dawn annual financial statements 2016
Post on 02-Jan-2017
215 Views
Preview:
TRANSCRIPT
PAGE
Certification by company secretary 1
Statement of responsibility and approval by the board of directors 2
Report of the audit committee 3
Directors’ report 6
Independent auditor’s report 14
Consolidated and separate income statements 15
Consolidated and separate statements of comprehensive income 16
Consolidated and separate statements of financial position 17
Consolidated statement of changes in equity – group 18
Consolidated statement of changes in equity – company 19
Consolidated and separate statements of cash flows 20
Accounting policies 21
Notes to the annual financial statements 40
Interest in subsidiaries, associate companies and joint ventures 127
Analysis of shareholding 129
Corporate information 131
CONTENTS TO THEANNUAL FINANCIAL STATEMENTS
2016
1
LeveL Of aSSuranCe
These annual financial statements have been audited in compliance with the applicable requirements of the CompaniesAct of South Africa.
auDITOrS
PricewaterhouseCoopers Inc.Registered Auditors
PreParer
Prepared by Yolandi van den Berg (CA(SA)), senior group financial accountant, under the supervision of Hanré Bester (CA(SA)),acting financial director.
PubLISheD14 July 2016
In terms of Section 88(2)(e) of the Companies Act 71 of 2008, as amended, I certify that, to the best of my knowledge and belief, thecompany has, in respect of the financial year reported upon, lodged with the Companies and Intellectual Property Commission allreturns required of a public company in terms of the Act and that all such returns are true, correct and up to date.
Claire Middlemiss
On behalf of: iThemba Governance and Statutory Solutions (Pty) LtdCompany secretary
14 July 2016
CERTIFICATION BYCOMPANY SECRETARY
2016
2
The directors are required in terms of the Companies Act, No 71 of 2008 to maintain adequate accounting records and are
responsible for the content and integrity of the annual financial statements and related financial information included in
this report. It is their responsibility to ensure that the annual financial statements fairly present the state of affairs of the
Group as at the end of the financial year and the results of its operations and cash flows for the period then ended, in
conformity with International Financial Reporting Standards. The external auditors are engaged to express an
independent opinion on the annual financial statements.
The annual financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) and are
presented in terms of the disclosure requirements as set out in the SAICA Financial Reporting Guides as issued by the
Accounting Practices Committee and Financial Reporting Pronouncements as issued by the Financial Reporting Standards
Council, the JSE Listings Requirements and the requirements of the Companies Act, 2008. The annual financial statements
are based upon appropriate accounting policies consistently applied and supported by reasonable and prudent
judgements and estimates.
The directors acknowledge that they are ultimately responsible for the system of internal financial control established by
the group and place considerable importance on maintaining a strong control environment. To enable the directors to
meet these responsibilities, the board of directors sets standards for internal control aimed at reducing the risk of error or
loss in a cost effective manner. The standards include the proper delegation of responsibilities within a clearly defined
framework, effective accounting procedures and adequate segregation of duties to ensure an acceptable level of risk. These
controls are monitored throughout the group and all employees are required to maintain the highest ethical
standards in ensuring the group’s business is conducted in a manner that in all reasonable circumstances is above
reproach. The focus of risk management in the group is on identifying, assessing, managing and monitoring all known
forms of risk across the group. While operating risk cannot be fully eliminated, the group endeavours to minimise it by
ensuring that appropriate infrastructure, controls, systems and ethical behaviour are applied and managed within
predetermined procedures and constraints.
The directors are of the opinion, based on the information and explanations given by management, that the system of
internal control provides reasonable assurance that the financial records may be relied on for the preparation of the annual
financial statements. However, any system of internal financial control can provide only reasonable, and not absolute,
assurance against material misstatement or loss.
The directors have reviewed the group’s cash flow forecast for the next 12 months and, in the light of this review and the
current financial position, they are satisfied that the group has or has access to adequate resources to continue in
operational existence for the foreseeable future. The going concern basis has therefore been adopted in preparing the
annual financial statements.
The external auditors are responsible for independently auditing and reporting on the group’s annual financial
statements. The annual financial statements have been examined by the group’s external auditors and their report is
presented on page 14.
The annual financial statements set out on pages 3 to 129, which have been prepared on the going concern basis, were
approved by the board of directors on 14 July 2016 and were signed on its behalf by:
Diederik fouché hanré besterChairman Acting financial director
STATEMENT OF RESPONSIBILITY ANDAPPROVAL BY THE BOARD OF DIRECTORSfor the twelve months ended 31 March 2016
2016
3
The audit committee was established with terms of reference from the board. The audit committee terms of reference was reviewed,updated and approved by the board on 14 July 2016 and is available for inspection at the company’s registered office.
PurPOSe
The audit committee meets three times during the financial year to discuss issues of accounting, auditing, internal controls and financialreporting. The audit committee’s terms of reference deals adequately with its membership, authority and duties.
The committee has an independent role with accountability to both the board and shareholders. The committee does not assume thefunctions of management, which remain the responsibility of the executive directors, officers and other members of seniormanagement.
The audit committee fulfils an oversight role regarding financial reporting risks, internal financial controls, fraud risk as it relates tofinancial reporting and information technology risks as it relates to financial reporting.
The committee considers whether or not the interim report should be subject to an independent review by the auditors.
Further information on risk policies, strategies, management and indicators appear in the corporate governance report of the integrated report.
MeMberShIP
Following Osman Arbee’s resignation as independent non-executive director and as chairman of the audit committee on 13 February2015, the lead independent director, Lou Alberts, in the interim assumed the role of chairman of the audit committee. Saleh Mayet wasappointed chairman of the audit committee on 29 May 2015. Tak Hiemstra’s retirement as chairman of the board and member of theaudit committee took effect from 1 November 2015. Dinga Mncube was appointed as a member of the audit committee to replace TakHiemstra on his retirement.
On 20 November 2015 shareholders approved the appointment of Saleh Mayet (chairman), Lou Alberts and Dinga Mncube as membersof the audit committee.
Saleh Mayet (Chairman), Lou Alberts and Dinga Mncube are proposed as members of the audit committee for the 2017 financial year.These directors’ brief curriculum vitae can be found in the integrated report. A resolution to this effect will be presented to shareholdersat the annual general meeting to be held on 18 November 2016.
The board is satisfied that the directors’ integrity, impartiality and objectivity are not in any way compromised and as such satisfies therequirements of section 94(4) of the Companies Act, 2008.
Attendance at meetings held during the period 1 April 2015 to 31 March 2016 was as follows:
19 Jun 4 nov 2015 2015
Saleh Mayet (chairman) √ √Lou Alberts √ √Tak Hiemstra ¹ apology n/aDinga Mncube √ √
¹ Retired on 31 October 2015.
The external auditors and appropriate members of executive management attend the meetings by invitation. Internal auditattends audit committee meetings and provides reports to the committee.
REPORT OF THEAUDIT COMMITTEEfor the twelve months ended 31 March 2016
2016
4
Year unDer revIew
The audit committee has met periodically to consider and to act upon its statutory duties and functions and the board confirms that thecommittee has during the review year performed the duties mandated to it by the board.
The committee oversaw the integrated reporting process in accordance with its terms of reference and, in particular, the committee:
• regarded all factors and risks that may impact on the integrity of the Integrated Report, including factors that may predisposemanagement to present a misleading picture, significant judgements and reporting decisions made, as well as any evidence thatbrings into question previously published information and forward-looking statements or information;
• reviewed the annual financial statements and summarised integrated information;
• reviewed the disclosure of sustainability issues in the sustainability report and in the Integrated Report to ensure that it is reliableand does not conflict with the financial information;
• recommended the Integrated Report for approval by the board; and
• reviewed the content of the summarised financial information for whether it provides a balanced view.
The board has assigned oversight of the group’s risk management function to the risk committee. The chairman of the audit committeeis also the chairman of the risk committee and ensures that information relevant to these committees is transferred regularly.
external audit
In terms of the Companies Act, the Committee had nominated PricewaterhouseCoopers Inc. as the independent auditor and Mr I Buys as the designated partner, for appointment for the 2016 audit. This appointment was approved by shareholders at theannual general meeting on 20 November 2015. The committee has satisfied itself through enquiry that the auditor of DAWN isindependent as defined by the Companies Act 2008, as amended, and as per the standards stipulated by the auditing profession.
Requisite assurance was sought and provided by the auditor that internal governance processes within the audit firm support anddemonstrate the claim to independence.
The committee, in consultation with executive management, agreed to the engagement letter, terms, nature and scope of theaudit function and audit plan for the 2016 financial year. The budgeted fee is considered appropriate for the work that couldreasonably have been foreseen at that time. The final adjusted fee will be agreed on completion of the audit. Audit fees aredisclosed in note 4 on page 44 of the 2016 annual financial statements.
There is a formal procedure that governs the process whereby the auditor is considered for non-audit services and eachengagement letter for such work is reviewed and approved by the committee. Meetings are held with the auditor wheremanagement is not present and no matters of concern were raised. The external auditors have unrestricted access to the chairmanof the audit committee.
The committee has again nominated, for approval at the annual general meeting to be held on 18 November 2016,PricewaterhouseCoopers Inc. as the external auditor, and Isak Buys as the designated auditor, for the 2017 financial year. Thecommittee confirms that the auditor and designated auditor are accredited by the JSE Limited.
Internal audit
The group internal audit function operates within defined terms of reference in accordance with the internal audit charter and thegroup internal audit executive reports to the group risk and compliance officer on day-to-day activities and functionally to thechairman of the audit committee. The internal audit function is regarded as being sufficiently independent of activities audited.The internal audit plan is reviewed and adjusted on a continuous basis to ensure effectiveness and is based on the relevant degreeof inherent risk. The internal audit plan for the 2016 financial year was rev iewed and approved by the audit committee.
In compliance with internal auditing standards, the board, through its audit committee, ensures that the Internal audit function issubject to independent quality review at periods of at least once every five years, with the first review conducted in October 2013and the next one scheduled for March 2018.
Internal control
The group maintains systems of internal control, which include financial, operational and compliance controls.
The committee is responsible for reviewing the functioning of the internal control system, the reliability and accuracy of thefinancial information provided by management as well as that provided for dissemination to other users of financial information,whether the group should continue to use the services of the current external auditors, any accounting or auditing concernsidentified as a result of the external audit, the group’s compliance with legal and regulatory provisions, its memorandum ofincorporation, code of ethical conduct and by-laws.
The board of directors is accountable for establishing appropriate risk and control policies. Executive management is responsiblefor monitoring, reviewing and communicating these controls and policies through the organisation. Corrective actions are taken toaddress control deficiencies and other opportunities for improving the systems, as they are identified.
All processes have been in place for the year under review and up to the date of the approval of the annual financial statementsand the directors are not aware of and there is no known material breakdown in the functioning of the internal financial controlsthat has occurred during the year under review to render the control environment ineffective.
CONTINUED
REPORT OF THE AUDIT COMMITTEE
2016
5
CONTINUED
REPORT OF THE AUDIT COMMITTEE
annuaL fInanCIaL STaTeMenTS anD aCCOunTInG POLICIeS
The audit committee has reviewed the accounting policies and the financial statements of the group and the company and issatisfied that they are appropriate and comply with International Financial Reporting Standards.
The transactions described in the annual financial statements in note 44 – restatement, reclassification and consistency ofpresentation – under restatement 1 and 2, were initiated and executed at the time by certain executive directors and seniormanagement respectively. Both transactions were executed without the knowledge and approval of the board. A reportableirregularity has therefore been reported by the external auditors to the Independent Regulatory Board of Auditors with respect tothese transactions. The external auditors have also confirmed to the Independent Regulatory Board of Auditors that theseirregularities are not continuing. After considering the circumstances of these transactions, as a matter of good governance, theboard has instituted the following corrective actions:
• engaged with external legal counsel to clarify DAWN’s legal position with respect to these matters and its relationship withthe individuals in question, including DAWN’s right of recourse against any relevant individuals;
• engaged with parties involved in the above matters to ensure the board acts in the best interests of DAWN;
• accounted for and restated the comparative results in the annual financial statements for these transactions; and
• the internal audit department launched detailed investigations into these transactions.
The audit committee and the board are confident that it has taken and continues to take all the necessary steps to execute itsresponsibilities in terms of the Companies Act of South Africa and the principles of good governance as contemplated by the KingCode on Corporate Governance.
The JSE proactive monitoring panel reviewed DAWN’s 2015 annual financial statements and raised matters pertaining to additionaldisclosure, reclassification of entries and consistency of presentation in the annual financial statements. All the comments raisedhave been addressed by DAWN and the process has been concluded.
The audit committee has considered the JSE letter of 15 February 2016 (JSE Proactive Monitoring Process) and has taken theappropriate action.
The audit committee fulfilled its mandate and recommended the annual financial statements for the year ended 31 March 2016 forapproval to the board. The board approved the annual financial statements on 14 July 2016 and the financial statements will beopen for discussion at the annual general meeting.
evaLuaTIOn Of The fInanCIaL DIreCTOr anD The fInanCe funCTIOn
On 14 July 2016 the chief financial officer of the group, Dries Ferreira, resigned, effective 31 October 2016. On the same date HanréBester was appointed as acting financial director. The audit committee confirms that it has satisfied itself of the expertise andexperience of the acting financial director.
The audit committee has considered, and has satisfied itself of, the appropriateness of the expertise and adequacy of resources ofthe finance function and experience of the senior members of management responsible for the finance function.
whISTLe-bLOwInG
The code of ethical conduct and whistle-blowing policy are intended to assist individuals who believe they have discovered seriousmalpractice or impropriety to take the appropriate action. The committee is assured that these arrangements provide forproportionate and independent investigation of matters reported and for suitable follow-up action. The committee is satisfied thatinstances of whistle-blowing were appropriately dealt with during the year under review. Copies of the code of ethical conduct andfraud policy are available on the company’s website www.dawnltd.co.za.
aSSuranCe
The audit committee is satisfied that DAWN has optimised the assurance coverage obtained from management and internal andexternal assurance providers in accordance with an appropriate combined assurance model.
aPPrOvaL
The report of the audit committee has been approved by the board of directors of DAWN.
Signed for and on behalf of the audit committee
Saleh MayetChairman of the audit committee
14 July 2016
2016
6
Following the sale in November 2014 of 51% of DAWN’s Watertech and Sanware clusters to Grohe Luxemburg Four AG, Europe’s largest andthe world’s leading single-brand manufacturer and supplier of sanitary fittings, DAWN changed its year-end to 31 March, resulting in a nine-month reporting period for F2015. As per JSE requirements, the group is required to report its last publishedcomparative results. The annual financial statements are therefore prepared for the 12-months to 31 March 2016 compared to the nine-month period to 31 March 2015.
The directors take pleasure in presenting their report, which forms part of the summary consolidated financial statements for the year ended31 March 2016. The consolidated financial statements presented on pages 15 to 126 set out fully the financial position, results of operationsand cash flows of the group for the year ended 31 March 2016.
GrOuP reSuLTS SuMMarY
Restated 12 months 9 months ended ended 31 March 31 March 2016 2015 % r’000 R’000 change
Statement of financial positionTotal assets 2 685 644 3 759 015 (29)Total liabilities 1 629 432 1 874 478 (13)Financial gearing ratio (%) 29,5 8,4 >100Net asset value per share (cents) 440,66 794,97 (45)Net tangible asset value per share (cents) 412,95 788,68 (48)
Income statement Revenue 4 993 092 3 616 640 38Operating loss before impairments and derecognitions (23 948) (80 065) (70)Impairments and derecognitions (637 410) 534 388 >(100)Operating (loss)/profit (661 358) 454 323 >(100)Net finance charges (71 070) (36 484) 95Share of (loss)/profit in investments accounted for using the equity method (5 891) 10 877 >(100)Income tax (expense)/income (19 613) 23 328 >(100)Profit from discontinued operations (attributable to owners of the parent) – 27 438 (100)Attributable earnings (762 936) 479 120 >(100)Headline earnings (157 116) (66 508) >(100)Earnings per share (cents) (318,31) 202,11 >(100)Headline earnings per share (cents) (65,55) (28,1) >100
The group’s operations are classified into three main operating segments, namely building, infrastructure and solutions. The most prominentmarkets in which the building segment operates are the residential market and the recorded and unrecorded additions and alterations markets,whereas the infrastructure segment carries its dominant exposure to the civils sector, specifically the water and sewer-related infrastructure andallied market activity. Both the building and the infrastructure segments are supported by the solutions segment.
Details of the segmental analysis of the group are set out on page 40.
The table below summarises the impact of the impairments and write-downs on attributable earnings:
Centsr’m per share
attributable loss as reported (726,9) (318,3)Net impairments and other HEPS add-backs– controlled entities 155,6 64,9Net impairments and other HEPS add-backs – associates and joint ventures 450,2 187,8headline loss as reported (157,1) (65,6)Further write-downs undertaken (not qualifying for HEPS add-back) – controlled entities 155,9 65,1Further write-downs undertaken (not qualifying for HEPS add-back) – associates and joint ventures – –Core headline loss (1,2) (0,5)
DIRECTORS’ REPORTfor the 12 months ended 31 March 2016
2016
7
The reconciliation of core headline earnings below includes non-headline earnings per share adjustments reviewed by the chief operatingdecision-maker, DAWN’s executive committee.
Core headline earnings
The core headline earnings presented above and below has been prepared for illustrative purposes only to provide information on how thecore headline earnings adjustments might have impacted on the financial results of the group. Because of its nature, the core headlineearnings may not be a fair reflection of the group’s results of operation, financial position, changes in equity or cash flows.
The underlying information used in the preparation of the core headline earnings has been prepared using the accounting policies thatcomply with International Financial Reporting Standards. These are consistent with those applied in the published consolidated groupresults of the group and company for the year ended 31 March 2016.
The directors are responsible for compiling the core headline earnings on the basis of the applicable criteria specified in the JSE ListingsRequirements and as described below.
The reconciliation of core headline earnings should be read in conjunction with the unmodified independent reporting accountants’ reportthereon, issued by PricewaterhouseCoopers Inc, which is available for inspection at DAWN’s registered office.
The table below summarises the reconciliation of headline earnings to core headline earnings:
Centsr’m per share
headline loss as reported (157,1) (65,6)Core headline earnings adjustments: 155,9 65,1
Onerous lease provisions raised on premises not in use by the group 11,1Remeasurement of a written put 37,8Additional working capital impairments due to the current economic conditions 56,4Additional provisions related to the sale of a subsidiary 14,7Derecognition of deferred tax assets 45,0Tax impact of the above adjustments (9,1)Core headline loss (1,2) (0,5)
TraDInG STaTeMenTThe measure adopted for the trading statement has not changed and will continue to be earnings per share and headline earnings pershare. For the 2016 financial year, core headline earnings and core headline earnings per share constituted additional disclosure due to thenumber of adjustments, as shown above.
Treasury shares
Shares repurchased by a subsidiary and held in treasury amounted to 5 498 937 shares (2015: Nil shares), which are disclosed as a reductionof equity in the statement of changes in equity. During the 2015 and 2016 financial years a further 1 137 174 and 5 498 937 shares,respectively, were acquired in order to cover the group’s obligations in terms of the share incentive schemes at a total cost of R7,02 (2015)and R5,61 (2016) per share. These obligations were settled in the respective years.
Year unDer revIewIn the interim results to 30 September 2015, DAWN reported significant progress in the implementation of its turnaround strategy. However,the second half of the financial year, was severely impacted by a sharp economic slowdown and a lag in government spend on waterprojects which resulted in losses in a number of businesses.
Grohe DAWN Watertech (GDW), in which DAWN holds a minority (49%) stake was also impacted by delayed approval of working capitalfunding, which disrupted the supply chain and had an impact on earnings at the associate company investment level as well as on thebuilding trading segment of DAWN, GDW’s largest customer.
Lower resource prices, foreign exchange volatility and scarcity, and political instability also impacted adversely on DAWN’s rest of Africabusiness.
Thus, group sales came under severe pressure in the second half. The management team responded by lowering prices to maintainhistorical volumes. This only served to exacerbate the impact of the reduction in sales by also reducing gross margins. Although the group’soperating expenses were trimmed back aggressively, it has a high fixed cost base which does not allow further cost reductions in the short-term. Group operating margin therefore decreased from 3,5% in H1 F2016 to a loss for F2016. The subsidiary businesses which moved intolosses were Sangio, Incledon, Pro-Max, Kitchen Fittings, DAWN Africa and DPI International as well as associates GDW and some Africaoperations. Total losses after tax (including GDW) amounted to R130,0 million. Based on historical results and future expectations ofinvestments, the board has decided to make significant impairments to the carrying value of these investments.
for the 12 months ended 31 March 2016
DIRECTORS’ REPORTCONTINUED
2016
8
for the 12 months ended 31 March 2016
DIRECTORS’ REPORTCONTINUED
These losses continued into the first quarter of F2017. Under the guidance of new management, the group prioritised plans to halt thelosses, move back into profit and bring working capital back to normal levels. A plan to achieve this was approved by the executivecommittee and the board of directors at the end of June 2016 and significant progress toward these goals is expected during the secondquarter of F2017.
Earnings for F2016 are therefore as follows:
• an operating loss before tax, interest, impairments and derecognitions of R23,9 million (nine months F2015: a loss of R80,1 million);
• a headline loss per share of 65,6 cents (nine months F2015: a headline loss of 28,1 cents per share); and
• a loss per share of 318,3 cents (nine months F2015: loss per share of 202,1 cents).
Income statement
Revenue for the 12 months increased by 38% to R5,0 billion, compared to the nine months to 31 March 2015. Volumes declined by 3%,price inflation amounted to 8% with the annualisation of the nine months added a further notional 33%.
Gross margins decreased to 21,9% from the 23,4% achieved during the nine months to 31 March 2015.
Net operating expenses reduced by 9% measured against an annualised 2015, reducing the expense to sales ratio from 34,1% in F2015 to22,4% in F2016. A total of R90 million in costs net of inflation and acquisitive increases (which amounted to R168 million in real terms) havebeen removed during the year under review.
Group PBIT, after the write-downs that do not qualify for headline earnings add-backs, was a loss of R23,9 million.
Impairments include an appropriate write-down of the group’s exposure to the rest of Africa operations.
Net finance costs increased by 2% to R37,1 million (F2015: R36,5 million) excluding the charge of R34,0 million relating to the increase invalue associated with the discovery of a written put over the remaining 49% of the equity in Swan Plastics (see restatements on page 121).
Income from associates and joint ventures decreased to a loss of R5,9 million (F2015: profit of R10,9 million) mainly as a result of the R32,2million loss (for DAWN’s 49%) by GDW.
As a result of the impairments and write-downs, the group’s effective tax rate is low at -2,6%.
Non-controlling interests’ share of group earnings increased from R1,7 million to R5,0 million, mainly reflecting an earnings increase fromSwan Plastics.
The group incurred a net loss after tax, impairments and write-downs of R757,9 million.
Statement of financial position
The reduction in net working capital during the 12 months to 31 March 2016 amounted to R55.0 million and a further reduction is targetedin F2017.
The group’s net working capital has come down from a high of 65 days in December 2014 to 59 days in March 2016. The group’s statedtarget for working capital is 55 days. The four days difference amounts to R54 million. Management has, however, identified a further R146million of working capital reduction opportunities (making a total of R200 million). The table below summarises the group’s working capitalmovements in days, calculated on a rolling 12-month basis.
Mar Sept Mar Dec2016 2015 2015 2014 Comment on working capital days
net working capital 59 57 62 65 Solid improvement
Debtors 45 51 49 46 Pressure as industry experiences cash constraints
Stock 71 69 82 74 R134,6 million reduction in stock levels; more planned
Creditors 57 63 69 55 Creditor funding reduced in line with recent stockreduction; objective is for stock and creditor days tocontract
The group’s net asset value decreased to R1 056,2 million as at 31 March 2016 compared to R1 884,5 million at 31 March 2015. The largereduction in net asset value stems mainly from the net impairments during the period, amounting to R637 million. Compared to thegroup’s net interest bearing debt, the financial position has deteriorated to a gearing ratio of 29,5% at 31 March 2016 (8,4% at 31 March2015).
Short-term debt amounts to R357,4 million (R277,4 million net of cash). Absa Bank Limited has, subsequent to year-end, renewed the R200million revolving credit facility (out of a total of R300 million working capital facilities) and requires repayment on an amortising profilebetween 7 October 2016 and 7 October 2017. DAWN has negotiated to repay R50 million by 31 March 2017 and the balance of R150 millionbetween 1 April 2017 and 7 October 2017 to align repayment commitments with the cash generation of the group.
2016
9
Statement of cash flows
Cash generated from operating activities before working capital changes was impacted by the losses incurred in the second half anddecreased to R49,0 million (F2015: R56,6 million). Working capital showed an inflow of R25,3 million (F2015: outflow of R297,5 million). Netfinance and tax payments amounted to R58,8 million (F2015: R59,1 million).
Investing and financing activities, however, showed a net inflow of R53.5 million (F2015: inflow of R104,3 million). Investing activitiesshowed a R89,9 million inflow for the period. Included in this number are the following main items:
• R45,4 million additions to property, plant and equipment and intangible assets. The capital expenditure comprised spend on thesoftware for the new ERP system, capital expenditure on fleet, plant and equipment and an outlay for generators, making the groupmore resilient to the effects of future power disruptions; and
• R119,5 million inflows from the repayment of loans owed to DAWN by associate investment companies.
Financing activities, on the other hand, amounted to a net outflow of R36,4 million and included:
• R209,2 million in proceeds from debt raising, offset by R207,0 million in repayments of various borrowings and finance leases;
• R30,9 million spent on treasury shares to acquire five million DAWN shares in the open market during F1 H2016; and
• R7,3 million in dividend payments to minority shareholders.
The group closed with a net cash of R69,9 million at 31 March 2016 compared to a net cash of R1,4 million at March 2015.
reSTaTeMenTS
During the year under review the comparative results were restated/reclassified for the following matters:
Otheras addendum restatements/
previously to lease written reclassi-stated agreement put fications restated
financial statement line item r’m r’m r’m r’m r’m
Statement of changes in equity
2014 (1 523,0) 78,5 31,2 – (1 413,3)2015 (2 004,1) 82,4 33,4 3,8 (1 884,5)
Statement of financial position
non-current assetsDerivative financial instruments 4,0 – – 25,9 29,9Deferred tax 71,1 32,1 – – 103,2
non-current liabilitiesDerivative financial instruments – – (30,0) (25,9) (56,0)
Deferred profit (16,0) (23,4) – – (39,4)Trade and other payables – – (3,3) – (3,3)Operating lease liability – (91,6) – (13,7) (105,2)
Current liabilitiesTrade and other payables (1 053,2) – – 15,4 (1 037,8)Borrowings (501,6) – – (3,8) (505,4)Operating lease liability – – – (1,8) (1,8)Deferred profit (5,8) 0,5 – – (5,3)
restatement 1
An addendum to the existing lease agreement on the Germiston Distribution Centre in 2009 was not disclosed to the board. As a result, thelease liability had to be restated based on a 15-year lease at an escalation of 8% per annum, ending in December 2023. Payments under theoperating lease are recognised as expenses on a straight-line basis over the lease term. The expense treatment therefore does not reflectthe cash profile of the lease. The difference between the cash and the expense is accounted for as a lease liability. The lease liability of R85,8million as at 31 March 2016 will reduce during the remaining period of the lease to Rnil. These entries do not affect DAWN’s historical orfuture cash flow and any increases or reduction in the lease liability will not impact on DAWN’s cash flow.
for the 12 months ended 31 March 2016
DIRECTORS’ REPORTCONTINUED
Restatement
2016
10
for the 12 months ended 31 March 2016
DIRECTORS’ REPORTCONTINUED
restatement 2
In August 2013, a subsidiary of DAWN gave the remaining 49% shareholders in Swan Plastics Pty Ltd (Swan) the right to put theirshares at a 5 price earnings ratio, based on the average of the prior two years’ earnings. This written put was not disclosed to theboard. The opposite entry to the written put liability is represented by a debit to equity. The put represents an asset in that theminority shareholders’ equity in Swan will belong to DAWN shareholders if the written put is triggered. The difference between thefinal purchase consideration and the value of the non-controlling interest in Swan will be accounted for as part of the Change inownership reserve.
restatement 3
An obligation was raised as a share-based payment obligation in equity to acquire the remaining non-controlling interestshareholding of 18,1% in DAWN Human Resource Solutions Proprietary Limited. The above treatment transferring the liability toequity was incorrect as per paragraph 4 of IFRS 2. DAWN has updated the statement of changes in equity (SOCIE) and share-basedpayment obligation. This incorrect treatment was highlighted by the JSE proactive monitoring process.
Other matters
The transactions described in 1 and 2 on page 9, respectively, were initiated and executed at the time by certain executive directorsand senior management respectively. Both transactions were executed without the knowledge and approval of the board. Areportable irregularity has therefore been reported by the external auditors to the Independent Regulatory Board of Auditors withrespect to these transactions. After considering the circumstances of these transactions, as a matter of good governance, the boardhas instituted the following corrective actions:
• engaged with external legal counsel to clarify DAWN’s legal position with respect to these matters and its relationship with theindividuals in question, including DAWN’s right of recourse against any relevant individuals;
• engaged with parties involved in the above matters to ensure the board acts in the best interests of DAWN;
• accounted for and restated the comparative results in the annual financial statements for these transactions; and
• the internal audit department launched detailed investigations into these transactions.
Please refer to note 44 – restatement, reclassification and consistency of presentation – for further disclosure.
The board is confident that it has taken and continues to take all the necessary steps to execute its responsibilities in terms of theCompanies Act of South Africa and the principles of good governance as contemplated by the King Code on CorporateGovernance.
buSIneSS COMbInaTIOnS
boutique baths
On 1 April 2015, the group acquired a 76% share in Boutique Baths Proprietary Limited (Boutique Baths), a manufacturer offreestanding, skirted and solid cast baths with matching basin sets, for a consideration of R7 million.
Boutique Baths contributed operating profit of R0,7 million and revenue of R11,8 million since the acquisition date.
The amount of net assets acquired amounted to R5,6 million and non-controlling interests of R1,9 million was recognised. Goodwillrecognised on this acquisition amounts to R3,3 million.
Refer to note 36 for further disclosure.
SPeCIaL reSOLuTIOnS
At the annual general meeting of the company held on 20 November 2015, shareholders approved three special resolutions.
• Special resolution number 1 granted the company a general authority for the repurchase of its own shares.
• Special resolution number 2 approved the non-executive directors’ fees for the 2015 financial year.
• Special resolution number 3 granted the company the authority to provide financial assistance to any company or corporationwhich is related or inter-related to the company in terms of the requirements of section 45 of the Companies Act, No 71 of2008.
At the forthcoming annual general meeting of the company to be held on Friday, 18 November 2016, the special resolutions above
will again be presented to shareholders for approval.
2016
11
DIvIDenD
The group’s policy is to pay dividends once per year at year-end, on an approximately four times cover. The board considers it
prudent to conserve cash due to working capital requirements and therefore does not propose a dividend in respect of the 2016
financial year. It is the board’s intention to resume dividend payments in due course.
Share CaPITaL
Further details of the authorised and issued share capital of the company are provided in note 19 to the consolidated annual
financial statements.
Dawn Share SCheMe
The aggregate number of shares available to the scheme at year-end, but not issued, is outlined below. All the shares have been
taken up.
Restated
12 months 9 months
ended ended
31 March 31 March
2016 2015
’000 ’000
Aggregate number of shares available to the new scheme 18 793 18 793
Shares rights and awards granted (new schemes) (7 423) (16 010)
Number of share rights and awards available, but not engaged 11 370 2 783
DIreCTOrS
Date of Date of
Details of directors Designation appointment resignation
Mohammed Akoojee Non-executive director 23 June 2011 11 November 2015
Lou Alberts Lead independent director 30 August 2001
Hanré Bester Financial director 14 July 2016
Jan Beukes Risk and compliance officer 20 August 1998 14 July 2016,
effective 31 October 2016
Stephen Connelly Independent non-executive director
Interim CEO of DAWN 1 April 2016 1 June 2016
Dries Ferreira Financial director 30 November 2007 14 July 2016,
effective 31 October 2016
Diederik Fouché Non-executive chairman 1 November 2015
Tak Hiemstra Independent non-executive chairman 30 June 1998 Retired 31 October 2015
Gerhard Kotzee CEO Africa operations and
DAWN manufacturing 6 November 2014 29 February 2016
Saleh Mayet Independent non-executive director 29 May 2015
Dinga Mncube Independent non-executive director 1 May 2014
Veli Mokoena Non-executive director 22 June 2011
George Nakos Non-executive director 12 November 2015 Derek Tod Chief executive officer 30 June 1998 Retired
31 May 2016
for the 12 months ended 31 March 2016
DIRECTORS’ REPORTCONTINUED
2016
12
In terms of the company’s memorandum of incorporation, Veli Mokoena retires by rotation at the forthcoming annual generalmeeting. The retiring director is eligible and available for re-election. George Nakos was appointed to the board on 12 November2015 as a non-executive director. Stephen Connelly was appointed to the board on 1 April 2016 as an independent non-executivedirector and, subsequently, as interim chief executive officer effective 1 May 2016, following the announcement by the board ofDerek Tod’s retirement as chief executive officer, effective 31 May 2016. Hanré Bester was appointed to the board as actingfinancial director with immediate effect, following Dries Ferreira’s resignation as chief financial officer on 14 July 2016. Resolutionsfor ratification by shareholders of George, Stephen and Hanré’s appointments are included in the notice of annual general meetingin the integrated report.
SeCreTarYThe secretary of the company is iThemba Governance and Statutory Solutions (Pty) Ltd.
DIreCTOrS’ SharehOLDInG
The directors held in aggregate direct and indirect beneficial interests of 10,5% (2015: 10,5%) in the issued share capital of thecompany at the end of the reporting period. number of ordinary shares
beneficial
Direct Indirect Total
at 31 March 2016 14 197 970 5 234 840 19 432 810
Directors 13 168 654 5 234 840 18 403 494
Executive directors 11 157 598 5 034 840 16 192 438Jan Beukes ¹ 3 513 021 – 3 513 021Dries Ferreira 2 372 333 – 372 333René Roos 1 126 667 – 1 126 667Derek Tod 3 6 145 577 5 034 840 11 180 417
Non-executive directors 2 011 056 200 000 2 211 056Lou Alberts 1 989 285 – 1 989 285Diederik Fouché – 200 000 200 000Veli Mokoena 21 771 – 21 771
Prescribed officers 1 029 316 – 1 029 316Dave Ferguson 901 789 – 901 789Graeme Johnston 127 527 – 127 527
At 31 March 2015 17 563 038 7 851 116 25 414 154
Directors 16 464 765 5 034 840 21 499 605
Executive directors 13 496 892 5 034 840 18 531 732 JA Beukes 3 513 021 – 3 513 021 JAI Ferreira 1 206 627 – 1 206 627 RD Roos 1 126 667 – 1 126 667 DA Tod 7 245 577 5 034 840 12 280 417 GD Kotzee 405 000 – 405 000
Non-executive directors 2 967 873 – 2 967 873LM Alberts 1 766 285 – 1 766 285 RL Hiemstra 1 197 998 – 1 197 998 VJ Mokoena 3 590 – 3 590
Prescribed officers 1 098 273 2 816 276 3 914 549CJ Bishop – 2 816 276 2 816 276 DK Ferguson 970 746 – 970 746GR Johnston 127 527 – 127 527
¹ Resigned on 14 July 2016, effective 31 October 2016.2 Resigned on 14 July 2016, effective 31 October 2016.3 Retired on 31 May 2016.
The company has not been notified of any material change in directors’ interests during the period 31 March 2016 to the date ofthis report.
for the 12 months ended 31 March 2016
DIRECTORS’ REPORTCONTINUED
2016
13
DIreCTOrS’ eMOLuMenTSDetails of the directors’ emoluments are set out in note 42 on pages 117 to 120 of the annual financial statements and in the reportof the remuneration committee in the integrated report.
DIreCTOrS’ InTereST In COnTraCTSNo material contracts involving directors’ interest were entered into during the current year.
SharehOLDInG anaLYSISA presentation of the company’s shareholding is set out on page 129.
SubSIDIarIeS, aSSOCIaTe COMPanIeS anD JOInT venTureSDetails of the holding company’s interest in subsidiaries, associate companies and joint ventures are set out on pages 127 and 128 ofthe annual financial statements. Details of indebtedness to the holding company are set out on page 114 of the annual financialstatements.
evenTS afTer The rePOrTInG PerIOD
Changes to the board of directors
Chief executive officer
As announced on SENS on 26 April 2016, Derek Tod has taken a decision to retire as chief executive officer, effective 31 May 2016.He has agreed with the board that he will participate in an organised hand-over to the board and interim chief executive officer, asand when required.
Stephen Connelly, who was appointed to the board as independent non-executive director on 1 April 2016, has accepted the roleof interim chief executive officer of DAWN, effective 1 June 2016. He will fulfil this role until the board has selected a permanentsuccessor to Derek Tod. He will also assist the DAWN executive committee in the turnaround strategy, which commenced recently.
The board will immediately commence with the process of identifying and appointing a permanent successor and will in thisprocess consider both internal and external candidates.
