analysis (version 2)
TRANSCRIPT
1000no of stu june july aug sep oct nov dec
8 8000 8000 8000 0 0 0 012 12000 12000 12000 0 0 0 010 10000 10000 10000 10000 0 0 0
total 30000 8000 8000 8000 0 0 038000 5000 5000 5000 0 0
43000 8000 8000 8000 031000 5000 5000 5000
18000 5000 500018000 5000
15000
r 30000 30000 41000 210000e 6000 38000 41000w 1500 43000 41000r 1000 31000 41000c 1000 18000 41000e 1000 18000 41000
40500 15000 4100010000 193000 287000 287000
5000 193000total 55500 94000 loss without salaries
month juneno of studeinstallments rent 30000
10 10000 english electricity 60002000 tuition water 15002000 computer phone 1000
current 14000 internet 1500previous 20000 english/com/tu. rameshwar 1000grand total 34000 total 41000 loss withou 7000 loss with s
july10 10000 previous10 10000 new english
3000 tutioncurrent 23000previous 10000 lastgrand total 33000 loss withou 8000 loss with s
aug10 10000 last10 10000 second last 10 10000 new english
4000 tuitiongrand total 34000 loss withou 7000 loss with s
sep10 10000 last10 10000 second last10 10000 new
6000 second lastgrand total 36000 loss withou 5000 loss with s
oct10 10000 last10 10000 second last10 10000 new english
7000 tuitiongrand total 37000 loss withou 4000 loss with s
nov10 10000 last10 10000 second last5 5000 new english
9000 tuitiongrand total 34000 loss withou 7000 loss with s
dec10 10000 last5 5000 second last5 5000 new english
11000 tuitiongrand total 31000 loss withou 10000 loss with s
48000
june 34000 7000july 33000 8000aug 34000 7000sep 36000 5000oct 37000 4000nov 34000 7000dec 31000 10000
17000
23000 18000
22000 17000
20000 15000
19000 14000
22000 17000
25000 20000
148000 101000
june 7000july 8000aug 7000sep 5000 34000oct 4000 33000nov 7000 34000dec 10000 36000
370003400031000
14%
14%
14%
15%
15%
14%
13%collection forseen
june july aug sep oct nov dec
15%
17%
15%
10%
8%
15%
21%
loss by month