ams shop util type: primary currency: us$ - united states … · 2017. 9. 18. · unit id: nu001 -...

26
ACTUAL CUMULATIVE Year Annual Util. Repair Cost (US$) Repair CPM Fuel Cost (US$) Warranty (US$) Fixed Cost (US$) Total Cost (US$) Total CPM LTD Util Repair Cost (US$) Repair CPM Fuel Cost (US$) Warranty (US$) Fixed Cost (US$) Total Cost (US$) Total CPM Customer: 101-1A - QA UNIT ID: 0001 - TRACTOR In-Service: 8/1/2017 1 0 32.30 0.0000 1.13 0.00 0.00 33.43 0.0000 0 32.30 0.0000 1.13 0.00 0.00 33.43 0.0000 UNIT ID: 000SARA - TEST In-Service: 8/7/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 UNIT ID: 0012 - TEST In-Service: 8/11/2017 1 350 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 350 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 UNIT ID: 007 - Truck 007 In-Service: 7/4/2017 1 50 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 50 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 UNIT ID: 01110 - Units101 In-Service: 7/1/2016 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 UNIT ID: 1012A - Ford Explorer Van In-Service: 11/1/2009 1 7,756 804.30 0.1037 116.65 0.00 1,199.88 2,120.83 0.2734 7,756 804.30 0.1037 116.65 0.00 1,199.88 2,120.83 0.2734 2 39,600 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 47,356 804.30 0.0170 116.65 0.00 1,199.88 2,120.83 0.0448 3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 47,356 804.30 0.0170 116.65 0.00 1,199.88 2,120.83 0.0448 4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 47,356 804.30 0.0170 116.65 0.00 1,199.88 2,120.83 0.0448 Version: 17.30.002 Powered by TMW Systems Page: 1 User ID: TMWSYSTEMS\rdudev Customer Unit Cost of Ownership Report AMS SHOP Util Type: PRIMARY Currency: US$ - United States Dollars SAMPLE REPORT

Upload: others

Post on 26-Sep-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 101-1A - QA

UNIT ID: 0001 - TRACTOR In-Service: 8/1/2017

1 0 32.30 0.0000 1.13 0.00 0.00 33.43 0.0000 0 32.30 0.0000 1.13 0.00 0.00 33.43 0.0000

UNIT ID: 000SARA - TEST In-Service: 8/7/2017

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

UNIT ID: 0012 - TEST In-Service: 8/11/2017

1 350 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 350 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

UNIT ID: 007 - Truck 007 In-Service: 7/4/2017

1 50 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 50 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

UNIT ID: 01110 - Units101 In-Service: 7/1/2016

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

UNIT ID: 1012A - Ford Explorer Van In-Service: 11/1/2009

1 7,756 804.30 0.1037 116.65 0.00 1,199.88 2,120.83 0.2734 7,756 804.30 0.1037 116.65 0.00 1,199.88 2,120.83 0.2734

2 39,600 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 47,356 804.30 0.0170 116.65 0.00 1,199.88 2,120.83 0.0448

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 47,356 804.30 0.0170 116.65 0.00 1,199.88 2,120.83 0.0448

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 47,356 804.30 0.0170 116.65 0.00 1,199.88 2,120.83 0.0448

Version: 17.30.002 Powered by TMW Systems Page: 1

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 2: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 101-1A - QA

UNIT ID: 1012A - Ford Explorer Van In-Service: 11/1/2009

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 47,356 804.30 0.0170 116.65 0.00 1,199.88 2,120.83 0.0448

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 47,356 804.30 0.0170 116.65 0.00 1,199.88 2,120.83 0.0448

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 47,356 804.30 0.0170 116.65 0.00 1,199.88 2,120.83 0.0448

8 289 370.71 1.2827 0.00 0.00 0.00 370.71 1.2827 47,645 1,175.01 0.0247 116.65 0.00 1,199.88 2,491.54 0.0523

UNIT ID: 1012APM - Ford Explorer Van In-Service: 11/1/2009

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

8 0 635.56 0.0000 0.00 0.00 0.00 635.56 0.0000 0 635.56 0.0000 0.00 0.00 0.00 635.56 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 2

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 3: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 101-1A - QA

UNIT ID: 1012B - Ford Explorer Van In-Service: 8/5/2010

1 52,158 892.68 0.0171 0.00 0.00 0.00 892.68 0.0171 52,158 892.68 0.0171 0.00 0.00 0.00 892.68 0.0171