Chief financial officer
The chief financial officer, Dries Ferreira, resigned from DAWN on 14 July 2016, but agreed to remain in employment until 31October 2016 to ensure a smooth transition. Hanré Bester ((CA (SA), MCom (Tax)), the group financial manager who joined DAWNduring 2010, has been appointed as acting financial director until a permanent placement can be made.
Risk and compliance officer
The risk and compliance officer and executive director, Jan Beukes, resigned from DAWN on 14 July 2016, but agreed to remain inemployment until 31 October 2016 to ensure a smooth transition. A suitable replacement will be recruited in due course.
borrowings – covenants
DAWN has breached some of its covenants and accordingly approached Absa for a waiver of the relevant covenant measures. On28 June 2016 Absa consented to the non-compliance (breach) of covenants and waived the event of default. DAWN’s currentfacility ends on 7 October 2016 and has been re-negotiated to 7 October 2017. The new facility has similar characteristics, but willhave a quarterly step-down of R25 million per quarter in respect of the revolving credit facility (RCF) starting 7 October 2016 andending 7 July 2017.
The pricing has provisionally been indicated and reflects a deteriorated credit position as well as movements in the general yieldcurve.
Disposal
Braveheart Financial Services Proprietary Limited – a DAWN investment of 30% was sold to the majority shareholder on 30 May2016 for an amount of R1 million.
auDITOrSThe auditors, PricewaterhouseCoopers Inc., and the designated auditor, Isak Buys, have indicated their willingness to continue in officefor the ensuing year. The audit committee has satisfied itself of the independence of the auditors and the designated auditor.
A resolution to reappoint them as auditors will be proposed at the next annual general meeting scheduled to take place on 18 November 2016.
for the 12 months ended 31 March 2016
DIRECTORS’ REPORTCONTINUED
2016
14
To the shareholders of Distribution and warehousing network Limited
We have audited the consolidated and separate financial statements of Distribution and Warehousing Network Limited set out onpages 15 to 128, which comprise the statements of financial position as at 31 March 2016, and the statements of comprehensiveincome, statements of changes in equity and statements of cash flows for the year then ended, and the notes, comprising a summary ofsignificant accounting policies and other explanatory information.
DIreCTOrS’ reSPOnSIbILITY fOr The fInanCIaL STaTeMenTS
The company’s directors are responsible for the preparation and fair presentation of these consolidated and separate financialstatements in accordance with International Financial Reporting Standards and the requirements of the Companies Act of South Africa,and for such internal control as the directors determine is necessary to enable the preparation of consolidated and separate financialstatements that are free from material misstatement, whether due to fraud or error.
auDITOr’S reSPOnSIbILITY
Our responsibility is to express an opinion on these consolidated and separate financial statements based on our audit. We conductedour audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirementsand plan and perform the audit to obtain reasonable assurance about whether the consolidated and separate financial statements arefree from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. Theprocedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financialstatements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to theentity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in thecircumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit alsoincludes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made bymanagement, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
OPInIOn
In our opinion, the consolidated and separate financial statements present fairly, in all material respects, the financial position ofDistribution and Warehousing Limited as at 31 March 2016, and its financial performance and its cash flows for the year then ended inaccordance with International Financial Reporting Standards and the requirements of the Companies Act of South Africa.
OTher rePOrTS requIreD bY The COMPanIeS aCT
As part of our audit of the consolidated and separate financial statements for the year ended 31 March 2016, we have read the Directors’Report, the Audit Committee’s Report and the Company Secretary’s Certificate for the purpose of identifying whether there are materialinconsistencies between these reports and the audited financial statements. These reports are the responsibility of the respectivepreparers. Based on reading these reports we have not identified material inconsistencies between these reports and the auditedfinancial statements. However, we have not audited these reports and accordingly do not express an opinion on these reports.
rePOrT On OTher LeGaL anD reGuLaTOrY requIreMenTS
We report that we have identified certain items which constitute reportable irregularities (“RI”) in terms of the Auditing Profession Actand have reported such matters to the appropriate regulatory authority. Details relating to these RIs are more fully set out in note 44 tothe annual financial statements. The RIs are no longer continuing.
PricewaterhouseCoopers Inc. Director: I buysRegistered AuditorSunninghill
14 July 2016
INDEPENDENT AUDITOR’S REPORT
2016
15
GrOuP COMPanY
Restated 12 months 9 months 12 months 9 months ended ended ended ended 31 March 31 March 31 March 31 March 2016 2015 2016 2015 Note r’000 R’000 r’000 R’000
revenue 3 4 993 092 3 616 640 – –Cost of sales 4 (3 897 870) (2 771 312) – –
Gross profit 1 095 222 845 328 – –Operating expenses 4 (1 161 020) (945 223) (5 174) (29 680)
Administrative and selling expenses (649 620) (552 079) (2 728) (6 450)Distribution and warehousing expenses (490 801) (346 856) – –Other operating expenses (20 599) (46 288) (2 446) (23 230)
Other operating income 5 41 850 19 830 14 172 4 005
Operating (loss)/profit before impairments and derecognitions of previously held interests (23 948) (80 065) 8 998 (25 675)
Net (loss)/gain on derecognition of subsidiaries 4; 37 (4 592) 637 370 – –Impairments 4 (632 818) (102 982) (395 894) (13 532)
Operating (loss)/profit (661 358) 454 323 (386 896) (39 207)Finance income 6 3 460 15 710 50 694 61 514Finance expenses 7 (74 530) (52 194) (37 250) (34 549)
(Loss)/profit after net financing costs (732 428) 417 839 (373 452) (12 242)Share of (loss)/profit in investments accounted for
using the equity method 14 (5 891) 10 877 – –
(Loss)/profit before taxation (738 319) 428 716 (373 452) (12 242)Income tax (expense)/income 9 (19 613) 23 328 (4 340) (7 761)
(Loss)/profit from continuing operations (757 932) 452 044 (377 792) (20 003)Profit from discontinued operations 18 – 27 438 – –
(Loss)/profit for the year (757 932) 479 482 (377 792) (20 003)
Profit attributable to:Owners of the parent (762 936) 479 120 – –Non-controlling interests 5 004 362 – –
(Loss)/profit for the year (757 932) 479 482 (377 792) (20 003)
Earnings per share (cents) 10 (318,31) 202,11 – –Diluted earnings per share (cents) 10 (317,34) 200,25 – –
The notes as set out on pages 40 to 126 are an integral part of these consolidated financial statements.
CONSOLIDATED AND SEPARATEINCOME STATEMENTSfor the 12 months ended 31 March 2016
2016
16
GrOuP COMPanY
Restated 12 months 9 months 12 months 9 months ended ended ended ended 31 March 31 March 31 March 31 March 2016 2015 2016 2015 Note r’000 R’000 r’000 R’000
(Loss)/profit for the year (757 932) 479 482 (377 792) (20 003)
Other comprehensive income Items that will not be reclassified to profit or loss:Effects of retirement benefit obligations 26 1 009 (43) – –Tax related components (282) 12 – –
727 (31) – –
Items that may be subsequently reclassified to profit or loss:
Exchange differences recycled through profit/loss (6 611) (2 972) – –Exchange differences on translating foreign operations 626 277 – –Cash flow hedging reserve 23 (1 023) – – –Tax-related components 23 286 – – –
(6 722) (2 695) – –
Total other comprehensive loss (5 995) (2 726) – –
Total comprehensive (loss)/income (763 927) 476 756 (377 792) (20 003)
Total comprehensive (loss)/income attributable to:Owners of the parent (768 931) 476 394 – –Non-controlling interests 5 004 362 – –
(763 927) 476 756 – –
Total comprehensive income attributable toequity shareholders arising from:
Continuing operations (768 931) 448 956 – –Discontinued operations – 27 438 – –
(768 931) 476 394 – –
The notes as set out on pages 40 to 126 are an integral part of these consolidated financial statements.
CONSOLIDATED AND SEPARATESTATEMENTS OF COMPREHENSIVE INCOMEfor the 12 months ended 31 March 2016
2016
17
GrOuP COMPanY
Restated Restated 31 March 31 March 30 June 31 March 31 March 2016 2015 2014 2016 2015 Note r’000 R’000 R’000 r’000 R’000
aSSeTSnon-current assetsProperty, plant and equipment 11 236 278 252 379 208 621 – –Intangible assets 12 66 433 149 060 175 326 – –Investments in subsidiaries 13 – – – 681 783 423 406Investments in associates and joint ventures 14 453 496 913 635 141 883 116 520 116 520Derivative financial instruments 23 34 380 29 890 – 34 380 29 890Deferred tax assets 25 98 400 103 157 70 069 – –Trade and other receivables 16 – – – 35 424 25 158
888 987 1 448 121 595 899 868 107 594 974
Current assetsInventories 15 800 082 930 543 665 107 – –Trade and other receivables 16 910 020 1 144 320 1 007 731 435 154 1 021 124Cash and cash equivalents 17 80 006 197 770 154 123 36 520 108 698Derivative financial instruments 23 249 44 223 8 910 –Current tax assets 6 300 3 880 7 988 1 988 –
1 796 657 2 276 557 1 835 172 482 572 1 129 822
assets of disposal group classified as held-for-sale 18 – 34 337 1 212 274 – –
Total assets 2 685 644 3 759 015 3 643 345 1 350 679 1 724 796
equITY anD LIabILITIeSequityCapital and reserves attributable
to equity holders of the companyShare capital 19 2 422 2 422 2 422 2 422 2 422Share premium 19 373 748 373 748 373 748 373 748 373 748Retained income 646 222 1 417 371 983 627 339 050 716 842Treasury shares (30 875) – (6 733) – –Share-based payment reserve 20 39 561 65 915 40 256 – –Hedging reserve 23 (737) – – – –Foreign currency translation reserve (6 267) (282) 2 413 – –Change in ownership reserve 21 (8 020) (8 378) (17 989) – –Retirement benefit obligation reserve 494 (233) (202) – –
Share capital and reserves 1 016 548 1 850 563 1 377 542 715 220 1 093 012 Non-controlling interests 21 39 664 33 974 35 756 – –
Total equity 1 056 212 1 884 537 1 413 298 715 220 1 093 012
LIabILITIeSnon-current liabilitiesBorrowings 22 75 859 65 471 447 090 31 924 6 509Derivative financial instruments 23 89 454 55 980 28 111 25 430 25 940Deferred profit 24 34 076 39 403 41 000 – –Deferred tax liability 25 22 185 17 969 22 804 2 548 737Retirement benefit obligation 26 5 100 6 035 5 820 – –Share-based payment liabilities 20 4 883 – – – –Operating lease liabilities 28 110 363 105 236 98 643 – –Trade and other payables 30 7 114 3 338 3 123 – –
349 034 293 432 646 591 59 902 33 186
Current liabilitiesTrade and other payables 30 890 581 1 037 780 974 319 29 811 31 697Borrowings 22 357 381 505 385 303 943 536 836 563 653Operating lease liabilities 28 2 776 1 754 – – –Derivative financial instruments 23 8 664 – 23 8 910 –Deferred profit 24 5 327 5 327 5 393 – –Current tax liabilities 7 728 12 463 2 872 – 3 248Share-based payment liabilities 20 7 941 – – – –
1 280 398 1 562 709 1 286 550 575 557 598 598
Liabilities directly associated with assets held-for-sale 18 – 18 337 296 906 – –
Total liabilities 1 629 432 1 874 478 2 230 047 635 459 631 784
Total equity and liabilities 2 685 644 3 759 015 3 643 345 1 350 679 1 724 796
The notes as set out on pages 40 to 126 are an integral part of these consolidated financial statements.
CONSOLIDATED AND SEPARATESTATEMENTS OF FINANCIAL POSITIONas at 31 March 2016
2016
18
Attributable to owners of the parent
foreign Change retire-Share- currency in ment equity non-based trans- owner- benefit attribu- control-
Share Share Treasury payment hedging lation ship obligation retained table to lingcapital premium shares reserve reserve reserve reserve reserve earnings company interests Total
note r’000 r’000 r’000 r’000 r’000 r’000 r’000 r’000 r’000 r’000 r’000 r’000
balance at 1 July 2014 as reported 2 422 373 748 (6 733) 40 256 – 2 413 (17 989) (202) 1 093 315 1 487 230 35 756 1 522 986
restatements – – – – – – – – (109 688) (109 688) – (109 688)
restatement 1 – Operating lease liabilities
and deferred profit 44 – – – – – – – – (78 452) (78 452) – (78 452)
restatement 2 – written put 44 – – – – – – – – (31 236) (31 236) – (31 236)
balance at 1 July 2014 as restated 2 422 373 748 (6 733) 40 256 – 2 413 (17 989) (202) 983 627 1 377 542 35 756 1 413 298
Total comprehensive income for the period – – – – – (2 695) – (31) 479 120 476 394 377 476 771
Profit for the period – – – – – – – – 479 120 479 120 377 479 497
– Continuing operations – – – – – – – – 451 682 451 682 362 452 044
– Discontinued operations – – – – – – – – 27 438 27 438 15 27 453
Other comprehensive income for the period – – – – – (2 695) – (31) – (2 726) – (2 726)
Dividends paid – – – – – – – – (40 017) (40 017) – (40 017)
Total contributions by and distributions to
owners of the company recognised
directly in equity – – 6 733 25 659 – – 9 611 – (5 359) 36 644 (2 159) 34 485
Share-based payment – charge for the period – – – 30 592 – – – – 3 599 34 191 – 34 191
Share-based payment – vesting of options – – 14 717 (14 717) – – – – (8 958) (8 958) – (8 958)
Treasury shares acquired – – (7 984) – – – – – – (7 984) – (7 984)
Dividends paid to non-controlling interests – – – – – – – – – – (447) (447)
Transactions with non-controlling interests 21 – – – – – – (8 057) – – (8 057) (2 538) (10 595)
Business combinations 36 – – – – – – – – – – 727 727
Transfer from liabilities 20 – – – 9 560 – – – – – 9 560 – 9 560
Derecognition of subsidiary 20, 21 – – – 224 – – 17 172 – – 17 396 – 17 396
Derecognition of joint venture 21 – – – – – – 496 – – 496 – 496
Foreign currency translation reserve – – – – – – – – – – 99 99
balance at 31 March 2015 as restated 2 422 373 748 – 65 915 – (282) (8 378) (233) 1 417 371 1 850 563 33 974 1 884 537
balance at 1 april 2015 as reported 2 422 373 748 – 69 695 – (282) (8 378) (233) 1 533 177 1 970 149 33 974 2 004 123
restatements – – – (3 780) – – – – (115 806) (119 586) – (119 586)
restatement 1 to 3 – Prior year impact 44 – – – – – – – – (109 688) (109 688) – (109 688)
restatement 1 – Operating lease liabilities
and deferred profit 44 – – – – – – – – (3 976) (3 976) – (3 976)
restatement 2 – written put 44 – – – – – – – – (2 142) (2 142) – (2 142)
restatement 3 – acquisition vendor 44 – – – (3 780) – – – – – (3 780) – (3 780)
balance at 1 april 2015 as restated 2 422 373 748 – 65 915 – (282) (8 378) (233) 1 417 371 1 850 563 33 974 1 884 537
Total comprehensive income for the year – – – – (737) (5 985) – 727 (762 936) (768 931) 4 589 (764 342)
Profit for the year – – – – – – – – (762 936) (762 936) 5 004 (757 932)
Other comprehensive income for the year – – – – (737) (5 985) – 727 – (5 995) (415) (6 410)
Dividends paid – – – – – – – – (7 260) (7 260) – (7 260)
The notes as set out on pages 40 to 126 are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENT OFCHANGES IN EQUITY – GROUPfor the 12 months ended 31 March 2016
2016
19
Share Share retained Total capital premium income Total equity r’000 r’000 r’000 r’000 r’000
balance at 1 July 2014 2 422 373 748 776 814 1 152 984 1 152 984
Total comprehensive income for the period – – (20 003) (20 003) (20 003)
Profit for the period – – (20 003) (20 003) (20 003)
Dividends – – (39 969) (39 969) (39 969)
balance at 31 March 2015 2 422 373 748 716 842 1 093 012 1 093 012
balance at 1 april 2015 2 422 373 748 716 842 1 093 012 1 093 012
Total comprehensive income for the year – – (377 792) (377 792) (377 792)
Profit for the year – – (377 792) (377 792) (377 792)
balance at 31 March 2016 2 422 373 748 339 050 715 220 715 220
Note 19 19
The notes as set out on pages 40 to 126 are an integral part of these consolidated financial statements.
Attributable to owners of the parent
foreign Change retire-Share- currency in ment equity non-based trans- owner- benefit attribu- control-
Share Share Treasury payment hedging lation ship obligation retained table to lingcapital premium shares reserve reserve reserve reserve reserve earnings company interests Total
note r’000 r’000 r’000 r’000 r’000 r’000 r’000 r’000 r’000 r’000 r’000 r’000
Total contributions by and distributions to
owners of the company recognised
directly in equity – – (30 875) (26 354) – – 358 – (953) (57 824) 686 (56 723)
Share-based payment – charge for the year – – – 27 – – – – (953) (926) – (926)
Treasury shares acquired – – (30 875) – – – – – – (30 875) – (30 875)
Transfer to liability 20 – – – (26 381) – – – – – (26 381) – (26 381)
Transactions with non-controlling interests 21 – – – – – – 358 – – 358 (823) (465)
Business combinations 36 – – – – – – – – – – 1 924 1 924
balance at 31 March 2016 2 422 373 748 (30 875) 39 561 (737) (6 267) (8 020) 494 646 222 1 016 548 39 664 1 056 212
Note 19 19 20 23 21 21
The notes as set out on pages 40 to 126 are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENT OFCHANGES IN EQUITY – COMPANYfor the 12 months ended 31 March 2016
CONSOLIDATED STATEMENT OFCHANGES IN EQUITY – GROUP continued
for the 12 months ended 31 March 2016
2016
20
GrOuP COMPanY
Restated 12 months 9 months 12 months 9 months ended ended ended ended 31 March 31 March 31 March 31 March 2016 2015 2016 2015 Note r’000 R’000 r’000 R’000
Cash flows from operating activitiesCash generated from operations 31 74 306 (240 910) 1 725 (4 755)Finance income received 3 460 11 839 50 694 61 514Finance expense paid (41 318) (52 403) (37 250) (34 549)Income tax paid 32 (20 950) (18 453) (7 766) (3 772)Dividends received – – – 583 044
net cash generated from/(utilised in) operating activities 15 498 (299 927) 7 403 601 482
Cash flows from investing activitiesAdditions to property, plant and equipment 33 (41 534) (46 414) – –Additions and development of intangible assets 35 (3 847) (29 200) – –Finance lease receipts – – 12 276 –Proceeds on disposals of property, plant and
equipment 34 6 245 14 182 – –Acquisition of businesses through business
combinations 36 (7 003) (43 642) – –Acquisition of interest in associates 14 – (20 982) – –Acquisition of further interest in subsidiary 13 – – (831 345) (443 222)Loan proceeds from subsidiaries – – 745 800 –Loan advances granted to joint ventures and
associates – (64 204) – (24 500)Loan proceeds from joint ventures and associates 119 487 – 111 934 –Proceeds on derecognition of investment in
Grohe DAWN Watertech – 880 000 – 296 956Disposal of held-for-sale asset 18 16 000 – – –Dividends received from associates/joint ventures 14 567 – – –
net cash generated by/(utilised in) investing activities 89 915 689 740 38 665 (170 766)
Cash flows from financing activitiesProceeds from borrowings 209 178 235 852 198 770 2 738 263Repayment of borrowings (179 129) (726 051) (150 893) (3 170 346)Instalment sale payments (15 342) (24 865) – –Finance lease payments (12 525) (9 733) (16 120) (45)Treasury shares acquired (30 875) (7 984) – –Acquisition of non-controlling interest 21 (465) (12 168) – –Dividends paid to non-controlling interest holders (7 260) (447) – –Dividends paid – (40 017) – (39 970)
net cash (utilised in)/generated by financing activities (36 418) (585 413) 31 757 (472 098)
Total cash movement for the year 68 995 (195 600) 77 825 (41 382)Translation effects on foreign cash and cash
equivalents balances (531) (518) – –Cash and cash equivalents of held-for-sale group
derecognised – (4 282) – –Cash and cash equivalents of disposal group held-for-sale
at end of the year – 80 063 – –Cash and cash equivalents at beginning
of the year 1 428 121 765 (41 302) 80
Cash and cash equivalents at end of the year 17 69 892 1 428 36 523 (41 302)
The notes as set out on pages 40 to 126 are an integral part of these consolidated financial statements.
STATEMENTS OFCASH FLOWSfor the 12 months ended 31 March 2016
2016
21
1. SuMMarY Of SIGnIfICanT aCCOunTInG POLICIeS
The principal accounting policies adopted in the preparation of these consolidated financial statements are set outbelow. These policies have been consistently applied to all the years presented, unless otherwise stated.
1.1 basis of preparation
The consolidated financial statements have been prepared in accordance with International Financial ReportingStandards (IFRS) and the requirements of the South African Companies Act, as amended. These consolidatedfinancial statements have been prepared under the historical cost convention as modified by the revaluation offinancial assets and financial liabilities at fair value through profit or loss.
The preparation of financial statements in conformity with IFRS requires the use of certain critical accountingestimates. It also requires management to exercise its judgement in the process of applying the group’s accountingpolicies. The areas involving a higher degree of judgement or complexity, or areas where assumptions andestimates are significant to the consolidated financial statements are disclosed in note 1.25 to the accountingpolicies.
Going concern
The group’s forecasts and projections, taking account of reasonably possible changes in trading performance, showthat the group should be able to operate within the level of its current financing. After making enquiries, thedirectors have a reasonable expectation that the group has adequate resources to continue in operationalexistence for the foreseeable future.
The group therefore continues to adopt the going concern basis in preparing its consolidated financial statements.
Accounting policy developments
Accounting policy developments include new standards issued, amendments to standards, and interpretationsissued on current standards. These developments resulted in the first time adoption of new and revised Standardswhich require additional disclosures.
Standards, amendments and interpretations effective in 2016
Amendment to IAS 19 – Employee benefits
These narrow scope amendments apply to contributions from employees or third parties to defined benefit plans.The objective of the amendments is to simplify the accounting for contributions that are independent of thenumber of years of employee service, for example, employee contributions that are calculated according to a fixedpercentage of salary.
The amendments had no impact on the group.
Standards and amendments issued but not effective
The group has evaluated the effect of all new standards, amendments and interpretations that have been issuedbut which are not yet effective. Based on the evaluation, management does not expect these standards,amendments and interpretations to have a significant impact on the group’s results and disclosures. The expectedimplications of applicable standards, amendments and interpretations are dealt with below.
NOTES TO THEANNUAL FINANCIAL STATEMENTSfor the 12 months ended 31 March 2016
2016
22
Amendments to IFRS 10 – Consolidated financial statements and IAS 28 – Investments in associates and joint ventures
The changes introduced by the IASB in 2014 through narrow-scope amendments to IFRS 10 ‘Consolidated FinancialStatements’ and IAS 28 ‘Investments in Associates and Joint Ventures’ have been postponed. Those changes affecthow an entity should determine any gain or loss it recognises when assets are sold or contributed between theentity and an associate or joint venture in which it invests. The changes do not affect other aspects of how entitiesaccount for their investments in associates and joint ventures.
The reason for making the decision to postpone the effective date is that the IASB is planning a broader review thatmay result in the simplification of accounting for such transactions and of other aspects of accounting forassociates and joint ventures.
Effective date has been postponed. The proposed amendments are not expected to have an impact on the group.
Amendments to IFRS 10 – Consolidated financial statements and IAS 28 – Investments in associates and joint ventures
The amendments clarify the application of the consolidation exception for investment entities and theirsubsidiaries.
Effective for annual periods beginning on or after 1 January 2016. The proposed amendment is not expected tohave an impact on the group.
Amendment to IFRS 11 – Joint arrangements
This amendment adds new guidance on how to account for the acquisition of an interest in a joint operation thatconstitutes a business. The amendments specify the appropriate accounting treatment for such acquisitions.
Effective for annual periods beginning on or after 1 January 2016. The proposed amendment is not expected tohave an impact on the group.
IFRS 14 – Regulatory deferral accounts
The IASB has issued IFRS 14, ‘Regulatory deferral accounts’ specific to first-time adopters (‘IFRS 14’), an interimstandard on the accounting for certain balances that arise from rate-regulated activities (‘regulatory deferralaccounts’).
Rate regulation is a framework where the price that an entity charges to its customers for goods and services issubject to oversight and/or approval by an authorised body.
Effective for annual periods beginning on or after 1 January 2016. The proposed new standard is not expected tohave an impact on the group.
Amendments to IAS 1 – Presentation of financial statements
In December 2014 the IASB issued amendments to clarify guidance in IAS 1 on materiality and aggregation, thepresentation of subtotals, the structure of financial statements and the disclosure of accounting policies.
Effective for annual periods beginning on or after 1 January 2016. Management is currently considering the effectof the changes. No significant impact is expected.
Amendment to IAS 16 – Property, plant and equipment and IAS 38 – Intangible assets
In this amendment the IASB has clarified that the use of revenue based methods to calculate the depreciation of anasset is not appropriate because revenue generated by an activity that includes the use of an asset generallyreflects factors other than the consumption of the economic benefits embodied in the asset. The IASB has alsoclarified that revenue is generally presumed to be an inappropriate basis for measuring the consumption of theeconomic benefits embodied in an intangible asset.
Effective for annual periods beginning on or after 1 January 2016. The amendments currently have no impact onthe group.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
23
Amendments to IAS 16 – Property, plant and equipment and IAS 41 – Agriculture
In this amendment to IAS 16 the IASB has scoped in bearer plants, but not the produce on bearer plants andexplained that a bearer plant not yet in the location and condition necessary to bear produce is treated as a self-constructed asset. In this amendment to IAS 41, the IASB has adjusted the definition of a bearer plant to includeexamples of non-bearer plants and remove current examples of bearer plants from IAS 41.
Effective for annual periods beginning on or after 1 January 2016. The proposed amendments are not expected tohave an impact on the group.
Amendments to IAS 27 – Separate financial statements
In this amendment the IASB has restored the option to use the equity method to account for investments insubsidiaries, joint ventures and associates in an entity’s separate financial statements.
Effective for annual periods beginning on or after 1 January 2016. The proposed amendment is not expected tohave an impact on the group.
Amendments to IAS 12 – Income taxes
The amendments were issued to clarify the requirements for recognising deferred tax assets on unrealised losses.The amendments clarify the accounting for deferred tax where an asset is measured at fair value and that fair valueis below the asset’s tax base. They also clarify certain other aspects of accounting for deferred tax assets.
The amendments clarify the existing guidance under IAS 12. They do not change the underlying principles for therecognition of deferred tax assets.
Effective for annual periods beginning on or after 1 January 2017. The proposed amendments are not expected tohave an impact on the group.
Amendment to IAS 7 – Cash flow statements
In January 2016, the International Accounting Standards Board (IASB) issued an amendment to IAS 7 introducing anadditional disclosure that will enable users of financial statements to evaluate changes in liabilities arising fromfinancing activities.
The amendment responds to requests from investors for information that helps them better understand changes inan entity’s debt. The amendment will affect every entity preparing IFRS financial statements. However, theinformation required should be readily available. Preparers should consider how best to present the additionalinformation to explain the changes in liabilities arising from financing activities.
Effective for annual periods beginning on or after 1 January 2017. Management is currently considering the effectof the standard. No significant impact is expected.
IFRS 15 – Revenue from contracts with customers
The FASB and IASB issued their long awaited converged standard on revenue recognition on 29 May 2014. It is asingle, comprehensive revenue recognition model for all contracts with customers to achieve greater consistency inthe recognition and presentation of revenue. Revenue is recognised based on the satisfaction of performanceobligations, which occurs when control of goods or services transfers to a customer.
Effective for annual periods beginning on or after 1 January 2018. Management is currently considering the effectof the standard. No significant impact is expected.
IFRS 9 – Financial Instruments (2009 and 2010) – Financial liabilities, Derecognition of financial instruments, Financialassets, General hedge accounting
This IFRS is part of the IASB’s project to replace IAS 39. IFRS 9 addresses classification and measurement of financialassets and replaces the multiple classification and measurement models in IAS 39 with a single model that has onlytwo classification categories: amortised cost and fair value.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
24
The IASB has updated IFRS 9, ‘Financial instruments’ to include guidance on financial liabilities and derecognition offinancial instruments. The accounting and presentation for financial liabilities and for derecognising financialinstruments has been relocated from IAS 39, ‘Financial instruments: Recognition and measurement’, withoutchange, except for financial liabilities that are designated at fair value through profit or loss.
Effective for annual periods beginning on or after 1 January 2018. Management is currently considering the effectof the standard. No significant impact is expected.
Amendment to IFRS 9 – 'Financial instruments', on general hedge accounting
The IASB has amended IFRS 9 to align hedge accounting more closely with an entity’s risk management. Therevised standard also establishes a more principles-based approach to hedge accounting and addressesinconsistencies and weaknesses in the current model in IAS 39.
Early adoption of the above requirements has specific transitional rules that need to be followed. Entities can electto apply IFRS 9 for any of the following:
• The own credit risk requirements for financial liabilities.
• Classification and measurement (C&M) requirements for financial assets.
• C&M requirements for financial assets and financial liabilities.
• The full current version of IFRS 9 (that is, C&M requirements for financial assets and financial liabilities andhedge accounting).
The transitional provisions described above are likely to change once the IASB completes all phases of IFRS 9.
Effective for annual periods beginning on or after 1 January 2018. The amendment currently has no impact on thegroup.
IFRS 16 – Leases
After ten years of joint drafting by the IASB and FASB they decided that lessees should be required to recogniseassets and liabilities arising from all leases (with limited exceptions) on the statement of financial position. Lessoraccounting has not substantially changed in the new standard.
The model reflects that, at the start of a lease, the lessee obtains the right to use an asset for a period of time andhas an obligation to pay for that right. In response to concerns expressed about the cost and complexity to applythe requirements to large volumes of small assets, the IASB decided not to require a lessee to recognise assets andliabilities for short-term leases (less than 12 months), and leases for which the underlying asset is of low value (suchas laptops and office furniture).
A lessee measures lease liabilities at the present value of future lease payments. A lessee measures lease assets,initially at the same amount as lease liabilities, and also includes costs directly related to entering into the lease.Lease assets are amortised in a similar way to other assets such as property, plant and equipment. This approachwill result in a more faithful representation of a lessee’s assets and liabilities and, together with enhanceddisclosures, will provide greater transparency of a lessee’s financial leverage and capital employed.
One of the implications of the new standard is that there will be a change to key financial ratios derived from alessee’s assets and liabilities (for example, leverage and performance ratios).
IFRS 16 supersedes IAS 17, ‘Leases’, IFRIC 4, ‘Determining whether an Arrangement contains a Lease’, SIC 15,‘Operating Leases – Incentives’ and SIC 27, ‘Evaluating the Substance of Transactions Involving the Legal Form of aLease’.
Effective for annual periods beginning on or after 1 January 2019. Management is currently considering the effectof the standard.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
25
Annual improvement project
Improvements to IFRSs were issued in December 2013 by the IASB as part the ‘annual improvements process’resulting in the following amendments to standards issued and effective for the first time for 31 March 2016 year-ends:
The following standards have been affected by the project:
• IFRS 8 – Operating segments
• IFRS 13 – Fair value measurement
• IAS 16 – Property, plant and equipment
• IAS 38 – Intangible assets
• IAS 24 – Related party disclosures
The amendments have been adopted by the group.
The IASB published the final standard for the 2011 – 2013 cycle of the annual improvements with amendments thataffected four standards issued and effective for the first time for 31 March 2016 year-ends:
The following standards have been affected by the project:
• IFRS 1 – First-time adoption of International Financial Reporting Standards
• IFRS 13 – Fair value measurement
• IAS 40 – Investment property
• IFRS 3 – Business combinations
The amendments have been adopted by the group.
In September 2014, the IASB issued annual improvements to IFRSs 2012 – 2014 Cycle, which contains fiveamendments to four standards, excluding consequential amendments. The amendments are effective for annualperiods beginning on or after 1 January 2016.
The following standards have been affected by the project:
• IFRS 5 – Non-current Assets Held-for-Sale and Discontinued Operations
• IFRS 7 – Financial Instruments; Disclosures
• IFRS 7 – Financial Instruments; Disclosures
• IAS 19 – Employee Benefits
• IAS 34 – Interim Financial Reporting
The amendments are effective for annual periods beginning on or after 1 January 2016. Management is currentlyconsidering whether any of these changes have an effect on the group.
1.2 Consolidation
Subsidiaries
Subsidiaries are all entities (including structured entities) over which the group has control. The group controls anentity when the group is exposed to, or has rights to, variable returns from its involvement with the entity and hasthe ability to effect those returns through its power over the entity. The existence and effect of potential votingrights that are currently exercisable or convertible are considered when assessing whether the group controlsanother entity.
Investments in subsidiaries are carried at cost in the separate financial statements of the parent company.
Subsidiaries are fully consolidated from the date on which control is transferred to the group and are no longerconsolidated from the date that control ceases.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
26
The acquisition method of accounting is used to account for the acquisition of subsidiaries by the group. Theconsideration transferred for the acquisition of a business is measured as the fair value of the assets transferred,equity instruments issued and liabilities incurred or assumed at the date of the exchange. The considerationtransferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement.Acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingentliabilities assumed in a business combination are measured initially at their fair values at the acquisition date. On anacquisition-by-acquisition basis, the group recognises any noncontrolling interest in the acquiree either at fair valueor at the non-controlling interest's proportionate share of the acquiree's net assets. Subsequently, the carryingamount of non-controlling interest is the amount of the interest at initial recognition plus the non-controllinginterest's share of the subsequent changes in equity. Total comprehensive income is attributed to non-controllinginterest even if it results in the non-controlling interest having a deficit balance.
Investments in subsidiaries are accounted for at cost less impairment. Cost is adjusted to reflect changes inconsideration arising from contingent consideration amendments. Costs also include direct attributable costs ofinvestments.
The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and theacquisition date fair value of any previous equity interest in the acquiree over the fair value of identifiable net assetsacquired is recorded as goodwill. If this is less than the fair value of the net assets of the subsidiary acquired in thecase of a bargain purchase, the difference is recognised directly in the statement of comprehensive income.
Intercompany transactions, balances and unrealised gains on transactions between group companies areeliminated on consolidation.
Accounting policies of subsidiaries have been changed, where necessary, to ensure consistency with the policiesadopted by the group.
Refer to pages 127 and 128 for a list of the subsidiaries.
Transactions with non-controlling interests
The group treats transactions with non-controlling interests, that do not result in a loss of control, as transactionswith equity owners of the group. For purchases from non-controlling interests, the difference between anyconsideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is recordedin equity. Gains or losses on disposals to non-controlling interests are also recorded in equity.
When the group ceases to have control or significant influence, any retained interest in the entity is remeasured toits fair value, with the change in carrying amount recognised in profit or loss. The fair value is the initial carryingamount for the purposes of subsequently accounting for the retained interest as an associate, joint venture orfinancial asset. In addition, any amounts previously recognised in other comprehensive income in respect of thatentity are accounted for as if the group had directly disposed of the related assets or liabilities.
This may mean that amounts previously recognised in other comprehensive income are reclassified to profit or loss.
If the ownership interest in an associate is reduced but significant influence is retained, only a proportionate shareof the amounts previously recognised in other comprehensive income are reclassified to profit or loss whereappropriate.
Associates
Associates are all entities over which the group has significant influence, but not control, generally accompanying ashareholding of between 20% and 50% of the voting rights. Investments in associates are accounted for using theequity method of accounting and are initially recognised at cost. The group’s investment in associates includesintangible assets (net of any accumulated impairment loss) identified on acquisition (note 14).
The group’s share of its associates’ post-acquisition profits or losses is recognised in the income statement, and its
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
27
share of post-acquisition movements in other comprehensive income is recognised in other comprehensiveincome. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment.When the group’s share of losses in an associate equals or exceeds its interest in the associate, including any otherunsecured receivables, the group does not recognise further losses, unless it has incurred obligations or madepayments on behalf of the associate.
Unrealised gains on transactions between the group and its associates are eliminated to the extent of the group’sinterest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of animpairment of the asset transferred.
Accounting policies of associates have been changed, where necessary, to ensure consistency with the policiesadopted by the group.
Dilution gains and losses arising in investments in associates are recognised in the income statement.
Refer to page 128 for a list of the associates.
Joint arrangements
The group has applied IFRS 11 to all joint arrangements as of 1 July 2013. Under IFRS 11 investments in jointarrangements are classified as either joint operations or joint ventures depending on the contractual rights andobligations of each investment. The group has assessed the nature of its joint arrangements and determined themto be joint ventures. A joint venture is a type of joint arrangement whereby the parties that have joint control of thearrangement have rights to the net assets of the joint venture. Joint control is the contractually agreed sharing ofcontrol of an arrangement, which exists only when decisions about the relevant activities require unanimousconsent of the parties sharing control. The group’s interest in jointly controlled entities is accounted for by applyingthe equity method. In applying the equity method, account is taken of the group's share of accumulated retainedearnings and movements in reserves from the effective dates on which the companies became joint ventures andup to the effective dates of disposal. The group does not recognise its share of profits or losses from the jointventure that result from the group’s purchase of assets from the joint venture until it resells the assets to anindependent party. However, a loss on the transaction is recognised immediately if the loss provides evidence of areduction in the net realisable value of the current assets, or an impairment loss.
