and - the groupeng.gruppohera.it/binary/hr_ir/bilancio_archivio/hera_group... · chairman sergio...
TRANSCRIPT
-
HeraGroupConsolidatedandSeparateFinancialStatementsFinancialyearended
31December2011
0 Introduction LettertoShareholders 001
Mission 003
Groupstructure 004
Administrativeandcontrolbodies 005
Intruduction 006
Keyfinancialinformation 007
History 008
Strategy 010
ThedevelopmentofsustainabilityinHera 016
Developmentofthebusinesses 018
Developmentoftheownershipstructure
andremunerationofshareholders 025
NoticeofcallingoftheShareholdersMeeting 030
1 Directors'report1.01 Introduction 031
1.02 Corporateevents 033
1.03 Groupperformanceasat31December2011: 035
1.03.01 Financialandeconomicresultsandinvestments 035
1.03.02 Regulatoryframeworkandregulatedrevenues 046
1.03.03 Analysisbybusinesssegment 056
1.04 Commercialpolicyandcustomercare 066
1.04.01 Customersatisfaction 070
1.05 Tradingandprocurementpolicy 072
1.06 Financialpolicyandrating 088
1.07 Researchanddevelopment 091
1.08 Humanresourcesandorganisation 094
1.09 Informationsystems 101
1.10 Quality,safetyandenvironment 104
1.11 PerformanceoftheParentCompanyin2011 107
1.12 ResolutionsconcerningtheParentCompanysresultsforthe
financialyear 108
-
2 HeraGroupConsolidatedFinancialStatements2.01 Consolidatedaccounts 109
2.01.01 Incomestatement 109 2.01.02 Aggregateincomestatement 110
2.01.03 Statementoffinancialposition 111
2.01.04 Cashflowstatement 113
2.01.05 Statementofchangesinshareholdersequity 114
2.02 FinancialstatementsResolution15519of2006Relatedparties 115
2.02.01 Incomestatement 115
2.02.02 Statementoffinancialposition 116
2.02.03 Cashflowstatement 118
2.03 Explanatorynotes 119
2.03.01 Consolidatedexplanatorynotes 119
2.03.02 Explanatorynotesonrelatedparties 217
2.04 Netfinancialdebt 222
2.04.01 Consolidatednetfinancialdebt 222
2.04.02 NetfinancialdebtResolution15519of2006 223
2.05 Equityinvestments
2.05.01 Listofconsolidatedcompanies 224
2.05.02 Listofsignificantinvestments 226
2.05.03 Essentialfinancialstatementsdataof
subsidiariesandaffiliates 234
2.06 TablepursuanttoArticle149duodeciesoftheIssuersRegulations 237
2.07 StatementpursuanttoArticle154bisofLegislativeDecreeno.58/98 238
2.08 ReportbyIndependentAuditingFirmandBoardofStatutoryAuditors 239
2.08.01 Independentauditingfirm 239
2.08.02 BoardofStatutoryAuditors 241
-
3 HeraSpaFinancialStatements3.01 Financialstatements
3.01.01 Incomestatement 246
3.01.02 Aggregateincomestatement 247 3.01.03 Statementoffinancialposition 248 3.01.04 Cashflowstatement 250 3.01.05 Statementofchangesinshareholdersequity 251
3.02 FinancialstatementspursuanttoResolution15519of2006Relatedparties
3.02.01 Incomestatement 252 3.02.02 Statementoffinancialposition 253 3.02.03 Cashflowstatement 255
3.03 Explanatorynotes
3.03.01 NoteesplicativeHeraSpa 256 3.03.02 Explanatorynotesonrelatedparties 362
3.04 Netfinancialdebt
3.04.01Netfinancialdebt 369 3.04.02Indebitamentofinanziarionettodelibera15519del2006 370
3.05 Equityinvestments:Statementofequityinvestments 371
3.06 TablepursuanttoArt.149duodeciesoftheIssuersRegulations 372
3.07 StatementpursuanttoArt.154bisofLegislativeDecreeno.58/98 373
3.08 ReportbyIndependentAuditingFirmandBoardofStatutoryAuditors
3.08.01 Independentauditingfirm 374 3.08.02 BoardofStatutoryAuditors 376
4 Reportoncorporategovernanceandownershipstructuresandreportonremuneration
4.01 Reportoncorporategovernanceandownershipstructures 379
4.02 Reportonremuneration 406
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
1
Lettertotheshareholders
DearShareholders,
Wewould like topresent toyou the tenth financialstatementsof theHeraGroup for theyear2011,whichsawa
continuationofGroupactivitieswithsatisfactoryresults,inlinewiththecontinuousgrowthachievedeachyearsince
theformationofthecompany.
Inouropinion, thisresultrewards thecommitmentandstrategicdecisions thathavecharacterised thepathofour
companyinastructuredmanner.
Itshouldalsobepointedoutthatthisresultwasachievedoverthelastthreeyearsdespiteagradualworseninginthe
generaleconomicsituation,whichobviouslyaffectedourreferenceareastoo.
Overthelast10years,investmentshaveexceededEuro3.7billion,andEBITDAhasincreasedfromEuro192millionin
2002toEuro644millionin2011.
Withthecontributionfromallbusinesssegments,EBITDAalsoincreasedlastyear,upby6.2%,markinganincreaseof
Euro37.5millionfromthepreviousyear.
Intermsofthevolumeofbusinesshandled,certainsectorswerehitharderbycriticalities intheeconomiccontext,
buttheexpansion inthecustomerbase, including inheavilycompetitivesectors,andthegreatercontributionfrom
theenergysectorsinparticular,madeitpossibletorecordtheaforementionedoverallgrowth.
Limitedchangesweremadetothecompanyperimeterwhich,inanycase,contributedtotheaforementionedresult
intherenewableenergyandgassalessectors.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
2
In lightof theabove,weareable tosubmit foryourapprovaladividend in linewith thepreviousyear,and foran
amountenvisagedatthetimedespitethenetprofithavingtocoverhighertaxesintroducedduringtheyear.
And so today is anopportunitynotonly to take stockof the results achieved,but to assess thewiderpicture as
regardstheresultsachievedupuntilnow.
Certainelementswhich,fromtheoutset,setusapartfromtherestoftheindustryoperators,remainthebedrockof
our longpathofgrowth: Iamreferring to the longtermviewwhichhasguidedour investmentdecisions,astrong
focuson limitingrisk,whichhas ledustosearchingforabalancebetweenregulatedandderegulatedactivitiesand,
lastly,anapproachorientedtowardscontinuous,lineardevelopment,bycombiningtheacquisitionprocesswiththe
naturalgrowthachieved.
Inexpandingthecompany,wehaveattemptedtomaintainastronglinkwiththearea,bymanagingand innovating
themultibusinessportfolio,withtheobjectiveofensuringthe loyaltyofourcustomerbasebyofferingacomplete
rangeofservices.
Thequalityofsaidservicesinrespectofothermarketoperatorswasalsofurtherborneoutattheendof2011,bythe
degreeofcustomersatisfaction,whichhasbeenatahighlevelforsometime.
Theyear2011alsosaw the introductionofregulatorychanges forcertainbusinesssegmentswiththedefinitionof
newplayersforregulatoryfunctions,bothnationaland local,againstwhichwemustmeasureourselves inthenew
phaseofmarketcompetitionthatwillaffectthemajorityofsectorsregulatedupuntilthispoint.
Owingtotheselatestchangesandthecomplexnationalandinternationaleconomicsituationtobedealtwith,itwill
beevenmoreimportantinthefuturetomaintainthesolidityoftheGroupsstructureandcloseinvolvementofour
shareholdersinfurtherdevelopments.
Bologna,27April2012
TheChairman
oftheBoardofDirectors
TomasoTommasidiVignano
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
3
Hera'sMission
"HerasgoalistobethebestmultiutilityinItalyforitscustomers,workforceandshareholders.
Itaimstoachievethisthroughfurtherdevelopmentofanoriginalcorporatemodelcapableof
innovationandofforgingstronglinkswiththeareasinwhichitoperatesbyrespectingthelocal
environment.
ForHera,beingthebestmeansinspiringtheprideandtrustof:customers,whoreceive,thanks
to Heras responsiveness to their needs, quality services that satisfy their expectations; the
womenandmenwhoworkatHera,whoseskills,engagementandpassionarethefoundationof
the companys success; shareholders, confident that the economic value of the companywill
continue tobegenerated, in full respect for theprinciplesofsocial responsibility; theareas in
whichHeraoperates,whereeconomic,socialandenvironmentalhealthrepresentthepromiseof
asustainablefuture;andsuppliers,keyelementsinthevaluechainandpartnersforgrowth".
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
4
StructureoftheGroup
* oltre al 5% Hera Spa
partecipata da HERA Energie Rinnovabili Spa
partecipata da HERA COMM Srl
partecipata da HERA Trading Srl
partecipata da HERA COMM Srl
SO.SEL. Spa 26%
GALSI Spa 10,40%
Ghirlandina Solare Srl 33%
ADRIATICA ACQUE Srl 22,32%
FlameEnergy Trading Gmbh 50%
partecipata da HERA COMM Srl
partecipata da HERA Trading Srl
partecipata da HERA COMM Srl
SGR SERVIZI Spa 29,61%
HEAD OFFICE FOR DEVELOPPEMENT AND MARKET
SET Spa 39%
ACANTHO Spa 79,94%
MARCHE MULTISERVIZI Spa
40,64%
HERA COMM Srl 100%
HERA TRADING Srl 100%
HERA Energie Rinnovabili Spa 100%
ENOMONDO Srl 50%
FERONIA Srl 40%
ROMAGNA COMPOST Srl
60%
TAMARETE ENERGIA Srl
32%
SEI Spa 20%
MEDEA Spa 100%
Hera Comm Marche Srl 57,38%
partecipata da HERA COMM Srl
partecipata da HERA COMM Srl
partecipata da HERA COMM Srl
GAL.A Spa 60%
*SOTRIS Spa 70%
HERAMBIENTE Spa 75%
REFRI Srl 20%
NUOVA GEOVIS Spa 51%
FEA Srl 51%
AKRON Spa 57,50%
ASA Scpa 51%
Consorzio Akhea 51%
HEAD OFFICE FOR OPERATIONS
HERA SERVIZI FUNERARI Srl
100%
HERA SERVIZI CIMITERIALI Srl
100%
FAMULA ON-LINE Spa 100%
HERASOCREM Srl 51%
HEAD OFFICE SERVICES AND INFORMATION SYSTEM
UNIFLOTTE Srl 97%
SERVICE IMOLA Srl 40%
Estense Global Service Scarl
23%
partecipata da HERA COMM Srl
ERIS Scarl 51%
HERA ENERGIE Srl 51%
SINERGIA Srl 59%
Calenia Energia Spa 15%
MODENA NETWORK Spa 14%
HERA LUCE Srl 89,58%
ENERGIA ITALIANA Spa
11%
AIMAG Spa 25%
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
5
Administrativeandauditingboards
Chairman Tomaso Tommasi di VignanoVice-Chairman Giorgio RazzoliChief Executive Officer Maurizio ChiariniDirector Filippo BrandoliniDirector Mara BernardiniDirector Marco CammelliDirector Luigi CastagnaDirector Pier Giuseppe DolciniDirector Valeriano FantiniDirector Enrico GiovannettiDirector Fabio GiulianiDirector Luca MandrioliDirector Nicodemo MontanariDirector Mauro RodaDirector Roberto SacchettiDirector Rossella SaoncellaDirector Bruno TaniDirector Giancarlo Tonelli
Chairman Sergio SantiStanding Auditor Antonio VenturiniStanding Auditor Elis Dall'Olio
Chairman Giorgio RazzoliMember Luca MandrioliMember Fabio GiulianiMember Rossella Saoncella
Chairman Giorgio RazzoliMember Marco CammelliMember Nicodemo MontanariMember Bruno Tani
Chairman Tomaso Tommasi di VignanoVice-Chairman Giorgio RazzoliMember Maurizio Chiarini
Chairman Giorgio RazzoliMember Filippo BocchiMember Mario Viviani
PricewaterhouseCoopersIndependent auditing firm
Board of Directors
Board of Statutory Auditors
Ethics Committee
Executive Committee
Internal Control Committee
Remuneration Committee
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
6
Introduction
This yearwillbe the tenthanniversaryofHeraGroupwhichwillbe celebratedwithanAnnualReportonceagain
dedicated tobotheconomicand financialgrowth. Itmakesan important statement, taking into consideration the
continuingcrisiswhichhasledtoalmostallthemainplayersintheindustry,eventhelargestones,sufferingfinancial
stressandneedingtoseriouslyrethinktheirstrategies.
