payroll tax proposal chart

Post on 13-Apr-2018

217 Views

Category:

Documents

0 Downloads

Preview:

Click to see full reader

TRANSCRIPT

7/26/2019 Payroll Tax Proposal Chart

http://slidepdf.com/reader/full/payroll-tax-proposal-chart 1/3

GF(NH/Unspec), $4.5GF(NH/Unspec), $6.3

GF Caseload&Utiliz.,

$11.4

GF Caseload&Utiliz.,

$29.0

Targeted Rate

Increases, $11.4

Targeted Rate

Increases, $25.5

Implement/State

Costs, $5.4

Implement/State

Costs, $5.4

GMCB All Payeranalysis, $1.1

GMCB All Payer

analysis, $1.5

Expansions (2.5%,

Blueprint, Cost Share,

Hlth Hm), 7.6

Expansions (2.5%,

Blueprint, Cost Share,

Hlth Hm), 18.4

$0.0

$10.0

$20.0

$30.0

$40.0

$50.0

$60.0

$70.0

$80.0

$90.0

FY16 State $s FY16 Total $s

0.7% Payroll Tax - Total $s in FY16

$41.4 M

$86.1 M

$15.9 GF

Base

$50.8

New

Spend

$25.5

New

Spend

    $   2   2 .   8   A   V   A   I   L   T   O

   C   O   S   T   S   H   I   F   T

$34.3

Base

    $   5   4 .   5   A   V   A   I   L   A   B   L   E   T   O   W   A   R   D   C   O   S   T   S   H   I   F   T

Draft - Feb 3 2015

7/26/2019 Payroll Tax Proposal Chart

http://slidepdf.com/reader/full/payroll-tax-proposal-chart 2/3

GF(NH/Unspec), $4.5 GF(NH/Unspec), $6.4

GF Caseload&Utiliz.,

$11.7

GF Caseload&Utiliz.,

$29.9

Targeted Rate

Increases, $23.4

Targeted Rate

Increases, $51.0Future Cost Shift

Invest, $29.5

Future Cost Shift

Invest, $59.0

Implement/StateCosts, $4.8

Implement/State

Costs, $4.8

GMCB All Payer

analysis, $1.1

GMCB All Payer

analysis, $1.6

Expansions (2.5%,

Blueprint, Cost Share,

Hlth Hm), $15.3

Expansions (2.5%,

Blueprint, Cost Share,Hlth Hm), $36.8

$0.0

$20.0

$40.0

$60.0

$80.0

$100.0

$120.0

$140.0

$160.0

$180.0

$200.0

Annual State $s Annual Total $s

0.7% Payroll Tax - Total $s Annualized

$16.3

GF Base

$90.4 M

$189.5M

$153.2

New

Spending

$36.3

Base

$74.1 New

Spend

    $   6   4   A   V   A   I   L   A   B   L   E   T   O   W   A   R   D   C   O   S   T   S   H   I   F   T

    $   1   4   0   A   V   A   I   L   A   B   L   E   T   O   W   A   R   D   C   O   S   T   S   H   I   F   T

Draft - Feb 3 2015

7/26/2019 Payroll Tax Proposal Chart

http://slidepdf.com/reader/full/payroll-tax-proposal-chart 3/3

top related