Under the equity method, the investment in joint ventures is initially recognised in the statement of financialposition at cost. Subsequent to acquisition date the carrying amount of the investment is adjusted with changes inthe group’s share of net assets of the joint venture. Goodwill relating to the joint venture is included in the carryingamount of the investment and is not amortised or separately tested for impairment. The share of the results ofoperations of joint ventures is reflected in profit or loss. This is the profit or loss attributable to equity holders ofjoint ventures and is therefore profit after tax and non-controlling interests in the subsidiaries of joint ventures.Accounting policies of joint ventures have been changed, where necessary, to ensure consistency with the policiesadopted by the group. After application of the equity method, the group determines whether it is necessary torecognise an impairment loss on the group’s investments in joint ventures. The group determines at each reportingdate whether there is any objective evidence that the investments in joint ventures are impaired. If this is the casethe group calculates the amount of impairment as the difference between the recoverable amount of jointventures and its carrying value and recognises the amount in profit or loss.
Upon loss of joint control over the joint venture, the group measures and recognises any remaining investment atits fair value. Any difference between the carrying amount of the joint venture upon loss of joint control and the fairvalue of the retained investment and proceeds from disposal, is recognised in profit or loss.
Refer to page 128 for a list of the joint ventures.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
28
Common control transactions
Where applicable, common control transactions are accounted for on a predecessor accounting basis.
1.3 black economic empowerment (bee)
Shares were issued to Ukhamba at par value during December 2004. These shares vested upon issuance. The groupelected to apply the exemption available in IFRS 1 to share-based payment transactions. The BEE transaction withUkhamba was therefore not subject to the provisions of IFRS 2 as the rights to the shares were granted and vestedprior to 1 January 2005.
1.4 Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chiefoperating decision-maker, who is responsible for allocating resources, assessing performance of the operatingsegments and making strategic decisions. The chief operating decision-maker has been identified as the executivecommittee.
1.5 foreign currency translation
Functional and presentation currency
Items included in the financial statements of each of the group’s entities are measured using the currency of theprimary economic environment in which the entity operates (‘the functional currency’). The consolidated financialstatements are presented in Rands, which is the company’s functional and presentation currency.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at thedates of the transactions. Foreign currency balances are translated into the functional currency using the exchangerates prevailing at the statement of financial position date. Foreign exchange gains and losses resulting from thesettlement of such transactions and from the translation at year-end exchange rates of monetary assets andliabilities denominated in foreign currencies are recognised in the income statement, except when deferred inother comprehensive income as qualifying cash flow hedges and qualifying net investment hedges.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in theincome statement within ‘finance income or cost’. All other foreign exchange gains and losses are presented in theincome statement within ‘other (losses)/gains – net’.
Changes in the fair value of monetary securities denominated in foreign currency classified as available for sale areanalysed between translation differences resulting from changes in the amortised cost of the security and otherchanges in the carrying amount of the security. Translation differences related to changes in amortised cost arerecognised in profit or loss, and other changes in carrying amount are recognised in other comprehensive income.
Translation differences on non-monetary financial assets and liabilities such as equities held at fair value throughprofit or loss are recognised in profit or loss as part of the fair value gain or loss. Translation differences on non-monetary financial assets, such as equities classified as available for sale, are included in other comprehensiveincome.
Group companies
The results and financial position of all the group entities (none of which has the currency of a hyperinflationaryeconomy) that have a functional currency different from the presentation currency are translated into thepresentation currency as follows:
• assets and liabilities for each statement of financial position presented are translated at the closing rate at thedate of that statement of financial position;
• income and expenses for each income statement are translated at average exchange rates (unless this averageis not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, inwhich case income and expenses are translated at the dates of the transactions); and
• all resulting exchange differences are recognised as a separate component of equity.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
29
On consolidation, exchange differences arising from the translation of the net investment in foreign operations aretaken to other comprehensive income. If a foreign entity were to be sold, such exchange differences would berecognised in the income statement as part of the gain or loss on sale.
Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilitiesof the foreign entity and are translated at the closing rate.
1.6 Property, plant and equipment
Property, plant and equipment are tangible assets held by the group for use in supply of goods or foradministrative purposes and are expected to be used during more than one period.
Land and buildings comprise mainly of factories and offices. Land and buildings are shown at historical cost lessdepreciation for buildings and impairments. Property, plant and equipment are stated at historical cost lessdepreciation and impairment. Historical cost includes expenditure that is directly attributable to the acquisition ofthe items.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, onlywhen it is probable that future economic benefits associated with the item will flow to the group and the cost ofthe item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs andmaintenance are charged to the income statement during the financial period in which they are incurred.
Land is not depreciated. Depreciation on other assets is calculated using the straight-line method to allocate theircost to their residual values over their estimated useful lives, as follows:
Item estimated useful life Buildings 10 to 25 years Plant and machinery 10 to 25 years Furniture and fixtures 3 to 5 years Motor vehicles – delivery 6 years; 20% residual – other 5 years
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each statement of financialposition date.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount isgreater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with carrying amounts and are recognised inthe income statement.
1.7 Intangible assets
Goodwill
Goodwill arises on the acquisition of subsidiaries, associates and joint ventures and represents the excess of theconsideration transferred over the group’s interest in net fair value of the net identifiable assets, liabilities andcontingent liabilities of the acquiree and the fair value of the non-controlling interest in the acquiree.
Goodwill on acquisition of subsidiaries is included in ‘intangible assets’.
Goodwill is tested annually for impairment and is carried at cost less accumulated impairment losses. Anyimpairment is recognised immediately in profit or loss, in the income statement, and is not subsequently reversed.Gains and losses on the disposal of an entity include the carrying amount of goodwill allocated to the entity sold.
Goodwill is allocated to cash-generating units for the purpose of impairment testing. The allocation is made tothose cash-generating units or groups of cash-generating units that are expected to benefit from the businesscombination in which the goodwill arose, identified according to operating segment.
Trademarks, brand names and customer relationships
Trademarks, brand names and customer relationships are recognised at fair value of the intangible assets acquiredin business combinations. Certain trademarks and brand names have been assessed by management as indefiniteuseful life intangible assets.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
30
These indefinite life intangible assets are tested for impairment annually. Separately acquired trademarks andlicenses are shown at historical cost.
Software costs associated with maintaining computer software programmes are recognised as an expense asincurred.
Development costs that are directly attributable to the design and testing of identifiable and unique softwareproducts controlled by the group are recognised as intangible assets when the following criteria are met:
• it is technically feasible to complete the software product so that it will be available for use;
• management intends to complete the software product and use it or sell it;
• there is an ability to use or sell the software product;
• it can be demonstrated how the software product will generate probable future economic benefits;
• adequate technical, financial and other resources to complete the development and to use or sell the softwareproduct are available; and
• the expenditure attributable to the software product during its development can be reliably measured.
Directly attributable costs that are capitalised as part of the software product include the software developmentemployee costs and an appropriate portion of relevant overheads. Other development expenditures that do notmeet these criteria are recognised as an expense as incurred. Development costs previously recognised as anexpense are not recognised as an asset in a subsequent period.
Amortisation and useful lives
Amortisation is calculated using the straight-line method to allocate the cost of intangible assets over theirestimated useful lives. The useful lives of trademarks, brand names, customer relationships and software areassessed annually. The trademarks and brand names have estimated useful lives of between five and ten years andthe customer relationships' useful lives have been estimated between five and ten years. The software has anestimated useful life of between five and twelve years.
The useful lives of the above assets are reviewed at each reporting period to determine whether events andcircumstances continue to support an indefinite useful life assessment for that asset. If they do not, the change inthe useful life assessment from indefinite to finite will be accounted for as a change in an accounting estimate.Subsequently impairment reviews are undertaken annually or more frequently if events or changes incircumstances indicate a potential impairment (for indefinite life trademarks). Information used in post-tax discountrates are sourced from independent sources and calculated for each cash-generating unit based on current marketinformation and specific cash-generating unit risk.
Impairment of non-financial assets
Assets that have indefinite useful lives or intangible assets that are still in development are not subject toamortisation and are tested annually for impairment. Assets that are subject to amortisation are reviewed forimpairment whenever events or changes in circumstances indicate that the carrying amount may not berecoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds itsrecoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use.For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separatelyidentifiable cash flows (cash-generating units). The identified cash-generating units are not bigger than theidentified operating segments. Non-financial assets other than goodwill that could suffer potential impairment arereviewed for possible reversal of the impairment at each reporting date.
For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of thecash-generating units, or groups of cash-generating units, that is expected to benefit from the synergies of thecombination. Each unit or group of units to which the goodwill is allocated represents the lowest level within theentity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at theoperating segment level. Goodwill impairment reviews are undertaken annually or more frequently if events orchanges in circumstances indicate a potential impairment. The carrying value of goodwill is compared to therecoverable amount, which is the higher of value in use and the fair value less costs to sell. Any impairment isrecognised immediately as an expense and is not subsequently reversed.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
31
1.8 Government grants
Grants from the government are recognised as a receivable at their fair value when there is reasonable assurancethat the grant will be received and the group will comply with all the conditions attached to the grant.
Government grants relating to assets are deducted against the carrying amount of the assets.
1.9 Offsetting financial instruments
Financial assets and liabilities are offset and the net amount reported in the statement of financial position whenthere is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a netbasis or realise the asset and settle the liability simultaneously.
1.10 Impairment of financial assets
Assets carried at amortised cost
The group assesses at the end of each reporting period whether there is objective evidence that a financial asset orgroup of financial assets is impaired. A financial asset or a group of financial assets is impaired and impairmentlosses are incurred only if there is objective evidence of impairment as a result of one or more events that occurredafter the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on theestimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.
The criteria that the group uses to determine that there is objective evidence of an impairment loss include:
• significant financial difficulty of the issuer or obligor;
• a breach of contract, such as a default or delinquency in interest or principal payments;
• the group, for economic or legal reasons relating to the borrower’s financial difficulty, granting to theborrower a concession that the lender would not otherwise consider; and
• it becomes probable that the borrower will enter bankruptcy or other financial reorganisation.
The group first assesses whether objective evidence of impairment exists.
For loans and receivables category, the amount of the loss is measured as the difference between the asset’scarrying amount and the present value of estimated future cash flows (excluding future credit losses that have notbeen incurred) discounted at the financial asset’s original effective interest rate. The carrying amount of the asset isreduced and the amount of the loss is recognised in the consolidated income statement. If a loan has a variableinterest rate, the discount rate for measuring any impairment loss is the current effective interest rate determinedunder the contract.
If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectivelyto an event occurring after the impairment was recognised (such as an improvement in the debtor’s credit rating),the reversal of the previously recognised impairment loss is recognised in the consolidated income statement.
1.11 financial instruments
Classification
The group classifies financial assets and financial liabilities into the following categories:
• Financial assets and liabilities at fair value through profit or loss
• Loans and receivables
Classification depends on the purpose for which the financial instruments were obtained / incurred and takes placeat initial recognition.
Classification is re-assessed on an annual basis, except for derivatives and financial assets designated as at fair valuethrough profit or loss, which shall not be classified out of the fair value through profit or loss category.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
32
Financial assets and liabilities at fair value through profit or loss
Financial assets and liabilities at fair value through profit and loss are financial assets and liabilities held for trading.These financial assets and liabilities are classified in this category if acquired principally for the purpose of selling orsettling in the short term. Derivatives are also classified as held for trading unless they are designated as hedges.Assets and liabilities in this category are classified as current assets and liabilities if they are expected to be settledwithin 12 months, otherwise they are classified as non-current.
Derivative financial instruments
Derivatives are initially recognised at fair value on the date a derivative contract is entered into and aresubsequently re-measured at their fair value. The method of recognising the resulting gain or loss depends onwhether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. Thegroup designates certain derivatives as either:
• hedges of the fair value of recognised assets or liabilities or a firm commitment (fair value hedge); or
• hedges of a particular risk associated with a recognised asset or liability or a highly probable forecasttransaction (cash flow hedge).
The group documents at the inception of the transaction the relationship between hedging instruments and thehedged items, as well as its risk management objectives and strategy for undertaking various hedging transactions.The group documents its assessments, both at hedge inception and on an ongoing basis, of whether thederivatives that are used in hedging transactions are highly effective in offsetting changes in fair value or cash flowsof hedged items.
The fair value of various derivative instruments used for hedging purposes is disclosed in note 23.
The full fair value of a hedging derivative is classified as a non-current asset or liability when the remaining hedgeditem is more than 12 months, and as a current asset or liability when the remaining maturity of the hedged item isless than 12 months. Trading derivatives are classified as a current asset or liability.
Cash flow hedge
The effective portion of changes in fair value of derivative financial instruments that are designated and qualify ascash flow hedges are recognised in other comprehensive income and are presented within equity in the hedgereserve. The cumulative gain or loss in the hedge reserve is recognised in the consolidated income statement in theperiods when the hedged item will affect the profit or loss (i.e. when the underlying income or expense isrecognised). Where the hedged item is of a capital nature, the cumulative gain or loss recognised in the hedgereserve is transferred to the carrying amount of the asset when the asset is recognised.
When a hedging instrument expires or is sold, or when the group revokes the designation of the hedge relationshipbut the hedged forecast transaction is still expected to occur, the cumulative gain or loss at that point remains inthe hedge reserve and is recognised in accordance with the above policy when the transaction occurs. If theunderlying hedged transaction is no longer expected to take place, the cumulative unrealised gain or lossrecognised in the hedge reserve with respect to the hedging instrument is recognised immediately in the incomestatement.
From time to time certain derivative financial instruments do not qualify for hedge accounting, notwithstandingthat the derivatives are held to hedged identified exposures. Any changes in the fair value of a derivativeinstrument, or part of a derivative instrument that do not qualify for hedge accounting are classified as 'ineffective'and recognised immediately in the income statement.
Fair value hedge – Foreign Exchange Contracts
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recorded in theincome statement, together with any changes in the fair value of the hedged asset or liability that are attributed tothe hedged risk.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
33
Trade and other receivables
Trade receivables
Trade Receivables are amounts due from customers for merchandise sold or services rendered in the ordinarycourse of business. If collection is expected within one year (or in the normal operating cycle is longer), they areclassified as current assets. If not, they are presented as non-current assets. Trade and other receivables arerecognised initially at fair value and subsequently measured at amortised cost using the effective interest method,less provision for impairment. A provision for impairment of trade receivables is established when there is objectiveevidence that the group will not be able to collect all amounts due according to the original terms of receivables.Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financialreorganisation, and default or delinquency in payments are considered indicators that the trade receivable isimpaired. The amount of the provision is the difference between the asset’s carrying amount and the recoverableamount. The amount of the provision is recognised in the income statement within other ‘operating expenses’. Ifcollection is expected in one year or less, they are classified as current assets. If not, they are presented as non-current assets.
Other receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quotedin an active market.
They are included in current assets, except for maturities greater than 12 months after the end of the reportingperiod. These are classified as non-current assets. The group's loans and receivables comprise loans to groupcompanies which are recognised initially at fair value plus transaction costs and subsequently measured atamortised cost.
Cash and cash equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquidinvestments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown withinborrowings in current liabilities on the statement of financial position.
Cash and bank overdraft balances per the bank statement at the reporting date are reflected as the cash andoverdraft balance.
Trade and other payables
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course ofbusiness from suppliers.
Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they arepresented as non-current liabilities.
Trade and other payables are recognised initially at fair value and subsequently measured at amortised cost usingthe effective interest rate method.
Loans to/(from) group companies
These include loans to and from holding companies, fellow subsidiaries, subsidiaries, joint ventures and associatesand are recognised initially at fair value plus direct transaction costs.
Loans to group companies are classified as loans and receivables.
Loans from group companies are classified as financial liabilities measured at amortised cost.
1.12 Inventories
Inventories are stated at the lower of cost and net realisable value. Cost is predominantly determined on aweighted average cost basis.
However for the manufacturing entities mainly standard costing is used which is evaluated against the first-in first-out (FIFO) method, the trading entities mainly use the weighted average method. The cost of finished goods and
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
34
work-in-progress comprises raw materials, direct labour, transport and handling costs, other direct costs andrelated production overheads (based on normal operating capacity) and excludes borrowing costs.
Net realisable value is the estimated selling price in the ordinary course of business, less applicable variable sellingexpenses.
1.13 Disposal groups held-for-sale
Disposal groups are classified as assets and liabilities held for sale when their carrying amount is to be recoveredprincipally through a sale transaction and a sale is considered to be highly probable. They are stated at the lower ofthe carrying amount and fair value less cost to sell.
In respect of the elimination of intercompany balances and intercompany transactions, the group elected to viewthe situation post-disposal. The group determined whether the arrangements between the continuing anddiscontinuing operations will continue subsequent to the disposal. If the arrangement is expected to continue, itrecorded the sales and costs in continuing operations and, therefore, recorded the elimination entries indiscontinued operations. This would give an indication of the results of the continuing business on an ongoingbasis. The results of the discontinued operation would include only those revenues and costs that will beeliminated from the group on disposal.
1.14 Share capital
Ordinary shares are classified as equity.
Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction, net of tax,from the proceeds.
1.15 Treasury shares
Shares in the company held by wholly-owned subsidiaries, are classified as treasury shares and are held at cost onconsolidation. These shares are disclosed as a deduction from the issued and weighted average number of sharesand the cost price of these shares is deducted from the group’s equity.
Dividends received on treasury shares are eliminated on consolidation.
1.16 borrowings
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequentlystated at amortised cost and any difference between the proceeds (net of transaction costs) and the redemptionvalue is recognised in the income statement over the period of the borrowings using the effective interest method.
Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of theliability for at least twelve months after the statement of financial position date.
1.17 Tax
Current income tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in the income statement,except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In thiscase, the tax is also recognised in other comprehensive income or directly in equity, respectively.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at thestatement of financial position date in the countries where the company and its subsidiaries operate and generatetaxable income. Management periodically evaluates positions taken in tax returns with respect to situations inwhich applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basisof amounts expected to be paid to the tax authorities.
Deferred tax assets and liabilities
Deferred income tax is recognised, using the liability method, on temporary differences arising between the taxbases of assets and liabilities and their carrying amounts in the consolidated financial statements. However,deferred tax liabilities are not recognised if they arise from the initial recognition of goodwill; deferred income tax isnot accounted for if it arises from initial recognition of an asset or liability in a transaction other than a businesscombination that at the time of the transaction affects neither accounting nor taxable profit or loss.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
35
Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted bythe reporting date and are expected to apply when the related deferred income tax asset is realised or the deferredincome tax liability is settled.
Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will beavailable against which the temporary differences can be utilised.
Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates,except for deferred income tax liabilities where the timing of the reversal of the temporary difference is controlledby the group and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current taxassets against current tax liabilities and when the deferred income tax assets and liabilities relate to income taxeslevied by the same taxation authority on either the same taxable entity or different taxable entities where there isan intention to settle the balances on a net basis.
1.18 employee benefits
Pension obligations
The group pays fixed contributions into defined contribution plans (a defined contribution plan is a pension planunder which the group pays fixed contributions into a separate entity (a fund)). The group has no legal orconstructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employeesthe benefits relating to employee service in the current and prior periods.
The group pays the contributions to publicly administered pension insurance plans on a mandatory, contractual orvoluntary basis. The group has no further payment obligations once the contributions have been paid. Thecontributions are recognised as an employee benefit expense in the income statement when they are due.
Other post-employment obligations
The group provides post-employment medical care for certain of their retirees. The expected costs of these benefitsare accrued over the period of employment using a methodology similar to that of defined benefit pension plans.Typically, defined benefit plans define an amount of benefit that an employee will receive on retirement, usuallydependent on one or more factors such as age, years of service and compensation.
The liability recognised in the statement of financial position in respect of defined benefit post-employmentmedical aid obligations is the present value of the defined benefit obligation at statement of financial position dateadjusted for actuarial gains or losses.
The present value of the expected future defined benefit obligation is determined by discounting the estimatedfuture cash outflows using interest rates of government bonds. The expected costs of these benefits are accruedover the period of employment.
Actuarial profit and losses arising from experience adjustments, and changes in actuarial assumptions are chargedor credited to other comprehensive income in the period in which they arise.
Valuations of these obligations are carried out on a periodic basis by professionally qualified independent actuariesusing the projected unit credit method. The post-employment obligations are not funded.
Termination benefits
Termination benefits are payable when employment is terminated by the group before the normal retirement date,or whenever an employee accepts voluntary redundancy in exchange for these benefits. The group recognisestermination benefits when the entity can no longer withdraw the offer of these benefits and when the entityrecognises costs for a restructuring that is within the scope of IAS 37 and includes the payment of terminationbenefits.
Profit-sharing and bonus plans
The group recognises a liability and an expense for bonuses and profit-sharing, based on a formula that takes intoconsideration the profit attributable to the company’s shareholders after certain adjustments. The group recognisesa provision where contractually obliged or where there is a past practice that has created a constructive obligation.In instances where these liabilities are calculated with reference to DAWN shares, but to be settled in cash, theliability is disclosed as a share-based payment liability (note 20).
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
36
Short-term employee benefits
Employee entitlements to short-term bonus, annual leave and long service awards are recognised when theyaccrue to employees.
An accrual is made for the estimated liability for short-term bonus, annual leave and long service awards as a resultof services rendered by employees up to the statement of financial position date.
Share incentive scheme
The group also operates a share incentive scheme through Share Appreciation Rights, Long-Term Incentive Plansand Deferred Bonus Plans. In terms of these schemes the beneficiaries are offered incentives for contributingtowards the group’s overall performance with specific reference to earnings growth expectations and shareperformance in comparison to peer groups. These schemes have vesting periods of three years and lapse afterseven years, if not exercised. The group’s intension is to settle these schemes with equity. IFRS 2 (share-basedpayments) is applied to account for these schemes. The IFRS 2 value is recognised in the income statement over thevesting period attached to each tranche of allocations. An IFRS 2 equity reserve is created in anticipation of settlingthe obligations created in terms of the abovementioned equity-settled schemes.
Non-market performance and service conditions are included in assumptions about the number of options that areexpected to vest. The total expense is recognised over the vesting period, which is the period over which all of thespecified vesting conditions are to be satisfied.
In addition, in some circumstances employees may provide services in advance of the grant date and therefore thegrant date fair value is estimated for the purposes of recognising the expense during the period between servicecommencement period and grant date.
At the end of each reporting period, the group revises its estimates of the number of options that are expected tovest based on non-market vesting conditions. It recognises the impact of the revision to original estimates, if any, inthe income statement, with a corresponding adjustment to equity.
1.19 Provisions
Provisions are recognised when the group has a present legal or constructive obligation as a result of past events; itis more likely than not that an outflow of resources will be required to settle the obligation; and the amount hasbeen reliably estimated. Provisions are not recognised for future operating losses.
Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement isdetermined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of anoutflow with respect to any one item included in the same class of obligations may be small.
Provisions are measured at the present value of the expenditures expected to be required to settle the obligationusing a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to theobligation. The increase in the provision due to passage of time is recognised as an interest expense.
Onerous contracts
A contract is considered as onerous when the expected economic benefits to be derived by the group from thecontract are lower than the unavoidable cost of meeting its obligations under the contract. The provision for anonerous contract is measured at the lower of the expected cost of terminating the contract and the expected netcost of continuing with the contract. The provision is calculated based on discounted cash flows to the end of thecontract.
Contingent assets and contingent liabilities are not recognised. Contingencies are disclosed in note 29.
1.20 revenue recognition
The group recognises revenue when the amount of revenue can be reliably measured, it is probable that futureeconomic benefits will flow to the entity and when specific criteria have been met for each of the group’s activitiesas described below. The amount of revenue is not considered to be reliably measurable until all contingenciesrelating to the sale have been resolved. The group bases its estimates on historical results, taking into considerationthe type of customer, the type of transaction and the specifics of each arrangement.
Revenue comprises the fair value of the consideration received or receivable for the sale of goods and services inthe ordinary course of the group’s activities. Revenue is shown, net of value-added tax, estimated returns, rebatesand discounts and after eliminating sales within the group. Revenue is recognised as follows:
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
37
Sales of goods
The vertically integrated group manufactures and distribute products through its operating segments namely, thebuilding and infrastructure segments. Building focuses on the manufacture and distribution of quality brandedsanitaryware, plumbing, hardware and kitchen products to building merchants, on a wholesale basis.
Infrastructure focuses on engineering and civil products, including pipes and pipe fittings, for a range of customers,including local and provincial governments and contractors. Refer to the segment note (note 2) for businesses inthe respective segments.
Sales of goods are recognised when a group entity has delivered products to the customer, the customer hasaccepted the products and all risks and rewards associated with them have been transferred from the entity to thecustomer, there is no further group management involvement in the products and collectability of the relatedreceivables is reasonably assured. Sales are recorded net of volume discounts. Sales are recorded based on pricesspecified in sales contracts, net of volume discounts. Volume discounts are assessed based on anticipated annualpurchases.
Products are often sold with a right of return. Accumulated experience is used to estimate and provide for suchreturns at the time of sale.
Services rendered
Services rendered are recognised in the accounting period in which the services are rendered, by reference to thestage of completion of the specific transaction, assessed on the basis of the actual service provided as a proportionof the total services to be provided. Services rendered by the solutions segment comprise of various logistical, IT,marketing, packaging and HR services to mainly in-group companies. Refer to the segment note (note 2).
Interest income
Interest income is recognised on a time-proportion basis using the effective interest rate method. When a loanreceivable is impaired, the group reduces the carrying amount to its recoverable amount, being the estimatedfuture cash flow discounted at original effective interest rate of the instrument, and continues unwinding thediscount as interest income. Interest income on impaired loans and receivables is recognised using the originaleffective interest rate.
Dividend income
Dividend income is recognised when the right to receive payment is established.
1.21 Cost of sales
Cost of sales includes the historical cost of merchandise and overheads appropriate to the distribution thereof.
1.22 Leases
Finance leases
The group leases certain property, plant and equipment. Leases of property, plant and equipment, where the grouphas substantially all the risks and rewards of ownership, are classified as finance leases. Finance leases arecapitalised at the lease’s commencement at the lower or the fair value of the leased property and the present valueof the minimum lease payments. Each lease payment is allocated between the liability and finance charges toachieve a constant rate on the finance balance outstanding. The corresponding rental obligations, net of financecharges, are included in long-term payables. The interest element of the finance cost is charged to the incomestatement over the lease period so as to produce a constant periodic rate of interest on the remaining balance ofthe liability for each period. Depreciation is recognised over the shorter of the useful life of the asset or the leaseterm.
Operating leases
Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classifiedas operating leases.
Payments made under operating leases (net of any incentives received from the lessor) are charged to the incomestatement on a straight-line basis over the period of the lease.
When an operating lease is terminated before the lease period has expired, any payment required to be made tothe lessor by way of a penalty is recognised as an expense in the period in which termination takes place.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
38
Deferred profit on sale-and-operating leaseback transactions
Profit in respect of properties sold in terms of sale-and-operating leaseback transactions are recognised in theincome statement on a straight-line basis over the term of the lease.
Finance lease agreements
DAWN leases property, plant and equipment to companies in the group through finance lease agreements.
These intercompany finance lease agreements are treated as receivables.
Finance income is allocated to accounting periods over the duration of the leases by the effective interest ratemethod, which reflects the extent and cost of lease finance income earned in each accounting period.
1.23 Dividend distribution
Dividend distribution to the company’s shareholders is recognised as a liability in the group’s financial statementsin the period in which the dividends are approved by the company’s shareholders.
1.24 borrowing costs
General and specific borrowing costs directly attributable to the acquisition, construction or production ofqualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intendeduse or sale, are added to the cost of those assets, until such time as the assets are substantially ready for theirintended use or sale. Investment income earned on the temporary investment of specific borrowings pending theirexpenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation. All otherborrowing costs are recognised in profit or loss in the period in which they are incurred.
1.25 Critical accounting estimates and judgements
Management makes judgements, estimates and assumptions in the preparation of the financial statements thataffect the disclosures and amounts of assets, liabilities, income, expenses and equity.
Estimates and judgements are continually evaluated and are based on historical experience and other factors,including expectations of future events that are believed to be reasonable under the circumstances.
The group makes estimates and assumptions concerning the future. The resulting accounting estimates will, bydefinition, seldom equal the related actual results. The estimates and assumptions that have a significant risk ofcausing a material adjustment to the carrying amounts of assets and liabilities within the next financial year arediscussed below.
Estimated impairment of goodwill and intangible assets classified as having indefinite useful lives
The group tests annually whether goodwill and intangible assets with indefinite lives have suffered anyimpairment, in accordance with the accounting policy stated in note 1.7. The recoverable amounts of certain cash-generating units have been determined based on value-in-use calculations. These calculations require the use ofestimates (note 12).
The group assesses on an annual basis whether the classification of indefinite life intangible assets is appropriate.As per the group’s assessment, goodwill, trademarks and brand names are appropriately classified as indefinite lifeintangible assets.
Demand forecasting impacting on working capital investment and impairment
The group has made investment in working capital based on management’s assumptions and estimates of futuredemand for the group’s products and the customers’ ability to settle outstanding debts for credit sales when itbecomes due.
Impairment risk is managed through policies and provisions and raised based on various factors including age andquality of inventory and trade receivables.
Fair value of derivatives and the financial instruments
The fair value of financial instruments that are not traded in an active market is determined by using valuationtechniques. The group uses its judgement to select a variety of methods and make assumptions that are mainlybased on market conditions existing at the end of each reporting period. The group used various methods as setout in note 23.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
39
Taxation
Judgement is required in determining the provision for income taxes due to the complexity of legislation in variousjurisdictions where the group operates. There are many transactions and calculations for which the ultimate taxdetermination is uncertain during the ordinary course of business. The group recognises liabilities for anticipatedtax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of thesematters is different from the amounts that were initially recorded, such differences will impact the income tax anddeferred tax provisions in the period in which such determination is made.
The group recognises the net future tax benefit related to deferred income tax assets to the extent that it isprobable that the deductible temporary differences will reverse in the foreseeable future. Assessing therecoverability of deferred income tax assets requires the group to make significant estimates related toexpectations of future taxable income. Estimates of future taxable income are based on forecast cash flows fromoperations and the application of existing tax laws in each jurisdiction. To the extent that future cash flows andtaxable income differ significantly from estimates, the ability of the group to realise the net deferred tax assetsrecorded at the end of the reporting period could be impacted.
IFRS 2
Equity-settled schemes
IFRS 2 adjustments were calculated based on option pricing models for the share option schemes in operation.
The charge is based on certain assumptions applied to the calculation models such as vesting period, conditions,risk free rate, volatility factors and dividend yields. IFRS 2 charges are reversed to the income statement where thereis not an expectation, based on management’s earnings projections, of vesting. Refer to the share incentiveschemes (equity settled) note (note 20) for the major assumptions made on the new share incentive scheme.
Deferred profit
The deferred profit realised on the sale of property is recognised in the income statement on a straight line basisover the term of the lease. The term of the lease is based on management’s best estimate of the period ofoccupation, being the shortest renewable lease period from commencement (note 24).
Residual values and useful lives
The useful economic lives and residual values of items of property, plant and equipment and tangible assets areestimated annually. The actual lives and residual values may vary depending on a variety of factors.
Retirement benefit obligation
Certain of the employees of DPI Plastics Proprietary Limited are entitled to post-employment medical aid benefits. The present value of the obligation is based on the “projected unit credit basis” and depends on a number offactors that are determined on an actuarial basis using a number of assumptions. Any changes in theseassumptions will impact the carrying amount of the obligations. Actuarial valuations are carried out every threeyears. Additional information is disclosed in note 26.
Estimates made of contingent liabilities
By their nature, contingencies will only be resolved when one or more future events occur or fail to occur. Theassessment of such contingencies inherently involves the exercise of significant judgement and estimates of theoutcome of future events. Disclosure is made in note 29 of the contingent liabilities that the group is exposed to.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
40
2. SeGMenT InfOrMaTIOn The operating segments are based on reports reviewed by the executive committee who makes the strategic decisions of the
group, and who is therefore the chief operating decision-making body of the group.
reportable segments
The executive committee assesses the performance of these operating segments based on operating profit.
Corporate office and other reconciling items mainly comprise corporate office and other operating segments not meeting thequantitative thresholds required by IFRS 8.
Corporate office (1)
Discon- (3) and other Discon- (3)
Continuing tinued Infra- Dawn reconciling tinuedoperations operations Total structure Solutions items operations Total (4)
r’000 r’000 r’000 r’000 r’000 r’000 r’000 r’000
12 months ended31 March 2016
Revenue 2 530 920 – 2 530 920 2 420 004 571 360 (529 192) – 4 993 092Depreciation and amortisation (11 974) – (11 974) (34 017) (23 053) (368) – (69 412)Operating (loss)/profit before impairments
and derecognitions of previously heldinterests (54 128) – (54 128) (1 871) 4 586 27 465 – (23 948)
Impairments and derecognitions of previously held interests (410 406) – (410 406) (156 583) (65 829) (4 592) – (637 410)
Operating (loss)/profit after impairments and derecognitions of previously heldinterests (464 534) – (464 534) (158 454) (61 243) 22 873 – (661 358)
Net finance expense (25 766) – (25 766) (32 981) (1 885) (10 438) – (71 070)Share of (losses)/profit from associates
and joint ventures (12 171) – (12 171) 4 304 1 976 – – (5 891)Tax income/(expense) 7 880 – 7 880 (31 965) 16 216 (11 744) – (19 613)Net (loss)/profit after tax from continuing
operations (494 591) – (494 591) (219 096) (44 936) 691 – (757 932)Assets 1 157 172 – 1 157 172 961 776 582 561 (15 865) – 2 685 644Liabilities 1 394 930 – 1 394 930 747 848 649 354 (1 162 700) – 1 629 432Capital expenditure (2) 6 379 – 6 379 55 049 82 508 (3 997) – 139 939
9 months ended31 March 2015 (restated)
Revenue 1 826 897 334 681 2 161 578 1 751 379 380 061 (341 697) (334 681) 3 616 640 Depreciation and amortisation (9 544) (9 660) (19 204) (25 232) (13 365) (180) 9 660 (48 321)Operating profit/(loss) before
impairments and derecognition of previously held interests 30 750 37 521 68 271 8 044 (2 847) (113 895) (39 638) (80 065)
Impairments and derecognitionsof previously held interests (9 606) – (9 606) (720) – 544 714 – 534 388
Operating profit/(loss) after impairments and derecognitions of previously held interests 21 144 37 521 58 665 7 324 (2 847) 430 819 (39 638) 454 323
Net finance (expense)/income (20 318) (3 077) (23 395) (20 600) (2 047) 6 481 3 077 (36 484) Share of profit/(losses) from
associates and joint ventures 18 751 1 214 19 965 (8 079) 205 – (1 214) 10 877 Tax (expense)/income (3 633) (9 731) (13 364) 3 125 1 269 21 974 10 324 23 328Net profit/(loss) after tax from
continuing operations 15 944 – 15 944 (18 230) (3 421) 457 751 – 452 044Net profit after tax from
discontinued operations – 25 913 25 913 – – 1 525 – 27 438 Assets 1 591 137 – 1 591 137 1 250 276 592 332 325 270 – 3 759 015Liabilities 1 344 514 – 1 344 514 838 975 612 051 (921 062) – 1 874 478Capital expenditure (2) 8 325 35 917 44 242 50 442 34 722 22 (35 917) 93 511
(1) Other reconciling items consist of corporate and consolidation adjustments. These predominantly include elimination of intergroup sales, profits, losses and intergroup receivablesand payables and other unallocated assets and liabilities contained within the vertically integrated group. Corporate office and other reconciling items is not considered to be anoperating segment.
(2) Includes expenditure on property, plant and equipment and intangibles. Government grants received are deducted from the capital expenditure amount. (3) Discontinued operations include results from the Watertech group of companies as well as consolidation and elimination adjustments related to the Watertech group of companies. (4) ‘Total’ excludes the building segment’s discontinued operations amount.
building
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
41
2. SeGMenT InfOrMaTIOn continued
reportable segments
The group is organised into three reportable segments:
• building segment: Consists of manufacture and wholesale trading of hardware, sanitaryware, bathroomware, plumbing,kitchen and other building materials
The building segment includes the following:
Trading
– Wholesale Housing Supplies (trading as Saffer Bathroom & Plumbing and WHDsa)
– DAWN Business Development – a division of Wholesale Housing Supplies (trading as Wholesale Building Materials,DAWN Power Tools, Electroline and Stability) and DAWN Kitchen Fittings (trading as AFF and Roco)
– Saffer International
– Distribution and Warehousing Network Africa (DAT) [formerly Africa Saffer Trading (AST)]
– Pro-Max Welding Consumables
– Hamilton’s Brushware
– Boutique Baths
Manufacturing
– Heunis Steel – associate
– Grohe DAWN Watertech – associate º Cobra º ISCA º Apex Valves º Vaal Sanitaryware (Ceramic) º Libra Bathrooms and Plexicor (Acrylic) º Exipro Manufacturing
• Infrastructure segment: Consists of manufacture and wholesale trading of engineering, civil products, piping systems, valvesand related accessories.