In anhistoric context, these financial statements confirm the long,uninterruptedpathof growthover a tenyear
period which has featured significant challenges: local public services liberalisation processes, legislative
developments in all primary services and serious crises in the banking and finance system, culminating in the
sovereigndebtcrisisthathasgreatlyaffectedItaly.
The results achievedhavemanaged to satisfy thebest expectationsof thosewho, in2002,pursued the forward
lookingplanofuniting11publicutilitycompanies,inthehopeofbringingtogetherthevaluablebusinessculturesand
strongterritoriallinksagainstabackgroundofseriousdisruption.
On theoccasionof this tenthanniversarywepropose to takea lookatwhereHeraGroup isnowand the results
achievedtoshowwhatmakestheGroupstandoutfrom itscompetitors.Thebraveriskaverseapproach, longterm
strategicchoicesand linearstrategiespursued,setagainstthecontextofturbulenteventsandstayingoncourseto
achieve the targets set, can all be cited as examples. This analysis is useful for evaluating the soundness of the
positions reached and understanding how they represent a greater certainty, compared with the past, for
continuingalongthepathoffurthergrowthinthefuture.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
7
Keyfinancialinformation
1.1 1.2 1.5
2.1 2.3 2.9
3.7 4.2
3.7 4.1
'02 '03 '04 '05 '06 '07 '08 '09 '10 '11
Revenues (b)
CAGR +16.2%
192 243293
386 427453
528 567607 645
'02 '03 '04 '05 '06 '07 '08 '09 '10 '11
Ebitda (m)
CAGR +14.4%
78 113177
216 231 221281 291 315
334
'02 '03 '04 '05 '06 '07 '08 '09 '10 '11
Ebit (m)
CAGR +17.6%
75 89
148189 179
143189
163206 221
'02 '03 '04 '05 '06 '07 '08 '09 '10 '11
Pretax Profit (m)CAGR +12.7%
3753
86109 100 110 110
85
142127
'02 '03 '04 '05 '06 '07 '08 '09 '10 '11
Group Net profit (m)
CAGR +14.8%
0.25 0.44 0.56
0.97 1.17 1.43 1.57
1.89 1.86 1.99
'02 '03 '04 '05 '06 '07 '08 '09 '10 '11
Net financial debt (b)
CAGR +25.7%
1.3 1.8 1.9
2.5 2.7 3.2 3.0 3.3 3.1 3.1
'02 '03 '04 '05 '06 '07 '08 '09 '10 '11
Debt/Ebitda (x)
3.5 5.3 5.7
7.0 8.0 8.0 8.0 8.0
9.0 9.0
'02 '03 '04 '05 '06 '07 '08 '09 '10 '11*
DPS ( cent)
CAGR +11.1%
*ProposaloftheBoardofDirectorstobeputtotheShareholdersMeetinginApril2012
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
8
History
Herawasestablishedthroughthemergerof11localpublicutilitycompaniesinNovember2002.Theestablishment
oftheGroup,oneofthemajorItalianplayersinthebusiness,wasthelargestdomestictransactioninthelocalmulti
utilityindustry.
On26June2003,onlysevenmonthsafterthemerger,theHeraprivatisationprocesscametoanendwithitslisting
on theMilan Stock Exchange, the first IPO after the dotcom speculative bubble burst. The placement ended
successfully,withtheplacementof100%ofthegreenshoetosatisfytheextensivemarketdemand.
After the listing, the public ownership structure remained essentially unchanged, with the exception of capital
increasesreservedforpublicshareholdersofthecompaniesthattheGroupmanagedtoconsolidateyearafteryear,
throughtheoriginalorganisationalmodel.
Thesubsequentmergersofseveralsurroundingorganisationsbroughtthetotalenterprisevaluetoalmost1billion.
ThemergersalsoinvolvedmultiutilitycompanieslikeGeatofRimini(whichtookplaceinthesameyearasthelisting
ontheStockExchange),AgeaofFerrarain2004,MetaofModenain2005,SatofSassuoloin2006,AspesofPesaroin
2007andtheacquisitionof25%ofAimag,operatingintheprovinceofModena,in2009.Thesetransactionsledthe
Group,whichbeganitsoperationsinfiveprovincesintheregion,tocover70%ofEmiliaRomagna,continuouslyand
evenly,crossingoverthebordersinthenorthofLeMarche.
The mergers and acquisitions made the management of the initial integration process more coordinated, but
simultaneously ledtoacreationofvaluethroughthesynergyandrationalisationofactivitiesthroughouttheentire
lasttenyearperiod.
The singlemanagement of all the territories covered (through the implementation of the original organisational
model),withthemanagementofpersonnel,acquisitions,financeandcontrol,planning, legalaffairsandoperational
management concentrated in a single business holding,made it possible to undertake corporate rationalisation
measures,with thesaleofmore than60associatecompanies/businessesdeemednotstrategic,standardisationof
procedures and operations, as well as standardising information systems. This contributed to transforming the
collectionofbusinessesintoanefficientandintegratedGroup.
Organisation also underwent a gradual transformation in response to the different competitive dynamics of the
markets and led the Group to the unbundling of activities (corporate separation of various activities), without,
however,weakeningeitherthesynergiclinksbetweenthevariousactivitiesortheclosebondbetweentheGroupand
thereferenceterritories.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
9
177.0
320.6290.5
442.1
504.8471.8
427.1 429.3
353.9324.9
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Totalinvestiments(ml)
Over10yearstheGrouphassupporteddevelopmentwithgrossinvestmentsofover3.74billionininfrastructures
intheterritory,extendingandimprovingtheefficiencyofplantsdedicatedtoallactivitiesrelatingtoprimaryservices
andcustomers,aswellasimprovingsafetyandenvironmentalsustainability.TheGrouphasbeenstronglycommitted
toexpansionand investmentactivities throughout theperiod,whichhas involvedmore than86%of totalEBITDA
producedovertenyears.
Herasdevelopmentoverthedecadehas,throughefficiencymeasures,investmentandcorporatemergers,allowedit
toconsolidatecompetitiveadvantagesinallcorebusinesses,gainingtheleadingpositionintermsofefficiencyand
size in Italy.TheGrouphasalsopromotedgrowth inelectricitysales(originallymanagedbytheGroup inthe Imola
areaonly)atafasterratethananyothercompany,encompassingvariousregions inItaly.Marketresearchhasalso
shownthat,asfarascustomersatisfactionisconcerned,therehavebeenconstantimprovementsmade,culminating
incompletesatisfactionforthelargemajorityofthecustomerbase.
Herahasmaintainedariskaverseapproachthroughoutthisperiodofdevelopment,opting,inthevariouschanges
inthescenarioandinthechoicesforemergingdevelopmentopportunities,forabalancedandprudentreinforcement
ofbothregulatedactivitiesandliberalisedactivities,withoutevergoingafterspeculativeorshorttermoptions.This
pathhasledtolineargrowth,withoutchangestothestrategicrouteoverthetenyearperiod,whichhasallowedthe
Grouptogaingroundinallreferencemarkets,withoutinterruption,achievingprominent,defensiblepositions.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
10
Strategy
Herasstrategicobjectivehasalwaysbeenthecreationofvaluefromamultistakeholderperspective,inthemedium
and longterm, competing autonomously and effectively in liberalisedmarkets. The objective is to replicate the
uniquebusinessmodelforexpandingtheGroupandmanagingprimaryservicesinanincreasinglyefficientmanner
inordertosatisfythemainstakeholders.
In2002, thenewlyformedmultiutilitywasacomposite realityandde factonot integrated,whichneeded todeal
with thecriticalproblemsofprotecting the reference territories from the imminentbreakingdownofprotective
barriersinseveralcoreactivities.ThedimensionsofthenewlyformedGroupwere,however,limitedcomparedwith
thosenecessarytodealwiththecompetitivecontextopeninguptolargeplayers,includinginternationalones.
Against this background, Hera formulated a strategy based on its strong points, in other words an open
organisationalmodel,capableofallowinganefficientincreaseinsizethroughexternallines,nationalleadershipinthe
wastesectorandaloyal,extensivecustomerbaseconcentratedinthereferencearea.
Maintainingthecustomerbasewaschosenasastrategic imperative;qualityofservice,aftersalesserviceandan
integrated offering including a complete range of primary serviceswere deemed to be the competitive tools to
achievethisaim.Themultibusinessportfolio(withtraditionalgas,water,wasteandelectricityservices)wasseenas
key inprotecting the customerbase, capableof allowing theGroup the timeneeded to improve thequality and
competitivenessofitsservicesandachievemoresustainabledimensions.Thedevelopmentstrategywasalsodirected
atmaintaining a balance between the various activities of providing all the services to the customer base and
guaranteeingalowvariabilityprofileofthemultiutilityportfolioresults.