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 52,158 892.68 0.0171 0.00 0.00 0.00 892.68 0.0171

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 52,158 892.68 0.0171 0.00 0.00 0.00 892.68 0.0171

4 0 16,437.18 0.0000 0.00 0.00 0.00 16,437.18 0.0000 52,158 17,329.86 0.3323 0.00 0.00 0.00 17,329.86 0.3323

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 52,158 17,329.86 0.3323 0.00 0.00 0.00 17,329.86 0.3323

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 52,158 17,329.86 0.3323 0.00 0.00 0.00 17,329.86 0.3323

7 1 28.14 28.1400 0.00 0.00 0.00 28.14 28.1400 52,159 17,358.00 0.3328 0.00 0.00 0.00 17,358.00 0.3328

UNIT ID: 2020-SARAQA - Ford Explorer Van In-Service: 11/1/2009

1 15,064 0.00 0.0000 300.21 0.00 1,199.88 1,500.09 0.0996 15,064 0.00 0.0000 300.21 0.00 1,199.88 1,500.09 0.0996

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 15,064 0.00 0.0000 300.21 0.00 1,199.88 1,500.09 0.0996

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 15,064 0.00 0.0000 300.21 0.00 1,199.88 1,500.09 0.0996

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 15,064 0.00 0.0000 300.21 0.00 1,199.88 1,500.09 0.0996

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 15,064 0.00 0.0000 300.21 0.00 1,199.88 1,500.09 0.0996

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 15,064 0.00 0.0000 300.21 0.00 1,199.88 1,500.09 0.0996

Version: 17.30.002 Powered by TMW Systems Page: 3

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 4: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 101-1A - QA

UNIT ID: 2020-SARAQA - Ford Explorer Van In-Service: 11/1/2009

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 15,064 0.00 0.0000 300.21 0.00 1,199.88 1,500.09 0.0996

8 160,712 2.01 0.0000 0.00 0.00 0.00 2.01 0.0000 175,776 2.01 0.0000 300.21 0.00 1,199.88 1,502.10 0.0085

UNIT ID: 22012 - Ford Explorer Van In-Service: 11/1/2009

1 4,861 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,861 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,861 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,861 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,861 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,861 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,861 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,861 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

8 22 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,883 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

UNIT ID: 5432135 - sample unit created In-Service: 7/10/2017

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 4

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 5: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 101-1A - QA

UNIT ID: NU001 - werwr In-Service: 5/12/2017

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

UNIT ID: SARA000 - TEST In-Service: 8/7/2017

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

UNIT ID: SARA1100 - TEST In-Service: 8/3/2017

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

UNIT ID: SARA-CLONE - UNIT Description In-Service: 7/13/2017

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 5

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 6: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 102-1A - Test

UNIT ID: 3012 - Trailer In-Service: 6/30/2017

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 6

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 7: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 102-2 - C & A Associates

UNIT ID: 000121 - new unit In-Service: 7/10/2017

1 212 388.92 1.8345 0.00 0.00 0.00 388.92 1.8345 212 388.92 1.8345 0.00 0.00 0.00 388.92 1.8345

UNIT ID: 1001 - GG Cargo Trailer In-Service: 11/1/2009

1 0 801.42 0.0000 0.00 0.00 1,199.88 2,001.30 0.0000 0 801.42 0.0000 0.00 0.00 1,199.88 2,001.30 0.0000

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 801.42 0.0000 0.00 0.00 1,199.88 2,001.30 0.0000

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 801.42 0.0000 0.00 0.00 1,199.88 2,001.30 0.0000

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 801.42 0.0000 0.00 0.00 1,199.88 2,001.30 0.0000

5 0 1,816.81 0.0000 0.00 0.00 0.00 1,816.81 0.0000 0 2,618.23 0.0000 0.00 0.00 1,199.88 3,818.11 0.0000

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 2,618.23 0.0000 0.00 0.00 1,199.88 3,818.11 0.0000

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 2,618.23 0.0000 0.00 0.00 1,199.88 3,818.11 0.0000

8 0 799.21 0.0000 0.00 0.00 0.00 799.21 0.0000 0 3,417.44 0.0000 0.00 0.00 1,199.88 4,617.32 0.0000