The infrastructure segment consists of trading and manufacturing clusters:
Trading
– Incledon
Manufacturing
– DPI (trading as DPI Plastics)
– DPI International
– Sangio Pipe
– Swan Plastics
– Ubuntu Plastics
• Solutions segment: Consists of services such as warehousing, distribution, marketing, IT support, pre-packaging,merchandising and HR, provided mainly to Group companies.
The solutions segment includes the following:
– DAWN Business Systems
– DMD Marketing SA
– DAWN Financial Solutions
– DAWN HR Solutions
– DAWN Logistics (DAWN Cargo and DAWN Distribution Centres)
– DAWN Merchandising
– DAWN Projects
– College of Production Technology – associate
Management has determined that the operating segments are sufficiently aggregated.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
42
2. SeGMenT InfOrMaTIOn continued
General
Intersegment transactions are entered into under the normal commercial terms and conditions. The revenue from externalparties is measured in a manner consistent with that in the income statement.
Segment assets consist primarily of property, plant and equipment, intangible assets (including goodwill), investments inassociates, deferred tax assets, inventories, trade and other receivables and cash and cash equivalents.
Segment liabilities comprise borrowings, deferred profit, deferred tax liabilities, derivative instruments, trade and otherpayables and income tax liabilities.
Capital expenditure comprises additions to property, plant and equipment and intangible assets (notes 11 and 12).
The group’s reporting currency is in South African Rand. The majority of group companies are domiciled in South Africaand mainly serve the South African market. The result of revenue from external customers in South Africa is R4,7 billion(2015: R3,4 billion) and the total revenue from external customers from other countries is R322,8 million (2015: R214,4million).
The total of non-current assets, other than financial instruments and deferred tax assets located in South Africa, is R715,6million (2015: R1,2 billion).
GrOuP
12 months 9 months 31 March 31 March 2016 2015 r’000 R’000
INCOME STATEMENTS
3. revenue Sale of goods 4 872 702 3 526 832 Services rendered 120 390 89 808
4 993 092 3 616 640
4. exPenDITure bY naTure Cost of sales Cost of goods and services sold Cost of inventories expensed during the period 3 648 947 2 629 306 Employee compensation and benefit expense (note 8) 133 907 87 329 Transportation expenses 91 827 40 856 Depreciation 23 189 13 821
3 897 870 2 771 312
Operating expenses a. Depreciation on property, plant and
equipment Depreciation for the group 55 393 35 491 Less: Depreciation included in cost of sales (23 189) (13 821) Less: Depreciation included in transportation expenses (9 747) (4 718)
22 457 16 952
b. Amortisation Intangible assets 13 757 12 681 Interest capitalised amortised 262 149
14 019 12 830
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
43
GrOuP COMPanY
Restated 12 months 9 months 12 months 9 months 31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
4. exPenDITure bY naTure continued
c. Auditors’ remuneration Audit fees – current 7 271 6 504 335 – – prior year 2 078 – – – Taxation services 16 90 – – Other services 389 988 – – Transaction-related fees – Grohe DAWN
Watertech – 1 946 – –
9 754 9 528 335 –
d. Operating lease rentals Land and buildings 98 576 79 927 * – – Plant, equipment and vehicles 13 730 10 959 – –
112 306 90 886 – –
e. Operating expenses Employee compensation and benefit
expense (note 8) 594 726 481 506 *# 1 452 1 082 Transportation expenditure (including
depreciation) 130 946 106 652 – – Computer expenditure 67 069 34 847 – – Onerous lease (note 30) 11 069 – – – Consultancy services 23 176 24 418 # – – Bad debts 22 575 30 164 – – Repairs and maintenance 19 274 14 928 – – Security 18 253 16 000 – – Communication 16 369 12 012 – – Travel 15 519 12 742 – – Insurance 13 579 10 821 – – Commissions to third parties 10 675 4 306 – – Impairment of receivable in respect of
Wilhelm Import Network Proprietary Limited available-for-sale asset 9 597 – 427 –
Electricity 9 230 7 538 – – Bank charges 7 190 8 769 364 5 140 Postage, printing and stationery 6 807 8 950 – – Legal fees 6 165 11 691 549 228 Advertising costs 4 960 5 565 – – Settlement of guarantee 1 194 – 1 194 – Corporate Social Investment (930) 1 189 825 – Facility fees – 1 140 – – Profit on disposal of property, plant and
equipment (1 623) (1 051) – – Contingencies relating to investments – – – 23 230 Other expenses 16 664 22 840 28 –
1 002 484 815 027 4 839 29 680
* For restatement detail see note 44. # For reclassification detail see note 44.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
44
GrOuP COMPanY
Restated 12 months 9 months 12 months 9 months 31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
4. exPenDITure bY naTure continued
f. Impairments and (gain)/loss on derecognition of subsidiaries, joint ventures and associates
Impairment of loans and other receivables – Wilhelm Import Network Proprietary Limited 7 395 – 3 698 –
Impairment of intangible assets (note 12) 127 480 96 915 – – Indefinite life 71 179 62 301 – – Defined life 56 301 34 614 – – Impairment of investment in associate (note 14) – Grohe DAWN Watertech 384 642 – – – – Fibrex S.A.R.L. 48 736 – – – Impairment of investment in joint venture
(note 14) – DPI Simba Limited 14 206 – – – – Aqualia DPI Proprietary Limited 2 630 – – – Impairment of property, plant and equipment
(note 11) 47 729 720 – – Impairment of assets held-for-sale (Saffer
Union (West Africa) Limited) – 5 347 – – Impairment on loan receivable – Incledon
(formerly IPS & Distribution) – – – 13 532Impairment of investment in subsidiary –
Wholesale Housing Supplies Proprietary Limited – – 248 397 – Impairment on loan receivables – – 143 799 –
Impairment on loan receivable – DAWN AfricaTrading (DAT) – – 79 149 –
Impairment on loan receivable – Pro-MaxWelding Consumables Proprietary Limited – – 45 286 –
Impairment on loan receivable – Sangio PipeProprietary Limited – – 19 364 –
Impairments 632 818 102 982 395 894 13 532
Net loss on derecognition of investment in Saffer Union (West Africa) Limited (SUWA) 7 399 – – –
Net (gain)/loss on derecognition of investment in Wilhelm Import Network Proprietary Limited (2 807) 7 091 – –
Net gain on derecognition of investment in Grohe DAWN Watertech – (629 416) – –
Net gain on derecognition of investment in Distribution and Warehousing Network Africa Proprietary Limited (formerly Africa Saffer Trading Proprietary Limited) – (15 045) – –
Derecognitions of net loss/(gain) on subsidiaries and associates (note 37) 4 592 (637 370) – –
Total impairments and derecognitions 637 410 (534 388) 395 894 13 532
net operating expenses 1 798 430 410 835 401 068 43 212
Total cost of sales, distribution costs, other operating expenses, impairments and derecognitions 5 696 300 3 182 147 401 068 43 212
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
45
GrOuP COMPanY
Restated 12 months 9 months 12 months 9 months 31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
5. OTher OPeraTInG InCOMe Receipt of contingent asset (Grohe DAWN Watertech) 15 091 – – – Commission income – related parties (note 41) 8 488 – – – Commission income 347 3 952 – – Deferred profit released (note 24) 5 327 3 862 # – – Derivative financial instrument fair value
adjustment – put option 5 000 3 950 5 000 3 950 Prescription of old debtor balances 3 308 – – – Rental income 659 350 – – Management fees received – joint venture
(note 41) 276 2 718 – – Net foreign exchange (loss)/gain (848) 2 472 (214) 55 Other income 4 202 2 526 9 386 –
41 850 19 830 14 172 4 005
6. fInanCe InCOMe Related parties (note 41) 2 255 9 370 50 478 61 278 Bank deposits 738 3 696 216 236 Revenue authorities 7 61 – – Disposal group interest – 2 548 – – Other interest 460 35 – –
3 460 15 710 50 694 61 514
7. fInanCe exPenSeS Written put – Swan Plastics Proprietary Limited
(note 23) 33 984 1 928 – – Bank borrowings 23 993 26 751 20 855 20 295 Instalment sale agreements 5 056 4 246 – – Finance lease agreements 3 770 1 428 2 008 108 Trade finance 3 631 9 859 3 630 8 281 Post-employment benefit obligation 496 385 – – Related parties (note 41) 434 3 138 10 752 5 865 Revenue authorities 22 179 5 – Disposal group interest – 1 195 – – Other interest 3 144 3 085 – –
74 530 52 194 37 250 34 549
# For reclassification detail see note 44.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
46
GrOuP COMPanY
Restated 12 months 9 months 12 months 9 months 31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
8. eMPLOYee benefIT exPenSe Salaries and wages 609 439 448 757 * 1 452 1 082 Repayment of bonuses (Derek Tod and Dries Ferreira) (7 000) – – – Commissions to sales force 60 208 46 616 – – Pension costs – defined contribution plans 42 987 30 451 – – Net share-based payments – share scheme 27 3 409 – – – BEE scheme 4 883 – – – – Grohe DAWN
Watertech related ~ – 27 183 # – – Medical aid 17 910 12 261 – – Post-employment medical aid 179 158 – –
728 633 568 835 1 452 1 082
Included in: 728 633 568 835 1 452 1 082
Cost of sales 133 907 87 329 – – Operating expenses 594 726 481 506 *# 1 452 1 082
~ Relates to a once-off acceleration of vesting for participants employed in the Watertech division as a result of the Grohe transaction. * For restatement detail see note 44.
# For reclassification detail see note 44
Directors’ and prescribed officers’ emoluments are included in the above and also disclosed separately in note 42.
number of persons employed by subsidiaries of the group at year-end
GrOuP
Restated 12 months 9 months 31 March 31 March 2016 2015 number Number
Full-time 2 842 2 923 Fixed term 142 141
2 984 3 064
Angola 12 13 Botswana 20 55 Democratic Republic of the Congo 10 10 Mauritius – 10 Mozambique 22 27 Namibia 61 61 Nigeria – 5 South Africa 2 822 2 849 Zambia 37 34
2 984 3 064
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
47
GrOuP COMPanY
Restated 12 months 9 months 12 months 9 months 31 March 31 March 31 March 31 March 2016 2015 2016 2015 % % % %
9. InCOMe Tax exPenSe normal tax expense
Current tax
Current income tax – current period 15 386 8 937 2 530 7 024 Current income tax – arising from prior year
adjustments (2 341) (411) – –
13 045 8 526 2 530 7 024
Deferred tax
Originating and reversing temporary differences – current year 6 568 (33 350)* 1 810 737
Deferred tax arising from prior period adjustments – 1 496 – –
6 568 (31 854) 1 810 737
Tax expense/(income) for the period 19 613 (23 328) 4 340 7 761
Reconciliation of rate of taxation based on profit before tax and results of discontinued operations,associates and joint ventures
South African normal tax rate ~ 28,0 28,0 28,0 28,0
Adjusted for: Disallowed expenditure (23,2) 9,6 (29,2) (84,0)
– Capital items¹ (6,8) 5,4 (29,8) (53,1) – Impairments and derecognitions² (16,4) 4,2 0,6 (30,9)
Exempt income³ 0,4 (2,3) – 3,0 Prior year adjustments 0,4 0,3 – –
– Current tax 0,3 (0,1) – – – Deferred tax 0,1 0,4 – – Tax losses for which no deferred tax asset
was recognised⁴ (7,6) 1,0 – – Derecognitions⁵ – (44) – – Foreign tax rate difference⁶ (0,3) 0,2 – – Withholding tax (0,1) 0,1 – – Capital Gains Tax (0,2) 1,5 – (10,4)
Effective rate (2,6) (5,6)* (1,2) (63,4)
~ The effective tax rate reconciliation base rate is the South African statutory tax rate of 28%. * For restatement detail see note 44.
1 Disallowed expenditure – Capital items relate to expenditure of a capital nature not deductible for tax purposes.
2 Disallowed expenditure – Impairment and derecognitions relate to impairments of intangibles.
3 Exempt income relates to non-taxable income.
4 The group did not recognise deferred tax of R46,3 million (2015: R2,9 million) in respect of losses amounting to R165,3 million (2015:R11,7 million) which can be carried forward against future taxable income.
5 Derecognitions relate mainly to derecognition of subsidiaries and joint ventures.
6 The foreign tax rate difference adjustment relates to the difference between the South African tax rate and the various tax rates ofother countries.
Refer to note 23 for tax relating to components of other comprehensive income.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
48
10. earnInGS Per OrDInarY Share basic
Basic earnings per ordinary share is calculated by dividing the profit attributable to equity holders of the company by theweighted average number of ordinary shares in issue during the year, excluding ordinary shares acquired by the company,incentive shares and treasury shares.
Diluted
Diluted earnings per ordinary share is calculated by adjusting the weighted average number of ordinary sharesoutstanding to assume conversion of all dilutive potential ordinary shares.
GrOuP
Restated 12 months 9 months ended ended 31 March 31 March 2016 2015
weighted average number of ordinary shares in issue (’000)
Number of shares in issue at the end of the year 242 243 242 243
242 243 242 243 Less: Treasury shares held in a subsidiary at the end of the year – weighted (2 557) (5 186)
weighted average number of ordinary shares in issue (’000) 239 686 237 057 Add: Shares to be issued in terms of share incentive schemes 731 2 206
weighted average number of ordinary shares for diluted earnings per share (’000) 240 417 239 263
basic earnings per share (cents) (318,31) 202,11
from continuing operations (cents) (318,31) 190,54
Attributable earnings (R’000) (762 936) 451 682 Weighted average number of ordinary shares in issue (’000) 239 686 237 057
from discontinued operations (cents) – 11,57
Attributable earnings (R’000) – 27 438 Weighted average number of ordinary shares in issue (’000) – 237 057
fully diluted earnings per share (cents) (317,34) 200,25
from continuing operations (cents) (317,34) 188,78
Attributable earnings (R’000) (762 936) 451 682 Weighted average number of ordinary shares in issue (’000) 240 417 239 263
from discontinued operations (cents) – 11,47
Attributable earnings (R’000) – 27 438 Weighted average number of ordinary shares in issue (’000) – 239 263
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
49
GrOuP
Restated 12 months 9 months ended ended 31 March 31 March 2016 2015
10. earnInGS Per OrDInarY Share continued
headline earnings (r’000)
Attributable earnings (762 936) 479 120
Adjustment for the after-tax and non-controlling interest effects of: Net profit on disposal of property, plant and equipment (1 623) (1 051) Impairment of intangible assets 127 480 96 915 Impairment of property, plant and equipment 47 729 720 Impairment of assets held-for-sale – 5 347 Impairment of other assets 453 715 – Tax effect on disposal of property, plant and equipment and impairment of
intangible assets (trademarks) (20 545) (9 498) Non-controlling interest (949) (919) Net loss/(profit) on derecognition of previously held interest 4 592 (637 370) Headline earnings adjustments related to associates and joint ventures (4 579) 232 Headline earnings adjustments related to disposal group – (4)
headline earnings (157 116) (66 508)
headline earnings per share (cents) (65,55) (28,06)
from continuing operations (cents) (65,55) (39,63)
Headline earnings (R’000) (157 116) (93 942) Weighted average number of shares in issue (’000) 239 686 237 057
from discontinued operations (cents) – 11,57
Headline earnings (R’000) – 27 434 Weighted average number of shares in issue (’000) – 237 057
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
50
STATEMENTS OF FINANCIAL POSITION
31 March 2016 31 March 2015
accumu- accumu- lated lated deprecia- deprecia- tion and tion and impair- Carrying impair- Carrying Cost ments value Cost ments value r’000 r’000 r’000 r’000 r’000 r’000
11. PrOPerTY, PLanT anD equIPMenT
GrOuP
Land and buildings 54 728 (31 783) 22 945 51 267 (14 236) 37 031 Plant and machinery 338 589 (209 272) 129 317 337 824 (201 129) 136 695 Furniture and fixtures 62 263 (42 670) 19 593 61 568 (36 174) 25 394 Motor vehicles 113 238 (48 815) 64 423 101 993 (48 734) 53 259
Total 568 818 (332 540) 236 278 552 652 (300 273) 252 379
furniture Land and Plant and and Motor buildings machinery fixtures vehicles Total r’000 r’000 r’000 r’000 r’000
reconciliation of property, plant and equipment – GrOuP 2016 Balance at the beginning of the year 37 031 136 695 25 394 53 259 252 379 Additions 6 778 56 834 5 479 26 780 95 871 Additions through business combinations
(note 36) – 4 044 29 121 4 194 Disposals (1 087) (1 774) (429) (1 332) (4 622) Disposals of subsidiaries – – (217) – (217) Transfers 70 (615) 545 – – Foreign exchange movements (42) 340 (131) (81) 86 Government grant received (2 417) (5 874) – – (8 291) Impairments (12 948) (33 232) (1 541) (8) (47 729) Depreciation (4 440) (27 101) (9 536) (14 316) (55 393)
balance at the end of the year 22 945 129 317 19 593 64 423 236 278
reconciliation of property, plant and equipment – GROUP 2015 Balance at the beginning of the period 30 111 109 155 25 591 43 764 208 621 Additions 6 004 40 066 6 539 23 360 75 969 Additions through business combinations
(note 36) 6 199 2 415 4 384 5 512 18 510 Disposals (129) (21) (488) (10 726) (11 364) Disposals of subsidiaries (148) – (2 492) (251) (2 891) Transfers (1 282) 1 311 79 (108) – Foreign exchange movements (137) 43 (15) (146) (255) Impairments (195) (525) – – (720) Depreciation (3 392) (15 749) (8 204) (8 146) (35 491)
balance at the end of the period 37 031 136 695 25 394 53 259 252 379
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
51
11. PrOPerTY, PLanT anD equIPMenT continued
Depreciation expense of R23,2 million (2015: R13,8 million) has been charged in cost of goods and services sold, R9,7million (2015: R4,7 million) in transportation expenses and R22,5 million (2015: R17,0 million) in operating expenses (refernote 4).
The group received grants from the Department of Trade and Industry (DTI) under its Manufacturing CompetitivenessEnhancement Programme (MCEP) for the construction of its long-term assets. The MCEP is one of the key actionprogrammes of the Industrial Policy Action Plan of the DTI. The MCEP encourages manufacturers to upgrade theirproduction facilities in a manner that sustains employment and maximises value-addition in the short and medium-term.MCEP grants to the value of R5,9 million (2015: R nil) have been deducted from the carrying value of machinery andequipment and R2,4 million (2015: R nil) have been deducted from the carrying value of land and buildings.
assets subject to finance lease
at 31 March 2016 At 31 March 2015
accumu- accumu- lated lated deprecia- deprecia- tion and tion and impair- Carrying impair- Carrying Cost ments value Cost ments value r’000 r’000 r’000 r’000 r’000 r’000
GrOuP
Land and buildings 2 224 (2 224) – 2 224 (1 555) 669 Plant and machinery 21 459 (17 298) 4 161 20 919 (12 390) 8 529 Furniture and fixtures 5 524 (4 571) 953 8 177 (5 670) 2 507 Motor vehicles 15 827 (4 608) 11 219 20 980 (7 132) 13 848
Total 45 034 (28 701) 16 333 52 300 (26 747) 25 553
A register containing the information required by Regulation 25(2) of the Companies Regulations, 2011 is available forinspection at the registered office of the company.
Assets acquired under instalment sale and finance lease agreements are encumbered as security for repayment of theinstalment sale and finance lease liabilities (note 22).
Lease rentals amounting to R98,6 million (2015: R79,9 million) relating to the lease of land and buildings and R13,7 million(2015: R11,0 million) relating to the lease of plant, equipment and vehicles are included in the income statement (note 4).
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
52
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
11. PrOPerTY, PLanT anD equIPMenT continued
31 March 2016
Property, plant and equipment to the value of R47,7 million was impaired during 2016, consisting of leaseholdimprovements over property of R12,9 million, plant and machinery of R33,2 million, furniture and fittings of R1,5 millionand R0,008 million of motor vehicles. During 2015 impairment of property, plant and equipment of R0,7 million related toPipex Plastics Botswana Proprietary Limited.
furniture Land and Plant and and Motor buildings machinery fixtures vehicles Total r’000 r’000 r’000 r’000 r’000
Impairments breakdown
building 2 267 3 540 – 8 5 815
Pro-Max Welding Consumables Proprietary Limited 706 3 540 – 8 4 254
DAWN Africa Trading Mozambique LDA 1 561 – – – 1 561
Infrastructure 1 900 21 318 – – 23 218
Sangio Pipe Proprietary Limited 1 900 21 318 – – 23 218
Solutions 8 781 8 374 1 541 – 18 696
DAWN Distribution Centre, a division of Wholesale Housing Supplies Proprietary Limited 8 781 8 374 1 541 – 18 696
12 948 33 232 1 541 8 47 729
Impairments in the building, infrastructure and solutions segments amounted to R5,8 million, R23,2 million and R18,7million, respectively.
These assets were impaired on the basis that the discounted cash flows did not support the carry value of the property,plant and equipment of the businesses.
Pro-Max Welding Consumables Proprietary Limited, Distribution and Warehousing Network Africa Proprietary Limited andSangio Pipe Proprietary Limited had impairments in the prior year relating to intangibles. The further impairments werenecessitated by a deterioration in the markets the entities operate in, further losses and reduction in turnover volume. Dueto reduced volumes, but greater handling cost, the assets in DAWN Distribution Centre were impaired.
The following pre-tax discount rates were used for impairment testing purposes:
Pre-tax Company discount rate
Pro-Max Welding Consumables Proprietary Limited 29,54% DAWN Africa Trading Mozambique LDA 38,96% Sangio Pipe Proprietary Limited 25,12% DAWN Distribution Centre, a division of Wholesale Housing Supplies Proprietary Limited 26,45%
2016
53
Indefinite life Defined life
Trademarks Customer and brand Trade- relation- Goodwill names marks ships Software Total r’000 r’000 r’000 r’000 r’000 r’000
12. InTanGIbLe aSSeTS GrOuP
at 31 March 2016 Cost 55 388 17 166 18 257 38 485 109 692 238 988 Accumulated amortisation and
impairment (54 013) (17 166) (13 365) (30 502) (57 509) (172 555)
Carrying value 1 375 – 4 892 7 983 52 183 66 433
At 31 March 2015 Cost 114 424 17 166 36 484 59 129 57 253 284 456 Accumulated amortisation and
impairment (62 384) – (25 114) (41 992) (5 906) (135 396)
Carrying value 52 040 17 166 11 370 17 137 51 347 149 060
Indefinite life Defined life
Trademarks Customer and brand Trade- relation- Goodwill names marks ships Software Total r’000 r’000 r’000 r’000 r’000 r’000
at 31 March 2016 Balance at the beginning of the year 52 040 17 166 11 370 17 137 51 347 149 060 Additions – – – – 73 927 73 927 Additions through business
combinations (note 36) 3 348 – – 1 179 – 4 527 Interest capitalised – – – – 1 986 1 986 Government grants received – – – – (21 568) (21 568) Impairments (54 013) (17 166) (3 918) (5 151) (47 232) (127 480) Amortisation – – (2 560) (5 182) (6 277) (14 019)
balance at the end of the year 1 375 – 4 892 7 983 52 183 66 433
At 31 March 2015 Balance at the beginning of the period 66 650 17 166 22 696 34 839 33 975 175 326 Additions – – – – 17 542 17 542 Additions through business
combinations (note 36) 47 691 – 8 414 7 383 – 63 488 Interest capitalised – – – – 2 449 2 449 Impairments (62 301) – (15 766) (18 848) – (96 915) Amortisation – – (3 974) (6 237) (2 619) (12 830)
balance at the end of the period 52 040 17 166 11 370 17 137 51 347 149 060
Amortisation expense of R14,0 million (2015: R12,8 million) is included in operating expenses (note 4). Borrowing costs ofR2,0 million (2015: R2,4 million) directly attributable to the qualifying assets pertaining to the Enterprise Resource Planningproject, which take a substantial period of time before it is brought into use, were capitalised.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
54
12. InTanGIbLe aSSeTS continued
31 March 2016
Intangible assets identified through business combinations
Additions to intangible assets through business combinations were as follows:
Customer Indefinite relation- Defined Goodwill life ships life Total r’000 r’000 r’000 r’000 r’000
GrOuP
Intangibles identified
at 31 March 2016
building 3 348 3 348 1 179 1 179 4 527
Boutique Baths Proprietary Limited 3 348 3 348 1 179 1 179 4 527
3 348 3 348 1 179 1 179 4 527
Additions to intangible assets through business combinations of R4,5 million in the current year relate to the acquisition ofa 76% share in Boutique Baths Proprietary Limited on 1 April 2015. Goodwill recognised on this acquisition amounts toR3,3 million. The pre-discount rate used was 25,5%.
Details relating to impairment of intangible assets were as follows:
Customer Trade- Indefinite Trade- relation- Defined Goodwill marks life marks ships Software life Total r’000 r’000 r’000 r’000 r’000 r’000 r’000 r’000
GrOuP
Impairments breakdown
at 31 March 2016
building 5 453 – 5 453 3 165 3 852 83 7 100 12 553
Hamilton’s Brushware Proprietary Limited 2 105 – 2 105 2 547 2 652 – 5 199 7 304
Boutique Baths Proprietary Limited 3 348 – 3 348 – 983 – 983 4 331
DAWN Business Development, adivision of Wholsesale Housing Supplies Proprietary Limited – – – 618 – – 618 618
WHS Trading, a division of Wholesale Housing Supplies Proprietary Limited – – – – 217 83 300 300
Infrastructure 48 560 17 166 65 726 753 1 299 – 2 052 67 778
Ubuntu Plastics Proprietary Limited 6 037 – 6 037 753 1 267 – 2 020 8 057
Incledon Proprietary Limited(IPS division) 2 250 – 2 250 – – – – 2 250
Incledon Proprietary Limited (Incledon division) 40 273 17 166 57 439 – 32 – 32 57 471
Solutions – – – – – 47 149 47 149 47 149
DAWN Business Systems, a division of Wholesale Housing Supplies Proprietary Limited – – – – – 47 149 47 149 47 149
54 013 17 166 71 179 3 918 5 151 47 232 56 301 127 480
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
55
12. InTanGIbLe aSSeTS continued
Intangible assets totalling R7,3 million were impaired in Hamilton’s Brushware Proprietary Limited (Hamilton’s). Hamilton’sspecialises in the manufacturing and retail distribution of brushware. These intangible assets were impaired on the basisthat the discounted cash flows did not support the carry value of the non-monetary assets of the business. Synergiesidentified at acquisition did not materialise, further exacerbated by the current economic outlook.
Intangible assets totalling R4,3 million were impaired in Boutique Baths Proprietary Limited (Boutique Baths). BoutiqueBaths specialises in the manufacturing and distribution of unique, luxury baths. These intangible assets were impaired onthe basis that the business is not aligned with DAWN's model of distribution and wholesale on an economies of scale basisand did not meet the return criteria set at acquisition date.
Intangibles totalling R0,9 million were impaired in Wholesale Housing Supplies (Business Development and WHS Tradingdivisions). DAWN Business Development and WHS Trading are the wholesale distribution arms of DAWN focussing on thesanitaryware and hardware business. These intangible assets were impaired on the basis that the discounted cash flowsdid not support the carry value of the business units to which it relates to.
The discount rates used for additions during the year were as follows:
Pre-tax Company discount rate
Hamilton’s Brushware Proprietary Limited 27,8% Boutique Baths Proprietary Limited 25,5% DAWN Business Development, a division of Wholesale Housing Supplies Proprietary Limited 26,8% WHS Trading, a division of Wholesale Housing Supplies Proprietary Limited 24,6%
Ubuntu Plastics Proprietary Limited fabricates pipe and pipe fittings in both PVC and HDPE markets. These intangibleassets were impaired on the basis that the discounted cash flows did not support the carry value of the non-monetaryassets of the business, mainly due to a slowdown in the HDPE market, also experienced in other areas of DAWN over thelast two years.
IPS and Incledon, both divisions of Incledon Proprietary Limited, are the wholesale arm of the infrastructure segment.Intangibles in this business were impaired due the losses incurred, mainly due to reduced government and mining spend,as well as losing market share.
Pre-tax Company discount rate
Ubuntu Plastics Proprietary Limited 26,9% Incledon Proprietary Limited 23,5%
Impairments of R47,1 million in the solutions segment consisted mainly of impairments to the recently developed ITsoftware project in Incledon and DAWN Distribution Centres, where the the discounted cash flows did not support thecarry value of the non-monetary assets of the business unit.
Pre-tax Company discount rate
DAWN Business Systems, a division of Wholesale Housing Supplies Proprietary Limited 21,3%
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
56
12. InTanGIbLe aSSeTS continued
31 March 2015
Additional information is provided to expand on the published 2015 disclosure.
Intangible assets identified through business combinations
Additions to intangible assets through business combinations were as follows:
Customer Trade- Indefinite Trade- relation- Defined Goodwill marks life marks ships Software life Total r’000 r’000 r’000 r’000 r’000 r’000 r’000 r’000
At 31 March 2015
Intangibles identified
building 45 441 – 45 441 8 414 7 383 – 15 797 61 238
Pro-Max Welding Consumables Proprietary Limited 9 609 – 9 609 5 139 3 974 9 113 18 722
DAWN Africa Trading Proprietary Limited 29 464 – 29 464 – – – – 29 464
Hamiltons Brushware Proprietary Limited 2 105 – 2 105 3 275 3 409 – 6 684 8 789
Saffer Union (West Africa) Limited 4 263 – 4 263 – – – – 4 263
Infrastructure 2 250 – 2 250 – – – – 2 250
IPS & Distribution Proprietary Limited 2 250 – 2 250 – – – – 2 250
47 691 – 47 691 8 414 7 383 – 15 797 63 488
Additions to intangible assets through business combinations of R18,7 million in the prior year relate to the acquisition of a60% share in Pro-Max (Pro-Max Welding Consumables Proprietary Limited and Weld-D Proprietary Limited) on 1 July 2014.Goodwill recognised on this acquisition amounts to R9,6 million and was subsequently impaired.
The group acquired an additional 39% shareholding in Africa Saffer Trading Proprietary Limited (AST) as at 31 October2014. The total goodwill attributed to this transaction amounts to R29,5 million and was impaired.
On 1 December 2014 the group acquired a 69% share in Hamilton’s Brushware SA Proprietary Limited (Hamilton’s) with agoodwill amount of R2,1 million recognised.
An additional 51% was also acquired in IPS & Distribution Proprietary Limited (IPS) as at 1 January 2015. The 49% disclosedas an investment in associate was derecognised. Subsequently, IPS was rerecognised as a 100% owned subsidiary withgoodwill to the value of R2,3 million recognised.
The group acquired an additional 50% in Saffer Union (West Africa) Limited (SUWA) on 31 March 2015. Goodwill of R4,2million was recognised on this transaction and was subsequently impaired (see below).
During the 2012 financial year the group initiated a project to consolidate all its computer systems into an EnterpriseResource Planning system. The total cost of the project is estimated at R118 million (2014: R118 million) and the phasedapproach is expected to be concluded within the next three years. The group’s transport and warehouse systems were alsoupgraded. Amortisation has been recognised to the extent that the software has been brought into use.
During the year there were additions to internally generated software of R17,6 million (2014: R20,5 million). Interestcapitalised to internally generated software amounted to R2,4 million (2014: R1,2 million) and will be amortised over theestimated useful life of the asset. Interest is capitalised at the prevailing prime interest rate of 9,25% (2014: 9%).
Software with a carrying value of R2,7 million (2014: R3,6 million) is subject to finance lease.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
57
12. InTanGIbLe aSSeTS continued
The discount rates used for additions during the year were as follows:
Pre-tax Company discount rate
Pro-Max Welding Consumables Proprietary Limited 26,5% Africa Saffer Trading Proprietary Limited 23,5% Hamilton’s Brushware Proprietary Limited 17,9% IPS & Distribution Proprietary Limited 20,0% Saffer Union (West Africa) Limited 19,7% Sangio Pipe Proprietary Limited 20,3%
Impairment of intangible assets
Details relating to impairment of intangible assets were as follows:
Customer Trade- Indefinite Trade- relation- Defined Goodwill marks life marks ships Software life Total r’000 r’000 r’000 r’000 r’000 r’000 r’000 r’000
building 43 336 – 43 336 4 497 3 477 – 7 974 51 310
Pro-Max Welding Consumables Proprietary Limited 9 609 – 9 609 4 497 3 477 – 7 974 17 583
Africa Saffer Trading Proprietary Limited 29 464 – 29 464 – – – – 29 464
Saffer Union (West Africa) Limited 4 263 – 4 263 – – – – 4 263
Infrastructure 18 965 – 18 965 11 269 15 371 – 26 640 45 605
Sangio Pipe Proprietary Limited 18 965 – 18 965 11 269 15 371 – 26 640 45 605
62 301 – 62 301 15 766 18 848 – 34 614 96 915
AST is the wholesale distribution business covering the rest of Africa and operates similarly to the South African tradingbusinesses. The control of AST is critical for the group to expand into Africa and to align the growth strategy into Africa.The step-up of DAWN’s interest, from a 51% joint venture to a 90% subsidiary, triggered new intangible assets which hadto be recognised. These intangible assets were impaired on the basis that the consideration paid did not support thediscounted cash flows of the business. Future expectations relating to business performance were also not materiallydifferent from the prior year, where an impairment of the investment in joint venture was accounted for. The SUWAacquisition was forced due to the fact that there was a contractual obligation to exit out of Nigeria as well as to settle aguarantee provided by DAWN before it could exit. Intangible assets to the value of R29,5 million were impaired in the ASTgroup and R4,2 million on SUWA, a subsidiary in the AST group.
Pro-Max was acquired to enhance and complement the wholesale of welding equipment already established in thewholesale distribution model. The Pro-Max impairment was due to the short delivery against an earn-out target not beingachieved as well as a business partner who did not share DAWN's views in running the business. The business partnersubsequently absconded and, on further consequential investigations, certain anomalies were uncovered whichnecessitated the impairment.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
58
12. InTanGIbLe aSSeTS continued
The following discount rates were used for impairment testing purposes:
Pre-tax Company discount rate
Africa Saffer Trading Proprietary Limited 23,5% Saffer Union (West Africa) Limited 19,7% Pro-Max Welding Consumables Proprietary Limited 26,5%
Intangible assets to the value of R45,6 million were impaired at Sangio Pipe Proprietary Limited (Sangio Pipe), a companyin the infrastructure segment, consisting of R19,0 million of goodwill, R11,3 million of trademarks and R15,4 million ofcustomer relationships. The additional 51% in Sangio Pipe, a high density polyethylene (HDPE) manufacturer, was acquiredto complement the existing PVC and HDPE pipe ranges in the DAWN group. The impairment arose due to the slowdown inthe economy and, specifically, in the mining industry as well as a slowdown in exports.
The following discount rates were used for impairment testing purposes:
Pre-tax Company discount rate
Sangio Pipe Proprietary Limited 20,3%
General
Goodwill, trademarks and brand names are allocated to their respective underlying cash-generating units. The respective companies acquired are defined as the underlying cash-generating units which support the valuation of thegoodwill, trademarks and brand names.
Where a cash-generating unit is identified as a separate unit within a business, this unit is classified as a separate cash-generating unit.
Trademarks and brand names are recognised as indefinite useful life intangible assets when an analysis of the relevantunderlying factors confirm that there is no foreseeable limit to the period over which the asset is expected to generate netcash inflows for the entity. This assumption is further underpinned by the strong presence these trademarks and brandnames carry in the marketplace.
Goodwill and indefinite life intangible assets are allocated to the following cash-generating units:
Indefinite life goodwill and intangible assets
Trademarks and Goodwill brand names
31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
building 13 2 118 – –
Wholesale Housing Supplies Proprietary Limited 13 13 – – Hamilton’s Brushware SA Proprietary Limited – 2 105 – – Boutique Baths Proprietary Limited – – – –
Infrastructure 1 230 49 790 – 17 166
Incledon Proprietary Limited (formerly Incledon a division of IPS & Distribution Proprietary Limited) – 42 523 – 17 166
Sangio Pipe Proprietary Limited – – – – Swan Plastics Proprietary Limited 1 230 1 230 – – Ubuntu Plastics Proprietary Limited – 6 037 – –
Solutions 132 132 – –
DAWN Human Resource Solutions Proprietary Limited 132 132 – –
1 375 52 040 – 17 166
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
59
12. InTanGIbLe aSSeTS continued
The impairment test for goodwill, intangible assets and property, plant and equipment identifies the recoverable amountof a cash-generating unit determined based on value-in-use.
Value-in-use calculations use pre-tax cash flow projections based on financial budgets approved by management andcover a three-year period. Pre-tax discount rates are used which equate to the cash-generating unit’s Weighted AverageCost of Capital. The estimated growth rates applied are in line with that of the industry in which the cash-generating unitoperates and are materially similar to assumptions of external market sources. The cash-generating unit’s recoverableamount is most sensitive to the growth rate assumptions applied. Growth rates for impairment testing purposes beyondthree years were assumed at 6%.
Assumptions were based on management’s past experience and best estimates regarding forecasts. Managementdetermined budgeted gross margin based on past performance and its expectations of market developments. Thediscount rates used are pre-tax and reflect the appropriate risk associated with the industry and respective businesses.
