetherwiththebookkeepingsystem,andthecombinedmanagementreportbasedonouraudit.
weconductedourauditoftheannualfinancialstatementsinaccordancewith§(article)317hgb(“handelsgesetzbuch”:“germanCommercialCode”)andgermangenerallyacceptedstandardsfortheauditoffinancialstatementspromulgatedbytheinstitutderwirtschaftsprüfer(instituteofpublicauditorsingermany)(idw).thosestandardsrequirethatweplanandperformtheauditsuchthatmisstatementsmateriallyaffectingthepresentationofthenetassets,financialpositionandresultsofoperationsintheannualfinancialstatementsinaccordancewith(german)principlesofproperaccounting and in the combinedmanagement report are detectedwith reasonable assurance.knowledgeof thebusinessactivities and theeconomicand legal environment of theCompanyandexpectationsastopossiblemisstatementsaretakenintoaccountinthedeterminationofauditprocedures.theeffectivenessoftheaccounting-relatedinternalcontrolsystemandtheevidencesupportingthedisclosuresinthebooksandrecords,theannualfinancialstatementsandthecom-binedmanagementreportareexaminedprimarilyonatestbasiswithintheframeworkoftheaudit.theaudit includesassessing theaccountingprinciples usedand significant estimatesmadebytheCompany’sboardofmanagingdirectors,aswellasevaluatingtheoverallpresentationoftheannualfinancialstatementsandcombinedmanagementreport.webelievethatourauditprovidesareasonablebasisforouropinion.
ouraudithasnotledtoanyreservations.
inouropinionbasedonthefindingsofouraudit,theannualfinancialstatementscomplywiththelegal requirementsandgivea trueand fairviewof thenetassets, financialpositionandresultsofoperationsoftheCompanyinaccordancewith(german)principlesofproperaccounting.thecombinedmanagementreport isconsistentwith theannual financialstatementsandasawholeprovidesasuitableviewoftheCompany’spositionandsuitablypresentstheopportunitiesandrisksoffuturedevelopment.
osnabrück,23march2011
pricewaterhouseCoopers
aktiengesellschaftwirtschaftsprüfungsgesellschaft
dr.gregorsolfrianwirtschaftsprüfer
(germanpublicauditor)
ppa.aloysdeekenwirtschaftsprüfer
(germanpublicauditor)
162
financialstatementsCtsag2010
ContaCt
CtseventimagContrescarpe75a28195brementel.: +49(0)421/3666-0fax: +49(0)421/[email protected]
publishers’notes
publishedby:
Ctseventimag Contrescarpe75a 28195bremen phone.:+49(0)421/3666-0 fax: +49(0)421/3666-290
editorialoffiCe:
engel&Zimmermann Ctseventimag
artwork:
seChsbaelle,bremen
163