UNIT ID: 1001C - GG Cargo Trailer In-Service: 8/24/2010

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 7

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 8: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 102-2 - C & A Associates

UNIT ID: 1001C - GG Cargo Trailer In-Service: 8/24/2010

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

UNIT ID: 1001CPM - GG Cargo Trailer In-Service: 11/1/2009

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

8 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 8

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 9: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 102-2 - C & A Associates

UNIT ID: 1010 - Econoline Van In-Service: 1/1/2009

1 13,000 0.00 0.0000 32.79 0.00 1,199.88 1,232.67 0.0948 13,000 0.00 0.0000 32.79 0.00 1,199.88 1,232.67 0.0948

2 17,800 1,514.10 0.0851 363.09 -10,619.45 0.00 -8,742.26 -0.4911 30,800 1,514.10 0.0492 395.88 -10,619.45 1,199.88 -7,509.59 -0.2438

3 32,492 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 63,292 1,514.10 0.0239 395.88 -10,619.45 1,199.88 -7,509.59 -0.1186

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 63,292 1,514.10 0.0239 395.88 -10,619.45 1,199.88 -7,509.59 -0.1186

5 138,508 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 201,800 1,514.10 0.0075 395.88 -10,619.45 1,199.88 -7,509.59 -0.0372

6 1,000 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 202,800 1,514.10 0.0075 395.88 -10,619.45 1,199.88 -7,509.59 -0.0370

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 202,800 1,514.10 0.0075 395.88 -10,619.45 1,199.88 -7,509.59 -0.0370

8 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 202,800 1,514.10 0.0075 395.88 -10,619.45 1,199.88 -7,509.59 -0.0370

9 7,113 5,571.96 0.7833 0.00 0.00 0.00 5,571.96 0.7833 209,913 7,086.06 0.0338 395.88 -10,619.45 1,199.88 -1,937.63 -0.0092

UNIT ID: 2001 - GG Cargo Trailer In-Service: 11/1/2009

1 100 0.00 0.0000 0.00 0.00 1,199.88 1,199.88 11.9988 100 0.00 0.0000 0.00 0.00 1,199.88 1,199.88 11.9988

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 100 0.00 0.0000 0.00 0.00 1,199.88 1,199.88 11.9988

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 100 0.00 0.0000 0.00 0.00 1,199.88 1,199.88 11.9988

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 100 0.00 0.0000 0.00 0.00 1,199.88 1,199.88 11.9988

Version: 17.30.002 Powered by TMW Systems Page: 9

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 10: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 102-2 - C & A Associates

UNIT ID: 2001 - GG Cargo Trailer In-Service: 11/1/2009

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 100 0.00 0.0000 0.00 0.00 1,199.88 1,199.88 11.9988

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 100 0.00 0.0000 0.00 0.00 1,199.88 1,199.88 11.9988

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 100 0.00 0.0000 0.00 0.00 1,199.88 1,199.88 11.9988

8 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 100 0.00 0.0000 0.00 0.00 1,199.88 1,199.88 11.9988

UNIT ID: 2001B - GG Cargo Trailer In-Service: 8/20/2010

1 998 0.00 0.0000 0.00 -150.00 0.00 -150.00 -0.1503 998 0.00 0.0000 0.00 -150.00 0.00 -150.00 -0.1503

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 998 0.00 0.0000 0.00 -150.00 0.00 -150.00 -0.1503

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 998 0.00 0.0000 0.00 -150.00 0.00 -150.00 -0.1503

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 998 0.00 0.0000 0.00 -150.00 0.00 -150.00 -0.1503

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 998 0.00 0.0000 0.00 -150.00 0.00 -150.00 -0.1503

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 998 0.00 0.0000 0.00 -150.00 0.00 -150.00 -0.1503

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 998 0.00 0.0000 0.00 -150.00 0.00 -150.00 -0.1503

UNIT ID: 22001 - GG Cargo Trailer In-Service: 11/1/2009

1 6,776 0.99 0.0001 0.00 0.00 0.00 0.99 0.0001 6,776 0.99 0.0001 0.00 0.00 0.00 0.99 0.0001

Version: 17.30.002 Powered by TMW Systems Page: 10

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 11: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 102-2 - C & A Associates

UNIT ID: 22001 - GG Cargo Trailer In-Service: 11/1/2009

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 6,776 0.99 0.0001 0.00 0.00 0.00 0.99 0.0001