A segment-level summary of the key assumptions used for value-in-use calculations is as follows:
Infra- building structure Solutions % % %
31 March 2016
Growth rate 1 6.0 6.0 6.0 Pre-tax discount rate 24,2 24,5 23,9
31 March 2015
Growth rate 1 6,0 6,0 6,0 Pre-tax discount rate 23,6 23,9 22,8
1 Compounded weighted average growth rate used to extrapolate cash flows beyond the budget period.
Intangible assets with defined useful lives and property, plant and equipment are tested for impairment if conditions areidentified which might be indicative of a potential reduction in the value in use or net realisable value compared to itscarrying value.
amortisation of intangible assets carried at defined useful lives:
Intangible assets recognised as defined life intangible assets are carried at cost less accumulated amortisation.Amortisation is calculated using the straight-line method to allocate the cost of these assets over their useful lives.Trademarks are amortised over periods ranging from six to twenty years and customer relationship over periods rangingfrom five to ten years.
The impairment calculations were tested for sensitivity to significant changes in the key assumptions used. The basis forsensitivity testing was the budgeted operating profit used in the value-in-use calculation which was 10% and 20% lower.
If the budgeted operating profit used in the value-in-use calculation had been 10% or 20% lower in the cash-generatingunits, this would have resulted in impairments over intangible assets and property, plant and equipment as follows:
Building segment – R60,4 million (2015: Rnil) and R1,3 million (2015: Rnil), respectively; and
Infrastructure segment – R71,4 million (2015: Rnil ) and R20,7 million (2015: R1,1 million), respectively.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
60
GrOuP COMPanY
31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
13. InveSTMenTS In SubSIDIarIeS Shares at cost less amounts written off – – 930 180 114 168 Impairment of investment in Wholesale Housing
Supplies Proprietary Limited – – (248 397) – Loans receivable from subsidiaries
(refer note 41 – related parties) * – – – 309 238
net investment in subsidiaries – – 681 783 423 406
Loans to the value of R816,0 million havebeen capitalised to the investment in the current year.
* Loans were repaid in the current financial year.
A listing of the group’s principal subsidiaries is set out on pages 127 and 128 of the annual financial statements.
14. InveSTMenTS In aSSOCIaTeS anD JOInT venTureS
The amounts recognised in the statement of financial position are as follows:
Associates 441 500 884 359 116 520 116 520 Joint ventures 11 996 29 276 – –
as at 31 March 453 496 913 635 116 520 116 520
reconciliation of investments in associates and joint ventures
GrOuP COMPanY
Joint associates ventures Total associates
r’000 r’000 r’000 r’000
as at 31 March 2016
Balance at the beginning of the year 884 359 29 276 913 635 116 520
Share of losses (9 096) (1 966) (11 062) –
Share of losses prior to amortisation (4 702) (1 966) (6 668) – Amortisation of intangible assets (net of deferred tax) (4 246) – (4 246) – Share of losses allocated against loan account (148) – (148) –
Foreign currency translation reserve (385) 2 089 1 704 – Dividend received (note 41) ^ – (567) (567) – Impairment of investments – Grohe DAWN Watertech (384 642) – (384 642) – – Fibrex S.A.R.L. (48 736) – (48 736) – – Aqualia DPI Proprietary Limited – (2 630) (2 630) – – DPI Simba Limited – (14 206) (14 206) –
balance at the end of the year 441 500 11 996 453 496 116 520
^ Dividend received by DPI Holdings Proprietary Limited from Aqualia DPI Proprietary Limited.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
61
14. InveSTMenTS In aSSOCIaTeS anD JOInT venTureS continued
reconciliation of investments in associates and joint ventures (continued)
GrOuP COMPanY
Joint associates ventures Total associates r’000 r’000 r’000 r’000
As at 31 March 2015
Balance at the beginning of the period 91 526 50 357 141 883 –
Share of profits/(losses) 15 335 (2 508) 12 827 –
Share of profits/(losses) prior to amortisation 17 355 (2 508) 14 847 – Amortisation of intangible assets (net of deferred tax) (2 020) – (2 020) Share of losses allocated against loan account – – – –
Foreign currency translation reserve 2 480 1 164 3 644 – Loan capital advancement 8 454 ^ 194 8 648 – Acquisitions 766 564 # 8 305 * 774 869 116 520 Derecognition of investment in Distribution and
Warehousing Network Africa Proprietary Limited (DAT) (formerly Africa Saffer Trading Proprietary Limited (AST)) – (28 236) (28 236) –
Balance at the end of the period 884 359 29 276 913 635 116 520
# Acquisitions relate to the 49% re-acquired in the Grohe DAWN Watertech group for an amount of R741,7 million, a 49% share in Grome for R19,5million and a 49% share in CPT for R5,2 million.
* Acquisitions relate to investments held by the DAT group (formerly AST group) in DAT Tanzania and DAT Zimbabwe to the value of R8,3 millionincluded in the business combination of DAT (formerly AST).
^ Relates to loans advanced to Incledon Proprietary Limited (formerly IPS & Distribution Proprietary Limited).
Impairment of investments
31 March 2016
Associates
Impairment of investments in associates in the Building segment relates to investments in Grohe DAWN WatertechProprietary Limited (GDW) and in the Infrastructure segment in Fibrex S.A.R.L. (Fibrex).
GDW consists of the Watertech companies, mainly situated in South Africa, and includes brands like Cobra, ISCA, Grohe inSouth Africa, Vaal, Libra, Apex and Exipro. During October 2014, a transaction to dispose of 51% to Grohe LuxembourgFour S.A. (Grohe) was concluded. Synergies, including export opportunities, did not materialise. Management disruptions,supply chain and funding shortfalls caused severe losses, which will take some time to correct. This exacerbated price andvolume pressures.
Fibrex, a pipe factory in Angola experienced a reducing turnover profile over the last number of years, with majorpressures in respect of political instability, reduction in infrastructure spend by government, increased local competitionand availability of foreign exchange, all of which contributed to the impairment.
In both instances value-in-use calculations indicated that discounted cash flows did not support the carry value of theentities’ non-monetary assets nor its carry value.
The following discount rates were used for impairment testing purposes:
Pre-tax Company discount rate
Grohe DAWN Watertech Proprietary Limited 20,0% Fibrex S.A.R.L. 24,7%
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
62
14. InveSTMenTS In aSSOCIaTeS anD JOInT venTureS continued
Joint ventures
Impairment of investments in joint ventures occurred in the Infrastructure segment in respect of Aqualia DPI ProprietaryLimited and DPI Simba Limited.
Aqualia DPI Proprietary Limited is situated in Mauritius and the reduction in demand for infrastructure spend in the captivemarket, with reduced export opportunities, resulted in negative returns.
DPI Simba Limited is situated in Tanzania and political instability and elections dampened the demand for infrastructurespend and DPI Simba Limited experienced negative returns for consecutive years.
In both instances value-in-use calculations indicated that discounted cash flows did not support the carry value of theentities’ non-monetary assets nor its carry value.
The following discount rates were used for impairment testing purposes:
Pre-tax Company discount rate
DPI Simba Limited 24,5% Aqualia DPI Proprietary Limited 23,4%
Associates and joint ventures have control over their cash. Loan advances and receipts and dividends require the approvalof DAWN and the joint venture partners.
Associates and joint ventures may be subject to regularatory restrictions, including exchange control, in their respectivecountries from time to time.
Acquisitions and derecognitions of investments in associates and joint ventures
31 March 2016
No new acquisitions in associates or joint ventures have been made during the current year.
31 March 2015
Derecognition of IPS & Distribution Proprietary Limited (IPS)
An additional 51% was acquired in IPS as at 1 Jan 2015 for a cash consideration of R51. The 49% disclosed as an investmentin associate was subsequently derecognised. IPS was re-recognised as a 100% owned subsidiary.
Acquisition of Grohe DAWN Watertech
As part of the Grohe DAWN Watertech transaction the group disposed of 100% of their share in the Grohe DAWNWatertech group and re-acquired a 49% interest as an investment in associates for an amount of R741,7 million. Refer tonote 20 for additional information. The group also acquired a 49% share in Grome for R19,5 million.
Acquisition of College of Production Technology Proprietary Limited
A 49% share was acquired in College of Production Technology Proprietary Limited on 1 March 2015 for R5,2 million.College of Production Technology Proprietary Limited provides part-time courses to students of industry in the fields ofproduction, technology, logistics, quality, work engineering, human resources and strategic management. The outstandingamount has been disclosed as an acquisition vendor of R1,5 million, included in current borrowings and R2,5 million,included in non-current borrowings. An amount was R1,5 million was paid during the year.
Loans advanced to associates and joint ventures
31 March 2016
During the year no loans advanced to associates or joint ventures were capitalised to investments. The balance at the endof the year is nil.
31 March 2015
None of the loans are in default nor have they been impaired.
Loan to IPS & Distribution Proprietary Limited
The loan to IPS & Distribution was recognised as part of the investment in associate to the extent that losses of R8,5 millionwere incurred.
Refer to note 41 for additional disclosure on loans receivable from associates.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
63
14. InveSTMenTS In aSSOCIaTeS anD JOInT venTureS continued
Summarised financial information for associates and joint ventures of the group *
heunisSteel GrOhe Total
Proprietary Dawn Other Joint 31 MarchLimited watertech associates ^ ventures # 2016
r’000 r’000 r’000 r’000 r’000
31 March 2016
Income statement information
Revenue 292 708 1 363 981 109 660 242 515 2 008 864
Finance income – 13 214 14 502 2 27 718
Finance expense (2 664) (52 249) (2 486) (7 193) (64 592)
Income tax expense (11 778) (31 096) (4 408) (1 457) (48 739)
Profit/(loss) after tax before non-controlling interest 30 287 (54 977) 12 476 (4 208) (16 422)
Profit/(loss) after tax after non-controlling interest 30 287 (53 729) 12 476 (4 208) (15 174)
Depreciation and amortisation (2 746) (46 196) (6 291) (8 439) (63 672)
Dividends received from joint venture – – – 567 567
Other comprehensive income/(loss) – – 11 836 (4 882) 6 954
Total comprehensive income/(loss) 30 287 (53 729) 24 312 (9 090) (8 220)
Statement of financial position information
Current assets 120 040 1 299 795 73 278 169 847 1 662 960
Non-current assets 52 000 1 521 084 152 256 53 472 1 778 812
Current liabilities 35 103 862 460 81 797 134 945 1 114 305
Non-current liabilities 18 343 224 677 38 098 32 772 313 890
Current financial liabilities (excluding trade and other payables
and provisions) 13 155 493 842 15 539 55 466 578 002
Non-current financial liabilities (excluding trade and other
payables and provisions) 18 343 195 674 38 098 29 018 281 133
Total cash/(overdraft) 32 666 (135 863) 15 077 (32 279) (120 399)
Net asset value (at 100%) 118 594 1 733 742 105 639 55 602 2 013 575
DAWN’s interest (%) 49 49 – – –
Net asset value of joint venture (at DAWN’s share) 58 111 849 534 51 758 28 832 988 234
Group adjustment to investment 19 663 (493 226) (44 340) (16 836) (534 739)
Intangible assets recognised net of deferred tax 25 587 – 4 795 – 30 382
Amortisation of intangible assets recognised net of deferred tax (5 924) (4 808) (382) – (11 114)
Control premium – (110 281) – – (110 281)
Net debt adjustment – 6 505 – – 6 505
Impairment of investment – (384 642) (48 736) (16 836) (450 214)
Equity accounted losses allocated against loan account – – (17) – (17)
Carrying amount of investment 77 774 356 308 7 418 11 996 453 496
* Only associates and joint ventures at year-end have been included in the summarised financial information.
^ Includes Fibrex S.A.R.L, DPI Rooftiles Proprietary Limited and College of Production Technology Proprietary Limited.
# Includes Aqualia DPI Proprietary Limited, DPI Simba Limited, ASTIZ (Private) Limited (formerly Africa Saffer Trading Proprietary Limited
(Zimbabwe)) and DAWN Africa Tanzania Limited (formerly Africa Saffer Trading Proprietary Limited (Tanzania)).
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
64
14. InveSTMenTS In aSSOCIaTeS anD JOInT venTureS continued
Summarised financial information for associates and joint ventures of the group *
heunisSteel GrOhe Total
Proprietary Dawn Other Joint 31 MarchLimited watertech associates ^ ventures # 2015
r’000 r’000 r’000 r’000 r’000
31 March 2015
Income statement information
Revenue 226 933 593 248 99 986 185 777 1 105 944
Finance income – 2 468 – 10 2 478
Finance expense (625) (12 131) (4 863) (4 672) (22 291)
Income tax expense (9 074) (10 567) (1 535) (1 279) (22 455)
Profit/(loss) after tax before non-controlling interest 23 969 27 106 8 146 (663) 58 558
Profit/(loss) after tax after non-controlling interest 23 969 27 106 8 146 (663) 58 558
Depreciation and amortisation (2 068) (13 506) (3 603) (6 169) (25 346)
Other comprehensive income/(loss) – – (7 300) (536) (7 836)
Total comprehensive income/(loss) 23 969 27 106 846 (1 199) 50 722
Statement of financial position information
Current assets 55 012 1 078 166 75 992 166 535 1 375 705
Non-current assets 101 588 1 403 088 126 944 38 588 1 670 208
Current liabilities 22 687 556 574 83 959 110 870 774 090
Non-current liabilities 45 606 132 122 31 565 37 179 246 472
Current financial liabilities (excluding trade and other payables
and provisions) 12 743 72 634 33 193 46 909 165 479
Non-current financial liabilities (excluding trade and other
payables and provisions) 20 357 58 867 31 565 33 128 143 917
Total cash/(overdraft) 14 766 (15 965) (19 717) (25 973) (46 889)
Net asset value (at 100%) 88 308 1 792 558 87 412 57 074 2 025 352
DAWN's interest (%) 49 49 – – –
Net asset value (at DAWN’s share) 43 271 878 354 42 865 29 276 993 766
Group adjustment to investment 20 132 (105 191) 4 928 – (80 131)
Intangible assets recognised net of deferred tax 25 587 – 4 799 – 30 386
Amortisation of intangible assets recognised net of deferred tax (5 455) (1 414) – – (6 869)
Control premium – (110 282) – – (110 282)
Net debt adjustment – 6 505 – – 6 505
Equity accounted losses allocated against loan account – – 129 – 129
Carrying amount of investment 63 403 773 163 47 793 29 276 913 635
* Only associates and joint ventures at year-end have been included in the summarised financial information.
^ Includes Fibrex S.A.R.L., DPI Rooftiles Proprietary Limited and College of Production Technology Proprietary Limited.
# Includes Aqualia DPI Proprietary Limited, DPI Simba Limited, Africa Saffer Trading Proprietary Limited (Zimbabwe) and Africa Saffer Trading
Proprietary Limited (Tanzania).
There are no contingent liabilities relating to the group’s interest in associates.
The year-end of Fibrex S.A.R.L. and Saffer Union (West Africa) Limited is 31 December, as required by legislation in Angolaand Nigeria, respectively.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
65
GrOuP
31 March 31 March 2016 2015 r’000 R’000
15. InvenTOrIeS The amounts attributable to the different
categories are as follows: Raw materials 49 548 74 990 Components and consumables 3 419 2 002 Work-in-progress 909 207 Finished goods 746 206 853 344
800 082 930 543
Inventory balances are presented at the lower of cost and net realisable value.
The cost of inventories recognised as an expense and included in ‘inventories expensed during the year’ amounted to R3,6billion (2015: R2,6 billion) (note 4).
A write-down of inventories of R51,9 million (2015: R18,9 million) was recognised in cost of sales.
A general notarial bond has been registered as security over inventory (note 22).
GrOuP COMPanY
31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
16. TraDe anD OTher reCeIvabLeS Trade receivables ~ 804 351 837 784 821 – Less: Provision for receivables impaired (78 249) (39 730) – –
Trade receivables – net 726 102 798 054 821 – Discounts receivable 47 324 21 821 – – Prepayments and deposits 42 643 38 119 – – Related party loans (note 41) – Current 41 299 207 940 416 996 1 012 462 – Non-current – – – 18 887 Insurance claims 13 264 15 472 – – Value Added Tax 30 768 30 008 – – Other receivables 8 620 32 906 2 914 7 298 Intercompany finance lease – Current – – 14 423 1 364 – Non-current – – 35 424 6 271
Trade and other receivables 910 020 1 144 320 470 578 1 046 282
Included in: Non-current assets – – 35 424 25 158 Current assets 910 020 1 144 320 435 154 1 021 124
910 020 1 144 320 470 578 1 046 282
~ Trade receivables are shown net of provisions for discounts and delayed discounts received.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
16. TraDe anD OTher reCeIvabLeScontinued
The fair values of current trade and other receivables approximate their carrying values.
Trade receivables have been ceded as security for borrowings (note 22).
Trade receivables that are within the prescribed trading terms are considered to be fully performing. As at 31 March 2016,trade receivables of R555,3 million (2015: R577,2 million) were fully performing.
Trade receivables can be categorised in the following performance categories:
Past due Impaired fully and not and partially r’000 performing impaired provided for Total
31 March 2016
Building 320 061 66 917 31 601 418 579 Infrastructure 233 992 99 768 39 250 373 010 DAWN Solutions 1 267 10 718 – 11 985 Corporate office and other reconciling items 2 775 – 777
555 322 178 178 70 851 804 351
31 March 2015
Building 288 713 63 880 16 368 368 961 Infrastructure 286 410 144 515 28 577 459 502 DAWN Solutions 1 309 1 376 183 2 868 Corporate office and other reconciling items 757 5 696 – 6 453
577 189 215 467 45 128 837 784
Credit quality of trade and other receivables
The credit quality of trade and other receivables that are neither past nor due nor impaired can be assessed by reference toexternal credit ratings (if available) or to historical information about counterparty default rates.
Trade receivables past due but not impaired
As at 31 March 2016, trade receivables of R178,2 million (2015: R215,4 million) were past due but not impaired. Theserelate to a number of independent customers for whom there is no recent history of default. Payment cessions overcontractors and credit insurance exist over these trade receivables.
2016
66
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
67
16. TraDe anD OTher reCeIvabLeS continued
The ageing analysis of these trade receivables is as follows:
GrOuP COMPanY
31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
Up to three months 128 928 128 420 – – Three to six months 49 250 87 047 – –
Total past due but not impaired 178 178 215 467 – –
Trade and other receivables impaired
As at 31 March 2016, trade receivables of R70,9 million (2015: R45,1 million) were impaired and the risk component of R78,2 million (2015: R39,7 million) was provided for. The individually impaired receivables mainly relate to independent customers, who trade in difficult economic circumstances. It was assessed that a portion of the receivables is expected to be recovered.
The ageing of these receivables is as follows:
Three to six months 10 267 7 723 – – Over six months 60 584 37 405 – –
Total impaired and partially provided for 70 851 45 128 – –
There is no concentration of credit risk with respect to trade receivables, as the group has a large and fragmented number of customers.
The carrying amounts of the group’s trade and other receivables are denominated in the following currencies (all balances aredisclosed in South african rand):
South African Rand 866 802 1 075 154 470 578 1 046 282 Other currencies 43 218 69 166 – –
910 020 1 144 320 470 578 1 046 282
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
68
GrOuP COMPanY
31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
16. TraDe anD OTher reCeIvabLeS continued
Movements on the group provision for impairment of trade receivables are as follows:
Balance at the beginning of the year 39 730 22 382 – – Held-for-sale – (3 509) – – Provision for receivables impaired 37 807 10 596 – – Receivables written off as uncollectible (3 738) 4 455 – – Acquisition of subsidiaries 301 6 021 – – Foreign exchange movements on conversion 313 (165) – – Unused amounts reversed 3 836 (50) – –
balance at the end of the year 78 249 39 730 – –
The creation and usage of provision for impaired receivables have been included in other operating expenses in the income statement. Amounts charged to the provision account are generally written off, when there is no expectation of recovering additional cash.
The other classes within trade and other receivables do not contain impaired assets. The maximum exposure to credit risk at the reporting date is the fair value of each class of receivable mentioned above.
Intercompany finance lease receivables
Gross finance lease liabilities – minimum lease payments
No later than one year – – 17 706 1 969 Later than one year and no later than two years – – 13 714 1 921 Later than two years no later than five years – – 26 266 5 494
– – 57 686 9 384 Future finance charges – – (7 839) (1 749)
Present value finance lease liabilities – – 49 847 7 635
The present value of finance lease liabilities is as follows:
No later than one year – – 14 423 1 364 Later than one year and no later than two years – – 11 420 1 428 Later than two years no later than five years – – 24 004 4 843
– – 49 847 7 635
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
69
GrOuP COMPanY
31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
17. CaSh anD CaSh equIvaLenTS Cash and cash equivalents consist of:
Bank balances 80 003 197 767 36 520 108 698 Short-term bank deposits 3 3 – –
80 006 197 770 36 520 108 698
For purposes of the statements of cash flows, cash and cash equivalents include the following:
Cash at bank and on hand and short-termbank deposits 80 006 197 770 36 520 108 698
Bank overdrafts and call loans (included in note 22 (borrowings)) (10 114) (196 342) – (150 001)
69 892 1 428 36 520 (41 303)
The group’s bank balances are managed through a cash management process and interest is charged on a net basis.
The effective interest rate on short-term bank deposits averaged 7,3% (2015: 3,5%) for the year under review.
Unutilised bank overdraft facilities amounted to R100 million at 31 March 2016 (2015: R22,6 million). Bank overdraft facilities carry an interest rate at the prime rate less 1,5% (2015: 1,5%).
The carrying amounts of the group’s cash and cash equivalents are denominated in the following currencies (all balances aredisclosed in South african rand):
South African Rand 64 372 191 310 36 520 108 698 Other currencies 15 634 6 460 – –
80 006 197 770 36 520 108 698
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
70
18. DISPOSaL GrOuP anD OTher aSSeTS/LIabILITIeS heLD-fOr-SaLe 31 March 2016
The group has no disposal group or other assets/liabilities held for sale.
31 March 2015
Wilhelm Import Network Proprietary Limited (WiiN) As a requirement of the Grohe DAWN Watertech transaction, DAWN was required to exit out of any business ventures that
are in direct competition with Grohe. On 31 March 2015 DAWN entered into an agreement for the disposal of its 60%holding in WiiN for a cash consideration of R15 million. As a result, WiiN has been derecognised and classified as held-for-sale and a loss on derecognition of R7,1 million was realised.
Kew property As a requirement of the Grohe DAWN Watertech transaction, the group acquired ISCA’s premises, situated in Kew, for
R18,5 million based on the net book value of the property. Subsequently, the market value of the property was determinedto be R16 million. It is the group’s intention to dispose of this property and it was classified as held-for-sale upon initialrecognition.
GrOuP
31 March 31 March 2016 2015 r’000 R’000
SuMMarY
Total assets of disposal group classified as held-for-sale – 34 337 Total liabilities of disposal group classified as held-for-sale – 18 337
wilhelm Import network Proprietary Limited (wiin) (a) Assets of disposal group classified as held-for-sale – 18 337 (b) Liabilities of disposal group classified as held-for-sale – 18 337
Kew property (a) Assets of disposal group classified as held-for-sale – 16 000 (b) Liabilities of disposal group classified as held-for-sale – –
Analysis of the result of discontinued operations, and the result recognised on the re-measurement of assets of disposal group is as follows:
Grohe Dawn watertech Revenue – 334 681 Expenses – (296 904)
Profit before tax from discontinued operations – 37 777 Income tax expense – (10 324)
Profit after tax from discontinued operations – 27 453
Attributable to: Owners of the parent – 27 438 Non-controlling interests – 15
– 27 453
Operating cash flows – (67 480) Investing cash flows – (4 048) Financing cash flows – (4 459)
Total cash flows – (75 987)
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
71
18. DISPOSaL GrOuP anD OTher aSSeTS/LIabILITIeS heLD-fOr-SaLe continued
GrOuP
31 March 31 March 2016 2015 r’000 R’000
wilhelm Import network Proprietary Limited (wiin)
The cash flows as well as the Income Statement results have been included in the group results.
(a) assets of disposal group classified as held-for-sale Property, plant and equipment – 2 891 Inventory – 13 872 Cash and cash equivalents – 89 Other current assets – 1 485
Total – 18 337
(b) Liabilities of disposal group classified as held-for-sale Non-current liabilities – 16 455 Trade and other payables – 965 Other current liabilities – 917
Total – 18 337
Kew property
(a) Assets classified as held-for-sale – 16 000 (b) Liabilities classified as held-for-sale – –
Total – 16 000
GrOuP COMPanY
31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
19. Share CaPITaL authorised at 31 March 725 893 603 ordinary shares of 1 cent each 7 259 7 259 7 259 7 259 10 000 000 deferred ordinary shares of
1 cent each 100 100 100 100
balance at the end of the year 7 359 7 359 7 359 7 359
Share premium 373 748 373 748 373 748 373 748
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
72
19. Share CaPITaL continued
The authorised share capital of the company consists of 725 893 603 ordinary shares of 1 cent each and 10 000 000deferred ordinary shares of 1 cent each.
number of Deferred
number of deferred Total Ordinary ordinary Share
ordinary ordinary number of shares shares premiums Total
Issued shares shares shares r’000 r’000 r’000 r’000
At 30 June 2014 241 842 904 400 000 242 242 904 2 418 4 373 748 376 170
Deferred ordinary shares
converted to ordinary
shares 400 000 (400 000) – 4 (4) – –
At 31 March 2015 242 242 904 – 242 242 904 2 422 – 373 748 376 170
at 31 March 2016 242 242 904 – 242 242 904 2 422 – 373 748 376 170
Shares repurchased by a subsidiary and held in treasury amounted to 5 498 937 shares (2015: Nil shares), which aredisclosed as a reduction of equity in the statement of changes in equity. During the 2015 and 2016 financial years a further1 137 174 and 5 498 937 shares, respectively, were acquired in order to cover the group’s obligations in terms of the shareincentive schemes at a total cost of R7,02 (2015) and R5,61 (2016) per share. These obligations were settled in therespective years.
Deferred ordinary shares were converted into ordinary shares in terms of shareholders' approval in 2015.
The remaining unissued shares are under the control of the directors until the next annual general meeting, subject to theListings Requirements of the JSE Limited.
20. Share-baSeD PaYMenT reServe anD Share-baSeD PaYMenT LIabILITY Share scheme (reserve)
Share incentives in the form of Share Appreciation Rights (SARs), Long-Term Incentive Plan (LTIPs) awards and DeferredBonus Plan (DBPs) awards are offered to directors and to selected employees with the aim to retain key skills in the groupand to create a proper reward system.
The schemes normally have a vesting period of three years and lapse after seven years, if not exercised. Allocation grantsare approved by DAWN’s remuneration committee.
The grant price of these rights and awards are equal to the five-day volume weighted average traded market price of theshares preceding the date of the grant. Rights and awards are conditional on performance conditions being met. Theconditions focus on the group’s earnings growth. The vesting price of these rights and awards is the five-day weightedaverage traded market price of the shares preceding the date of vesting. The values accruing to participants are as follows:– SAR: Appreciation between the strike price and the vesting price; – LTIP: Difference between zero strike price and vesting price; and– DBP: Appreciation between the strike price and the vesting price.
Other share-based payment related transactions (liability)
During the prior and current year, specific LTIP tranches were offered to employees which were modified during thecurrent year and transferred from the share-based payment reserve to a share-based payment liability. These were settledin cash during the current year.
During the prior year, shares were offered to employees employed by the Watertech structure, and due to the Watertechtransaction, received share options. These options were modified during the current year and transferred from the share-based payment reserve to a share-based payment liability. These were either settled in cash or will be settled in cash at afuture date.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
73
20. Share-baSeD PaYMenT reServe anD Share-baSeD PaYMenT LIabILITY continued
Incledon Proprietary Limited entered into a transaction with a BEE partner on 1 April 2015 for the BEE partner to acquire49% of a subsidiary for a nominal amount of R49. The value of the assets acquired by the BEE partner is R9,7 million. At49% the value acquired is R4,9 million. The transaction is disclosed as a share-based payment transaction in terms of IFRIC 8.
Movements in the number of share options outstanding and their related weighted average grant prices are as follows:
Market 2 price per valuation4 Total risk- right and allocation 3 per right number free Divi- award (strike) per of rights interest vola- dend per share price at share granted rate tility yield cents vesting cents ’000
Share appreciation rights (Sars) 2011 rights granted 7,7 37 1,7 628 628 234 773 2014 rights granted 1 7,0 45,7 1,7 950 950 429 295
Total Sars 1 068
Long-Term Incentive Plans (LTIPs) 3
2014 rights granted 1 7,0 n/a 1,7 950 – 901 955 2015 rights granted 7,0 n/a 1,7 700 – 651 3 433 2016 rights granted 7,0 n/a 1,7 433 – 400 1 579
Total LTIPs 5 967
Deferred bonus Plan (DbPs)
2011 rights granted 7,0 n/a 1,7 700 – 651 388
Total DbPs 388
Total number of share options granted 7 423
1 Share grants are not expect to vest. 2 Market price at date of grant. 3 Valuation for IFRS 2 – Share-based payment charges to profit and loss. 4 LTIPs have a nil strike price.
DAWN’s share price at 31 March 2016 was 400 cents (31 March 2015: 650 cents).
Based on management’s earnings projections, it is estimated that the current and projected non-market vestingconditions relating to tranches 6 to 8 of the Share Appreciation Rights (SARs) and Long-Term Incentive Plan (LTIPs)schemes are unlikely to be achieved.
The volatility input to the pricing model is a measure of the expected price fluctuations of the DAWN share price over thelife option structure. Volatility is measured as the annualised standard deviation of the daily price changes in theunderlying shares.
The weighted average fair value of the rights and awards granted was determined using a modified binomial tree modelto value the SARs and the Monte Carlo valuation model for the valuation of the LTIPs.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
74
20. Share-baSeD PaYMenT reServe anD Share-baSeD PaYMenT LIabILITY continued
The following table sets out the reconciliation of the share-based payment reserve:
Sar LTIP DbP Other Total r’000 r’000 r’000 r’000 r’000
31 March 2016
Share-based payment reserve reconciliation Opening balance 1 309 34 301 1 322 28 983 65 915 Income statement charge – (2 722) – – (2 722) Income statement charge – other retention schemes 1 – – – 2 749 2 749
Transferred from reserves to liability – – – (26 381) (26 381)
Specific LTIP tranches transferred to share-based payment liability 1 – – – (8 906) (8 906)
Watertech transaction scheme transferred to share-based payment liability 2 – – – (17 475) (17 475)
Closing balance 1 309 31 579 1 322 5 351 39 561
1 Other retention schemes relate to employee benefit schemes approved by the remuneration committee, forming part of the LTIP scheme,
subsequently transferred to share-based payment liability during 2016.
2 Watertech transaction scheme refers to specific Watertech-related share transactions and subsequently transferred to share- based paymentliability during 2016.
Sar LTIP DbP Other Total r’000 r’000 r’000 r’000 r’000
Share-based payment liability reconciliation Opening balance – – – – – Income statement charge – Incledon KZN
Proprietary Limited 3 – – – 4 883 4883 Specific LTIP tranches transferred from share-based
payment reserve to share-based payment liability 1 – – – 8 906 8 906 Watertech transaction scheme transferred from
share-based payment reserve to share-based payment liability 2 – – – 17 475 17 475
Settlement 4 – – – (18 440) (18 440)
Closing balance – – – 12 824 12 824
1 Other relates to employee benefit schemes approved by the remuneration committee, which do not form part of the LTIP/SAR share scheme. 2 Watertech transaction scheme refers to specific Watertech-related share transactions and subsequently transferred to share- based payment
liability during 2016.
3 Incledon KZN Proprietary Limited expense relates to a BEE transaction explained above.
4 Other retention schemes relate to employee benefit schemes approved by the remuneration committee, forming part of the LTIP scheme,subsequently transferred to share-based payment liability during 2016.
GrOuP
31 March 31 March 2016 2015 ’000 ’000
Included in: Non-current liabilities 4 883 – Current liabilities 7 941 –
12 824 –
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
75
20. Share-baSeD PaYMenT reServe anD Share-baSeD PaYMenT LIabILITY continued
The following table reconciles the number of shares and rights outstanding in respect of the share-based payment reserve:
Sar LTIP DbP Total number of number of number of Other number of shares shares shares schemes shares ’000 ’000 ’000 ’000 ’000
Share rights and awards granted Opening balance 933 5 723 484 1 669 8 809 Issued – 1 579 – 232 1 811 Transferred to share-based payment liability
and settled – – – (1 901) (1 901) Forfeited and cancelled (160) (6 542) (484) – (7 185)
Closing balance 773 761 – – 1 534
GrOuP
Restated 31 March 31 March 2016 2015 ’000 ’000
Aggregate number of shares available to the new schemes 18 793 18 793 Share rights and awards granted (new schemes) (7 423) (16 010)
Number of share rights and awards available, but not engaged 11 370 2 783
31 March 2015
Sar LTIP DbP Other Total r’000 r’000 r’000 r’000 r’000
Share-based payment reconciliation (restated) Opening balance 1 309 37 666 1 281 – 40 256 Income statement charge – share scheme – 3 368 41 7 984 •# 11 393 Income statement charge – other retention schemes – – – 19 199 +# 19 199 Income statement charge – Watertech-related – – – 224 224 Transfer from liabilities – employee benefit
obligations and non-controlling interests in termof share scheme – – – 9 560 ~# 9 560
Vested – (6 733) – (7 984) (14 717)
Closing balance 1 309 34 301 1 322 28 983 65 915
• 1 200 000 shares granted to Collin Bishop as part of the Grohe DAWN Watertech transaction. Refer to note 2 under the prescribed officers section. + Relates to a once-off acceleration of vesting for participants employed in the Watertech group as a result of the Grohe DAWN Watertech
transaction. ~ Other relates to employee benefit schemes approved by the remuneration committee which do not form part of the LTIP/SAR share scheme. # For reclassification detail see note 44.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
76
20. Share-baSeD PaYMenT reServe anD Share-baSeD PaYMenT LIabILITY continued
The following table reconciles the number of shares and rights outstanding:
Sar LTIP DbP Total number of number of number of Other number of shares shares shares schemes shares ’000 ’000 ’000 ’000 ’000
Share rights and awards granted (restated) Opening balance 1 358 14 832 – – 16 190 Issued – 5 806 484 2 869 # 9 159 Forfeited and cancelled (425) (7 252) – – (7 677) Vested – (7 663) – (1 200)# (8 863)
Closing balance 933 5 723 484 1 669 8 809
# For reclassification detail see note 44.
21. nOn-COnTrOLLInG InTereSTS anD ChanGeS In OwnerShIP reServe
non-controlling interests
GrOuP
31 March 31 March 2016 2015 r’000 R’000
balance at the beginning of the year 33 974 35 756 Share of attributable earnings for the year – continuing operations 5 004 362 Share of attributable earnings for the year – discontinued operations – 15 Dividends – (447) Non-controlling interests in business combination (note 36) 1 924 727 Foreign currency translation reserve (415) 99 Non-controlling interests acquired in subsidiaries (823) (2 538)
balance at the end of the year 39 664 33 974
31 March 2016
The transactions with non-controlling interest acquired related to the acquisition of Boutique Baths Proprietary Limited(note 36 – Business Combinations). DAWN also acquired the remaining shareholding of 25,83% in Pro-Max WeldingConsumables Proprietary Limited which resulted in a R0,39 million change to non-controlling interest. An additional 5%was acquired in Hamilton’s Brushware SA Proprietary Limited for R0,38 million with a R0,43 million movement in non-controlling interest.