Herasstrategicplanwasmadeupoffivepriorities,whichguidedtheGroupsmanagementonacontinuousandlinear
paththroughoutthefirsttenyearperiod:
1) Pursuingaprocessofextractingsynergiesfromcorporatemergers,throughthecompleteintegrationofthebusinessesthatareincorporatedintoHera
2) Implementing theplan forconstructing largeplantsanddevelopingnetworks,balancing thegrowthofallbusinessestoincreasetheefficiencyandqualityofservices
3) Preserving a sound, lowrisk economicfinancial profile, capable of satisfying stakeholders through asustainableapproachinthemediumtolongterm
4) Pursuingmergerandacquisitionopportunitiesintheliberalisedsectors(wastetreatment,energysalesandgeneration),bothtoconsolidatethe leadershipposition intheenvironmentalsectorandtoexpand,froma
defensive perspective, the range of services to customers with electricity services in line with the
development guidelines pursued by large international groups. The acquisition of the assets needed to
achievethegoalhassupportedgrowthintheelectricitybusiness,onlypresentatthebirthoftheGroupinan
embryonicstage
5) RollingouttheinnovativeHeraaggregationmodelinmultiutilitybusinesses inneighbouringareaswithaterritorialcontinuity logic, focusedoncompatibleactivitiesandwitheconomicfinancialprofilescapableof
guaranteeingthefinancialsoundnessoftheGroup.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
11
Toensuregreaterefficiencyandexploiteconomiesofscale,themergerswereintegratedintheoriginalmodelbased
on a business holding company. At the same time, direct operational supervision of all local territories was
guaranteedtopreservethecrucialcompetitiveadvantagesofproximitytocustomersandlocalroots.
Thestrategyoffocusingoncoreactivitiesledtotherationalisationoftheportfolio,withtheconsequentdisposalof
smaller businesses and corporate rationalisation through a leaner organisational structure in line with the new
Groupsmanagementlogics.
Inthefieldofenergyactivity,thedevelopmentstrategieswerealwaysaimedatconsolidatingtheimportantposition
incoresectors (distributionandsaleofgas) inthereferenceterritory,boththrough improvementofnetworksand
qualityofserviceandthrough improvementofaftersalesservice.Thedualfuelstrategy, involvingtheexpansionof
theelectricityservicesofferedtoexistingcustomers,wassupportedbyaparallelandprudentupstreamstrategyof
selfgenerationdevelopmentcomplementingthemarketprocurementsources.Allofthismadeitpossibletomaintain
alowriskexposureprofileinanareainwhichtheGroupdidnothaveobviouscapabilities.
Inthewastedisposalmarket,inwhichHeraisthemarketleaderinItaly,thestrategywasaimedatstrengtheningthe
plant structure for sustainable management with regard to the environment. In a market featuring a seriously
underdeveloped infrastructure, theGroupsgoalwas todevelopa fullyintegratedplantsystem,capableof reusing
waste materials and extracting energy from waste, through an ambitious investment policy involving the
improvementofefficiencyandrationalisationofoperatingactivities.
InregulatedbusinessesHeraadoptedastrategytoimproveefficiencyanddevelopplantsthroughinfrastructuresin
the reference territories, strengthening positions in localmarkets and consolidating strong pointswith a view to
gainingcontractswhentheyexpiredandwereputouttotender.
These basic strategies, albeit implemented in a way which is appropriate to the new reference scenario, were
confirmedyetagaininthe20112015businessplan(presentedinNovember2011).Expectationsforfuturegrowth,in
effect,restonthecontinuationofprocessesaimedat improvingefficiency,thecompletionof largeplantswiththe
development of other complementary technologies in renewable energy, andmaintaining expansion strategies in
liberalisedmarkets.Inanticipationoftendersforgasdistribution,theGroupisplanningtoextendservicesinthenew
basins defined by the Authority in the current reference territories, in which the businesses operating have a
significantlylowerpresencethanHera.
Thegenerationofcashexpectedfromtheseorganicgrowthinitiativessatisfiesthestrategicobjectiveofimproving
financialsoundnessandmaintainingapolicyofdistributingsatisfactorydividendsfortheperiodoftheplan.
Theexpansionstrategiesforexternal lines,underthe logicapplied inthebusinessplanuntil2015,alsoremainand
constituteapriorityforexpansioninthemultibusinesssectorinneighbouringareasandforstrengtheningpositions
infreemarketsatadomesticlevel.Thesestrategiesaredirectedatmaintainingabalancedassetsportfolioandcan
beexpresslypursued thanks to the current flexibilityof the financial structure, considered tobeoneof themost
soundintheindustry.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
12
Economicfinancialresultssince2002
P&L(ml) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Cagr.
Revenues 1,099.3 1,241.0 1,528.9 2,147.6 2,364.5 2,905.1 3,792.0 4,436.0 3,877.3 4,315.9 +16.4%
Ebitda 191.9 242.5 292.5 386.4 426.7 453.4 528.3 567.3 607.3 644.8 +14.4%
D&A (114.3) (129.7) (115.3) (171.0) (195.3) (232.8) (247.6) (276.0) (291.9) (310.3) +11.7%
Ebit 77.6 112.8 177.2 215.7 231.4 220.6 280.7 291.3 315.4 334.5 +17.6%
Pre taxprofi t 75.4 88.6 147.5 189.3 179.2 142.5 188.9 162.6 205.6 221.2 +12.7%
Tax (38.7) (35.6) (61.1) (80.5) (79.0) (32.6) (78.6) (77.6) (63.6) (94.5) +10.4%
Netprofi t 36.7 53.0 86.5 108.8 100.2 109.9 110.3 85.0 142.1 126.8 +14.8%
Minori ties 3.5 3.5 5.5 7.4 10.1 13.7 15.5 13.9 24.8 24.8 +24.5%
Hera netprofi t 33.2 49.5 81.0 101.4 90.1 96.2 94.8 71.1 117.2 104.6 +13.6% Theeconomicresultsfortheentiredecadeshowconstantgrowthinsales,whichhavealmostquadrupledcompared
with2002(withastrongcontributionfromelectricitysalesandactivityconnectedwithtradingenergyrawmaterials).
EBITDAandOperatingIncomeincreasedrespectivelyby3.4and4.3timescomparedwiththestartingfigure,with
constantanduninterruptedgrowth.
The improvement in operating resultswas supported by organic growth,which contributed to two thirds of the
growthinEBITDA.
Organic growth relating to synergies, operating efficiencies and development ofmarkets constitutes the most
importantorganicfactor,withacontributionof+219million(equalto48%ofgrowthinEBITDAoverthetenyears)
comparedwith 192million in EBITDA in 2002. This factor has contributed to growth, year after year and on a
continuing basis,making an incisive contribution to the rationalisation of costs in the first years and operating
efficienciesinlateryears,whiletheexpansionofthemarketshasbeenaconstantfeaturethroughoutthedecade.
+14.4%Cagr.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
13
Organicgrowthhasalsobeensupportedbythedevelopmentoflargeplants(whichcontributed+83million,equal
to the 18% increase in EBITDA): five new wastetoenergy plants, two thermoelectric power plants, an 80MW
cogenerationpower plant,plus the acquisition of awastetoenergyplant for hazardouswaste, a biomass power
plant, several photovoltaic plants and the electricity distribution network in the province of Modena. The
developmentofthissignificantplantstructurehascommittedtheGrouptoachallenginginvestmentplanwhichhas
graduallystartedtomakeacontributiontoresultsinthesecondpartofthetenyearperiod.Onethirdofthegrowth
inEBITDAhasbeensupportedbyexternalgrowthactivity,whichhascontributedapproximately+151million,thanks
tomergerandacquisition transactionswhich tookplacealmosteveryyearandwhichhave, ineffect,constituteda
constantimprovementfactorintheperiod.
M&Atarget year EV/Ebitda Business Turnover Ebitda NPF Stake(%)
11Companies 2002 multi uti l i ty 1,100.0 192.0 (252.0) 100%
Agea 2004 5.9x multi uti l i ty 144.0 25.0 (15.0) 100%
Meta 2005 7.7x multi uti l i ty 278.0 65.0 5.8 100%
Aspes 2007 5.5x multi uti l i ty 90.0 13.0 (5.7) 42%
Geat 2007 7.0x multi uti l i ty 13.0 2.0 (1.4) 100%
Modena province network 2006 8.2xElectrici tynetwork
51.0 12.0 0.0 100%
SAT 2007 8,5x multi uti l i ty 62.0 12.0 (18.5) 100%
Aimag 2009 6,0x multi uti l i ty 31.0 31.0 (41.0) 25%
AllthecorebusinessescontributedtoEBITDA,eachwithaveragegrowthratesindoublefiguresoverthetenyears.
Thanks to appropriatemanagement,both regulated activities (integratedwater service, collection anddisposalof
urbanwaste,distributionofmethanegas,electricityanddistrictheating)and liberalisedactivities (saleofmethane
gasandelectricity, tradingenergycommodities, treatmentanddisposalofwasteandpublic lighting)havemadea
balanced contribution to company results. The balanced collection of activities, thanks to the various portfolio
businessesinternallyoffsettingtheeffectsrelatedtoexternalvariables(GDP,inflation,taxes,exchangerates,weather
conditions,etc.)hasensuredthattheGroupsconsolidatedresultsfortheentireperiodhavebeensoundlyprotected.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
14
Theeffectivenessofthismultibusinessapproachhasbeenparticularlyevidentin2006and2007when,followingan
unusuallymildwinter,thenegativeeffectsontheresultsofgasanddistrictheatingactivitiesweremorethanoffset
bygrowthinotherbusinessareas(unaffectedbyweatherconditions).Therefore,inrecentyears,affectedbythecrisis
inthereferencecontext,growthintheliberalisedactivitiesofwastedisposalhassloweddownasaresultofthefallin
consumptionandproduction levels in Italy; thisdynamichasbeenmore thanoffsetbygrowth inenergysalesand
tradingactivities, inwhich theGrouphascreatedstructureswhichhavebenefited fromenergycommoditymarket
conditionscausedbythemacroeconomiccrisis.
The results for net profit over the ten years,which have fluctuated due to changes in tax laws (and periods of
disruption such as the taxmoratorium, goodwill tax redemption transactions and, recently, the introduction and
subsequentincreaseintheRobinHoodTax)haveincreasedtoover104million,almosttriplecomparedwith2002.
The Groups economic development has been associatedwithmaintaining a solid financial structure,which has
supportedtheexecutionofasignificantinvestmentplanandmergersandacquisitions(approximately4billion).
BalanceSheet(ml)
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Cagr.
Total netequity 865 895 1,064 1,484 1,516 1,539 1,579 1,701 1,870 1,879 +9.0%
Netfinancial position 254 444 562 974 1,173 1,432 1,572 1,892 1,860 1,987 +25.7%
Netinvestedcapital 1,119 1,339 1,626 2,458 2,690 2,970 3,151 3,593 3,730 3,866 +14.8%
D/Ebookvalue 0.29 0.50 0.53 0.66 0.77 0.93 1.00 1.11 0.99 1.06 +15.3%
NFP/Ebitda(x) 1.3 1.8 1.9 2.5 2.7 3.2 3.0 3.3 3.1 3.1 +9.8%
EBITDA/OF(x) 13.9 12.8 11.0 9.5 7.9 5.7 5.6 4.8 5.3 5.4 (10.0%)
Thisfinancialsoundnesshasessentiallybeenachievedwithoutthehelpofcapitalincreases(towhichtheGrouponly
has recourse for the inclusionofnewpublic shareholders into theGroup through reserved increases). Financial
leveragehasconstantlyincreasedduringtheyearsoftheimplementationoftheplanforconstructinglargeplantsand
thendecreasedandstabilisedoverthelasttwoyearsthankstothegradualincreaseincashgenerationbytheplants
constructed.Thankstothealliancewithafinancialpartner,withaminorityshareinasubsidiaryandthecontinuous
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
15
improvementincashflows,theGroupiscurrentlyrenownedforthesustainabilityofitsdebt,whichhasaratioof3:1
withEBITDAand1:1withregardstoshareholdersequity.