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 6,776 0.99 0.0001 0.00 0.00 0.00 0.99 0.0001

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 6,776 0.99 0.0001 0.00 0.00 0.00 0.99 0.0001

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 6,776 0.99 0.0001 0.00 0.00 0.00 0.99 0.0001

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 6,776 0.99 0.0001 0.00 0.00 0.00 0.99 0.0001

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 6,776 0.99 0.0001 0.00 0.00 0.00 0.99 0.0001

8 2,999 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 9,775 0.99 0.0001 0.00 0.00 0.00 0.99 0.0001

UNIT ID: 31001 - GG Cargo Trailer In-Service: 11/1/2009

1 21,149 152.36 0.0072 0.00 0.00 0.00 152.36 0.0072 21,149 152.36 0.0072 0.00 0.00 0.00 152.36 0.0072

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 21,149 152.36 0.0072 0.00 0.00 0.00 152.36 0.0072

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 21,149 152.36 0.0072 0.00 0.00 0.00 152.36 0.0072

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 21,149 152.36 0.0072 0.00 0.00 0.00 152.36 0.0072

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 21,149 152.36 0.0072 0.00 0.00 0.00 152.36 0.0072

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 21,149 152.36 0.0072 0.00 0.00 0.00 152.36 0.0072

Version: 17.30.002 Powered by TMW Systems Page: 11

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 12: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 102-2 - C & A Associates

UNIT ID: 31001 - GG Cargo Trailer In-Service: 11/1/2009

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 21,149 152.36 0.0072 0.00 0.00 0.00 152.36 0.0072

8 1 1,908.92 1,908.9200 0.00 0.00 0.00 1,908.92 1,908.920

0 21,150 2,061.28 0.0975 0.00 0.00 0.00 2,061.28 0.0975

UNIT ID: GR-3002 - Nissan Pathfinder In-Service: 6/5/2010

1 0 199.57 0.0000 0.00 0.00 0.00 199.57 0.0000 0 199.57 0.0000 0.00 0.00 0.00 199.57 0.0000

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 199.57 0.0000 0.00 0.00 0.00 199.57 0.0000

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 199.57 0.0000 0.00 0.00 0.00 199.57 0.0000

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 199.57 0.0000 0.00 0.00 0.00 199.57 0.0000

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 199.57 0.0000 0.00 0.00 0.00 199.57 0.0000

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 199.57 0.0000 0.00 0.00 0.00 199.57 0.0000

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 199.57 0.0000 0.00 0.00 0.00 199.57 0.0000

8 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 199.57 0.0000 0.00 0.00 0.00 199.57 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 12

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 13: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 103-3 - Endeaver Development

UNIT ID: 2011 - Ford F-350 Truck In-Service: 11/1/2009

1 4,500 328.66 0.0730 18.95 0.00 1,363.17 1,710.78 0.3802 4,500 328.66 0.0730 18.95 0.00 1,363.17 1,710.78 0.3802

2 0 0.00 0.0000 0.00 0.00 32.66 32.66 0.0000 4,500 328.66 0.0730 18.95 0.00 1,395.83 1,743.44 0.3874

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,500 328.66 0.0730 18.95 0.00 1,395.83 1,743.44 0.3874

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,500 328.66 0.0730 18.95 0.00 1,395.83 1,743.44 0.3874

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,500 328.66 0.0730 18.95 0.00 1,395.83 1,743.44 0.3874

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,500 328.66 0.0730 18.95 0.00 1,395.83 1,743.44 0.3874

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,500 328.66 0.0730 18.95 0.00 1,395.83 1,743.44 0.3874

8 0 3.51 0.0000 0.00 0.00 0.00 3.51 0.0000 4,500 332.17 0.0738 18.95 0.00 1,395.83 1,746.95 0.3882

UNIT ID: 22011 - Ford F-350 Truck In-Service: 11/1/2009

1 4,977 132.38 0.0266 204.86 0.00 163.29 500.53 0.1006 4,977 132.38 0.0266 204.86 0.00 163.29 500.53 0.1006

2 0 0.00 0.0000 0.00 0.00 32.66 32.66 0.0000 4,977 132.38 0.0266 204.86 0.00 195.95 533.19 0.1071

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,977 132.38 0.0266 204.86 0.00 195.95 533.19 0.1071

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,977 132.38 0.0266 204.86 0.00 195.95 533.19 0.1071