31 March 2015
The transactions with non-controlling interests acquired relate to the acquisition of Africa Saffer Trading ProprietaryLimited, Pro-Max Welding Consumables Proprietary Limited and Hamilton’s Brushware SA Proprietary Limited (note 36 –Business Combinations), the acquisition of the remaining shareholding in DAWN Human Resources and the disposal of a51% share in the Watertech companies.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
77
21. nOn-COnTrOLLInG InTereSTS anD ChanGeS In OwnerShIP reServe continued
Summarised financial information for non-controlling interest of the group *
Distributionand Total
warehousing non-Swan boutique ubuntu hamilton’s network controlling
Plastics baths Plastics brushware africa interestsProprietary Proprietary Proprietary Proprietary Proprietary 31 March
Limited Limited Limited Limited Limited ** 2016r’000 r’000 r’000 r’000 r’000 r’000
31 March 2016
Income statement information
Revenue 374 559 11 833 62 529 66 713 175 150 690 784Finance income 1 037 – 8 45 36 1 126Finance expense (1 470) (57) (1 264) (2 525) (5 782) (11 098)Income tax (expense)/income (11 312) (176) (757) 450 1 479 (10 316)Profit/(loss) after tax before non-controlling interest 29 472 452 1 897 (1 301) (36 175) (5 655)Profit/(loss) after tax after non-controlling interest 29 472 452 1 897 (1 301) (28 067) 2 453Depreciation and amortisation (4 761) (461) (1 307) (359) (1 907) (8 795)Dividends paid to non-controlling interest 6 918 – – – – 6 918Other comprehensive income – – – – 3 598 3 598Total comprehensive income/(loss) 29 472 452 1 897 (1 301) (32 577) (2 057)
Statement of financial position informationCurrent assets 85 451 3 624 18 376 32 759 94 002 234 212Non-current assets 28 576 8 720 20 026 2 925 18 386 78 633Current liabilities 45 115 9 679 14 053 35 467 121 864 226 178Non-current liabilities 13 255 2 213 7 629 – 1 949 25 046
Current financial liabilities (excluding trade and other payables and provisions) 3 370 8 192 5 808 18 509 83 024 118 903
Non-current financial liabilities (excluding trade and other payables and provisions) 10 939 2 213 6 949 – 1 685 21 786
Total cash 5 856 5 535 2 578 9 287 18 261
Operating cash flows 20 181 16 (2 059) 3 490 (39 764) (18 136)Investing cash flows (4 576) (9 678) 1 824 (771) (889) (14 090)Financing cash flows (16 131) 9 668 2 339 (5 105) 51 565 42 336
Total cash flows (526) 6 2 104 (2 386) 10 912 10 110
* Only non-controlling interests at year-end have been included in the summarised financial information.** Formerly Africa Saffer Trading Proprietary Limited.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
78
21. nOn-COnTrOLLInG InTereSTS anD ChanGeS In OwnerShIP reServe continued
Pro-Max Total
wilhelm welding africa non-
Swan import ubuntu Consu- hamilton’s Saffer controlling
Plastics network Plastics mables brushware Trading interests
Proprietary Proprietary Proprietary Proprietary Proprietary Proprietary 31 March
Limited Limited Limited Limited Limited Limited 2015
r’000 r’000 r’000 r’000 r’000 r’000 R’000
31 March 2015
Income statement information
Revenue 207 628 5 407 44 896 121 797 60 834 61 573 502 135
Finance income 139 – 48 – 18 66 271
Finance expense (741) (2 504) (667) (4 212) (617) (2 158) (10 926)
Income tax expense (5 264) (1 430) (747) – (594) (508) (8 542)
Profit after tax before non-controlling
interest 13 525 (12 766) 1 888 (725) 1 518 (17 463) (14 023)
Profit after tax after non-controlling
interest 13 525 (12 766) 1 888 (725) 1 518 (16 619) (13 179)
Depreciation and amortisation (3 258) (1 283) (801) (1 386) (351) (857) (7 936)
Statement of financial position
Information
Current assets 75 453 15 446 17 247 76 114 32 350 104 789 321 399
Non-current assets 29 195 2 891 22 244 6 803 2 062 18 445 81 640
Current liabilities 49 846 1 882 21 387 87 995 30 394 101 170 292 674
Non-current liabilities 14 500 941 3 280 2 027 2 500 4 537 27 785
Current financial liabilities
(excluding trade and other
payables and provisions) 3 582 917 7 518 51 238 20 799 39 583 123 637
Non-current financial liabilities
(excluding trade and other
payables and provisions) 12 740 941 2 947 2 027 2 500 4 194 25 349
Total cash/(overdraft) 6 432 89 (1 596) 5 684 4 967 (2 309) 13 267
Operating cash flows 15 691 (12 879) 3 389 (10 731) (8 750) (18 220) (31 499)
Investing cash flows (19 446) 19 601 (3 604) 39 650 (84) (648) 35 469
Financing cash flows 13 948 371 (800) (870) 8 962 16 196 37 867
Total cash flows 10 193 7 093 (1 015) 28 049 128 (2 672) 41 777
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
79
21. nOn-COnTrOLLInG InTereSTS anD ChanGeS In OwnerShIP reServe continued
Changes in ownership reserve
GrOuP
31 March 31 March 2016 2015 r’000 R’000
balance at the beginning of the year (8 378) (17 989) Current year transactions:
Transactions with non-controlling interest 358 (8 058)
Pro-Max Welding Consumables Proprietary Limited 310 (2 206) Hamilton’s Brushware SA Proprietary Limited 48 – DAWN Human Resource Solutions Proprietary Limited – (4 716) Apex Valves South Africa Proprietary Limited acquisition – (1 843) DMD Marketing SA Proprietary Limited – 707
Derecognition of subsidiary – 17 173
Disposal of Apex Valves South Africa Proprietary Limited – 1 843 Disposal of Grohe group – 15 330
Derecognition of joint venture – 496
Africa Saffer Trading Limitada (Mozambique)) – 496
balance at the end of the year (8 020) (8 378)
The changes in ownership reserve arise out of the additional shareholding acquired in subsidiaries, which did not result in a change of control.
balance at the end of the year comprises of: DAWN Human Resource Solutions Proprietary Limited (5 623) (5 623) Pro-Max Welding Consumables Proprietary Limited (1 896) (2 206) Wholesale Housing Supplies East London Proprietary Limited (978) (978) Electroline Proprietary Limited (278) (278) Hamilton’s Brushware SA Proprietary Limited 48 – DMD Marketing SA Proprietary Limited 707 707
(8 020) (8 378)
acquisition breakdown
amount paid effect per on non- effect on cash flow controlling changes in statement interest ownership acquisition of non-controlling interest in subsidiary r’000 r’000 r’000
Hamilton’s Brushware SA Proprietary Limited additional 5% investment (69% to 75%) 380 428 (48)
Pro-Max Welding Consumables Proprietary Limited additional 25,84% investment (74,16% to 100%) 85 395 (310)
breakdown as at 31 March 2016 465 823 (358)
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
80
21. nOn-COnTrOLLInG InTereSTS anD ChanGeS In OwnerShIP reServecontinued
31 March 2016
Additional shares of 12,5% and 13,33% were acquired in Pro-Max Welding Consumables Proprietary Limited on 30 June2015 and 31 March 2016, respectively. This resulted in a R0,3 million decrease in the changes in ownership reserve.
An additional share of 5% was acquired in Hamilton’s Brushware SA Proprietary Limited on 1 July 2015 for an amount ofR0,4 million. This resulted in a R0,05 million decrease in the changes of ownership reserve.
31 March 2015
An additional share of 14,16% was acquired in Pro-Max Welding Consumables Proprietary Limited on 28 February 2015.The acquisition vendor of R2,5 million was disclosed under current borrowings. This resulted in a R2,2 million increase inthe changes in ownership reserve.
Additional shares of 24% and 18,1% were acquired for R6,2 million in DAWN Human Resource Solutions ProprietaryLimited on 30 November 2014 and 31 March 2015. This resulted in a R4,7 million increase in the changes in ownershipreserve.
At 30 October 2014, an additional 40% share amounting to R6 million was acquired in Apex Valves which resulted in achange in ownership to the value of R1,8 million. The change in ownership was reversed as part of the disposal of theWatertech companies.
A 51% share of the Watertech companies was disposed of to Grohe Luxemburg Four S.A. as at 31 October 2014. Thisresulted in the changes in ownership to be reversed as part of the transaction.
The R0,5 million change in ownership in Africa Saffer Trading Limitada (Mozambique) was reversed upon the purchase ofthe additional 39% shares in Africa Saffer Trading group on 31 October 2014.
An additional share of 20% was acquired in DMD Marketing SA Proprietary Limited on 31 March 2015. This resulted in aR0,7 million reversal in the changes in ownership reserve.
GrOuP COMPanY
Restated 31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
22. bOrrOwInGS non-current
Interest-bearing borrowings Bank borrowings 9 409 4 978 – – Instalment sale liabilities 25 354 37 633 – – Finance lease liabilities 38 453 17 847 31 924 6 509
73 216 60 458 31 924 6 509
Non-interest-bearing borrowings Related parties and non-controlling
shareholders’ loans (note 41) 1 343 276 – – Acquisition vendors 1 300 2 237 – – Other borrowings – 2 500 – –
2 643 5 013 – –
Total non-current borrowings 75 859 65 471 31 924 6 509
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
81
GrOuP COMPanY
Restated 31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
22. bOrrOwInGS continued
Current
Interest-bearing borrowings Bank overdraft and call loans 10 114 196 342 – 150 001 Bank borrowings 199 889 6 224 198 770 – Instalment sale liabilities 20 024 21 534 – – Finance lease liabilities 18 834 6 826 14 181 1 229 Directors’ and family members’ loans (note 41) 5 329 5 634 – – Trade finance 86 228 226 531 86 228 226 531 Other borrowings 10 578 30 305 – – Related parties and non-controlling shareholders’
loans (note 41) – – 198 212 102 915
350 996 493 396 497 391 480 676
Non-interest-bearing borrowings Other borrowings 4 884 4 072 – – Acquisition vendors 1 300 7 780 * – – Related parties and non-controlling shareholders’
loans (note 41) 201 137 39 445 82 977
6 385 11 989 39 445 82 977
Total current borrowings 357 381 505 385 536 836 563 653
Total borrowings 433 240 570 856 568 760 570 162
Other interest-bearing borrowings bear an interest rate varying between 2,82% and 9,25% (2015: varying between 2,7% and 9,25%).
The security provided can be summarised as follows:
Inventory General notarial bonds 739 688 – – – Accounts receivable Cession of book debts 655 483 58 652 – –
1 395 171 58 652 – –
The security listed in the table covers the group’s:
Revolving credit facility 200 000 200 000 200 000 200 000 Asset finance 116 415 103 591 46 105 7 738
316 415 303 591 246 105 207 738
* For restatement detail see note 44.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
82
22. bOrrOwInGS continued
31 March 2016
A revolving credit facility of R200 million was granted with Absa Bank Limited on 15 October 2015.
The current facility ends 7 October 2016 and has been re-negotiated to 7 October 2017. The new facility has similarcharacteristics but will have a quarterly step-down of R25 million per quarter in respect of the revolving credit facility (RCF)starting 7 October 2016 and ending 7 July 2017. Accounts receivable have been ceded and a general notarial bond hasbeen registered over inventory.
The details of the covenant measures are as follows:
31 March 31 March Covenant measures required 2016 Required 2015
Total debt/EBITDA < 2.5:1 In breach n/a n/a
Interest cover > 4.0:1 In breach n/a n/a
Accounts receivable and inventory > 3.0:1 4.3
Accounts receivable – CGIC covered debtors > 1.5:1 4.8
As indicated above DAWN has breached some of its covenants and accordingly approached Absa for a waiver of therelevant covenant measures.
Absa consented to the non-compliance (breach) of the covenants and waived the event of default.
The pricing has provisionally been indicated and reflects a deteriorated credit position as well as movements in thegeneral yield curve.
Security requirements remain unchanged.
The carrying amount of the loan in default is R200 million (R200 million of a RCF) and Rnil general banking limit (R100million of a general banking facility).
31 March 2015
The term debt and revolving credit facilities with Absa Bank Limited of R400,0 million and R200,0 million, respectively,were settled on 31 October 2014.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
83
GrOuP COMPanY
Restated * 31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
22. bOrrOwInGS continued
The exposure of the group’s borrowings to interest rate changes and the contractual repricing dates at the end of the reporting period is as follows:
Six months or less 131 573 474 837 291 420 480 008 Six to twelve months 219 423 18 559 205 971 668 One to five years 70 737 56 996 31 924 6 509 Over five years 2 479 3 462 – –
424 212 553 854 529 315 487 185
The maturity of non-current borrowings is as follows (excluding instalment sale and finance lease liabilities):
Later than one year and no later than two years 3 322 1 572 – – Later than two years and no later than five years 4 860 2 325 – – Later than five years 1 227 1 081 – –
9 409 4 978 – –
Instalment sale liabilities – minimum payments:
No later than one year 21 368 23 369 – – Later than one year and no later than two years 11 811 13 015 – – Later than two years and no later than five years 13 075 23 350 – – Later than five years 1 251 2 381 – –
47 505 62 115 – – Future finance charges (2 127) (2 948) – –
Present value of instalment sale liabilities 45 378 59 167 – –
The present value of instalment sale liabilities is as follows:
No later than one year 20 024 21 534 – – Later than one year and no later than two years 11 291 12 166 – – Later than two years no later than five years 12 812 23 086 – – Later than five years 1 251 2 381 –
45 378 59 167 – –
Gross finance lease liabilities – minimum lease payments:
No later than one year 23 574 8 661 18 369 1 785 Later than one year and no later than two years 16 965 9 400 13 808 1 920 Later than two years and no later than five years 27 399 11 413 23 320 5 702
67 938 29 474 55 497 9 407 Future finance charges (10 651) (4 800) (9 392) (1 669)
Present value of finance lease liabilities 57 287 24 674 46 105 7 738
* Refer to note 44 for details regarding restatements, reclassifications and consistency of presentation disclosure.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
84
GrOuP COMPanY
31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
22. bOrrOwInGS continued
The present value of finance lease liabilities is as follows:
No later than one year 18 834 6 826 14 181 1 229 Later than one year and no later than two years 13 815 7 846 11 056 1 431 Later than two years no later than five years 24 638 10 002 20 868 5 078
57 287 24 674 46 105 7 738
% % % % The effective annual interest rates at the
end of the reporting period were as follows:
Bank borrowings
Working capital facilities 9,0 7,8 9,0 7,8
Long-term debt 9,0 6,9 9,0 6,9
Short-term debt 9,0 9,1 – 9,1
Loans from shareholders, directors and
family members 8,5 7,3 9,0 –
Instalment sale liabilities 9,5 10,0 – –
Finance lease liabilities 9,5 10,7 9,2 10,7
Trade finance 13,4 10,3 13,5 10,3
Related party loans – – 7,0 6,3
Carrying amounts fair values
31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
The carrying amounts and fair values of
non-current borrowings of the group are
as follows:
Bank borrowings 9 409 4 978 9 409 4 978
Instalment sale liabilities 25 354 37 633 25 354 37 633
Finance lease liabilities 38 453 17 847 38 453 17 847
73 216 60 458 73 216 60 458
The fair values of bank borrowings and related party loans are based on discounted cash flows using an appropriate
market-related interest rate at the reporting date.
The carrying amounts of current borrowings approximate their fair values, as the impact of discounting is not significant.
The fair values of finance lease and instalment sale obligations are estimated as the present value of future cash flows,
discounted at the market-related interest rate at the reporting date.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
85
GrOuP COMPanY
Restated 31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
22. bOrrOwInGS continued
The carrying amounts of the group’s borrowings are denominated in the following currencies (all balances are disclosed as South african rands):
South African Rand 412 954 541 907 * 568 760 570 162 Other currencies 20 286 28 949 – –
433 240 570 856 568 760 570 162
borrowing powers DAWN has unlimited borrowing powers
permitted in terms of the company’s memorandum of incorporation.
borrowing facilities The group has the following contracted
borrowing facilities:
Floating rate Expiring within one year 339 481 478 186 497 391 480 676 Expiring beyond one year 66 486 58 872 31 924 6 509
405 967 537 058 529 315 487 185
Fixed rate Expiring within one year 11 515 15 210 – – Expiring beyond one year 6 730 1 586 – –
18 245 16 796 – –
Total interest-bearing borrowings (excludingacquisition vendors) 424 212 553 854 529 315 487 185
* For restatement detail see note 44.
23. DerIvaTIve fInanCIaL InSTruMenTS fair value estimation
The fair value of forward foreign exchange contracts is determined using quoted forward exchange rates to terminate thecontracts at the statement of financial position date.
Derivative financial instruments
The table below analyses financial instruments carried at fair value, by valuation method. The different levels have beendefined as follows:
• Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1).
• Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly(that is, as prices) or indirectly (that is, derived from prices) (level 2).
• Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3).
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
86
23. DerIvaTIve fInanCIaL InSTruMenTS continued
GrOuP
Restated 31 March 31 March 2016 2015 Level r’000 R’000
aSSeTS non-current assets Put option – Grohe DAWN Watertech 3 34 380 29 890 #
Current assets Forward foreign exchange contracts – valued at fair value through profit/loss 2 249 44
Total assets 34 629 29 934
LIabILITIeS non-current liabilities Call option – Grohe DAWN Watertech 3 25 430 25 940 #
Written put – Swan Plastics Proprietary Limited 3 64 024 30 040 *
Total non-current liabilities 89 454 55 980
Current liabilities Forward foreign exchange contracts – valued at fair value through profit/loss 2 7 272 –
Forward foreign exchange contracts – designated as cash flow hedges 2 1 392 –
Total current liabilities 8 664 –
Total liabilities 98 118 55 980
# For reclassification detail see note 44.
* For restatement detail see note 44.
COMPanY
31 March 31 March 2016 2015 Level r’000 R’000
aSSeTS non-current assets Put option – Grohe DAWN Watertech 34 380 29 890
Current assets Forward foreign exchange contracts – valued at fair value through profit/loss 2 8 910 –
Total assets 43 290 29 890
LIabILITIeS non-current liabilities Call option – Grohe DAWN Watertech 3 25 430 25 940
Current liabilities Forward foreign exchange contracts – valued at fair value through profit/loss 2 8 910 –
Total liabilities 34 340 25 940
The fair value of financial instruments traded in active markets is based on quoted market prices at the statement offinancial position date. A market is regarded as active if quoted prices are readily and regularly available from an exchange,dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularlyoccurring market transactions on an arm’s length basis. The quoted market price used for financial assets held by thegroup is the current bid price. These type of instruments are included in level 1. DAWN carries no level 1 financialinstruments.
The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) isdetermined by using valuation techniques. These valuation techniques maximise the use of observable market data whereit is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value aninstrument are observable, the instrument is included in level 2. If one or more of the significant inputs is not based onobservable market data, the instrument is included in level 3.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
87
23. DerIvaTIve fInanCIaL InSTruMenTS continued
Specific valuation techniques used to value financial instruments include:
• Quoted market prices or dealer quotes for similar instruments.
• The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows based onobservable yield curves.
• The fair value of forward foreign exchange contracts is determined using forward exchange rates at the statement offinancial position date, with the resulting value discounted back to present value.
• Other techniques, such as discounted cash flow analysis, are used to determine fair value for the remaining financialinstruments.
All of the resulting fair value estimates are included in level 2.
forward exchange contracts
The foreign exchange contracts in the above are shown at the year-end values for similar contracts maturing at the samedate.
Open forward exchange contracts (at contracted rates) can be analysed as follows:
weighted average rand foreign forward amount amount exchange ’000 ’000 rate
31 March 2016
US Dollar – buy 86 857 5 275 16,5 US Dollar – sell 28 901 1 810 15,9 Euro – buy 13 562 752 18,0
31 March 2015
US Dollar – buy 14 381 1 228 11,7 US Dollar – sell 1 316 113 11,6 Euro – buy 4 469 325 13,7 Euro – sell 1 306 98 13,4
31 March 2016
The settlement dates on open forward exchanges contracts range between one and six months from 31 March 2016.
31 March 2015
The settlement dates on open forward exchange contracts range between one and four months from 31 March 2015.
hedge reserve
At 31 March 2016, the group held derivative financial instruments that were designated as cash flow hedges of futureforecast transactions. These were hedging of:
• Future capital expenditure payments by forward foreign exchange contracts
• Future inventory payments by forward foreign exchange contracts
The effective portion of the cumulative net change in the fair value of derivative financial instruments designated as a cashflow hedge is included in the hedge reserve. The periods in which the related cash flows are expected to occur aresummarised below:
Less than one year Total
31 March 2016
Contracts to hedge
Future capital expenditure payments 465 465 Future inventory payments 272 272
Total net loss (net of tax) included within hedge reserve 737 737 Tax on cash flow hedge 286 286
Total loss included with hedge reserve 1 023 1 023
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
88
23. DerIvaTIve fInanCIaL InSTruMenTS continued
hedge accounting
Change invalue of Change in Change in
the hedging value if the theinstrument hedge item value of
nominal used for used for the hedging hedgeamount Carrying calculating calculating instrument ineffective-
of hedging amount hedge hedge recognised in nessinstrument of the ineffective- ineffective- other com- recognisedand hedge hedging ness for ness for prehensive in profit
item hedge instrument * 2016 2016 income *** or loss **r’000 rates r’000 r’000 r’000 r’000 r’000
as at 31 March 2016
Cash flow hedgesCapital expenditure 8 652 Zar/eur 730 (730) 646 (646) (84)
(up to one year) 17,46 – 19,34
Inventory 3 484 Zar/eur 99 (99) 71 (71) (28)(up to three months) 17,40
Inventory 5 010 Zar/uSD 563 (563) 306 (306) (257)(up to five months) 16,84 – 17,37
* Hedging instruments are located with the derivative financial instruments caption on the statement of financial position. ** Hedge ineffectiveness is recognised in the other operating income (net foreign exchange loss/gain - note 5) caption in the income statement. *** Including deferred tax effect.
Carrying amount of the hedged item equals the nominal value of the hedging instrument.
Call and put option – Grohe Dawn watertech
The Watertech transaction included a call option in favour of Grohe to acquire an additional 24,1% indirect shareholding inthe Watertech companies from DAWN after a ten-year period and, if such option is exercised by Grohe, or if Grohe’sshareholding has otherwise increased to 75,1%, the option for DAWN to put its remaining 24,9% indirect interest in theWatertech companies to Grohe.
Put option of R34,4 million and a call option of R25,4 million were recognised at their fair values. A 50%/50% probabilitywas assumed and the consideration in future will be determined as an earnings multiple. The Monte Carlo valuationmethod was used and the assumptions are set out below.
Inputs and assumptions
31 March 31 March Materiality 2016 2015
Spot equity (100% holding) (R’000) Low 1 645 000 1 645 000Spot EBITDA (100% holding) (R’000) Low 200 000 182 778
Spot value of P/EBITDA (%) Low 8,2 9,0 Spot DAWN shareholding (%) High 49,0 49,0 Spot Acqui Co shareholding (%) High 51,0 51,0 Control premium (%) Medium 15,0 15,0
Case 2 probability High unspecified unspecified Long-term mean: P/EBITDA High 9,0 9,0 Reversion factor (%) High 40,0 40,0 Equity volatility (%) Medium 35,0 35,0 Probability: Growth in EBITDA per annum (%) Implied 40,0 60,0 Probability: Decline in EBITDA per annum (%) Implied 40,0 60,0 Risk-free rate Low BESA Swap Curve BESA Swap Curve Dividend yield (%) Low 0,0 0,0 Debt in cash High Section 5.10 Section 5.10
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
89
23. DerIvaTIve fInanCIaL InSTruMenTS continued
written put – Swan Plastics
A written put relating to Swan Plastics Proprietary Limited (Swan) had to be accounted for. In August 2013, a subsidiary ofDAWN gave the remaining 49% shareholders in Swan the right to put their shares at a 5 price earnings ratio based on theaverage of the prior two years’ earnings. After six years there will be a deemed offer and a deemed acceptance of theremaining 49%. This written put was not disclosed to the board. At inception the valuation is accounted for in retainedearnings as part of equity and the profit and loss impact is accounted for as a finance expense and an employmentexpense. The written put is disclosed in derivatives and an employment liability in trade and other payables – non-current(note 30). Refer to restatement, reclassification and consistency of presentation (note 44).
GrOuP COMPanY
Restated 31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
24. DeferreD PrOfIT The analysis of deferred profit is as follows: Balance at the beginning of the year 44 730 46 393 * – – Deferred profit released (5 327) (3 862)* – – Acquisition through held-for-sale investment – 2 199 – –
balance at the end of the period 39 403 44 730 – –
Deferred profit is reflected on the statement of financial position as follows:
Deferred profit – non-current portion 34 076 39 403 * – – Deferred profit – current portion 5 327 5 327 * – –
Deferred profit – total 39 403 44 730 – –
* For restatement detail see note 44.
The deferred profit consists of the sale and operating lease-back of the Germiston property during 2009 and thePietermaritzburg property during 2010. The deferred profit is released to profit and loss on a straight-line basis overmanagement’s estimate of the remaining lease term.
Germiston property
The full lease period including all renewals is twenty years. It is the intention of the group to occupy the property for aperiod of fifteen years and the remaining balance will be amortised over a remaining period of seven years.
Pietermaritzburg property
The initial lease period is for ten years and the group has the option to renew the lease for a further five years. Theintention of the group is to occupy the property for ten years after which the change in circumstances and requirements ofthe group will be reconsidered.
As part of the Grohe DAWN Watertech transaction, the lease was ceded by Libra to Wholesale Housing SuppliesProprietary Limited.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
90
GrOuP COMPanY
Restated 31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
25. DeferreD Tax net deferred tax asset
Net deferred tax is calculated on all temporary differences under the liability method using a South African statutory rate of 28% (2015: 28%).
The following amounts are shown in the consolidated statement of financial position (aggregated based on subsidiary companies):
The deferred tax assets and deferred tax liabilities are reflected on the statement of financial position as follows:
Total deferred tax assets 98 400 103 157 * – – Total deferred tax liabilities (22 185) (17 969) (2 548) (737)
net deferred tax assets 76 215 85 188 (2 548) (737)
The gross movement on the deferred tax account is as follows:
Balance at the beginning of the year 85 188 47 265 * (737) – Acquisition of subsidiary (330) 2 513 – – Disposal of subsidiary – 3 698 – – Income statement charge – temporary differences (6 179) 33 375 * (1 811) (737) Charged directly to equity 4 12 – – Prior year adjustments – (1 496) – – Deferred tax impact in associates and joint ventures (1 954) – – – Foreign exchange movement on conversion (125) (155) – – Income statement charge – change in tax rate (389) (24) – –
balance at the end of the year 76 215 85 188 (2 548) (737)
* For restatement detail see note 44.
The group did not recognise deferred tax assets of R76,7 million (2015: R40,2 million) in respect of cumulative lossesamounting to R292,6 million (2015: R141,3 million) which can be carried forward against future taxable income.
Movement in deferred tax assets and liabilities
The movement in deferred tax assets and liabilities during the year, without taking into consideration the offsetting ofbalances within the same tax jurisdiction, is as follows:
Deferred tax liabilities
Intangible Capital assets and allowances other Total GrOuP r’000 r’000 r’000
at 1 July 2014 (24 025) (24 091) (48 116) (Debited)/credited to the income statement (5 666) 7 564 1 898 Change in tax rate 103 – 103 Exchange differences (75) (90) (165) Acquisition of businesses (479) (4 411) (4 890)
at 1 april 2015 (30 142) (21 028) (51 170) (Debited)/credited to the income statement 3 570 25 451 29 021 Change in tax rate (389) – (389) Exchange differences (70) – (70) Acquisition of businesses – (330) (330)
Derecognition of joint venture – (1 954) (1 954)
at 31 March 2016 (27 031) 2 139 (24 892)
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
91
25. DeferreD Tax continued
Deferred tax assets
Deferred profit and GrOuP operating assessed lease losses Provisions liabilities and other Total r’000 r’000 r’000 r’000
at 1 July 2014 (restated) 46 123 * 41 129 8 129 95 381 (Debited)/credited to the income statement 1 910 983 27 087 29 980 Change in tax rate – – (127) (127) Exchange differences 11 – – 11 Acquisition of businesses 1 051 – 6 352 7 403 Disposal of subsidiary 3 698 – – 3 698 Charged to equity – – 12 12
at 1 april 2015 52 793 42 112 41 453 136 358 (Debited)/credited to the income statement (15 744) (181) (19 275) (35 200) Change in tax rate – – – – Exchange differences (55) – – (55) Acquisition of businesses – – – – Disposal of subsidiary – – – – Charged to equity – – 4 4
at 31 March 2016 36 994 41 931 22 182 101 107
* For restatement detail see note 44.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current assets against currenttax liabilities and when the deferred taxes relate to the same fiscal authority.
recognition of deferred tax assets
The group discloses a deferred tax asset on the basis where:
• the utilisation of the deferred tax asset is dependent on future taxable profits in excess of the profits arising from thereversal of existing taxable temporary differences and that such deferred tax assets are expected to be utilised within aperiod not exceeding three years; and
• the entity has suffered a loss in either the current or preceding period in the tax jurisdiction to which the deferred taxasset relates.
COMPanY
Deferred tax is raised relating to a put option which is expected to materialise in future. Deferred tax has been raised at theSouth African capital gains tax rate.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
92
GrOuP
31 March 31 March 2016 2015 r’000 R’000
26. reTIreMenT benefIT ObLIGaTIOn Certain of the employees of DPI Plastics Proprietary Limited are entitled to medical aid
benefits in terms of the DPI group of companies’ post-employment medical benefit plan. The plan is unfunded.
The amounts recognised in the statement of financial position are determined as follows:
Present value of unfunded obligations 5 100 6 035
Movement for the year Balance at beginning of year 6 035 5 820 Benefits paid (457) (244) Movement directly through equity (1 009) 43
– changes in demographic assumptions (607) (38) – changes in financial assumptions (402) 81
Net expense recognised in profit or loss 531 416
balance at end of year 5 100 6 035
The amounts recognised in the income statement were as follows: Current service cost 34 31 Interest cost 497 385
Total included in employee benefits expense and interest 531 416
Increase Decrease r’000 r’000
The effects of a 1% movement in the assumed healthcare cost inflation rate were as follows:
Effect on the defined benefit obligation 12 12
The effects of a 1% movement in the assumed discount rate were as follows: Effect on the defined benefit obligation 368 328
The latest actuarial valuation of the post-employment medical benefit plan was carried out on 31 March 2016. The groupperforms a valuation at least every three years.
The expected contributions for the 2017 financial year are R0,46 million.
GrOuP
31 March 31 March 2016 2015 % %
The principal assumptions used in the valuation were as follows: Discount rates used 10,06 8,55 Healthcare cost inflation 8,50 8,50 Continuation of membership at retirement 100,00 100,00 Consumer price index inflation 7,47 6,06
Average retirement age 65 years 65 years
Mortality Various assumptions regarding future mortality experience were made. These are based on PA (90) ultimate tables for
interest of mortality after retirement and SA 70–90 (light) ultimate tables for rates of mortality before retirement.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
93
27. reTIreMenT funDS (defined contribution funds) The policy of the group is to provide retirement benefits to its employees. The group has been participating in various
Provident Funds. The majority of contributions are made to South African funds namely: The Sanlam Provident Fund (fromNovember 2011), The Metal Industries Provident Fund and The CIN Provident Fund. These funds are classified as definedcontribution funds.
The contributions paid by the group to fund obligations for the payment of retirement benefits are charged against theincome statement as and when incurred. The group contributed R44,0 million to the various funds (2015: R30,1 million) forthe year under review. Of these contributions, R42,1 million (2015: R28,6 million) was contributed to provident funds inSouth Africa and R1,9 million (2015: R1,5 million) was contributed to provident funds outside of South Africa.
additional information relating to provident fund contributions made to provident funds in South africa All the funds are in a sound financial position at their latest financial year-end.
A total of 2 357 employees (2015: 2 263 employees) are members of the above South African funds.
Below are the relevant funds as well as their latest financial status:
funding Funding number of Number of 2016 2015 employees employees % % 2016 2015
The Sanlam Provident Fund 100,0 100,0 2 087 2 049 The Metal Industries Provident Fund 100,0 100,0 204 209 The CIN Provident Fund 100,0 100,0 66 5
2 357 2 263
A total of 136 employees (2015: 166 employees) are members of foreign funds.
GrOuP
31 March 31 March 2016 2015 r’000 R’000
28. OPeraTInG LeaSe LIabILITIeS anD COMMITMenTS Capital commitments
Capital expenditure contracted for at the reporting date but not yet incurred and recognised in the financial statements is as follows:
Motor vehicles 4 178 3 442 Intangible assets – software 5 512 10 153
Total capital commitments 9 690 13 595
It is intended to finance capital expenditure from working capital generated within the group and available financefacilities.
Operating lease commitments
The group leases various premises, equipment and plant and machinery under non-cancellable operating leaseagreements.
The leases have varying terms and escalation clauses. The lease expenditure charged to the income statement during theyear is disclosed in note 4.
Leases have varying terms between current and December 2023. The leases with determinable escalations are charged tothe income statement on a straight-line basis and liabilities are raised for the difference between the lease payment andthe charge recognised in the income statement. The liabilities are classified based on the timing of the reversal which willoccur between short-term and long-term.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
94
28. OPeraTInG LeaSe LIabILITIeS anD COMMITMenTS continued
GrOuP
Restated 31 March 31 March 2016 2015 r’000 R’000
Operating lease liabilities Non-current 110 363 105 236 Current 2 776 1 754
113 139 106 990
The future aggregate minimum lease payments under non-cancellable operating leases are as follows:
No later than one year 103 550 96 461 Later than one year and not later than five years 484 556 493 440 Later than five years 70 500 147 107
658 606 737 008
29. COnTInGenCIeS The group has contingent liabilities in respect of bank and other guarantees and other matters arising in the ordinary
course of business. It is not anticipated that any material liabilities will arise from the contingent liabilities.
GrOuP COMPanY
31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
Bank guarantees issued 4 053 2 105 726 949 – Suretyships 5 500 5 500 – –
9 553 7 605 726 949 –
31 March 2016
The position as per the prior year has not changed.
31 March 2015
The Competition Commission of South Africa referred a complaint to the Competition Commission Tribunal regardingallegations of market allocation between DPI Plastics Proprietary Limited and Sangio Pipe Proprietary Limited. Based onlegal advice, the matter will be defended and the group expects that the matter will be favourably concluded.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
95
GrOuP COMPanY
Restated31 March 31 March 31 March 31 March
2016 2015 2016 2015r’000 R’000 r’000 R’000
30. TraDe anD OTher PaYabLeSTrade payables 766 218 911 124 – 179Accrued expenses and other payables 75 345 87 929 * 29 811 31 518Leave accrual 21 798 22 910 – –Discounts payable 23 265 19 155 – –Onerous lease contracts 11 069 – – –
Total trade and other payables 897 695 1 041 118 29 811 31 697
Included in:Non-current assets 7 114 3 338 – –Current assets 890 581 1 037 780 29 811 31 697
897 695 1 041 118 29 811 31 697
* For restatement detail see note 44.
Trade and other payables are unsecured and are payable within a period of twelve months.
GrOuP
31 March 31 March2016 2015
r’000 R’000
additional disclosure relating to onerous lease contracts
Balance at the beginning of the year – –Provisions made during the year 11 069 –
balance at the end of the year 11 069 –
The onerous lease contracts provision relates to two premises, located in Pietermaritzburg and Centurion, which wereraised against operating lease expenses.
The Pietermaritzburg lease, which ends on 31 March 2020, is included in the Solutions segment.
DAWN took over the lease as part of the Grohe transaction that occurred in the previous financial year. The lease on thisproperty is non-cancellable and is currently being partly sub-let until 29 February 2020. Only the unavoidable costs havebeen provided for.
The Centurion lease, which ends on 1 May 2018, is included in the infrastructure segment.
The IPS business was moved from the Centurion premises into the Incledon premises during the current financial year dueto the businesses merging. The property is currently vacant and the lease is non-cancellable. No sub-lease has beennegotiated.
The provision is expected to be utilised over the remaining lease periods and it has been discounted.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
96
30. TraDe anD OTher PaYabLeS continued
GrOuP COMPanY
Restated 31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
The carrying amounts of trade and other payables approximate their fair value.
The carrying amounts of the group’s trade and other payables are denominated in the followingcurrencies (all balances are disclosed in South african rand):
South African Rand 733 300 882 527 – 179 Other currencies 32 918 28 597 – –
766 218 911 124 – 179
The carrying amounts of the group’s trade and other payables which are not financial instruments are denominated in South african rand and consist of:
Accrued expenses and other payables 75 656 87 929 * 29 811 31 518 Leave accrual 21 798 22 910 – – Discounts payable 23 265 19 155 – – Onerous lease contracts 10 758 – – –
131 477 129 994 29 811 31 518
Total trade and other payables 897 695 1 041 118 29 811 31 697
* For restatement detail see note 44.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
97
GrOuP COMPanY
Restated 12 months 9 months 12 months 9 months 31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
CASH FLOW STATEMENTS
31. CaSh GeneraTeD frOM OPeraTIOnS (including discontinued operations for the period ended 31 October 2014)
Profit before taxation (738 319) 466 493 *# (373 452) (12 242)– Continuing operations (738 319) 428 716 *# (373 452) (12 242)– Discontinued operations – 37 777 – –
Adjustments for: 787 335 (410 085)*# 377 450 5 847
Depreciation 55 432 44 087 – – Amortisation of government grants (39) (40) – – Amortisation 14 019 14 129 – – Impairment of property, plant and equipment 47 729 720 – – Impairment of intangible assets 127 480 96 915 – – Impairment of loan receivables – – 143 799 13 532 Net profit on disposal of property, plant and equipment (1 623) (1 220) – – Net share-based payment charge 4 910 30 343 # – – Deferred profit (5 327) (3 995)* – – Finance income (3 460) (12 533) (50 694) (61 514) Finance expense 74 530 53 503 * 37 250 34 549 Share of losses/(profit) of associates 5 891 (10 877) – – Share of profit of associate from disposal group – (1 214) – – Other employee benefit charges (4 744) 21 188 – – Operating lease liabilities 6 149 8 265 * – – Foreign exchange losses on operating activities 549 369 – – Fair value movement of derivative – call and put
option Grohe DAWN Watertech (5 000) (3 950) (5 000) (3 950) Contingencies released – – – 23 230 Write-off of acquisition vendor – Pro-Max – (8 359) – – Post-employment benefit obligation 179 158 – – Net gain on derecognition of previously held interest
– Grohe DAWN Watertech – (629 416) – – Net (gain)/loss on derecognition of previously held
interest – Wilhelm Import Network (2 807) 7 091 – – Net gain on derecognition of investment in
Africa Saffer Trading – (15 045) – – Net loss on derecognition of investment in Saffer
Union (West Africa) Limited (SUWA) 7 399 – – – Impairment of investment in subsidiary – Wholesale
Housing Supplies Proprietary Limited – – 248 397 Impairment of other assets – Wilhelm Import Network 7 395 – 3 698 – Impairment of investments in associates and joint ventures 450 214 – – – Derivative movements 8 459 (204) – –
Changes in working capital: 25 290 (297 318) (2 273) 1 640
Decrease/(increase) in inventories 134 555 (164 420) – – Decrease/(increase) in trade and other receivables 49 831 108 023 (656) (5) (Decrease)/increase in trade and other payables (159 096) (240 921) (1 617) 1 645
Cash generated from/(utilised in) operations 74 306 (240 910) 1 725 (4 755)
# For reclassification detail see note 44.
* For restatement detail see note 44.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
98
GrOuP COMPanY
31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
32. reCOnCILIaTIOn Of InCOMe Tax PaID DurInG The Year
Income tax liability/(asset) at beginning of year 8 583 6 955 3 248 (4)
– continuing operations 8 583 (5 116) 3 248 (4) – disposal group – 12 071 – –
Current tax for the year recognised inprofit or loss – continuing operations 13 045 8 526 2 530 7 024
Current tax for the year recognised in profit or loss – disposal group – 12 740 – –
Derecognition of subsidiary – (24 811) – – Business combinations – 7 014 – – Disposal of subsidiary – 11 369 – – Interest and other movements (203) (116) – – Tax relief on equity settled instruments 953 5 359 – – Income tax (liability)/asset at the end of the year
– continuing operations (1 428) (8 583) 1 988 (3 248)
Income tax paid during the year 20 950 18 453 7 766 3 772
Income tax was transferred to equity due to the taximpact of the difference between cash and equity settled share schemes.