Financialdebthasanaveragedurationof9yearsandisfullyprotectedagainsttheriskofinterestratevariations.Itis
alsoaccompaniedbycommittedcreditlineswhichhavenotyetbeenused,equalto280million.
CompanycapitalisationhasalsostrengthenedsincetheestablishmentoftheGroup,withreservedcapital increases
related to themergersand theprovisionofprofit sharing, resulting in shareholdersequityofmore thanEuro1.7
billion,approximately1.5timesthemarketcapitalisationrecordedattheendoftheyear.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
16
ThedevelopmentofsustainabilityinHera
Hera Group has developed a multistakeholder approach with a view to guaranteeing sustainability and sound
business operations in the longterm as well. The milestones in this development can be identified as the
developmentofaCodeofGovernancewithatraditionalapproach,basedonaBoardofDirectorswhich,over the
years,hasseenanExecutiveCommittee,an InternalControlCommitteeandaRemunerationCommitteeadded, in
linewiththebestpracticespromotedbytheBorsaItalianacodeofconduct.
TheCodeofGovernance includeswiderangingpowersforthetwoExecutiveDirectors.Thisarrangement,together
withtheconstantreconfirmationofthemandateoftheExecutiveChairmanandtheChiefExecutiveOfficer (which
has changedonlyonce),hasguaranteed thenecessary continuityand sustainability inmanagement for theentire
period.
The revision of the corporate mission in 2005 led to the clear expression of the sustainable approach to the
managementoftheGroup,inheritedfromthetraditionoftheintegratedcompanies,tostrengthenthecommitment
tosatisfyingstakeholdersinthemediumtolongterm.
Thecreationofthecodeofethics in2007and,atthesametime,thesettingupoftheEthicsCommitteewithinthe
BoardofDirectors, led to thepreparationof theGroupsethicalprinciples.The introductionofan incentivebased
remunerationsystemfordirectorsandmanagerialstaff (Balancedscorecardsystem)basedonreachingeconomic
financial targets and environmentalsocialethical KPIs, completed Heras sustainable system, guaranteeing the
implementationoftheapproachandrootingitfirmlyincorporateculture.Companyresultswithregardtothesatisfactionofmajorstakeholdersclearlyshowanimprovementinperformance
from a point of view of quality of service, respecting the environment and employee satisfaction. The proposed
timescale includes the years characterisedby ahomogenous comparisonbetweenKPIs (in termsof consolidation
boundariesandtypeofKPIs).
2005 2006 2007 2008 2009 2010 2011
GrossvalueAdded(mln) 722.1 802.5 817.1 923.8 977.4 1,010.4 1,042.6
PersonnelTraining(Kh.) 18.5 20.1 24.3 33.2 23.0 23.0 28.1Occupational accidents* 50.1 47.5 42.4 37.6 32.6 29.6 23.4Gravityofdamage** 1.1 1.5 1.1 1.2 1.8 1.0 0.5CustomersCustomersatisfactionindex(max100/100) 67 67 65 67 69 69 70RispectofAEEGstandards 95% 95% 95% 96% 98% 99% 99%Gas EmergencyService(requests satisfiedwithin60min.) 95% 96% 97% 96% 97% 98% 99%Avgwaitingtimecall center(sec.) 70 35 46 66 33 34 37Avgwaitingtimecustomerdesk(min.) 27 24 21 19 15 15 11AmbienteEnergyfromrenewablesources (incl.51%fromWTE) 51% 51% 51% 54% 63% 68% 71%WTEemissionratio/respectofbylawstandards (best
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
17
Specialmention shouldbemadeof theenvironmentalperformance indiceswhich reflect theeffortmade in these
years to gradually decrease the effect of environmental impacts (in terms of emissions into the atmosphere of
methanegasfromthevariousactivitiesoftheGroup)inthelightofthecontinuousincreaseinvolumesofactivity.
GHGemissions(ton CO2 eq.) 2007 2008 2009 2010 2011 Cagr.
WTE 0.26 0.35 0.42 0.38 0.42 +12.3%
Landfil l 0.55 0.40 0.38 0.41 0.38 (8.7%)
Vehicles 0.06 0.06 0.06 0.06 0.06 +0.0%
Wastemanagement 0.87 0.81 0.86 0.85 0.86 (0.3%)
Volums (kton) 4,398 5,158 5,114 5,703 5,107 +3.8%
Sortedcollection/recycling(kton) 620 788 840 937 965 +11.7%
Percentageofsortedurbanwaste 36.0% 42.0% 44.8% 47.8% 50.5% +8.8%
WTEElectricity(GWh) 328 392 476 526 585 +15.5%
DistrictHeating 0.12 0.10 0.20 0.24 0.24 +20.2%
Heatdistributed(GWht) 392 423 476 534 499 +6.3%
Gasnetworkleakage 0.31 0.33 0.33 0.37 0.36 +3.5%
Gas distributed(mcm) 2,150 2,370 2,334 2,504 2,389 +2.7%
Electricityconsumptions 0.23 0.23 0.24 0.23 0.23 +0.0%
Waterdistributed 241 257 257 251 254 +1.3%
Headquarter 0.004 0.004 0.005 0.005 0.005 +4.2%
Totalemission(direct&indirect) 1.49 1.48 1.68 1.70 1.70 +3.3%
The sustainability reporting system, prepared and approved by the Board of Directors at the same time as the
economicfinancial statements, underlines the importance attributed to them in corporate governance. Heras
sustainablemanagementsystemhasreceived importantrecognitionand is includedamongstthebestpractices in
Italy.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
18
Developmentofthebusinesses
Heraistheleadingdomesticoperatorinthewastemanagementsectorthroughthequantityofwastecollectedand
treated.
Wastecollectionactivity regulatedbyconcessioncontractshasdevelopedover theyears through the inclusionof
companies, and now covers all the areas fromModena to PesaroUrbino. Thanks to constantly raising customer
awarenessandsupportinglocalinstitutions,theHerawastecollectionsystemisbasedonrecyclingthemajority(over
50%)ofwastematerials(glass,paper,plasticandmetalsandbiomass)andonthedevelopmentoftheenergycontent
oftheremainingpart,throughwastetoenergytreatmentsandextractionofbiogases.
29.3% 30.4% 30.9% 31.2%36.0%
42.0%44.8%
47.8%50,5%
2003 2004 2005 2006 2007 2008 2009 2010 2011
Sortedcollection(%)
Thiseffectivesystemhasmadeaconsiderablecontributiontothedecreaseintheamountofurbanwastedisposedof
directlyinlandfills,therebyreducingsoilpollution.
Theactivitiesofwastetreatmentanddisposalhavebenefited,overtime,fromsignificantexpansionandrenovation
of the plant structure. Themultiyear plan for themodernisation of large plantswas completed in 2011. Landfill
capacitywasalsoexpandedandthebiomasstreatmentplants,alreadypartoftheGroupsassets,wereupgraded.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
19
PlantsInstalledcapacity
(MW)Authorizedtreatment
capacity(t)Wastetreated
(t)
ForlWTE 10.7 120,000 115,741
RavennaWTE 6.2 56,500 42,118
Rimini WTE 13.0 150,000 114,375
ModenaWTE 24.8 240,000 176,295
FerraraWTE 12.9 130,000 129,837
FEAWTE 22.0 220,000 201,020
RavennaF3WTE 4.2 40,000 39,955
Biomass plantEnomondo 13.7 114,000 103,690
Total 107.5 1,070,500 923,031
Today,thestructurecomprises79plants,capableofsatisfyingwastetreatmentanddevelopmentrequirementsofall
kinds. It is a part of the Groups excellence on a national scale and hasmade a contribution to supporting the
considerable expansion in the volume of activities over the tenyear period and also satisfying the complex
requirementsofdisposalanddrainageatproductionsites.
Totalerifiutidamercato('000ton)
2,490 2,3932,676
3,2553,502 3,437 3,413 3,325 3,473 3,382
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
CAGR+3,5%
Withthegenerationofapproximately0.7TWh,theGrouphasbecomeoneofthemainoperatorscommittedtothe
recoveryofelectricityfromwasteandistheonlycompanyinrecentyearsthathasmanagedtobuildandactivatefive
newWTEplantsinItaly.Thisoperationhasledtotheinstalledcapacityreachingapproximately100megawatt,with1
milliontonnes/year.
InthelightoftheinsufficientinfrastructuresinthewastetreatmentsectorinItaly,whicharetypicalandculminatedin
the waste emergency in Campania, Sicily, Calabria, Puglia and Lazio, invitations to tender were put out for the
constructionofnewWTEplants in several Italian regions.At the endof 2011Herawas awarded the contract to
purchasea40%stakeintheconstructionandmanagementofaWTEplant,producing140thousandtonnesayear,in
theprovinceofFlorence,andwascommittedtoincreasingitsmarketshareinordertoputtheuniqueexpertiseithas
gainedinthemarkettogooduse.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
20
In order to best rationalise the business in linewithmarket logics, in 2010 theHeraGroup set up the company
Herambientewhichbecame responsible forallwastedisposal, treatmentand recovery liberalisedactivities. In the
same year, the Group opened up the Herambiente share ownership to Eiser, an infrastructure investment fund,
therebyguaranteeingfinancialsupportforthefuturedevelopmentofthecompany.
(ml) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Cagr.
Revenues 288.4 284.6 362.3 481.7 539.7 553.6 632.1 642.1 703.1 740.1 +11.0%
Ebitda 58.2 62.3 85.7 130.5 150.5 156.3 186.3 187.3 195.1 194.2 +14.3%
Ebit 15.9 20.6 47.3 63.9 73.8 81.8 100.3 92.3 86.9 84.6 +20.4%
Growth intheWasteManagementarea,whichsupportedthegrowthoftheGroupsresultsoverthetenyears,has
causedEBITDA toalmostquadruple.Thedevelopmentdynamics saw resultsover the last two years stabiliseasa
result of the economicfinancial crisiswhich affected industrial and consumer businesses in Italy. In spite of the
difficultmarketcontext,thewastemanagementarearecordedadoubledigitaveragegrowthrate,higherthanthe
Groupaverageforthetenyearsunderconsideration.
Sinceitsinception,Herahasalsooperatedinthefieldofintegratedwaterservicemanagement,fromthedistribution
ofdrinkingwater to thecollectionandpurificationofwastewater,andhas theexclusive right to theseservices in
sevenprovinces inEmiliaRomagnaand thenorthofLeMarche,basedon longtermconcessions (onaverageuntil
2022).
Followingthemergersthattookplace,thephysiologicaldevelopmentofactivitiesandinvestmentsmade,theGroup
has essentiallydoubled itsnumberof customers,upgraded thepurificationplants, expanded thedistribution and
seweragenetworksbyaround10thousandlinearkmandincreasedthevolumeofactivitiesbyanaverageannualrate
of4%.