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,977 132.38 0.0266 204.86 0.00 195.95 533.19 0.1071

Version: 17.30.002 Powered by TMW Systems Page: 13

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 14: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 103-3 - Endeaver Development

UNIT ID: 22011 - Ford F-350 Truck In-Service: 11/1/2009

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,977 132.38 0.0266 204.86 0.00 195.95 533.19 0.1071

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,977 132.38 0.0266 204.86 0.00 195.95 533.19 0.1071

8 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 4,977 132.38 0.0266 204.86 0.00 195.95 533.19 0.1071

UNIT ID: 31011 - Ford F-350 Truck In-Service: 11/1/2009

1 30,261 8.75 0.0003 0.00 0.00 163.29 172.04 0.0057 30,261 8.75 0.0003 0.00 0.00 163.29 172.04 0.0057

2 0 0.00 0.0000 0.00 0.00 32.66 32.66 0.0000 30,261 8.75 0.0003 0.00 0.00 195.95 204.70 0.0068

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 30,261 8.75 0.0003 0.00 0.00 195.95 204.70 0.0068

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 30,261 8.75 0.0003 0.00 0.00 195.95 204.70 0.0068

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 30,261 8.75 0.0003 0.00 0.00 195.95 204.70 0.0068

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 30,261 8.75 0.0003 0.00 0.00 195.95 204.70 0.0068

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 30,261 8.75 0.0003 0.00 0.00 195.95 204.70 0.0068

8 279,101 -8.75 0.0000 0.00 0.00 0.00 -8.75 0.0000 309,362 0.00 0.0000 0.00 0.00 195.95 195.95 0.0006

UNIT ID: 31011PM - Ford F-350 Truck In-Service: 11/1/2009

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 14

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 15: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 103-3 - Endeaver Development

UNIT ID: 31011PM - Ford F-350 Truck In-Service: 11/1/2009

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

8 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 15

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 16: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 104-4 - Johnson and Johnson

UNIT ID: TESTSARA1 - saravana unit In-Service: 8/3/2017

1 0 1.80 0.0000 0.00 0.00 0.00 1.80 0.0000 0 1.80 0.0000 0.00 0.00 0.00 1.80 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 16

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 17: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 2 - Joe s Trucking

UNIT ID: 1011 - Ford F-350 Truck In-Service: 1/1/2009

1 69 0.00 0.0000 32.29 0.00 199.98 232.27 3.3662 69 0.00 0.0000 32.29 0.00 199.98 232.27 3.3662

2 15,120 439.28 0.0291 258.68 -515.41 1,195.85 1,378.40 0.0912 15,189 439.28 0.0289 290.97 -515.41 1,395.83 1,610.67 0.1060

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 15,189 439.28 0.0289 290.97 -515.41 1,395.83 1,610.67 0.1060

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 15,189 439.28 0.0289 290.97 -515.41 1,395.83 1,610.67 0.1060

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 15,189 439.28 0.0289 290.97 -515.41 1,395.83 1,610.67 0.1060

6 80 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 15,269 439.28 0.0288 290.97 -515.41 1,395.83 1,610.67 0.1055

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 15,269 439.28 0.0288 290.97 -515.41 1,395.83 1,610.67 0.1055

8 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 15,269 439.28 0.0288 290.97 -515.41 1,395.83 1,610.67 0.1055

9 3,720 2,565.64 0.6897 0.00 0.00 0.00 2,565.64 0.6897 18,989 3,004.92 0.1582 290.97 -515.41 1,395.83 4,176.31 0.2199

Version: 17.30.002 Powered by TMW Systems Page: 17

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 18: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 3300-A - Apple

UNIT ID: 1010 - Explorer Van Customer 1 In-Service: 12/2/2013

1 599 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 599 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 599 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 599 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

4 500 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 1,099 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

UNIT ID: SARAUNIT - UNIT Description In-Service: 7/13/2017

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 18

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 19: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 80001 - SMOKE TEST

UNIT ID: SMOKE - SMOKE TEST In-Service: 8/23/2017

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 19

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 20: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: 987654321 - Zara

UNIT ID: 22002 - Freightliner FL80 In-Service: 11/1/2009

1 3,900 0.00 0.0000 0.00 0.00 3,603.00 3,603.00 0.9238 3,900 0.00 0.0000 0.00 0.00 3,603.00 3,603.00 0.9238