33. aDDITIOnS TO PrOPerTY, PLanT anD equIPMenT Land and buildings 6 778 6 004 – – Plant and machinery 56 834 40 066 – – Furniture and equipment 5 479 6 539 – – Motor vehicles 26 780 23 360 – –
Additions to property, plant and equipment – continuing operations (note 11) 95 871 75 969 – –
Additions to property, pant and equipment – disposal group – 24 259 – –
Total additions 95 871 100 228 – – Non-cash additions financed by instalment sale
and finance leases – continuing operations (46 046) (46 576) – –
Non-cash additions financed by instalment sale and finance leases – disposal group – (7 238) – –
Government grants received (8 291) – – –
Total property, plant and equipment additions 41 534 46 414 – –
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
99
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
GrOuP COMPanY
31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
34. PrOCeeDS frOM DISPOSaLOf PrOPerTY, PLanT anD equIPMenT
Net book amount of assets disposed of 4 622 12 962 – –
– continuing operations 4 622 11 364 – – – disposal group – 1 598 – –
Net profit on disposal of plant and equipment 1 623 1 220 – –
– continuing operations 1 623 1 051 – – – disposal group – 169 – –
Total proceeds from sale of property, plantand equipment 6 245 14 182 – –
35. aDDITIOnS TO anD DeveLOPMenT Of InTanGIbLe aSSeTS
Software – continuing operations – additions 73 927 17 542 – –
– continuing operations – IT assets transferred (48 512) – – – – disposal group – 11 658 – – Government grants received (21 568) – – –
Total intangible additions 3 847 29 200 – –
2016
100
36. buSIneSS COMbInaTIOnS
31 March 2016
boutique baths Proprietary Limited
A 76% share was acquired in Boutique Baths Proprietary Limited (Boutique Baths) for a consideration of R7 million. Boutique Bathsspecialises in the manufacturing and distribution of unique, luxury baths. The effective date of the transaction was 1 April 2015.
Boutique Baths contributed operating profit of R0,7 million and revenue of R11,8 million since the acquisition date.
The amount of net assets acquired amounted to R5,6 million and non-controlling interests of R1,9 million was recognised. Goodwillrecognised on this acquisition amounts to R3,3 million. Intangible assets have been allocated in terms of IFRS 3(R).
Non-controlling interest has been calculated based on the proportional share in net assets. The goodwill is not expected to bededucted for income tax purposes.
The fair value of assets acquired, liabilities assumed, intangibles assets and the non-controlling interest at the acquisition date are setout below.
boutique baths Proprietary Limited Consideration at acquisition date: r’000
Cash 7 006
Total purchase consideration 7 006
recognised amounts of identifiable fair assets acquired and liabilities value assumed: r’000
Property, plant and equipment 4 194 Customer relationships 1 179 Inventory 1 611 Trade and other receivables 691 Cash and cash equivalents 3
assets 7 678
Trade and other payables (1 450) Deferred tax liabilities (330) Provisions and accruals (316)
Liabilities (2 096)
Total identifiable net assets 5 582 Less: Non-controlling interest (1 924) Goodwill 3 348
Purchase consideration 7 006
Cash flow from acquisitions Total purchase consideration 7 006 Less: Cash and cash equivalents acquired (3)
Total cash outflow from acquisitions 7 003
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
101
36. buSIneSS COMbInaTIOnS continued
31 March 2015
Pro-Max group (Pro-Max)
A 60% share was acquired in Pro-Max (Pro-Max Welding Consumables Proprietary Limited and Weld-D Proprietary Limited) for aprovisional cash consideration of R8,4 million. The cash consideration to be paid was dependent on Pro-Max meeting certain targets asset out in the sale of shares agreement between the group and Pro-Max. Pro-Max did not achieve the targets and the acquisitionvendor of R8,4 million was reversed through profit and loss.
Pro-Max specialises in the manufacturing and distribution of welding equipment and consumables. The effective date of thetransaction was 1 July 2014.
Pro-Max contributed operating profit of R3,6 million and revenue of R125,9 million since the acquisition date.
The amount of net liabilities acquired amounted to R6,9 million and non-controlling interests of R0,9 million was recognised.
The total fair value of identified intangible assets is R9,1 million. Goodwill recognised on this acquisition amounts to R9,6 million. Thetotal goodwill amount, trademarks to the value of R4,5 million and customer relationships of R3,5 million were impaired as at 31 March2015. A further 14,16% was acquired during February 2015 for a cash consideration of R2,5 million. This was accounted for as atransaction with non-controlling interest (note 21) and charged to the changes in ownership reserve. The R2,5 million is payable in fullby 1 September 2015.
hamilton’s brushware Sa Proprietary Limited (hamilton’s)
On 1 December 2014 the group acquired a 69% share in Hamilton’s Brushware SA Proprietary Limited for a cash consideration of R10million. Hamilton’s specialises in the manufacturing and retail distribution of brushware. Hamilton’s contributed operating profit ofR0,97 million and revenue of R18,4 million since the acquisition date. If the acquisition had occurred on 1 July 2014, group revenuewould have been R28,1 million more, and operating profit for the period would have increased by R1,4 million. The amount of netassets acquired amounted to R0,9 million and non-controlling interests of R2,3 million was recognised. Total fair value of intangiblesrecognised are R6,6 million, comprising customer relationships and tradenames.
The total goodwill attributed to this transaction amounts to R2,1 million.
apex valves (South africa) Proprietary Limited (apex valves)
An additional 39,53% shareholding was acquired in Apex Valves (South Africa) Proprietary Limited (Apex Valves) on 30 July 2014 inaddition to the 60,47% previously owned. This resulted in the group obtaining 100% control over Apex Valves. A cash consideration ofR6 million was paid on 31 October 2014.
africa Saffer Trading Proprietary Limited (aST)
The group acquired an additional 39% shareholding in AST as at 31 October 2014 for a cash consideration of R17,7 million. The 51%interest disclosed as an investment in joint venture was derecognised. Subsequently, AST was rerecognised as a subsidiary.
The group realised a net gain of R15,0 million on this transaction, consisting of a R5,0 million loss on derecognition of the joint ventureand a R20,0 million gain on rerecognition as a subsidiary.
The total goodwill attributed to this transaction amounts to R29,5 million and was impaired.
The AST group contributed an operating loss of R14,8 million and revenue of R61,6 million since the acquisition date.
If the acquisition had occurred on 1 July 2014, group revenue would have been R62,4 million more, and operating profit for the periodwould have decreased by R1,0 million.
IPS & Distribution Proprietary Limited (IPS)
An additional 51% was purchased in IPS as at 1 January 2015 for a cash consideration of R51. The 49% disclosed as an investment inassociate was derecognised. Subsequently, IPS was rerecognised as a 100% owned subsidiary.
The total goodwill attributed to this transaction amounts to R2,3 million.
IPS contributed an operating loss of R2,7 million and revenue of R30,8 million since the acquisition date.
Saffer union (west africa) Limited (Suwa)
The group acquired an additional 50% shareholding in SUWA as at 31 March 2015 for a cash consideration of R5,2 million. This resultedin the group obtaining 100% control over SUWA and recognised it as a subsidiary. SUWA is part of the AST group. If the acquisitionoccurred on 1 July 2014, group revenue would have been R5,5 million more and operating profit for the period would have decreasedby R21,8 million. The amount of net assets acquired amounted to R1 million. No identifiable intangibles were recognised. Totalgoodwill attributed to this transaction amounts to R4,3 million and was subsequently impaired.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
102
36. buSIneSS COMbInaTIOnS continued
The fair value of assets acquired, liabilities assumed, intangibles assets and the non-controlling interest at the acquisition date are set outbelow.
africa Saffer hamilton’s Saffer union IPS & brushware Sa Trading (west Distribution Pro-Max Proprietary Proprietary africa) Proprietary group Limited Limited Limited Limited Total Consideration at acquisition date: r’000 r’000 r’000 r’000 r’000 r’000
Cash – 10 000 17 658 5 220 – 32 878 Fair value of previously held interest – – 20 080 – – 20 080 Loan amount acquired as part of
acquisition – (4 521) – – – (4 521)Contingent consideration
(acquisition vendor) 8 359 – – – – 8 359
Total purchase consideration 8 359 5 479 37 738 5 220 – 56 796
recognised amounts of identifiable fair fair fair fair fair fair assets acquired and liabilities value value value value value value assumed: r’000 r’000 r’000 r’000 r’000 r’000
Property, plant and equipment 8 008 2 100 7 064 201 1 129 18 502 Trademarks 5 139 3 275 – – – 8 414 Customer relationships 3 974 3 409 – – – 7 383 Investments in joint ventures – equity
accounted – – 8 305 – – 8 305 Deferred taxation 219 222 560 – 6 417 7 418 Inventory 30 623 12 875 54 385 3 719 26 386 127 988 Trade and other receivables 35 727 12 126 50 747 14 11 861 110 475 Cash and cash equivalents 26 4 845 4 504 447 5 986 15 808
assets 83 716 38 852 125 565 4 381 51 779 304 293
Borrowings (3 780) (14 337) (35 630) – (20 711) (74 458) Trade and other payables (50 730) (15 428) (58 786) (1 924) (32 179) (159 047) Current tax liabilities (3 442) (591) (2 981) – – (7 014) Deferred tax liabilities (2 552) (1 859) (494) – – (4 905) Bank overdraft (22 514) – (4 058) – – (26 572) Provisions and accruals (1 081) (912) (17 833) (1 500) (1 139) (22 465)
Liabilities (84 099) (33 127) (119 782) (3 424) (54 029) (294 461)
Total identifiable net assets (383) 5 725 5 783 957 (2 250) 9 832 Less: Non-controlling interest (867) (2 351) 2 491 – – (727) Goodwill 9 609 2 105 29 464 4 263 2 250 47 691
Purchase consideration 8 359 5 479 37 738 5 220 – 56 796
Cash flow from acquisitions Total purchase consideration 8 359 5 479 37 738 5 220 – 56 796 Less: Cash and cash equivalents
acquired 22 488 (4 845) (446) (447) (5 986) 10 764 Less: Loan amount acquired as part
of acquisition – 4 521 – – – 4 521 Less: Fair value of previously held
interest – – (20 080) – – (20 080)Less: Contingent consideration (8 359) – – – – (8 359)
Total cash outflow/(inflow) from acquisitions 22 488 5 155 17 212 4 773 (5 986) 43 642
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
103
37. neT (LOSS)/GaIn On DereCOGnITIOn Of SubSIDIarIeS (LOSS Of COnTrOL) 31 March 2016
The group realised a net loss of R4,6 million with the derecognition of Wilhelm Import Network Proprietary Limited (WiiN)and Saffer Union (West Africa) Limited (SUWA).
Wilhelm Import Network was classified as held-for-sale in the prior year. WiiN was disposed of in September 2015 andaccordingly losses incurred during 2016 were derecognised, resulting in a gain on derecognition. SUWA was disposed of inJanuary 2016 and derecognised, resulting in a loss on derecognition.
31 March 2015
The group realised a net gain of R637,4 million (2014: R14,8 million) with the derecognition of the Grohe DAWN Watertechgroup, Wilhelm Import Network Proprietary Limited and Africa Saffer Trading Proprietary Limited.
GrOuP
12 months 9 months 31 March 31 March 2016 2015 r’000 R’000
Loan repayment – 583 044 Proceeds from transaction – 296 956
Proceeds on derecognition of investment in Grohe DAWN Watertech – 880 000 Consideration for new investment in Grohe DAWN Watertech and Distribution and
Warehousing Network Africa Proprietary Limited (formerly Africa Saffer Trading Proprietary Limited) – 761 794
Carrying amount of net asset value (4 592) (1 004 424)
(Loss)/gain on derecognition of subsidiaries (4 592) 637 370
Net loss on derecognition of investment in Saffer Union (West Africa) Limited (SUWA) (7 399) – Net gain/(loss) on derecognition of investment in Wilhelm Import Network
Proprietary Limited 2 807 (7 091) Net gain on derecognition of investment in Distribution and Warehousing Network
Africa Proprietary Limited (formerly Africa Saffer Trading Proprietary Limited) – 15 045 Net gain of derecognition of investment in Grohe DAWN Watertech – 629 416
assets at Loans fair value and through recei- profit or vables loss Total r’000 r’000 r’000
38. fInanCIaL aSSeTS bY CaTeGOrY The accounting policies for financial instruments have been
applied to the line items below:
GrOuP – 31 March 2016 Trade and other receivables 1 867 377 – 867 377 Cash and cash equivalents 80 006 – 80 006 Derivative financial instruments 2 – 34 629 34 629
Total 947 383 34 629 982 012
GrOuP – 31 March 2015 (Restated) Trade and other receivables 1 1 106 201 – 1 106 201 Cash and cash equivalents 197 770 – 197 770 Derivative financial instruments 2 – 29 934 29 934
Total 1 303 971 29 934 1 333 905
1 Excluding pre-payments. 2 Derivative financial instruments (note 23).
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
104
Liabilities at Other fair value financial through liabilities profit and at amor- loss tised cost Total r’000 r’000 r’000
39. fInanCIaL LIabILITIeS bY CaTeGOrY
The accounting policies for financial instruments have been applied to the line items below:
GrOuP – 31 March 2016 Borrowings – 423 126 423 126 Trade and other payables 1 – 875 897 875 897 Bank overdrafts and call loans – 10 114 10 114 Derivate financial instruments 2 98 118 – 98 118
Total 98 118 1 309 137 1 407 255
GrOuP – 31 March 2015 (Restated) Borrowings – 370 734 370 734 Trade and other payables 1 – 1 018 208 * 1 018 208 * Bank overdrafts and call loans – 196 342 196 342 Derivative financial instrument 2 25 940 – 25 940
Total 25 940 1 585 284 1 611 224
1 Excluding leave pay. 2 Derivative financial instruments (refer note 23) * For restatement detail see note 44.
40. rISK ManaGeMenT
financial risk management
The group’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk,cash flow interest rate risk as well as price risk), credit risk and liquidity risk.
In 2014 the group adopted a centralised treasury structure which acts as an internal banker for the group with the objectiveof providing value-add on both a strategic and operational level. This was made possible with the outsourcing of all itstreasury activities and obtaining professional treasury expertise on a full time basis.
Dawn has implemented:
i) liquidity risk management with short-term and long-term cash flow forecasting;
ii) implementation of foreign payments factory;
iii) centralisation of all financial assets and liabilities, financial risk exposures, recording and report within the group;
iv) cash sweeping and pooling;
v) centralisation and consolidation of all treasury-related activities, processes, systems and information;
vi) consolidated monthly strategic and operational reporting;
vii) intercompany loan restructuring; and
viii) on boarding of new subsidiaries.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
105
40. rISK ManaGeMenT continued
The focus for the next period includes:
i) working capital management;
ii) incorporation of all foreign subsidiaries into the centralised treasury and restructuring of loans to foreignsubsidiaries;
iii) host-to-host connection with the transactional banker for all foreign and treasury related payments;
iv) closure of bank accounts with the former transactional bankers;
v) review of financial risk management policies and the implementation of an integrated risk management frameworkwithin the group; and
vi) implementation of a formalised, regular and dynamic risk management process with the objective of optimising theportfolios.
The group’s objective with financial risk management is to protect the underlying business operations against thosefinancial risks which may influence its income negatively.
Accordingly, the group does not assume speculative positions and hedge the exposures and risks expeditiously, wherepossible.
foreign exchange risk
The group operates internationally and is exposed to foreign exchange risk arising from various currency exposures.Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities and net investments inforeign operations. Exposures consist primarily of exposures with respect to the US Dollar and Euro as well as exposure toforeign exchange due to operations in African countries including Angola, Botswana, Democratic Republic of the Congo,Mauritius, Mozambique, Tanzania and Zambia.
To manage the group’s foreign exchange risk arising from future commercial transactions and recognised assets andliabilities, entities in the group use forward foreign exchange contracts, where available. Foreign exchange risk arises whenfuture commercial transactions and recognised assets or liabilities are denominated in a currency that is not the entity’s functional currency.
Forward foreign exchange contracts are entered into to manage exposure to fluctuations in foreign currency exchangerates on specific transactions. In general, the group’s policy is to enter into forward foreign exchange contracts to covernet foreign currency exposure.
Forward foreign exchange contracts are used to hedge the foreign exchange risk in cash flows for unrecognised firmcommitments relating to purchases of property, plant and equipment or inventory, with lead times of one month orgreater, denominated in a foreign currency. Purchases of property, plant and equipment dominated in a foreign currencymay be hedged out to one year using forward foreign exchange contracts.
For the year ended 31 March 2016, derivative financial instruments included derivatives used to hedge foreign currency,including hedging of future capital expenditure and inventory payments, totalling R1,4 million (net liability) (2015: nil).
The group has certain investments in foreign operations which results in exposure to foreign currency translation risk. It isthe group’s policy to source borrowing facilities in the respective countries which are in the name of the respective legalentities, where possible.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
106
40. rISK ManaGeMenT continued
The group’s significant exposure to foreign currency risk was as follows:
Trade Trade foreign Cash and foreign and and overdrafts cash exchange other other and bank equiva- contracts – functional currency receivables payables borrowings lents net sell/buy Total rand exposed to: r’000 r’000 r’000 r’000 r’000 r’000
31 March 2016
Zambian Kwacha 13 477 (2 225) (1 112) 9 585 – 19 725 Botswana Pula 7 450 (2 578) (7 452) 16 (2) (2 566) Mozambican Metical 8 381 (954) (3 811) 589 – 4 205 Angolan Kwanza 853 (777) (3) 500 – 573 Congolese Franc 686 (1 923) (477) 17 – (1 697) US Dollar 683 (16 455) (4 852) 1 975 (7 438) (26 087) Mauritian Rupees 94 (60) (1 067) 4 – (1 029) British Pound – – – – (4) (4) Euro – (2 218) – – (971) (3 189)
Total 31 624 (27 190) (18 774) 12 686 (8 415) (10 069)
31 March 2015
Zambian Kwacha 18 229 (914) (1 536) 2 097 – 17 876 Mozambican Metical 13 543 (501) (6 615) 118 – 6 545 Botswana Pula 11 792 (2 473) (4 274) 11 – 5 056 US Dollar 3 861 (12 323) (4 017) 2 990 (50) (9 539) Angolan Kwanza 2 103 (473) – 704 – 2 334 Mauritian Rupees 147 (799) (2 680) 68 – (3 264) Nigerian Naira 14 (1 799) – 447 – (1 338) Congolese Franc – (1 128) (341) – – (1 469) Euro – (2 101) – – 94 (2 007)
Total 49 689 (22 511) (19 463) 6 435 44 14 194
GrOuP COMPanY
31 March 31 March 31 March 31 March 2016 2015 2016 2015 r’000 R’000 r’000 R’000
The group’s significant exposure to foreign currency risk was as follows:
Sensitivity analysis
A 10% weakening of the Rand against the above currencies as at 31 March 2016 (2015: 31 March) would have increased/(decreased) equity and post-tax profit by:
Zambian Kwacha 1 420 1 287 – –Mozambican Metical 303 471 – –Angolan Kwanza 41 168 – –Botswana Pula (185) 364 – –Mauritian Rupees (74) (235) – –Congolese Franc (122) (106) – –Euro (230) (145) – –US Dollar (1 878) (687) – –Nigerian Naira – (96) – –
Total (725) 1 021 – –
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
107
40. rISK ManaGeMenT continued
This analysis assumes that all other variables, in particular interest rates, remain constant.
A 10 percent strengthening of the Rand against the above currencies as at 31 March would have had the equal butopposite effect on the above currencies to the amounts shown above, on the basis that all variables remain constant. Theconcentration of risk in respect of foreign currencies is considered low.
The lack of liquidity experienced in the African countries had a negative effect on the availability of currency forrepatriation and repayment of foreign obligations as well as the availability of hedging instruments in the affected foreigncountries. Alternative hedging mechanisms were deployed to assist in the foreign exchange management.
Cash flow and fair value interest rate risk
The group’s interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the group tocash flow interest rate risk. Borrowings incurred at fixed rates expose the group to fair value interest rate risk. The group’sborrowings are denominated mainly in Rand and at variable interest rates.
The effective interest rates on bank overdrafts are disclosed in note 22.
Interest rates on other borrowings are disclosed in note 22.
Inter-company financial assistance is provided or similar terms and conditions and in specific the interest rates, to ensure(as provided in the market place) no interest rate mismatch is created.
The table below analyses the group’s sensitivity to interest rate movements with respect to variable rates. The group doesnot have significant exposure to fixed rate instruments.
GrOuP
Restated 31 March 31 March 2016 2015 r’000 R’000
at 31 March Total borrowings 433 240 570 856 Less: Fixed rate borrowings (18 245) (16 796) Less: Non-interest-bearing borrowings (9 028) (17 002)* Less: Cash and cash equivalents (80 006) (197 770)
net variable rate debt 325 961 339 288
net variable rate exposure 325 961 339 288
Interest rate change (2%) 6 519 6 786
negative impact on earnings (after tax) 4 694 4 886
* For restatement detail see note 44.
For further details on borrowing exposures and related maturity dates refer to note 22.
Price risk
The group is not exposed to equity securities price risk as the group does not have investments classified on the consolidated statement of financial position either as available-for-sale or at fair value through profit and loss.
Credit risk management
i) Credit risk within the group towards financial institutions and service providers arises from cash and cash equivalents,derivative instruments and deposits.
The credit risk policy for financial institutions and service providers has the objective to minimise losses that couldresult from counterparty failure. All such counterparties are assessed on an annual basis to ensure credit worthinessand the evaluations will be based on the financial strength of the counterparty as published by a recognised ratingagency. Credit limits are set for individual counterparty legal entities and not on a counterparty group basis.
Transactions may be conducted with both local and international counter parties. No investment will be made withany counterparty with a short-term national rating of lower than: P-1 (Moody’s), A-1 (S&P), F1+ (Fitch).
The exposure to financial institutions and service providers are monitored on an ongoing basis and reported formallyon a monthly basis to the executive committee.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
108
40. rISK ManaGeMenT continued
ii) Credit risk also arises within the group from outstanding receivables.
The granting of credit is controlled by a formal application process. If there is no independent rating, then risk controland the company executive committee assess the credit quality of the customer, taking into account its financialposition, past experience and other factors. Individual risk limits are set based on internal or external ratings in termsof the approved delegation of authority approved by the board. Ongoing credit evaluations are performed on thefinancial position of customers, taking into account its financial position, past experience and other factors. Trade andother receivables are covered by credit insurance according to group policy. When no insurance is available, amandate is approved within the delegation of authority framework. Potential concentration of credit risk consistsmainly within trade receivables. Trade receivables are presented net of the provision for doubtful debt.
iii) Credit risk also arises within the group towards subsidiaries, joint ventures, related parties and associates.
The intercompany loans are being restructured to support the DAWN treasury position as the internal banker for thegroup. Accordingly, the loans will vary from being short-term to five-year term debt with market-related interest rates,terms and conditions. Loans to associates and related parties are provided at market-related interest rates based on thecredit assessment of the entity and where required additional security such as general notarial bonds, cessions andpersonal suretyship by shareholders are obtained. Liquidity and solvency tests are assessed as part of the loan approvalprocess and minimum financial covenant criteria are required as part of on-going reporting and assessment. Short-termexposures have notional credit limits imposed which is monitored on an ongoing basis.
The exposure to subsidiaries, joint ventures, associates and related parties are monitored on an ongoing basis andreported formally on a monthly basis to the executive committee.
Credit quality of trade receivables can be analysed as follows:
GrOuP
31 March 31 March 2016 2015 r’000 R’000
Group 1 74 947 120 079 Group 2 573 822 519 443 Group 3 94 736 111 992 Group 4 60 846 86 270
Total 804 351 837 784
Group 1 – new customers (less than six months).
Group 2 – existing customers (more than six months) with no defaults (no bad debt write-offs/hand-overs) in the past.
Group 3 – existing customers (more than six months) with some defaults in the past.
Group 4 – customers with defaults, no trading and handed over. This category of trade receivables relates mainly to contractors and subcontractors exposed to statal and parastatal bodies. Appropriate security policies are in place to limit risks in this category.
The following cash balances were held with major banks of high quality located in South Africa (note 17) 64 372 191 310
Management does not expect any losses from non-performance by these counterparties.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
109
40. rISK ManaGeMenT continued
national Credit ratings of banks where balances are held are:
31 March 2016 31 March 2015
Short-term national rating
Standard & Poor Barclays Africa Group a-2 Absa Bank Limited a-1 FirstRand Limited a-1 FirstRand Bank Limited a-2
Moody’s Absa Bank Limited P-1 P-2 FirstRand Bank Limited P-1 P-2 The Standard Bank of South Africa Limited P-1 P-2
Fitch Barclays Africa Group f1+ Absa Bank Limited f1+ F1+ Standard Bank Group Limited f1+ The Standard Bank of South Africa Limited f1+ F1+ First National Bank (a division of FirstRand Bank Limited) F1+
Liquidity risk management
Prudent liquidity management implies maintaining sufficient cash and availability of funding through an adequate amountof committed credit facilities and funding sources.
The group manages liquidity risk through the compilation and monitoring of cash flow forecasts, as well as ensuring thatadequate borrowing facilities are maintained. Borrowing powers are disclosed under note 22. Repayments of termborrowings are structured to match the expected cash flows from the operations to which they relate, where possible.
The group utilises the credit facilities of various financial institutions and has been able to operate within these facilities.There is currently a concentration of liquidity risk as a result of the restructured debt position and transactional bankingwith the same financial institution. This is being monitored and will be amended as soon as the group is in a position to doso. The group established facilities for specialised asset-based finance with financial institutions to reduce concentrationrisk.
The funding of growth in the group for working capital requirements will continue to use credit facilities from financialinstitutions as well as other feasible corporate market funding mechanisms for working capital. The funding of growth inthe group of capital nature will utilise suitable funding sources available in the corporate market and from financialinstitutions.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
110
40. rISK ManaGeMenT continued
The table below analyses the group’s financial liabilities that will be expected to be settled on a net basis into relevantmaturity groupings based on the remaining period at reporting date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
Gross Less between Carrying contractual than two and Over amount cash flows one year five years five years r’000 r’000 r’000 r’000 r’000
at 31 March 2016
Overdraft 10 114 10 114 10 114 – – Borrowings (excluding overdraft) 423 126 423 126 347 267 73 380 2 479 Trade and other payables ~ 875 897 875 897 868 783 7 114 – Derivative financial instruments 63 489 63 489 63 489 – –
Total 1 372 626 1 372 626 1 289 653 80 494 2 479
At 31 March 2015 (R estated)
Overdraft 196 342 196 342 196 342 – – Borrowings (excluding overdraft) 374 514 374 514 309 051 62 001 3 462 Trade and other payables ~ 1 018 208 1 018 208 1 014 870 3 338 – Derivative financial instruments 26 046 26 046 26 046 – –
Total 1 615 110 1 615 110 1 546 309 65 339 3 462
~ Excludes post-employment medical aid, deferred profit and the accrual for leave.
An analysis of derivative financial instruments which will be settled on a gross basis follows in note 23.
fair value estimation
The fair value of forward foreign exchange contracts is determined using quoted forward exchange rates to settle thecontracts at the statement of financial position date.
The nominal value less impairment provision of trade receivables and payables are assumed to approximate their fairvalues.
The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows atthe current market interest rate that is available to the group for similar financial instruments.
Capital risk management
The group’s objectives when managing capital are to safeguard the group’s ability to continue as a going concern in orderto provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure toreduce the cost of capital.
The capital structure of the group consists of debt, which includes the borrowings (excluding derivative financial liabilities) disclosed in note 22, and equity as disclosed in the statement of financial position.
In order to maintain or adjust the capital structure, the group may adjust the amount of dividends paid to shareholders,return capital to shareholders, issue new shares or sell assets to reduce debt.
The group monitors capital structure on the basis of the gearing ratio and balanced with monitoring debt levels againstcash generation of the group.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
111
GrOuP
Restated * 31 March 31 March 2016 2015 r’000 R’000
40. rISK ManaGeMenT continued
It is DAWN’s intention to maintain the gearing ratio below 2,5 times projected EBITDA.
The gearing ratio at 31 March 2016 (2015: 31 March) was as follows:
Total borrowings 433 240 570 856 Less: Cash and cash equivalents (80 006) (197 770) Less: Loans receivable (41 300) (214 220)
Net debt 311 934 158 866 Total equity 1 056 212 1 884 537
Net debt/equity ratio (%) 29,5 8,4
* Refer to note 44 for details regarding restatements, reclassifications and consistency of presentation disclosure.
41. reLaTeD ParTIeS The group entered into transactions and has balances with related parties as listed below. These include associates, joint
ventures and directors. Transactions that are eliminated on consolidation are not included. Transactions with relatedparties are effected on a commercial basis and related party debts are repayable on a commercial basis.
A listing of the group’s principal subsidiaries, joint ventures and associates is set out on pages 127 and 128 of the annual financial statements. For transactions with directors refer to note 42 (directors’ and prescribed officers’emoluments).
The following transactions were carried out with related parties:
GrOuP
12 months 9 months 31 March 31 March 2016 2015 r’000 R’000
a) Sales of goods and services
Joint ventures DPI group 3 764 2 433 Distribution and Warehousing Network Africa Proprietary Limited group 16 282 1 516
20 046 3 949
Associates Incledon Proprietary Limited – 99 Heunis Steel Proprietary Limited 36 172 Grohe DAWN Watertech group 146 490 53 648
146 526 53 919
Total sales of goods and services 166 572 57 868
b) Purchases of goods
Associates Heunis Steel Proprietary Limited 7 662 4 748 Grohe DAWN Watertech group 534 705 209 643
Total purchases of goods 542 367 214 391
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
112
GrOuP
12 months 9 months 31 March 31 March 2016 2015 r’000 R’000
41. reLaTeD ParTIeS continued
c) Commission paid
Braveheart Financial Services Proprietary Limited (group’s insurance broker) 1 278 909
Total commission paid 1 278 909
d) Commission received
Distribution and Warehousing Network Africa Proprietary Limited received fromGrohe DAWN Watertech group 6 523 –
Namibia Plastic Converters Proprietary Limited received from Grohe DAWN Watertech group 1 409 –
Wholesale Housing Supplies Proprietary Limited commission received from Distribution and Warehousing Network Africa Proprietary Limited 556 1 216
Total commission received 8 488 1 216
e) Interest received
Joint ventures Distribution and Warehousing Network Africa Proprietary Limited group – 735
– 735
Associates IPS & Distribution Proprietary Limited – 1 860 Grohe DAWN Watertech group 2 098 6 660
2 098 8 520
Other
Interest received from directors via DAWN Share Trust 157 115
– JAI Ferreira (note 42) 78 63 – RD Roos (note 42) 79 52
157 115
Total interest received (refer note 6) 2 255 9 370
f) Interest paid
Associates Grohe DAWN Watertech group 18 2 760
18 2 760
Other Interest paid to shareholders 416 378
416 378
Total interest paid 434 3 138
g) Management fees received
Joint ventures Distribution and Warehousing Network Africa Proprietary Limited group 276 2 665
276 2 665
Associates Grohe DAWN Watertech group – 53
– 53
Total management fees (refer note 5) 276 2 718
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
113
GrOuP
12 months 9 months 31 March 31 March 2016 2015 r’000 R’000
41. reLaTeD ParTIeS continued
h) Dividends received
Joint Ventures DPI group 567 –
Total dividends received (refer note 14) 567 –
i) Discounts received
Associates Grohe DAWN Watertech group 90 129 25 681 Fibrex S.A.R.L. 75 –
Total discounts received 90 204 25 681
Year-end balances arising from sales/purchases of goods/services
j) Trade and other receivables
Joint Ventures Distribution and Warehousing Network Africa Proprietary Limited group 16 336 8 332 DPI group 2 195 2 210
18 531 10 542
Associates Heunis Steel Proprietary Limited 37 75 Fibrex S.A.R.L. 234 52 Grohe DAWN Watertech group 16 910 16 643 College of Production Technology Proprietary Limited 1 –
17 182 16 770
Total trade and other receivables 35 713 27 312
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
114
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
GrOuP
12 months 9 months 31 March 31 March 2016 2015 r’000 R’000
41. reLaTeD ParTIeS continued
k) Loans to other related parties and non-controlling shareholders
Joint ventures Distribution and Warehousing Network Africa Proprietary Limited group 928 98 DPI group 635 –
1 563 98
Associates Grohe DAWN Watertech group 36 356 204 376 DPI Rooftiles Proprietary Limited – 277
36 356 204 653
Other Loans to directors via DAWN Share Trust – unrestricted share scheme funding: * 2 899 2 742
– JAI Ferreira (note 42) 1 447 1 369 – RD Roos (note 42) 1 452 1 373
Braveheart Financial Services Proprietary Limited (insurance broker) 481 447
3 380 3 189
Total loans to other related parties and non-controlling shareholders 41 299 207 940
* The terms of the trust deed of the DAWN Share Trust (the Trust), as amended by DAWN
shareholders on 6 December 2006, stipulate that employees may obtain funding from the
Trust to procure unrestricted shares. The terms of these loans are at arm’s length and
repayable within seven years or when employment terminates.
l) Trade and other payables
Associates Fibrex S.A.R.L. – 45 Grohe DAWN Watertech group 138 758 199 773 Heunis Steel Proprietary Limited 325 362
Total trade and other payables 139 083 200 180
m) Loans from other related parties, associate and non-controlling shareholders Distribution and Warehousing Network Africa Proprietary Limited group –
non-controlling shareholders 1 543 341Swan Plastics Proprietary Limited – non-controlling shareholders – 72
Total loans from other related parties and non-controlling shareholders 1 543 413
2016
115
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
GrOuP
12 months 9 months 31 March 31 March 2016 2015 r’000 R’000
41. reLaTeD ParTIeS continued
n) Loans from related parties
Loans from directors and key management of the group (and their families): Balance at the beginning of the period 5 634 5 074 Loans received from directors during the period 14 024 6 436 Loan repayments to directors (14 745) (6 191) Interest paid 416 315
Total loans from related parties 5 329 5 634
Loans from directors and family members are unsecured and have no specific terms of repayment, bearing interest at8,50% (2015: 7,25%). The loans are payable on demand. As a result, the loans are recorded at their nominal value (note 22).