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Customers ('000) 617 640 800 914 982 1,015 1,154 1,166 1,173 1,184
Waternetwork(Km) 17,900 17,900 18,465 23,919 24,508 24,623 26,118 26,296 26,535 26,772
176 180203
228 244 241257 257 251 254
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Volumssold(mlmc)CAGR+4,1%
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
21
Thewaternetwork,likeallGroupnetworks,iscurrentlycontrolledbyasingleremotecontrolsystem,createdin2007
anddeemed tobeoneof themost advanced inEurope.Remotemonitoringofnetworkshasmade itpossible to
optimisemaintenanceandsupervisionprocesses,guaranteeinggreaterefficiencyandlowerrunningcosts.Thanksto
these systems and the modernisation of the networks, recorded performance (in terms of average leaks per
kilometre)hasbeenamongstthebestdomestically.
The entire environmental control system, from the analysis of thewater before distribution to thewastewater
collectionandpurification systems,has recorded importantprogressandguaranteedahighqualityof serviceand
maximumsafetyforcustomers.
TheGroupisthesecondmostimportantoperatorinItalybysalesvolumes,withacontinuousandextensivepresence
inthereferencemarket.
(ml) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Cagr.
Revenues 240.7 248.0 304.9 346.2 398.4 407.6 459.0 583.7 579.2 596.7 +10.6%
Ebitda 53.6 66.4 76.5 94.3 107.5 118.5 130.2 131.4 142.0 150.2 +12.1%
Ebit 20.7 27.8 39.4 50.3 59.4 57.1 71.7 59.1 69.7 73.0 +15.0%
Fortheentiredecade,HerasresultshaveshownconstantgrowthofEBITDA;runningcostsandoperatinginvestment
costshavealsobeencoveredwithatrendtowardsacashbalance.
Thereferendumof June2011repealed theregulationgoverning thechargeonreturnon investment,although the
MinisterialDecreeof1August1996,whichdefines thestandardised tariffmethod for the integratedwaterservice
(DiPietroMinisterialDecree), remains in force.The resultinguncertaintyshouldhoweverbeovercome following
Law214/2011,whichgivestheElectricityandGasAuthoritythetaskofdefiningthetariffstructure infuture.Inthis
context,however,theHeraGroup isapplyingtheagreementsdefinedwiththe individual localauthorities,someof
whichexpireon31December2012andothersinsubsequentyears.
TheGroupalmostentirelycoversthereferenceterritory inthegassectoraswell.This includesdistributionservices
andsalesservices,plusmethanegastrading,aswellasthemanagementofdistrictheating.Heraiscurrentlyamong
theleadinglocalfirmsandthefourthnationallyintermsofsalesvolumes.Inspiteoftheliberalisationofthesales
market, theGrouphasmaintainedanddeveloped itsoriginal customerbase, reaching1.11millionusers, inother
wordsalmostdoublingitintenyears,thankstosuccessivemergers.
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Volumsdistributed(ml m3) n/a 1,661 1,912 2,399 2,312 2,150 2,370 2,334 2,504 2,389
Customers ('000) 668 700 799 940 1,003 1,019 1,066 1,071 1,072 1,115
Gasnetwork(Km) 7,880 8,261 8,261 11,804 12,294 12,377 13,186 13,342 13,514 13,734
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
22
Saleshavealsomorethandoubledinthisperiod,withvolumeshandledreachingmorethan3.3billioncubicmetres.
Thedistributionnetwork,developed throughdirect investment and the acquisitionof companies,has reached14
thousandkm.
1,444 1,6342,062
2,7862,408 2,337 2,493
2,803 2,9143,321
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Gasvolumessold(mlm3)
CAGR+9.7%
The uncertain situation has led the Group to pursue prudent and flexible procurement policies, taking the
opportunitiesthatarisefromtheslowprocessofopeningupanddevelopingrawmaterialimportcapacitiesandthe
internationalandItalianwholesalemarkets.Herahasamultiyeargasimportingcapacityofalmost500millioncubic
metres per year through the TAG gas pipeline (Russian gas). It has also gradually diversified internal (domestic)
sources, striving formaximum flexibility through annual agreements (multiyear contracts are currentlypresent in
10%of totalsupplies).Lastly, therehasbeenanorganisationalbreakdownwhichhas led to theestablishmentofa
sales company (Heracomm) and a trading company (Heratrading), thanks to which Hera has established direct
operationalactivities inBaumgartenandatotherEuropeanhubs.ThissupplyportfoliostructurehasprotectedHera
from the risksofpurchasing predeterminedmaterialsmany years ahead and, in recent years,has allowed it to
derivebenefitfromthegrowingavailabilityofmethanegasinthecountry.Anothermeansofsafeguardingsupplies,
setagainstabackgroundofmaintaininga lowriskprofile,hasseenHerapurchaseastakeofmorethan10%ofthe
capital ofGalsi, a special purpose vehicle for the construction of a gas pipelinewith a capacity of 8 billion cubic
metres,whichwillgodirectlyfromAlgeriatoItaly.Theprecontractedcapacitycomestoapproximately1billioncubic
metresperyear,aquantitythatallowsHeratofocusondiversifyinggassupplieswithathirdfromNorthAfrica,athird
fromEuropeandathirdfromItalianoperators.Salesvolumesrelatingtodistrictheatinghavealsoalmostdoubled.Asisknown,thisisawayoftransformingenergy
intoheatmoreefficientlyandwithlessimpactontheenvironmentthanindependenthousingheatingsystems.
282
434 470 426 392 423476
535 499
2003 2004 2005 2006 2007 2008 2009 2010 2011
Heatdistributed(GWht)CAGR+7.4%
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
23
Thedistrictheatingnetworkhasbeendeveloped inurbanareas intheterritorynearthe largewastetoenergyand
cogenerationplantsbuiltinthelasttenyears,therebyexploitingheatsourceswhichwouldnototherwisebeused.
(ml) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Cagr.
Revenues 473.1 514.1 589.8 871.2 987.6 922.0 1,216.4 1,290.7 1,237.1 1,490.2 +13.6%Ebitda 70.4 99.7 106.0 118.5 116.1 104.7 143.8 174.4 193.9 208.7 +12.8%
Ebit 35.9 66.1 81.7 85.9 77.9 60.6 82.6 111.9 135.0 149.2 +17.1%
Economicresultshaveconstantlyimproved(withtheexceptionof2007asmentionedpreviously)bringingEBITDAto
over209millionwhich istripletheoriginal figure in2002.Thegrowthofthisresult ismainlydueto investments,
efficiency,mergersandacquisitionsand,lastly,thenotedflexibleupstreamstructure.
Thedual fuel commercial strategyhas allowed the electricitymarket todevelop at sustained growth rates,both
through crossselling activities to existing customers and through expansion into newmarkets. The strategy has
protectedexistingcustomers inthegassector,asshownpreviously,andplacedHeraamongthetopeightdomestic
operators,withannualsalesofapproximately10TWh,witha tenfold increase in thecustomerbase toalmost500
thousand(comparedwith49thousandatthebeginningin2002).
948 1,6282,282
3,755 3,1334,335
5,075
7,047 7,744
9,996
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Electricitysold(GWh)
CAGR+29.9%
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Cagr.
Volums distributed(Gwh) 509 536 1,507 1,880 2,248 2,263 2,117 2,238 2,304Customers ('000) 49 50 54 177 264 273 287 335 383 482 28.9%Electricitynetwork(Km) 1,410 1,423 1,429 5,586 6,521 9,363 9,528 9,659 9,743 9,942 24.2%
Commercial development in the electricity sector has been accompanied by a parallel cautious development in
electricitygenerationforthesustainablemanagementofcustomerdemand.Overtheyears,Herahasbeeninvolved
intheconstructionoftwobaseloadnewgenerationCCGTplants inCampania(anareawithapoor infrastructure),
witha capacityof1,200MW.Theseplantshavebeenbuilt througha jointventurewith thepurchaseofminority
stakesbyforeignpartnersofinternationalstanding.Therelativelysmallfinancialcommitmenthasallowedaccessto
cost price electricity, while the signing of special agreements (PPA), which include flexible supply conditions,
guaranteealowriskprofile.SincetheestablishmentoftheGroup,ithashelda5.5%stakeinTirrenoPoweraspartof
thisinitiative,throughthecompanyEnergiaItaliana.
In2008,an80MWgascogenerationplantwascompletedinImola,whichguaranteesselfsufficiencyfortheprovince
ifthereisanationalgridblackout.Lastly,Herasgenerationfacilitiesincludedthedevelopmentofmorethan100MW
of cleanenergy fromwastetoenergyplants,a further13MW frombiomass thermoelectricplants,aswellas the
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
24
recentdevelopmentofsmallbiogasandphotovoltaicgenerationplants,whichcompletethediversifiedportfolioof
theGroup.TheproductionofelectricitydestinedforHeraenduserscoversmorethan30%ofcustomerdemand;theremaining
partispurchasedonthemarketwithawidelydiversifiedportfolioofsupplies.
Electricitydistributionactivitieshaverecordedsignificantdevelopmentsincetheirestablishment.Themergerwiththe
Modenamultiutility (Meta S.p.A.) in 2005 and the acquisition of the Enel electricity network in the province of
Modena have contributed to the expansion of the network to almost 10,000 kilometres which, thanks to the
investmentsmade,isfullyequippedwithelectronicmetersandmanagedremotelythroughasingle,stateoftheart
remotecontrolcentre.
(ml) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Cagr.
Revenues 78.4 126.6 205.0 396.7 389.4 989.2 1,557.3 2,032.5 1,468.3 1,585.2 +39.7%
Ebitda 9.3 8.2 7.4 22.5 25.3 42.7 54.4 53.0 59.8 73.2 +25.8%
Ebit 6.0 2.8 5.0 12.2 10.2 9.8 22.6 26.3 26.6 39.7 +23.4%
Thestrongimpetusofmarketandtradingactivities,themergerwithMetaofModenaandthesubsequentacquisition
oftheEnelnetworkintheprovinceofModenain2006,hasledtoEBITDAincreasingmorethanseventimesoverin
tenyears.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
25
Developmentoftheownershipstructureandremunerationofshareholders
Thepublicownershipstructurehasmainlydevelopedasaresultoftheinclusion(throughreservedcapitalincreases)
ofnewpublicshareholdersfollowingvariousmergers.
786,5
1.115,1
+6,7 +46,7
+176,9 +16,0+82,3
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Sharecapitalevolution
(Geat) (Agea)(Meta)
(SAT) (Gas network)
Today,publicshareholdersarerepresentedby187referenceterritorymunicipalitiesandtheyhold61%ofHeras
sharecapitalofordinaryshares,madeupof1,115,013,752ordinaryshares.