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 3,900 0.00 0.0000 0.00 0.00 3,603.00 3,603.00 0.9238

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 3,900 0.00 0.0000 0.00 0.00 3,603.00 3,603.00 0.9238

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 3,900 0.00 0.0000 0.00 0.00 3,603.00 3,603.00 0.9238

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 3,900 0.00 0.0000 0.00 0.00 3,603.00 3,603.00 0.9238

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 3,900 0.00 0.0000 0.00 0.00 3,603.00 3,603.00 0.9238

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 3,900 0.00 0.0000 0.00 0.00 3,603.00 3,603.00 0.9238

8 20 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 3,920 0.00 0.0000 0.00 0.00 3,603.00 3,603.00 0.9191

Version: 17.30.002 Powered by TMW Systems Page: 20

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 21: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: JOSH TESTER - Josh the Tester

UNIT ID: 1967 - Chevy Pickup In-Service: 8/20/2010

1 2,874 206.67 0.0719 0.00 0.00 0.00 206.67 0.0719 2,874 206.67 0.0719 0.00 0.00 0.00 206.67 0.0719

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 2,874 206.67 0.0719 0.00 0.00 0.00 206.67 0.0719

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 2,874 206.67 0.0719 0.00 0.00 0.00 206.67 0.0719

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 2,874 206.67 0.0719 0.00 0.00 0.00 206.67 0.0719

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 2,874 206.67 0.0719 0.00 0.00 0.00 206.67 0.0719

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 2,874 206.67 0.0719 0.00 0.00 0.00 206.67 0.0719

7 11,900 247.18 0.0208 0.00 0.00 0.00 247.18 0.0208 14,774 453.85 0.0307 0.00 0.00 0.00 453.85 0.0307

Version: 17.30.002 Powered by TMW Systems Page: 21

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 22: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: JSMITH - John Smith

UNIT ID: 1991S - Chevy Truck In-Service: 8/20/2010

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

7 0 4.21 0.0000 0.00 0.00 0.00 4.21 0.0000 0 4.21 0.0000 0.00 0.00 0.00 4.21 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 22

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 23: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: NON-COMPANY - Non-Company Name

UNIT ID: GRF3045 - Ford Truck In-Service: 8/2/2010

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 23

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 24: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: PENNY TRAVEL - Penny Travel Corp

UNIT ID: CP-100 - Ford F-350 King Cab In-Service: 6/3/2010

1 0 162.85 0.0000 0.00 0.00 0.00 162.85 0.0000 0 162.85 0.0000 0.00 0.00 0.00 162.85 0.0000

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 162.85 0.0000 0.00 0.00 0.00 162.85 0.0000

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 162.85 0.0000 0.00 0.00 0.00 162.85 0.0000

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 162.85 0.0000 0.00 0.00 0.00 162.85 0.0000

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 162.85 0.0000 0.00 0.00 0.00 162.85 0.0000

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 162.85 0.0000 0.00 0.00 0.00 162.85 0.0000

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 162.85 0.0000 0.00 0.00 0.00 162.85 0.0000

8 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 162.85 0.0000 0.00 0.00 0.00 162.85 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 24

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 25: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: RAMYA KUMAR - ramya

UNIT ID: S-9 - SERVICE TRUCK In-Service: 8/18/2005

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

2 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

3 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

4 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

5 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

6 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

7 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

8 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

9 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

10 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

11 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

12 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 25

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT

Page 26: AMS SHOP Util Type: PRIMARY Currency: US$ - United States … · 2017. 9. 18. · UNIT ID: NU001 - werwr In-Service: 5/12/2017 1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000

ACTUAL CUMULATIVE

Year Annual Util.

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM LTD Util

Repair Cost(US$)

Repair CPM

Fuel Cost(US$)

Warranty(US$)

Fixed Cost(US$)

Total Cost(US$)

Total CPM

Customer: SARA98 - Saravana QA

UNIT ID: 080808 - TEST In-Service: 8/3/2017

1 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000 0 0.00 0.0000 0.00 0.00 0.00 0.00 0.0000

Version: 17.30.002 Powered by TMW Systems Page: 26

User ID: TMWSYSTEMS\rdudev

Customer Unit Cost of Ownership ReportAMS SHOP

Util Type: PRIMARY Currency: US$ - United States Dollars

SAMPLE R

EPORT