COMPanY
12 months 9 months 31 March 31 March 2016 2015 r’000 R’000
o) Interest received Subsidiaries 48 403 54 542 Associates 2 075 6 736
Total interest received 50 478 61 278
p) Interest paid Subsidiaries 10 734 2 721 Associates 18 3 144
Total interest paid 10 752 5 865
r) Loans receivable
Loans receivable classified as investments by Distribution and Warehousing Network Limited from – 309 238
Wholesale Housing Supplies Proprietary Limited – 309 238
Loans receivable classified as trade and other receivables by Distribution and Warehousing Network Limited 416 996 1 031 349
Subsidiaries 387 698 890 639 Associates 29 298 140 710
Total loans receivable 416 996 1 340 587
2016
116
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
COMPanY
12 months 9 months 31 March 31 March 2016 2015 r’000 R’000
41. reLaTeD ParTIeS continued
s) Loans payable
Loans payable classified as borrowings by Distribution and Warehousing Network Limited
Subsidiaries 237 657 185 892
Total loans payable 237 657 185 892
t) Directors’ and prescribed officers’ emoluments
– Non–executive directors – Executive directors – Prescribed officers
(note 42)
u) Directors’ and prescribed officers’ shareholding
(refer to the Directors’ report – page 12)
v) Share Incentive Schemes (equity settled)
(note 20)
w) Interest in subsidiaries, associates and joint ventures
(pages 127 and 128)
x) analysis of shareholders
(page 129)
2016
117116
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
42. DIreCTOrS’ anD PreSCrIbeD OffICerS’ eMOLuMenTS Directors’ emoluments for the period ended 31 March 2016 are outlined as follows:
Committees
Social, remunera- ethics board audit tion and and member and nomi- Transfor- fees advisory risk nation mation Total r’000 r’000 r’000 r’000 r’000 r’000
non-executive directors
12 months ended 31 March 2016
M Akoojee ¹ 72 – – – – 72 LM Alberts 124 118 74 80 – 396 DJ Fouché ² 104 – – 34 – 138 RL Hiemstra ³ 143 – 43 29 – 215 S Mayet ⁴ 104 – 104 42 – 250 DM Mncube 124 – 31 – – 155 VJ Mokoena 124 – – – 50 174 G Nakos ⁵ 52 – – – – 52
31 March 2016 847 118 252 185 50 1 452
9 months ended 31 March 2015
M Akoojee 90 – – – – 90 OS Arbee ⁶ 90 – 90 36 – 216 LM Alberts 90 87 54 59 – 290 RL Hiemstra 180 – 54 36 – 270 DM Mncube ⁷ 90 – – – – 90 VJ Mokoena 90 – – – 36 126
31 March 2015 630 87 198 131 36 1 082
¹ Resigned 11 November 2015.
² Appointed 1 November 2015.
³ Retired 31 October 2015.
4 Appointed 29 May 2015.
5 Appointed 12 November 2015.
6 Resigned 13 February 2015.
7 Appointed 1 May 2014.
2016
118
42. DIreCTOrS’ anD PreSCrIbeD OffICerS’ eMOLuMenTS continued
Share options
vested –retire- cumula-
ment tive gainsand Specific realised
medical fee 2 over aaid contri- Sub- repay- Other three-
Salary bonus bution total ment Total services Total yearr’000 r’000 r’000 r’000 r’000 r’000 r’000 r’000 period
executive directors
12 months ended 31 March 2016JA Beukes 3 675 – 477 4 152 – 4 152 – 4 152JAI Ferreira 2 158 – 295 2 453 (2 000) 453 – 453GD Kotzee 1 2 253 – 333 2 586 – 2 586 – 2 586RD Roos 1 635 – 256 1 891 – 1 891 – 1 891DA Tod 4 227 – 818 5 045 (5 000) 45 – 45
31 March 2016 13 948 – 2 179 16 127 (7 000) 9 127 – 9 127
Prescribed officersCJ Bishop 1 092 – 104 1 196 – 1 196 109 1 305DK Ferguson 1 616 – 246 1 862 – 1 862 – 1 862GR Johnston 1 427 – 211 1 638 – 1 638 – 1 638
31 March 2016 4 135 – 561 4 696 – 4 696 109 4 805
executive directors
9 months ended 31 March 2015JA Beukes 1 695 725 343 2 763 – 2 763 1 859JAI Ferreira 1 418 731 213 2 362 2 000 4 362 7 379GD Kotzee 1 1 584 1 375 261 3 220 – 3 220 2 760RD Roos 1 168 300 185 1 653 – 1 653 6 758DA Tod 3 073 2 086 603 5 762 5 000 10 762 14 064
31 March 2015 8 938 5 217 1 605 15 760 7 000 22 760 32 820
Prescribed officersCJ Bishop 1 833 1 188 233 3 254 10 122 3 13 376 10 484DK Ferguson 1 216 120 174 1 510 – 1 510 2 760GR Johnston 955 150 139 1 244 – 1 244 –
31 March 2015 4 004 1 458 546 6 008 10 122 16 130 13 244
1 Resigned with effect from 29 February 2016.
2 Specific bonuses paid in respect of the executive’s contribution to facilitate the Grohe DAWN Watertech transaction, was paid back during the year.
3 Bishop Corporate Finance Proprietary Limited (Mr CJ Bishop is a related party) received a fee amounting to R10,1 million for the advisory role played in the GroheDAWN Watertech transaction. This fee was paid from the proceeds of a share incentive tranche of 1,2 million LTIPs awarded to Mr Bishop and approved by theRemuneration Committee in June 2013.The fee was disclosed to shareholders in the circular for the Grohe DAWN Watertech transaction. Shareholders approved thetransaction at the general meeting on 15 September 2014.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
119
42. DIreCTOrS’ anD PreSCrIbeD OffICerS’ eMOLuMenTS continued
Executive directors and prescribed officers participate in share incentive schemes, designed to recognise the contributions of senior staff tothe growth of the company’s equity.
Within limits imposed by shareholders, rights are allocated to directors and senior staff. The equity-linked compensation benefits for executivedirectors and prescribed officers are set out below. Refer to note 20 – share-based payment reserve.
number number
Opening of share of share Closing
Grant Grant number options options number
Type date date of awarded exercised of
of share strike valuation share during during share
Grant vesting incentive price price options the year the year options
date date note scheme^ cents cents ‘000 ‘000 ‘000 ‘000
executive directors
12 months ended
31 March 2016
Ja beukes 1 122 – – 1 122
24 Jun 2011 30 Jun 2014 SAR 628 233 160 – – 160
12 Apr 2012 30 Jun 2015 1 LTIP – 611 500 – – 500
4 Dec 2014 31 Dec 2017 1 LTIP – 651 399 – – 399
4 Dec 2014 31 Dec 2017 1 DBP – 310 63 – – 63
JaI ferreira 1 681 – – 1 681
24 Jun 2011 30 Jun 2014 SAR 628 233 160 – – 160
12 Apr 2012 30 Jun 2015 1 LTIP – 611 750 – – 750
1 Dec 2013 1 Dec 2016 1 LTIP – 611 400 – – 400
4 Dec 2014 31 Dec 2017 1 LTIP – 651 312 – – 312
4 Dec 2014 31 Dec 2017 1 DBP – 310 59 – – 59
rD roos 964 – – 964
24 Jun 2011 30 Jun 2014 SAR 628 233 160 – – 160
12 Apr 2012 30 Jun 2015 1 LTIP – 611 500 – – 500
4 Dec 2014 31 Dec 2017 1 LTIP – 651 280 – – 280
4 Dec 2014 31 Dec 2017 1 DBP – 310 24 – – 24
Da Tod # 2 393 – – 2 393
24 Jun 2011 30 Jun 2014 SAR 628 233 294 – – 294
12 Apr 2012 30 Jun 2015 1 LTIP – 611 1 250 – – 1 250
4 Dec 2014 31 Dec 2017 1 LTIP – 651 680 – – 680
4 Dec 2014 31 Dec 2017 1 DBP – 310 169 – – 169
^ LTIP: Long-Term Incentive Plans, SAR: Share Appreciation Rights; DBP: Deferred Bonus Plan.
1. As a result of poor earnings, management and the remuneration committee have decided that these tranches will not vest.
# Retired 31 May 2016.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
120
42. DIreCTOrS’ anD PreSCrIbeD OffICerS’ eMOLuMenTS continued
number number
Opening of share of share Closing
Grant Grant number options options number
Type date date of awarded exercised of
of share strike valuation share during during share
Grant vesting incentive price price options the year the year options
date date note scheme^ cents cents ‘000 ‘000 ‘000 ‘000
Prescribed officers
DK ferguson 579 – – 579
12 Apr 2012 30 Jun 2015 1 LTIP – 611 250 – – 250
1 Dec 2013 31 Dec 2016 1 LTIP – 901 20 – – 20
4 Dec 2014 31 Dec 2017 1 LTIP – 651 299 – – 299
4 Dec 2014 31 Dec 2017 1 DBP – 310 10 – – 10
Gr Johnston 466 400 – 866
12 Apr 2012 30 Jun 2015 1 LTIP – 611 300 – – 300
1 Dec 2013 31 Dec 2016 1 LTIP – 901 20 – – 20
4 Dec 2014 31 Dec 2017 1 LTIP – 651 134 – – 134
4 Dec 2014 31 Dec 2017 1 DBP – 310 12 – – 12
1 Dec 2015 31 Mar 2018 LTIP – 433 – 400 – 400
^ LTIP: Long-Term Incentive Plans, SAR: Share Appreciation Rights; DBP: Deferred Bonus Plan.
1. As a result of poor earnings, management and the remuneration committee have decided that these tranches will not vest.
A prescribed officer, in terms of the Companies Act no 71 of 2008, as amended, means the holder of an office, within a company. DAWN hasidentified its prescribed officers as the members of the executive committee and cluster heads. Prescribed officers are designated to be keymanagement personnel in terms of IAS 24.
All executive directors are eligible for an annual performance-related bonus payment linked to appropriate group and business sector targets. The structure of the individual annual bonus plans and awards are decided by the group remuneration committee revolving credit facility.
Directors’ and prescribed officers’ emoluments are paid by various subsidiaries within the group.
43. evenTS afTer The rePOrTInG PerIOD Changes to the board of directors
Chief executive officer
As announced on SENS on 26 April 2016, Derek Tod has taken a decision to retire as chief executive officer, effective 31 May 2016. He hasagreed with the board that he will participate in an organised hand-over to the board and interim chief executive officer, as and whenrequired.
Stephen Connelly, who was appointed to the board as independent non-executive director on 1 April 2016, has accepted the role of interimchief executive officer of DAWN, effective 1 June 2016. He will fulfil this role until the board has selected a permanent successor to DerekTod. He will also assist the DAWN executive committee in the turnaround strategy, which commenced recently.
The board will immediately commence with the process of identifying and appointing a permanent successor and will in this processconsider both internal and external candidates.
Chief financial officer
The chief financial officer, Dries Ferreira, resigned from DAWN on 14 July 2016, but agreed to remain in employment until 31 October 2016 to ensure a smooth transition. Hanré Bester ((CA (SA), MCom (Tax)), the group financial manager who joined DAWN during2010, has been appointed as acting financial director until a permanent placement can be made.
Risk and compliance officer
The risk and compliance officer and executive director, Jan Beukes, resigned from DAWN on 14 July 2016, but agreed to remain inemployment until 31 October 2016 to ensure a smooth transition. A suitable replacement will be recruited in due course.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
43. evenTS afTer The rePOrTInG PerIOD continued
borrowings – covenants
DAWN has breached some of its covenants and accordingly approached Absa for a waiver of the relevant covenantmeasures. On 28 June 2016 Absa consented to the non-compliance (breach) of covenants and waived the event of default.DAWN’s current facility ends on 7 October 2016 and has been re-negotiated to 7 October 2017. The new facility has similarcharacteristics, but will have a quarterly step-down of R25 million per quarter in respect of the revolving credit facility (RCF)starting 7 October 2016 and ending 7 July 2017.
The pricing has provisionally been indicated and reflects a deteriorated credit position as well as movements in thegeneral yield curve.
Disposal
Braveheart Financial Services Proprietary Limited – a DAWN investment of 30% was sold to the majority shareholder on 30 May 2016 for an amount of R1 million.
44. reSTaTeMenT, reCLaSSIfICaTIOn anD COnSISTenCY Of PreSenTaTIOn
reSTaTeMenTS (nOTeS 1 TO 3)
1. restatement 1 – Operating lease liability (note 28) and deferred profit (note 24)
An operating lease liability is required for leases with escalation clauses. An addendum to the existing leaseagreement on the Germiston Distribution Centre in 2009 was not disclosed to the board. As a result, the leaseoperating liability (note 28) and related deferred tax had to be restated based on a minimum 15-year lease period atan escalation of 8% per annum, ending in December 2023. To improve disclosure, the operating lease liability hasbeen disclosed as a separate item on the face of the statement of financial position and a description of the liability isincluded in note 28.
Deferred profit relating to the initial sale of the Germiston Distribution Centre had to be restated based on a 15-yearamortising profile instead of 10 years as previously reported. This is in line with the operating lease liability. Deferredprofit (note 24) and the relating deferred tax (note 25) were restated.
The financial impact in the affected periods are as follows:
31 March 30 June 2015 2014 r’000 r’000
Statement of changes in equity (3 976) (78 452)
2. restatement 2 – written put (note 23)
A written put relating to Swan Plastics Proprietary Limited (Swan) had to be accounted for. In August 2013, asubsidiary of DAWN gave the remaining 49% shareholders in Swan the right to put their shares at a 5 price earningsratio, based on the average of the prior two years’ earnings. After six years there will be a deemed offer and a deemedacceptance of the remaining 49%. This written put was not disclosed to the board. At inception the valuation isaccounted for in retained earnings as part of equity and the profit and loss impact is accounted for as a financeexpense and an employment expense. The written put is disclosed in derivatives (note 23) and an employmentliability in trade and other payables – non-current.
The financial impact in the affected periods are as follows:
31 March 30 June 2015 2014 r’000 r’000
Statement of changes in equity (2 143) (31 236)
2016
121
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
122
44. reSTaTeMenT, reCLaSSIfICaTIOn anD COnSISTenCY Of PreSenTaTIOn continued
3. restatement 3 – acquisition vendor disclosure in share-based payment reserve (note 20)
An obligation was raised as a share-based payment obligation in equity to acquire the remaining non-controllinginterest shareholding of 18,1% in DAWN Human Resource Solutions Proprietary Limited. The above treatmenttransferring the liability to equity was incorrect as per paragraph 4 of IFRS 2. DAWN has updated the statement ofchanges in equity (SOCIE) and share-based payment obligation. This incorrect treatment was highlighted by the JSEproactive monitoring process.
The financial impact in the affected periods are as follows:
31 March 30 June 2015 2014 r’000 r’000
Statement of changes in equity (3 780) –
reCLaSSIfICaTIOnS (nOTeS 4 TO 8)
4. Grohe put (note 23)
During 2015 the Grohe put valuation (note 23) was calculated based on a Black Scholes valuation model. A moreappropriate valuation model namely, Monte Carlo valuation method, was used. During the prior year a net put assetwas disclosed. To enhance disclosure, the put was disclosed as an asset and the call as a liability in the current year.The valuation was re-performed for the comparative period and a call option disclosed under assets and a put optiondisclosed under liabilities was recognised. The net amount remained unchanged with no profit and loss impact.
5. Consulting fees and share-based payment disclosure (SOCIe, note 4, 8)
Consulting fees should have been disclosed as a share-based payment expense under IFRS 2 for Collin Bishop inrespect of services rendered for the Grohe DAWN Watertech transaction. This incorrect treatment was highlighted bythe JSE proactive monitoring process.
6. acquisition and delivery of treasury shares (SOCIe)
Historically DAWN disclosed the movement in treasury shares between acquisition and delivery of shares and in theSOCIE they were set-off against each other. IAS 1.15 however, requires fair presentation through faithfulrepresentation of the effects of transactions, other events and conditions that occurred during a financial period. IAS1.106(d) specifically requires the SOCIE to reflect a reconciliation separately disclosing the changes between theequity position at the beginning and end of the year. The restatement separates the disclosure in the SOCIE. Thisincorrect treatment was highlighted by the JSE proactive monitoring process.
7. Treasury shares purchased (cash flow)
Treasury shares were historically incorrectly included in investing activities and have been reclassified to financingactivities. This incorrect treatment was highlighted by the JSE proactive monitoring process.
8. acquisition of non-controlling interests (cash flow)
Acquisition of non-controlling interest was historically incorrectly included in investing activities and has beenreclassified to financing activities. This incorrect treatment was highlighted by the JSE proactive monitoring process.
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
123
44. reSTaTeMenT, reCLaSSIfICaTIOn anD COnSISTenCY Of PreSenTaTIOn continued
COnSISTenCY Of PreSenTaTIOn (nOTe 9)
9. Tax impact in equity (SOCIe)
The tax impact in equity relating to treasury shares and share-based payment have been identified separately andaligned with the applicable category instead of a separate line item where it was offset. Capital Gains Tax (CGT)relating to the disposal of treasury shares is accounted for in equity on the basis that at a group level shares aredisclosed at cost and delivered at cost. There is therefore no resultant CGT charge at group level. DAWN has disclosedthe CGT difference against the share-based payment – vesting of options line in SOCIE. The tax impact relating to thedifference in tax treatment between group (equity-settled) and company (cash-settled) is accounted for in equity.DAWN has disclosed the equity/cash-settled difference against the share-based payment – charge for the period linein SOCIE. This incorrect treatment was highlighted by the JSE proactive monitoring process.
OTher MaTTerS
The transactions described above in 1 and 2 were initiated and executed at the time by certain executive directors andsenior management, respectively. Both transactions were executed without the knowledge and approval of the board. Areportable irregularity has therefore been reported by the external auditors to the Independent Regulatory Board ofAuditors with respect to these transactions. The external auditors have also confirmed to the Independent RegulatoryBoard of Auditors that these irregularities are not continuing. After considering the circumstances of these transactions, asa matter of good governance, the board has instituted the following corrective actions:
• engaged with external legal counsel to clarify DAWN’s legal position with respect to these matters and its relationshipwith the individuals in question, including DAWN’s right of recourse against any relevant individuals;
• engaged with parties involved in the above matters to ensure the board acts in the best interests of DAWN;
• accounted for and restated the comparative results in the annual financial statements for these transactions; and
• the internal audit department launched detailed investigations into these transactions.
The board is confident that it has taken and continues to take all the necessary steps to execute its responsibilities in termsof the Companies Act of South Africa and the principles of good governance as contemplated by the King Code onCorporate Governance.
IMPaCT On InCOMe STaTeMenT
restated reported 31 March 31 March 2015 2015 Difference note r’000 r’000 r’000
Operating expenses 1, 2 (945 223) (939 836) (5 387) Administration and selling expenses 1 (552 079) (546 906) (5 173) Other operating expenses 2 (46 288) (46 074) (214)
Other operating income 3 862 4 211 (349)Operating profit/(loss) before impairments and
de-recognition of previously held interest 1, 2 (80 065) (74 329) (5 736) Operating profit/(loss) 1, 2 454 323 460 059 (5 736) Finance expense 2 (52 194) (50 266) (1 928) Profit/(loss) after net finance costs 1, 2 417 839 425 503 (7 664) Profit/(loss) before taxation 1, 2 428 716 436 380 (7 664) Income tax (expense)/income 1, 2 23 328 21 782 1 546 Profit/(loss) from continuing operations 1, 2 452 044 458 162 (6 118) Profit/(loss) for the period 1, 2 479 482 485 600 (6 118)
Profit attributable to: Owners of the parent 1, 2 479 120 485 238 (6 118)
Profit/(loss) for the period 479 482 485 600 (6 118)
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
2016
124
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
44. reSTaTeMenT, reCLaSSIfICaTIOn anD COnSISTenCY Of PreSenTaTIOn continued
COnSOLIDaTeD anD SeParaTe STaTeMenT Of COMPrehenSIve InCOMe
restated reported 31 March 31 March 2015 2015 Difference note r’000 r’000 r’000
Profit for the year 1, 2 479 482 485 600 (6 118) Total comprehensive income 1, 2 476 756 482 874 (6 118)
Total comprehensive income attributable to: Owners of the parent 1, 2 476 394 482 512 (6 118)
1, 2 476 756 482 874 (6 118)
Total comprehensive income attributable to equity shareholders arising from:
Continuing operations 1, 2 448 956 455 074 (6 118)
1, 2 476 394 482 512 (6 118)
IMPaCT On STaTeMenT Of fInanCIaL POSITIOn
restated reported 31 March 31 March 2015 2015 Difference note r’000 r’000 r’000
non-current assets Derivative financial instruments 4 29 890 3 950 25 940 Deferred tax assets 1 103 157 71 101 32 056
1, 4 1 448 121 1 390 125 57 996
Total assets 1, 4 3 759 015 3 701 019 57 996
Opening retained earnings 2014 1, 2 983 627 1 093 315 (109 688) Opening retained earnings 2015 1, 2 1 417 371 1 533 177 (115 806) Share-based payment reserve 3 65 915 69 695 (3 780) Share capital and reserves 1 850 563 1 970 149 (119 586)
Total equity 1 884 537 2 004 123 (119 586)
non-current liabilities Derivative financial instruments 2, 4 55 980 – 55 980 Deferred profit 39 403 16 013 23 390Operating lease liability 1 105 236 – 105 236 Trade and other payables 3 338 – 3 338
293 432 105 488 187 944
Current liabilities Trade and other payables 1 1 037 780 1 053 210 (15 430) Operating lease liability 1 1 754 – 1 754 Borrowings 3 505 385 501 605 3 780 Deferred profit 1 5 327 5 793 (466)
1 562 709 1 573 071 (10 362)
Total liabilities 1 874 478 1 696 896 177 582
Total equity and liabilities 3 759 015 3 701 019 57 996
2016
125
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
44. reSTaTeMenT, reCLaSSIfICaTIOn anD COnSISTenCY Of PreSenTaTIOn continued
IMPaCT On STaTeMenT Of ChanGeS In equITY
Share- equity based attribu- non- Treasury payment retained table to controlling shares reserve earnings company interest Total note r’000 r’000 r’000 r’000 r’000 r’000
restated
balance at 30 June 2014 1, 2 – – 983 627 1 377 542 35 756 1 413 298 Total comprehensive income
for the year 1, 2 – – 479 120 476 394 377 476 771 Profit for the year 1, 2 – – 479 120 479 120 377 479 497 Continuing operations 1, 2 – – 451 682 451 682 362 452 044 Total contributions by and
distributions to owners of the company recognised directly in equity – 25 659 – 36 644 – 34 485
Share-based payment – charge for the period 3, 9 – 30 592 3 599 34 191 – 34 191
Share-based payment – vesting of options 6, 7, 9 14 717 (14 717) (8 958) (8 958) – (8 958)
Treasury shares acquired 5 (7 984) – – (7 984) – (7 984)
balance at 31 March 2015 – 65 915 1 417 371 1 850 563 33 974 1 884 537
reported
balance at 30 June 2014 – – 1 093 315 1 487 230 35 756 1 522 986 Total comprehensive income
for the year – – 485 238 482 512 377 482 889 Profit for the year – – 485 238 485 238 377 485 615 Continuing operations – – 457 800 457 800 362 458 162 Total contributions by and distributions
to owners of the company recognised directly in equity – 29 439 – 40 424 – 38 265
Share-based payment – charge for the period – 22 608 – 22 608 – 22 608
Share-based payment – vesting of options 6 733 (6 733) – – – –
Tax impact in equity – – (5 359) (5 359) – (5 359) Treasury shares acquired – – – – – –
balance at 31 March 2015 – 69 695 1 533 177 1 970 149 33 974 2 004 123
2016
126
for the 12 months ended 31 March 2016
CONTINUED
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
44. reSTaTeMenT, reCLaSSIfICaTIOn anD COnSISTenCY Of PreSenTaTIOn continued
IMPaCT On STaTeMenT Of ChanGeS In equITY (continued)
Share- equity based attribu- non- Treasury payment retained table to controlling note shares reserve earnings company interest Total
Difference
balance at 30 June 2014 2, 3 – – (109 688) (109 688) – (109 688) Total comprehensive
income for the year 2, 3 – – (6 118) (6 118) – (6 118) Profit for the year 2, 3 – – (6 118) (6 118) – (6 118) Continuing operations 2, 3 – – (6 118) (6 118) – (6 118) Total contributions by and
distributions to owners of the company recognised directly in equity – (3 780) – (3 780) – (3 780)
Share-based payment – charge for the period 5, 8 – 7 984 3 599 11 583 – 11 583
Share-based payment – vesting of options 5, 8 7 984 (7 984) (8 958) (8 958) – (8 958)
Treasury shares acquired 1, 7 (7 984) – – (7 984) – (7 984) Tax impact in equity 8 – – 8 958 8 958 – 8 958
balance at 31 March 2015 – (3 780) (115 806) (119 586) – (119 586)
IMPaCT On STaTeMenT Of CaSh fLOwS
restated reported 31 March 31 March 2015 2015 Difference note r’000 r’000 r’000
Cash flows from investing activities Treasury shares acquired 7 – (7 984) 7 984 Acquisition of non-controlling interests 8 – (12 168) 12 168
net cash generated by investing activities 689 740 669 588 20 152
Cash flows from financing activities Treasury shares acquired 7 (7 984) – (7 984) Acquisition of non-controlling interests 8 (12 168) – (12 168)
net cash utilised in financing activities (585 413) (565 261) (20 152)
2016
127
Percentage interest Activities 12 months 9 months Issued ended ended share Class 31 March 31 March capital of 2016 2015 (Rands) share Country
1. Subsidiaries in which Distribution and warehousing network Limited has a direct interest
DAWN Consolidated Holdings Proprietary Limited H 100 100 381 Ord RSA Wholesale Housing Supplies Proprietary Limited B 100 100 1 000 Ord RSA
2. Subsidiaries in which Distribution and warehousing network Limited has an indirect interest
Subsidiaries Distribution and Warehousing Network Africa
Proprietary Limited H 90 90 500 Ord RSA Shares held by Distribution and Warehousing Network Africa
Proprietary Limited in: Africa Swiss Trading Limitada B 100 100 9 000 Ord Angola Distribution and Warehousing Network Africa Trading
Congo S.A.R.L. B 51 51 177 049 Ord Congo DAWN Africa Mozambique, LDA B 90 90 11 906 Ord Mozambique DAWN Africa Proprietary (Zambia) Limited B 100 100 8 440 Ord Zambia Africa Saffer Trading (Mauritius) Limited B 90 90 2 850 Ord Mauritius Boutique Baths Proprietary Limited B 76 – 100 Ord RSA DAWN Human Resource Solutions Proprietary Limited A 100 100 1 000 Ord RSA DMD Marketing SA Proprietary Limited A 100 100 Ord RSA DPI Holdings Proprietary Limited H 100 100 1 000 Ord A RSA DPI International Limited H 100 100 1 031 Ord Mauritius DPI Plastics Proprietary Limited C 100 100 2 479 Ord RSA Franmore Investments Proprietary Limited A 100 100 100 Ord Namibia Hamilton’s Brushware Proprietary Limited B 74 69 100 Ord RSA Incledon DPI Proprietary Limited B 100 100 1 000 Ord RSA Incledon DPI Proprietary Limited A 100 100 100 Ord Botswana Incledon KZN Proprietary Limited B 51 – – Ord RSA Incledon Zambia Limited B 100 100 16 951 Ord Zambia Incledon Proprietary Limited B 100 100 1 000 Ord RSA Namibia Plastic Converters Proprietary Limited C 100 100 201 Ord Namibia Pipex Plastics Botswana Proprietary Limited C 100 100 742 391 Ord Botswana Pro-Max Welding Consumables Proprietary Limited B 100 74 120 Ord RSA Saffer Union (West Africa) Limited B – 50 946 522 Ord Nigeria Sangio Pipe Proprietary Limited C 100 100 51 Ord RSA Swan Plastics Proprietary Limited C 51 51 1 000 Ord RSA Ubuntu Plastics Proprietary Limited C 51 51 100 Ord RSA Wilhelm Import Network Proprietary Limited B – 60 100 Ord RSA
3. Subsidiaries, associates and joint ventures which are dormant and in the process of deregistration
Almar Aluminium Proprietary Limited D 100 100 1 461 696 Ord RSA Almar Extrusions Proprietary Limited D 100 100 1 000 Ord A RSA Almar Marketing Proprietary Limited D 100 100 100 Ord RSA Avrutec Proprietary Limited D 100 100 1 Ord RSA Bathing Paradise Proprietary Limited D 100 100 100 Ord RSA City Non-Ferrous Metals Proprietary Limited D 100 100 2 000 Ord RSA City Wires Proprietary Limited D 100 100 100 Ord RSA Caslead Properties Proprietary Limited D 100 100 100 Ord RSA Cobra Brands Proprietary Limited D 100 100 37 609 Ord A RSA Courier Internet Exchange Proprietary Limited D 100 100 100 Ord RSA DAWN 101 Investments Proprietary Limited
(Formerly Springset Proprietary Limited) D 100 100 170 000 Ord RSA DAWN Cargo Proprietary Limited D 100 100 100 Ord RSA DAWN Consolidated Properties Proprietary Limited D 100 100 100 Ord RSA DAWN Kitchen Fittings Proprietary Limited B 100 100 100 Ord RSA DAWN Logistics Proprietary Limited D 100 100 1 000 Ord RSA DAWN Management Services Proprietary Limited D 100 100 100 Ord RSA Delivery Deluxe Proprietary Limited D 100 100 100 000 Ord RSA DPI Kwanzi Proprietary Limited D 100 100 100 Ord RSA
INTEREST IN SUBSIDIARIES, ASSOCIATES ANDJOINT VENTURESfor the 12 months ended 31 March 2016
2016
128
for the 12 months ended 31 March 2016
CONTINUED
INTEREST IN SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES
Percentage interest Activities 12 months 9 months Issued ended ended share Class 31 March 31 March capital of 2016 2015 (Rands) share Country
3. Subsidiaries, associates and joint ventures which are
dormant and in the process of deregistration continued Electroline Proprietary Limited B 100 100 100 Ord RSA Geyser Technology Proprietary Limited D 100 100 100 Ord RSA Incledon Proprietary Limited D 100 100 46 Ord RSA Inex Trading Proprietary Limited D 100 100 68 000 Ord RSA Insyst Cape Town Proprietary Limited D 100 100 100 Ord RSA Insyst Durban Proprietary Limited D 100 100 100 Ord RSA Insyst Johannesburg Proprietary Limited D 100 100 100 Ord RSA La-Co Africa Marketing Proprietary Limited D 100 100 1 000 Ord RSA Monocraft Proprietary Limited D 100 100 400 Ord RSA Romson Properties Proprietary Limited D 100 100 100 Ord RSA Royal Express Services Proprietary Limited D 100 100 2 Ord RSA Saffer Angola S.A.R.L.* D 100 50 115 278 Ord Angola Saffer International Proprietary Limited D 100 100 1 000 Ord RSA Skillco Proprietary Limited D 100 100 100 Ord RSA Springset (Natal) Proprietary Limited D 100 100 20 000 Ord RSA Springset Alloys Proprietary Limited D 100 100 100 Ord RSA Stability Hardware Wholesale Proprietary Limited D 100 100 10 200 Ord RSA Stylus Industries Proprietary Limited D 100 100 300 000 Ord RSA Vaal Mac Holdings Proprietary Limited D 100 100 10 000 Ord RSA Veloset Proprietary Limited D 100 100 100 Ord RSA Wholesale Housing Supplies East London Proprietary Limited D 100 100 100 Ord RSA
4. Joint ventures Shares held by Distribution and Warehousing Network Africa
Proprietary Limited in: DAWN Africa Tanzania Limited B 51 51 225 328 Ord Tanzania ASTIZ (Private) Limited B 55 55 1 530 Ord Zimbabwe Aqualia DPI Proprietary Limited C 50 50 251 366 Ord Mauritius DPI Simba Limited C 50 50 5 600 000 Ord Tanzania Aqua Science Proprietary Limited C 50 50 5 100 000 Ord Mauritius
5. associates Grohe DAWN Watertech Proprietary Limited H 49 49 490 Ord RSA Shares held by Grohe DAWN Watertech Proprietary Limited in: Apex Valves South Africa Proprietary Limited C 100 100 300 000 Ord RSA Cobra Watertech Proprietary Limited C 100 100 51 918 Ord RSA Exipro Manufacturing (Swaziland) Proprietary Limited C 49 49 100 Ord Swaziland Grohe South Africa Proprietary Limited B 100 100 300 Ord RSA ISCA Proprietary Limited C 100 100 518 Ord RSA Libra Bathrooms Proprietary Limited C 100 100 3 549 Ord RSA Vaal Sanitaryware Proprietary Limited C 100 100 212 Ord RSA Braveheart Financial Services Proprietary Limited A 30 30 30 Ord RSA College of Production Technology Proprietary Limited A 49 49 300 Ord RSA DPI Rooftiles Proprietary Limited B 39 39 1 000 Ord RSA Heunis Steel Proprietary Limited B 49 49 100 Ord RSA Shares held by Plastic Investments International Limited H 49 49 25 Ord Mauritius Fibrex – Fabrica deArt.De.F.b. Sinteticas, S.A.R.L. C 100 100 174 Ord Angola
activitiesA – Other; B – Wholesale trading; C – Manufacturing; D – Dormant; H – Investment holding company
Percentage interest reflects voting power.
* The DAWN Group has effective control of the board of directors of Saffer Angola S.A.R.L. by means of an additional deciding vote.
2016
129
Listed below is an analysis of holdings extracted from the register of ordinary shareholders at 31 March 2016.
number of % number of %Portfolio size shareholders of total shares held of total
1 – 1 000 543 36,57 213 076 0,09 1 001 – 10 000 shares 541 36,43 1 945 769 0,80 10 001 – 100 000 shares 261 17,58 10 090 151 4,17100 001 – 1 000 000 shares 109 7,34 35 024 748 14,46 1 000 001 shares and over 31 2,08 194 969 160 80,48
Total 1 485 100,00 242 242 904 100,00
DISTrIbuTIOn Of SharehOLDerSBanks/brokers 23 1,55 1 601 720 0,66Close corporations 24 1,62 489 392 0,20Empowerment 2 0,14 78 133 488 32,25Endowment funds 22 1,48 1 438 875 0,59Individuals 1 124 75,69 17 823 264 7,36Insurance companies 9 0,61 6 376 694 2,63Investment companies 3 0,20 677 224 0,28Medical schemes 7 0,47 574 282 0,24Mutual funds 63 4,24 65 904 070 27,21Other corporations 11 0,74 1 030 446 0,42Private companies 29 1,95 7 574 213 3,13Public companies 2 0,13 920 000 0,38Retirement funds 82 5,52 15 522 423 6,41Share trust 1 0,07 23 372 701 9,65Trusts 83 5,59 20 804 112 8,59
Total 1 485 100,00 242 242 904 100,00
PubLIC/nOn-PubLIC SharehOLDerSnon-public shareholders 11 0,74 103 065 235 42,55
Directors and associates 7 0,47 18 403 494 7,60Prescribed officers 1 0,13 1 029 316 0,42Empowerment 2 0,07 78 133 488 32,25Treasury shares 1 0,07 5 498 937 2,27
Public shareholders 1 474 99,26 139 177 669 57,45
Total 1 485 100,00 242 242 904 100,00
In accordance with section 56(7)(b) of the Companies act and paragraph 8.63 of the JSe Listings requirementsholdings greater than 5% of issued shares have to be disclosed. Dawn has elected to disclose holdings greater than3%.
benefICIaL SharehOLDerS wITh a hOLDInG GreaTer Than 3% Of ISSueD ShareS
number of % shares held of total
Ukhamba Holdings (Pty) Ltd 78 133 488 32,25Coronation Fund Managers 37 986 438 15,68Boles Family Trust 13 260 000 5,47DA Tod 11 180 417 4,62Investec 9 735 320 4,02
Total 150 295 663 62,04
ANALYSIS OF SHAREHOLDING
2016
130
2016
131
CORPORATE INFORMATION
DISTrIbuTIOn anD warehOuSInG neTwOrK LIMITeD Incorporated in the Republic of South AfricaRegistration Number: 1984/008265/06Listed on the JSE Limited JSE share code: DAWISIN: ZAE000018834
COMPanY SeCreTarYiThemba Governance and Statutory Solutions (Pty) LtdMonument Office ParkBlock 5, Suite 10279 Steenbok AveMonument ParkPretoriaPO Box 25160Monument Park, 0105
reGISTereD OffICe Cnr Barlow Road and Caveleros DriveJupiter Ext 3 Germiston, 1401 PostNet Suite number 100Private Bag X1037Germiston, 1400 Tel: +27 11 323 0450Fax: +27 11 323 0466Website: www.dawnltd.co.za
DIreCTOrS
Diederik fouchéCnr Barlow Road and Caveleros DriveJupiter Ext 3 Germiston, 1401
Stephen Connelly(appointed with effect from 1 April 2016)Cnr Barlow Road and Caveleros DriveJupiter Ext 3 Germiston, 1401
Lou albertsCnr Barlow Road and Caveleros DriveJupiter Ext 3 Germiston, 1401
hanré bester(appointed with effect from 14 July 2016)Cnr Barlow Road and Caveleros DriveJupiter Ext 3 Germiston, 1401
Saleh Mayet44 Main StreetMarshalltown, 2107
Dinga MncubeCnr Barlow Road and Caveleros DriveJupiter Ext 3 Germiston, 1401
veli Mokoena32 Electron RoadIsando, 1609
George nakos79 Boeing Road EastBedfordview, 2007Johannesburg
rené roosCnr Barlow Road and Caveleros DriveJupiter Ext 3 Germiston, 1401
InTerneT Website: www.dawnltd.co.zae-mail: info@dawnltd.co.za
auDITOrS PricewaterhouseCoopers Inc.2 Eglin RoadSunninghill, 2157Johannesburg
TranSfer SeCreTarIeSComputershare Investor Services (Pty) Ltd 70 Marshall StreetMarshalltown, 2001PO Box 61051Marshalltown, 2107Tel: +27 11 370 5000Fax: +27 11 370 5271
SPOnSOrDeloitte & Touche Sponsor Services (Pty) Ltd Building 8, Deloitte Place The Woodlands 20 Woodlands Drive Woodmead, 2196Private Bag X6Gallo Manor, 2052Tel: +27 11 806 5000Fax: +27 11 806 5666
2016
2016
GRAPHICULTURE
top related