Freefloat29.8%
Bankfoundationsagreement9.4%
MunicipalitiesofFerraraProvince3.3%
MunicipalitiesofBolognaProvince18.8%
MunicipalitiesofModenaProvince12.7%
MunicipalitiesofRomagnaProvinces26.0%
Shareholdingasat31Dec.2011
Theteamhasasignificantpresence(approximately16.2%)ofinternationalinvestorsandisdenotedbythepresence
(approximately 3.5%) of private investors (around 10 thousand people) resident in the reference territory (and
thereforeHeracustomers)whowereinvolvedintheGroupsplacementontheStockExchange.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
26
Since2006,Herahasconductedasharebuybackprogrammewithamaximumof15millionshares,foratotalamount
of60million.Thisprogrammeaimstofinanceanyopportunitiestobuysmallcompaniesandtorectifyanyunusual
movementintheGroupssharepricecomparedwithitsmajordomesticcompetitors.TheShareholders'Meetingon
29April2011renewedtheplanforthepurchaseoftreasurysharesforafurther18months,uptoamaximumtotal
amountof60million.Heraheldapproximately9.7milliontreasurysharesinitsportfolioasat31December2011.Over the course of the ten years, remuneration for shareholders has always involved constant or increasing
dividends,evenatthemostdelicatetimesfollowingmergersorduringthemacroeconomiccrisisofrecentyears.
27.6
42.047.9
71.281.3 82.5 82.5
88.999.9 100.4
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011*
Totaldividends(m)
CAGR+15.4%
*TobeapprovedbytheShareholders'MeetingofApril2012
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011*
Total dividends (ml) 27.6 42.0 48.2 71.2 81.3 82.5 82.5 88.9 99.9 100.4DPS() 0.035 0.053 0.057 0.070 0.080 0.080 0.080 0.080 0.090 0.090PayOutratio(onHeranetprofit) 83% 85% 60% 70% 90% 85% 87% 125% 85% 96%
*TobeapprovedbytheShareholders'MeetingofApril2012
Intheperiodunderconsideration,thedividendpersharewentfrom0.035to0.09centsandtheBoardofDirectors
proposeddividendfor2011confirmsthatof2010.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
27
Thesharepriceoverthetenyearperiodisillustratedinthegraphbelow.
Hera,12.3%
FTSEAllshares,37.1%
LocalUtilities,21.9%
100%
50%
0%
50%
100%
150%
200%
26/06/20
03
17/10/20
03
13/02/20
04
07/06/20
04
27/09/20
04
19/01/20
05
16/05/20
05
06/09/20
05
28/12/20
05
21/04/20
06
14/08/20
06
05/12/20
06
02/04/20
07
26/07/20
07
16/11/20
07
14/03/20
08
09/07/20
08
30/10/20
08
26/02/20
09
23/06/20
09
13/10/20
09
08/02/20
10
02/06/20
10
22/09/20
10
14/01/20
11
10/05/20
11
31/08/20
11
21/12/20
11
PerformanceofHerasharesinceIPO
Hera FTSEAllshares LocalUtilities
After listing (placementpriceof1.25),thesharesregisteredconstantgrowth,whichbeganandcoincidedwiththe
announcementofgoodresultsin2003(anincreaseinEBITDAof25%witha50%increaseinnetprofit).Thepositive
trend,oftenabove the sectoraverage,was supportedbygood financial statementsandbusinessplansmarkedby
growthandmergers.Thesharepricereacheditshighestvaluein2007of3.4.Theworldfinancialcrisis,whichbegunthesecondhalfof2008(thecollapseofLehmanBrothers)andcontinuedfor
mostof2009,alsohadseriousrepercussionsonglobalfinancialmarketsthroughout20102011andcreatedagreat
dealofuncertaintyamongoperators.ThecrisisthenturnedintoasovereigndebtprobleminseveralnearbyEuropean
countrieswhich reached levels felt to be excessive,worrying investors; the crisis specifically affected Italywith a
furthernegativeemphasisinthesecondhalfof2011.ThejointactionsoftheCommunityinstitutions,togetherwith
rigorousfinancialpoliciesimplementedintheEuropeancountriesinvolved,havestillnotmanagedtorestorefaithin
thefinancialmarketwithareturntonormalconditions.Inthisdifficultfinancialmarketcontext,theEuropeanutility
sectorsufferednegativemarkettrendsinrecentyears,recordingaperformancethatwasslightlyworse(around5%)
in 2011 as a result of factors specifically related to the sector (tax on nuclear fuel, the June referendum for the
abolishment of thewater tariff system in Italy and the increase in the RobinHood Tax introduced by the Italian
Government).TheseaspectsalsoaffectedtheHerashareprice, inspiteofthefactthattheir impactontheGroups
fundamentalswas less important, comparedwith that on other operators in themarket, thanks to the prudent
strategiespursuedbytheGroup.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
28
Hera29.7%
FTSEAllshares24.3%
LocalUtilities32.3%
40%
36%
32%
28%
24%
20%
16%
12%
8%
4%
0%
4%
8%
12%
16%
30/12/20
10
14/01/20
11
28/01/20
11
11/02/20
11
25/02/20
11
11/03/20
11
25/03/20
11
08/04/20
11
26/04/20
11
10/05/20
11
24/05/20
11
07/06/20
11
21/06/20
11
05/07/20
11
19/07/20
11
02/08/20
11
17/08/20
11
31/08/20
11
14/09/20
11
28/09/20
11
12/10/20
11
26/10/20
11
09/11/20
11
23/11/20
11
07/12/20
11
21/12/20
11
Herasharein2011
Hera FTSEAllshares LocalUtilities
TheFTSEItaliaAllShareIndexclosed2011withaperformancedown24.3%comparedwiththestartoftheyear,while
theItalianLocalUtilityindexclosedinthesameperioddownmorethan32%.In2011,butalsoforalmosttheentire
tenyearperiod,Herastockoftenfaredbetterthanlocalutilities,withanofficialpriceatthelasttradingsessionofthe
StockExchangein2011of1.096,inotherwordsanegativeperformanceof29.7%.Herasbestrelativeperformance
(compared with the local utility sample) coincided with the publication of good results for quarterly financial
statementsandbusinessplans.Theaveragedailytrading levelstoodat1.3millionshares,withanaveragevalueof
1.8millionin2011.
TheHeraGroupmarketvaluationattheendof2011involveda2011EV/EBITDAmultipleof4.9,a2011P/Eratioof
slightlymorethan11andadividendyieldof8.4%.Marketcapitalisation,equalto70%ofthebookvalue,doesnot
seemtofullyreflecttheimprovedfinancialsoundnessoftheGroupcomparedwithitscompetitors,theprospectsfor
furthergrowth forecast inthebusinessplanandtheopinionsof financialanalysts,whohaveexpressedanaverage
valuationapproximately36%higherthanattheyearend.
Since its listing,theGrouphaspromotedand improvedrelationswithfinancialanalysts.In2002stockcoveragewas
representedby fourstudies,onlyoneofwhichwas issuedbyan internationalbroker.Overtime,thiscoveragehas
increasedto14studies,withinternationalbrokerssuchasCitigroupandMerrillLynch.Inspiteofthefinancialcrisisin
theseyearshaving causedmajor restructuring inbanks,Hera stillenjoysextensive coverage from11 independent
studies,halfof them international:AlphaValue,BancaAkros,Banca IMI,Centrobanca,Cheuvreux,DeutscheBank,
Equita,Exane(BNPParibasgroup),Intermonte,KeplerandMediobanca.Inaddition,theBancaIMI,Cheuvreux,Kepler
andDeutscheBankanalystsincludeHerastockamongthebestinvestmentopportunitiesfor2011.Attheendof2011,
Hera includes nine Buy/Outperform evaluations, two Hold/Neutral opinions, and no negative ratings. The 1218
monthaverage stock targetprice,expressedbyanalystevaluations, is1.48per share.At theendof2011,Banca
AlettibeganastudyintoHera.Withthepublicationofitsfirstreportatthebeginningof2012,BancaAlettipreferred
Hera stockoverothers in the localutility sector,by virtueof the sustainabilityof theGroups financialdebt (also
confirmedbyresearchintothesectorbyCheuvreux)anditsdividenddistributionpolicy.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
29
Herastock is included inmanySRI indices: ithasbeenpartof theKempenSNSSmallerEuropeSRI Index formany
years.In2008itwasalsoincludedintheECPIEthicalIndexEuro.In2009itwasincludedintheECPIEthicalIndexEMU,
madeupof105companiesfeaturingsustainabilityconsistentwiththeECPISRImethodandlistedontheEUmoney
market.
The Groups main means of communication with shareholders and stakeholders is undoubtedly its website
www.gruppohera.it. Over the course of the tenyear period, the section dedicated to shareholders/financial
operators(InvestorRelations)hasbeencontinuously improved,withthe implementationof interactivetools,timely
updatesandpublication inrealtimeofpricesensitivereleasesandcompanydocuments.For the thirdconsecutive
year,HerasonlinefinancialcommunicationhasbeenrecognisedbytheHallvarsson&Halvarssonwebrankinginthe
nationalclassamong themajordomestic listedcompanies: in2011 theGroupswebsite took thirdplace,aheadof
manylargerItalianorganisations.
Since its establishment in 2002, Hera has placed special emphasis on direct communication with investors,
culminating in a Road Show introducing the stock in Italy and abroad (United Kingdom, France, Switzerland, the
Netherlands,Germany,Austriaand theUnitedStates).Thanks to thepositive feedbackand the interest shownby
foreign investors,meetingswerealsoarranged, from2005onwards,withFinnish,SwedishandDanish investors. In
2011Hera intensified itsdialoguewithEuropeanandAmerican investors,withanaverageof350contactsperyear.
Timelinessofreportsandtransparencyincommunicationhasbeenimprovedfurther,alsoinresponsetothegrowing
senseofuncertaintyfeltbystakeholdersatthistimeofdeepdisruption.
-
0Introduction
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
30
NoticeofcallingoftheShareholdersMeeting
Shareholdersarecalledto theOrdinaryShareholdersMeeting intheAuditoriumof theCNRCONGRESSCENTREat
101ViaGobetti,Bolognaon27April2012at10.00am,onsinglecall,todiscussandresolvethefollowingmatters:
Agenda
1. Financialstatementsasof31December2011,DirectorsReport,proposaltodistributetheprofit,andreportoftheBoardofStatutoryAuditors:consequentresolutions;
2. Presentationofthecorporategovernancereportandremunerationpolicydecisions;3. Renewal of the authorisation to purchase treasury shares and procedures for arrangement of the same:
consequentprovisions.
Thefulltextoftheproposedresolutions,togetherwiththerelatedreportsandthedocumentswhichwillbeputto
themeetingareavailable to thepublicat thecompanyheadquarters,atBorsa ItalianaS.p.A.andon theCompany
website(www.gruppohera.it)underthetermsofthelaw.
Righttoattendandparticipatebyproxy
Thosewhoareeligible toattend the ShareholdersMeetingare thosewhoareentitled to voteat theendof the
accountingdayof18April2012andthosefromwhomtheCompanyhasreceivedtherelevantnotificationfroman
authorised intermediary.Thosewhoareonlyshareholdersfollowingthisdatewillnothavetherighttotakepart in
andvoteatthemeeting.
