lifecycle cost savings analysis roi calculator

file:///tt/file_convert/55cf98f3550346d0339aa2f9/document.xls

Sioux Corporation Lifecycle Savings Calculator 285

Backed by Sioux's 6 Point Reliability Guarantee!

Instructions: Change Blue Input Values Below to See YOUR Lifecycle Cost Analysis

Inputs: Sioux Machine Competitive Brand Scroll to Change Values 128

Interest Rate 28.50%

Labor Rate ( $/hour) $40.00

Weekly Machine Use (hours) 20

Cost of Downed Machine/Hour (optional) $100 Insert a Dollar Amount

Purchase Price $8,400 $6,500

Material Acquisition Time (hours) 4.0 4.0

Installation Time (hours) 4.0 4.0

Training Time (hours) 4.0 5.0

Life of the equipment purchased, years 20 10

Results:

Startup Cost $ 480.00 $ 1,040.00

Disposal Cost $ 400.00 $ 800.00

Number of Breakdowns/Year 1 4

Annual Costs:

Maintenance Cost $ 2,761.90 $ 5,619.05

Preventative Maintenance $ 1,333.33 $ 1,333.33

Breakdown Maintenance $ 1,428.57 $ 4,285.71

Machine Cost $ 2,409.99 $ 2,016.80

Total Annual Cost $ 5,309.65 $ 7,960.55

Total Life Cycle Cost for period of 20 years (current dollars) $ 18,506.71 $ 40,746.40

Sioux Payback Period (in Weeks) 37

SAVINGS $22,240 **Savings of Choosing a Sioux Machine

Assumptions:

*Interest Rates based on prime rate plus 2%

* Labor rates include wages, benefits, etc.

* Startup Costs include training, acquisition, and installation

* Disposal Costs include disposal fees and labor

* Number of breakdowns are based on historical Sioux information. Calculated based on usage/week.

* Preventative maintenance includes annual parts replacements and labor

* Breakdown maintenance is based on average cost per repair. Loss of time due to breakdowns is based off of a 2 day repair period.

* Machine costs include cost of machine and interest rate spread across the life of the equipment.

* Total Lifecycle cost is the total amount paid over 20 years for all fore mentioned variables. Also takes into account inflation.

To Receive Your Savings and Answers to Questions Call Us…

SIOUX CORPORATION One Sioux Plaza • Beresford, SD 57004-1500 Toll-Free: 888-763-8833 • Tel: (605) 763-3333 • Fax: (605) 763-3334 E-mail: email@sioux.com • www.sioux.com Office Hours: 8:00 am – 4:30 pm CST, Monday-Friday

SIOUX CORPORATION One Sioux Plaza • Beresford, SD 57004-1500 Toll-Free: 888-763-8833 • Tel: (605) 763-3333 • Fax: (605) 763-3334 E-mail: email@sioux.com • www.sioux.com Office Hours: 8:00 am – 4:30 pm CST, Monday-Friday

* Calculations and concepts from McGraw Hill's Engineering Economy written by Leland Blank and Anthony Turquin

$-

$1,000.00

$2,000.00

$3,000.00

$4,000.00

$5,000.00

$6,000.00

$7,000.00

$8,000.00

$9,000.00

Sioux Machine

Total Annual Costs

$0

$5,000

$10,000

$15,000

$20,000

$25,000

$30,000

$35,000

$40,000

$45,000

Sioux Machine

Competitive Brand

20 Year Life Cycle Costs

Maintenance Cost

Machine Cost

$- $1,000 $2,000 $3,000 $4,000 $5,000 $6,000

$2,761.90

$2,409.99

$5,619.05

$2,016.80

Annual Cost Breakdown

Competitive Brand

Sioux Machine

RESET INPUTS