EachpersonentitledtotakepartcannominatearepresentativetoattendtheShareholdersMeeting,pursuanttothe
law,withtherighttousetheproxyformavailableontheCompanywebsiteforthispurpose.Thedetailsofhowthe
companycanbenotifiedelectronicallyaboutproxiesarealsoavailable.
TheCompanyhasappointedServizioTitoliS.p.A.asarepresentativewhomshareholderswithvotingrightscan,by25
April2012,nominateasaproxywithinstructionsforvotingonallorsomeoftheproposalsontheagenda.Theproxy
for theabovementioned representativeshouldbeconferred in theappropriatemannerusing thededicatedproxy
formavailableontheCompanywebsitewww.gruppohera.itTheproxyfortheappointedrepresentativeisnoteffectivewithregardtoproposalsforwhichvotinginstructionshave
notbeengiven.
Othershareholdersrights
Shareholderscanaskquestionsaboutitemsontheagendabeforetheactualmeeting.
Shareholderswho,evenjointly,representafortiethofthesharecapital,canask,within10daysofthepublicationof
this notice, for the inclusion of subjects to be discussed indicating the further topics proposed in the question.
Questionsshouldbepresentedinwriting.
A detailed study of these rights and themethods for their exercise can be consulted on the Companywebsite
www.gruppohera.it.
Bologna,26March2012
TheChairmanoftheBoardofDirectors
(TomasoTommasidiVignano)
-
1Directors'report
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
31
1.01 Introduction
ThetenthfinancialstatementspublishedsincetheestablishmentofHeraGroupshowgrowthandperformance in
2011 that are unusual set against the background of the difficult economic context and compared with other
operatorsintheindustry.
The financial crisiswhichbegan in2008 culminated in2011 in a sovereigndebt crisis in severalnearbyEuropean
countries,which experienced times of political instability and, in the case ofGreece, controlled default. These
systemic crises had serious repercussions on the economic situation through the banking systems tightening of
lendingtobusinessesandconsumers.InItalythisslowingdownoftheeconomyhadprofoundeffects leadingupto
the first signsof recessionwhichappearedat theendof2011.The2011 seasonallyadjustedGDP figures for Italy
stood at +0.5% comparedwith +1.2% for 2010 (with negative figures in the last two quarters of the year)with
forecastsofnegativegrowthratesforthecurrentyear.IndustrialproductionlevelsinItalyhavedecreasedto5.0%in
2011 (comparedwith+5.5% in2010),exportshave sloweddown (+11.4% comparedwith+15.7% in2010),witha
similarsituation for imports (+8.9%comparedwith+22.6% in2010).Thissituationhasaffecteddemand forenergy
services,which recorded adecrease in demand for gas of 6.3% (comparedwith +4.8% in 2010),whichwas also
influenced by the warmer weather during the year, and a slowing down in the demand for electricity (+0.6%
comparedwith+1.8%in2010).
In spite of this difficult context, Hera continued to consistently pursue its strategies which led to sustained
improvementsinresultsinalmostallbusinessareaswithoutinterruptionsince2002.
In2011,theliberalisedmarketsstrategyallowedconsiderablegrowthinsalesintheElectricitysector,withvolumes
increasingbyalmost30%(goingfrom7.7TWhinthepreviousyearto10.0TWh)forthethirdconsecutiveyear,with
volumesdoublingoverthreeyears.This increasewassupportedbyanexpansionofthecustomerbase,whichwent
from383thousandtoalmost500thousand,reachinga figuretentimeshigherthantheoneattheoutset in2002.
HeraGroupwasabletoleverageefficientsalesandaftersalesservices,whichresultedinahighdegreeofloyaltyfrom
existing customers and promoted effective crossselling actions. At year end 2010, the Groupwas awarded the
contractforsupplyingelectricity in20112013toserviceprotectioncustomers intheregionsofLombardy,Tuscany,
Lazio,Molise,AbruzzoandPuglia,gainingnew sharesof themarket in theprocess.Theexpansionof theGroups
electricityrelatedactivitiesproducedgrowth insectorEBITDA in2011thatwasapproximately7timestheresult in
2002.
In theGasmarket too, theGroups sales volumes increased in2011by14% (3.3 comparedwith2.9billion cubic
metres in2010),offsettingtheeffectsofthewarmerweatherconditionsthroughanincrease intradingactivity(1.3
comparedwith0.7billion cubicmetres in2010) and a slight growth in the customerbasewhichwent above1.1
millionhouseholds (+4%).Profitability in theGassector increased thanks toprocurementstrategies,whichallowed
greatermarginsbenefitingfrommarketconditions.
-
1Directors'report
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
32
Volumesintheurbanandindustrialwastetreatmentmarketdecreasedinthesecondpartoftheyearasaresultof
theproduction systemandconsumption crisis.Thanks to its strongmarketposition, theGroupmanaged topartly
mitigatetheeffectsofthenegativeperformanceofthemarketbygainingnewcustomerswhichmeantthattheyear
endedwithafallinvolumesof2.6%.Measuresaimedatimprovingtheefficiencyofthewastemanagementsystem
continuedthroughouttheyear:separatedwastecollectionaccountedforashareofmorethan50%ofurbanwaste
(previously47.8% in2010) and the increase inwastetoenergy treatment grewby15.3% (going from800 to923
thousandtonnes);thecontributionofthenewFaenzabiomassthermalpowerplant(ajointventurewithCaviroand
consolidatedprorata intheaccountsat50%) isalsoofnote.Themeasurestaken ledtoanessentiallystableresult
comparedwith2010inEBITDA,confirmingtheunbrokengrowthtrendrecordedinallthefinancialstatementssince
2002.
Theplantdevelopmentstrategy,aimedatconsolidatingfreemarketactivities,continuedwithelectricityproduction
initiatedatthenewRiminiwastetoenergyplantandtheabovementionedFaenzaplant.Expertisegainedoverthe
years, both in the construction of plants and themanagement ofWTE, has led to theGroup being awarded the
contract,attheendoftheyear,fortheconstructionandmanagementofaWTEplantintheprovinceofFlorence,in
partnershipwithlocaloperatorQuadrifoglio.
Energydistribution,urbanwastecollectionandwaterservicesactivitiesmanagedunder licence,which represent
52%of theGroupsEBITDA, contributed to the improved results in2011,whichwere alsohelpedby investments
madeandbyadjustmentstothetariffspaidbytheAuthorities.Specificallyforgasdistribution,thedomesticAuthority
definedan income levelbasedonamore consistent valueof capital invested,while forwater servicesandurban
waste collection services the tariffs setwere in linewithexistingagreementswith localAuthorities.Theefficiency
measuresundertakenin2011continuedtomakeacontributiontotheimprovementinannualresults,reaffirmingthe
growthpaththattheGrouphasbeenonsinceitsestablishment.
The2011resultsalsobenefitedfromthedevelopmentstrategyforexternallineswhich,attheendoftheyear,ledto
theconsolidationby incorporationofSadoriGas (asalescompany).Thistransactionmade itpossibletostrengthen
theGroupsmarketpositioninLeMarche.
OperationsfortheyearproducedapositivefreecashflowafterhedgingofinvestmentsandM&Aoperations,which
led toanet financialdebtwhichwas lower than the thirdquarterof2011,almostentirelyhedgedbyshareholder
equity(debttoequityratioof1:1)andwitharatioofapproximately3:1comparedwithEBITDA.Thesoundnessofthe
financialstructureisevenmoreimpressive,takingintoconsiderationtheextendedaveragedebtmaturity(around9
years)andtheamountofavailableandcommittedcreditlines(approximately280million).
Thefinancialstatementsfortheyearshowgrowth inoperatingresults,evenallowingfortheconservativepolicyof
reservesandincreaseddepreciationandamortisationofinvestmentsincurredaspartoftheplantdevelopment.Net
profitafterminority interests,recordedgrowth inahomogenouscomparisonwith the figures for2010 (bothyears
beingfreedbythepositivenonrecurringeffectsofhigherredemptiontransactionsnotfiscallyrecognised).
The 2011 accounts are a sound confirmation of the expectations set out in the fiveyear plan announced to the
financialmarkets inNovemberandconfirmthevalidityofthestrategicchoicestaken inrecentyears. Inthe lightof
the soundnessof theGroupseconomicand financial indicators, theBoardofDirectorshasdecided topropose a
dividendof0.09persharetotheShareholdersMeeting,inlinewiththepreviousyearandcontinuingthepolicythat
theGrouphaspursuedsinceitsestablishment.
-
1Directors'report
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
33
1.02 Corporateevents
Corporateevents
TheGroupcontinuedtostreamlineitscorporatestructurein2011.Thisinvolvedliquidatingtwocompanies,removing
fivecompaniesfromtheCompaniesRegister,withdrawingfromtwocompanies,increasingequityinvestmentsintwo
companiesandcarryingoutthreemerger/transformationoperations.
ThemainM&Atransactionswereasfollows:
EnomondoS.r.l.
On16February2011,HerambienteS.p.A.acquiredfromCaviroSocietCooperativaAgricolaanadditional10%ofthe
sharecapitalofwastetoenergycompanyEnomondoS.r.l.,takingitsstaketo50%.
AcanthoS.p.A.
On 7March 2011, the share transfer from Infracom Italia S.p.A. toHera S.p.A. of 17.50% of the share capital of
telecomscompanyAcanthoS.p.A.wasformalised.
HerasocremS.r.l.
On12April2011, theExtraordinaryShareholdersMeetingofcremationand funeralservicescompanyHerasocrem
S.p.A.votedtotransformthecompanyfromacompanylimitedbyshares(S.p.A.)toalimitedliabilitycompany(S.r.l.),
andtoreducethesharecapitalto100,000,witheffectfrom13July2011.
Itisalsoproposedtodisposeoftheequityinvestment.
HeraCommMarcheS.r.l./SadoriGasS.r.l.
On27April2011,HeraCommS.r.l.acquiredfromWalterSadoriS.r.l.50%ofthesharecapitalofSadoriGasS.r.l.,a
companythatsellsgasintheMarcheregion.
ThemergerbyincorporationofSadoriGasS.r.l.intoHeraCommMarcheS.r.l.,inwhichHeraCommhasa60%stake
andMarcheMultiserviziS.p.A.controlstheremaining40%,wascompletedwitheffectfrom1July2011.
Asaresultofthistransaction,thesharecapitalofHeraCommMarcheS.r.l.increasedfrom1,458,332to1,977,332.
HeraCommS.r.l.nowholds57.38%ofthesharecapitalofHeraCommMarcheS.r.l.,withMarcheMultiserviziS.p.A.
controlling29.50%andWalterSadoriS.r.l.theremaining13.12%.
HeraCommMediterraneaS.r.l./HeraCommS.r.l.
With effect from1December2011 and from1 January2011 for taxpurposes,HeraCommMediterranea S.r.l., a
whollyownedsubsidiaryofHeraCommS.r.l.,wasmergedbyincorporationintoHeraCommS.r.l.
-
1Directors'report
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
34
Significanteventsaftertheendofthefinancialyearandoutlook
FeroniaS.r.l.
On31January2012,HerambienteS.p.A.acquiredfromSorgeaS.r.l.anadditional30%ofthesharecapitalofFeronia
S.r.l.,acompanyoperatinginthewastemanagementsector,takingitsstaketo70%.
SviluppoAmbienteToscanaS.r.l.
On 7 February 2012, following the awarding of the contract put out to tender by Quadrifoglio S.p.A. for the
constructionoftheFlorenceWTEplant,HeraS.p.A.andHerambienteS.p.A.constitutedthecompanynamedSviluppo
AmbienteToscanaS.r.l.,withthecorporateobjectsofdevelopment,designandimplementationofinterventionsand
investments pertaining towastemanagement services, inwhich they respectively hold 95% and 5% of the share
capital.
AmonS.r.l.
On 8 February 2012,Hera Energie Rinnovabili S.p.A. acquired the entire share capital of Amon S.r.l., a company
owningaphotovoltaicplantsituatedintheMunicipalityofCopparo(FE).
EsoleS.r.l.
On8February2012,HeraEnergieRinnovabiliS.p.A.acquiredtheentiresharecapitalofEsoleS.r.l.,acompanyowning
aphotovoltaicplantsituatedintheMunicipalityofAlfianello(BS).
JuwiSviluppoItalia
On1March2012HeraEnergieRinnovabiliS.p.A.purchasedJuwiSviluppoItalia02S.r.l.,ownerofaphotovoltaicplant
inPetriolo(Macerata).
CTGRAS.r.l.
On8March2012HeraEnergieRinnovabiliS.p.A.purchasedCTGRAS.r.l.,ownerofaphotovoltaicplant inFaenza
(Ravenna).
-
1Directors'report
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
35
1.03 Groupperformanceasat31December2011:
ConsolidatedsummaryresultsoftheHeraGroup:
(million) 31Dec10 %inc. 31Dec11 %inc. %Change
Revenues 3,666.9 4,105.7 +12.0%
EBITDA 607.3 16.6% 644.8 15.7% +6.2%
Operatingmargin(EBIT) 315.4 8.6% 334.5 8.1% +6.1%
Netprofit 142.1 3.9% 126.8 3.1% 10.8%
1.03.01Financialandeconomicresultsandinvestments
Theresultsfor2011,inspiteofthecontinuingparticularlyunfavourableeconomicsituation,showgrowthasfarasall
themaineconomicandquantitative indicatorsareconcerned.Themainbusinessareascontinuetogrowconstantly
comparedwiththepreviousfinancialyear,withtheexceptionofthewastemanagementsegment,wheretheimpact
oftheslowdowninproductionactivitiesismoreobvious.
Economicandoperatingresultshaveallincreased.Netprofitalsoincreasedcomparedwiththepreviousyear,taking
intoaccountthepositivenonrecurringeffectsofhigherredemptiontransactionsnotfiscallyrecognised(25.1million
in2010and7.6millionin2011).
Quantitative indicators have, in themain, increased: greater volumes of electricitywere sold, also thanks to the
managementofserviceprotectioncustomersintheregionsofLombardy,Tuscany,Lazio,Abruzzo,MoliseandPuglia,
forthethreeyearperiod20112013,andgreatervolumesofwatermanaged.Ontheotherhand,notelowervolumes
of gas and heat sold as a result of higher average temperatures compared with the previous year. They were,
however,offsetbygreatervolumestradedandlowervolumesofcommercialisedwaste.
Alsonotethefollowingeventswhichtookplaceduring2011:
SinceFebruary2011,HerambientehasconsolidateditsstakeinEnomondoto50%,acompanythatmanagesa13MWebiomasspowerplant,inajointventurewithCaviroDistillerieS.r.l.
In July2011,HeraCommMarche incorporated SadoriGas,whichhas a customerportfolioofmore than34,000contractsandiscapableofproducingandsellingmorethan47millioncubicmetresofgasperyear,
distributedthroughout42municipalitiesintheprovincesofPesaroUrbino,AnconaandLAquila.
HeraS.p.A.expandeditsgasdistributionserviceactivitiesbywinningthepublictenderforthemunicipalityofFormignana (FE) from 1 July 2011 and by acquiring the networks of themunicipalities of Pievepelago,
Riolunato and Fiumalbo (Mo) from 1 June 2011; annual volumes distributedwill rise to approximately 4
millioncubicmetres.
-
1Directors'report
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
36
As seen from the financial statementsasat31December2010, theConsolidated IncomeStatementconsiders the
interpretationof the IFRIC12accountingprinciple "ServiceConcessionArrangements".Atanaccounting level, the
impactofthisinterpretation,whilstnotchangingtheresults,hasmeantthatinvestmentsinassetsunderconcession
(networkservices)arereportedintheincomestatement.Therefore,theincomestatementshowsanincreaseinother
operating incomeof143.6millionfor2011and135.2millionfor2010, lowercapitalisedcostsof35.5million in
2011and35.4million in2010,and increasedoperating costs for services,materialsandotheroperating costsof
108.1millionin2011and99.8millionin2010.
Thetablebelowcontainstheeconomicresultsfortheyears2010and2011:
Incomestatement(million)
31Dec10 %inc. 31Dec11 %inc. Abs.Change %Change
Revenues 3,666.9 0.0% 4,105.7 0.0% +438.8 +12.0%
Otheroperatingincome 210.4 5.7% 210.2 5.1% 0.2 0.1%
Rawmaterials (2,140.5) 58.4% (2,440.1) 59.4% +299.6 +14.0%
Servicecosts (810.7) 22.1% (870.5) 21.2% +59.8 +7.4%
Otheroperatingcosts (38.8) 1.1% (39.8) 1.0% +1.0 +2.6%
Personnelcosts (361.9) 9.9% (370.0) 9.0% +8.1 +2.2%
Capitalisedcosts 81.9 2.2% 49.3 1.2% 32.6 39.8%
EBITDA 607.3 16.6% 644.8 15.7% +37.5 +6.2%
Depreciation,amortisationandprovisio (291.9) 8.0% (310.3) 7.6% +18.4 +6.3%
Operatingprofit(EBIT) 315.4 8.6% 334.5 8.1% +19.1 +6.1%
Financialoperations (109.8) 3.0% (113.2) 2.8% +3.4 +3.1%
Pretaxprofit 205.6 5.6% 221.2 5.4% +15.6 +7.6%
Taxes (63.6) 1.7% (94.5) 2.3% +30.9 +48.6%
Netprofitfortheperiod 142.1 3.9% 126.8 3.1% 15.3 10.8%
EBITDArosefrom607.3million in2010to644.8million in2011(+6.2%),EBITrosefrom315.4millionto334.5
million (+6.1%),pretax profit increased by 7.6% from 205.6million to 221.2million, andnetprofitwent from
142.1millionin2010to126.8millionin2011(10.8%).
Revenue increasedby438.8million,up12.0%goingfrom3,666.9million in2010to4,105.7million in2011.The
main reasons are: (i) greater volumes of electricity sold (+29.1%) and distributed; (ii) greater revenues from the
distribution and sale of gas, also through the effect of the increase in the price of the rawmaterial; (iii) greater
revenuesfromthewastemanagementsegment,specificallygreaterrevenuesfromtheproductionofelectricity;and
(iv)greaterrevenuesfromthemanagementofthewatercycle.
-
1Directors'report
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
37
The increase in thecostof rawmaterialsandothermaterials,equal to299.6millioncomparedwith theprevious
year,isattributabletothehighervolumesofelectricitysoldandtheincreaseinthepriceofgas.
Other operating costs (Costs for services increased by 59.8million andOther operating costs increased by 1.0
million),increasedoverallby60.8million(+7.2%);morethan75%oftheincreaseisattributabletogreaterelectricity
andgasdeliverycostsandtheremainderisduetotheincreasedcostsoftheapplicationofIFRIC12,theextensionof
thescopeofactivitiesandinflationdynamics.
TheincreaseinPersonnelcosts,whichwentfrom361.9millionin2010to370.0millionin2011(+2.2%),ismainly
relatedtothedevelopmentofcontractdynamics.
ThedecreaseinCapitalisedcosts,whichwentfrom81.9millionto49.3million,ismainlyconnectedtothedecrease
inworkonplantsandworksbyGroupcompanies,particularlythecompletionofthenewwastetoenergyplants.
GroupconsolidatedEBITDA for2011grew,going from607.3million to644.8million (+6.2%) thanks to thegood
performanceintheelectricitysegment,whichwentfrom9.8%to11.4%ofthetotalresultsforthegasandwatercycle
segments.
Amortisation,depreciationandprovisionsincreasedby6.3%,goingfrom291.9millionin2010,to310.3millionin
2011. This increase wasmainly due to: (i) increased sums set aside for doubtful receivables, (ii) the entry into
operationof thenewdisposal facilitieswhosedepreciation and amortisation offset the effectof the reduction in
lowerquantitiessenttolandfills.
OperatingIncomefor2011stoodat334.5million,anincreaseof6.1%comparedwiththesameperiodin2010.
Thenet financial incomeat31December2011stoodat113.2millioncomparedwith109.8million in2010.The
greaterexpensesareduetoboththeincreaseinaveragedebtandtheincreaseinspreadsrecordedthroughout2011.
Theoverallcostof financialmanagementalso reflects thebenefitsgained from themanagementofcashwhich, in
part,moderatedtheincreaseininterestratesaswellastheincreasedearningsfromassociatedcompaniesbyaround
0.4million.
Inthe lightoftheabove,PreTaxProfitrosefrom205.6millionfor2010to221.2millionfor2011,an increaseof
7.6%,or15.6million.
Taxeswentfrom63.6millionto94.5million;2010includedtheoneoffpositiveeffectsof25.1million,while2011
benefitedby7.6million.Specifically,assetspurchasedbytheParentCompanyHeraS.p.A.,asaresultofthemerger
byincorporationofAgeaReti,wererecordedatahigherstatutoryvalueequalto6.4million;thishighervalue,not
recognisedfortaxpurposes,wasreleased in2011throughtheapplicationofthesubstitutetax,pursuanttoArticle
176,paragraph2teroftheTUIR(ConsolidatedIncomeTaxAct),equalto0.8million,withtheconsequenttransferto
theincomestatementofthedeferredtaxliabilitiesoriginallyrecorded.Theoperationthereforeallowedtherecording
ofapositiveoneofffigureof1.2millionintheincomestatement.
-
1Directors'report
HeraGroupConsolidatedandSeparateFinancialStatementsasat31December2011
BoDmeeting22March2012Shareholdersmeeting27April2012
38
TheGroupalsoconducted the realignmentof fiscaland statutoryamounts relating togoodwill, resulting from the
consolidated financialstatementsat31December2010,ofcontrolling interests,pursuant toArticle23,paragraphs
1215, of DecreeLaw 98/2011, through the application of the substitute tax, equal to 5.8 million, and the
consequentdisclosureofdeferredtaxassets,equalto12.2million,correspondingtothe future IRESand IRAPtax
benef