accrual & summary of jan - maret(1)

Upload: rahmad-az

Post on 24-Feb-2018

213 views

Category:

Documents


0 download

TRANSCRIPT

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    1/28

    CONTRACT CS-15934656

    SUMMARY OF INVOICE PS

    LOCATION UNIT CONOCOPHILLIPS SUMA

    PERIODE JANUARY 2013

    LOCATION SUBAN CAMP

    COST CENTER SS

    Op!"#$%& IDZ212BN

    NPN IDZ212BN

    O#'!( Op!"#$%& IDZ212BN

    SRU PMO 904826 / IDZ212BN

    SRU PMO 8138212/IDZ212BN

    T%#") C%(# C! SS

    Other Cost Center

    PROJECT

    Copi Projet WIC.N11.230.20.13

    MAINTENANCE* MACHANIC* IE WI!.013.6001.30.04.1"

    OPERATION WI!.013.6001.30.04.1"

    PIPE LINE RO+ PMO 93190#3/WI!.013.6001.0.13.1I

    PIPE LINE RO+ PMO 8824229/WI!.013.6001.0.13.1I

    PIPE LINE RO+ PMO 8921130 /WI!.013.6001.0.13.1"

    PIPE LINE RO+ PMO 9281#0/WI!.013.6001.0.13.1I

    PIPE LINE RO+ WI!.013.6001.0.13.1I

    PIPE LINE RO+ PMO 9368#8/WI!.013.6001.0.13.1I

    PIPE LINE RO+ PMO 932246/WI!.013.6001.0.13.1I

    PIPE LINE RO+ PMO 8682363/WI!.013.6001.0.13.1I

    PIPE LINE RO+ PMO 936394/WI!.013.6001.0.13.1I

    PIPE LINE RO+ PMO #8#261/WI!.013.6001.0.13.1I

    SRU PMO 936394/WI!.013.6001.0.1#.1I

    SRU PMO 8824216/WI!.013.6001.20.02.1I

    SRU PMO 8988342/WI!.013.6001.20.02.1I

    SRU PMO 829633/WI!.013.6001.20.02.1I

    SS ENVIRO PMO 8930218/WI!.013.6004.02.1C

    DRILLIN, WIB.NO9.238#

    LAND MATTER SURVEY WI!.013.6004.03.1I

    T%#") O#'! C%(# C!

    CONSUMTION MINERAL +ATER ACS

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    2/28

    T%#") B".'"!/

    T%#") C%(# C! SS

    T%#") O#'! C%(# C!

    T%#") C%&(#$%& M$&!") +"#! ACS

    ,RAND TOTAL 50*00136VARIANCE OPS ONLY 22*4499

    JUSTIFICATION

    SUBAN PERMANENT CAMP* 31 J"&"!7 2013

    PREPARED BY* CHEC8ED BY*

    D'"&7 Y"&)% : S7"!$; A P") S"!$

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    3/28

    C

    ERA ONSHORE

    M$&!") +"#! Op#$%&") F%%

    4$129.10 16$990.44

    312.9# 800.31

    18.41 168.3

    19.#6

    3.6

    4*4604> 1>*01451

    M$&!") +"#! Op#$%&") F%%

    36.82 2$49.46

    6.# 2$43#.06

    89.42 3$184.04

    89.42 6$86.44

    .26 390.12

    2.63 4.90

    #2.60

    11$61.3#

    10.38

    62.92

    186.#2

    0.82

    28.38

    .26

    1.80

    4#.99

    109.20

    #8.4#

    9.48

    42.8

    29456 2*6132

    M$&!") +"#! Op#$%&") F%%

    %381.90&

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    4/28

    3>190 -

    M$&!") +"#! Op#$%&") F%%

    4$460.48 18$014.1

    294.6 2#$613.#2

    %381.90& '

    4*3314 45*62>22

    0

    REVIE+ED BY* APPROVED BY*

    !7 8"!#%&%: S))7 J"7"& D?" A : V$!%& R

    SS COST CONTROL ,S Sp!?$(%!

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    5/28

    CONTRACT CS-15934656

    SUMMARY OF SUB TOTAL INV

    LOCATION SUBAN CAMP

    PERIODE @ JANUARY 2013

    I CONSUMTION OF MINERAL +ATER

    CONSUMP(ION O! MIN)R*+ W* C*MP COPI % IDZ212BN & ,

    CONSUMP(ION O! MIN)R*+ W* M*IN()N*NC)$ M*C-*NIC$ I) % WI!.013.6001.30.04.1" ,

    CONSUMP(ION O! MIN)R*+ W* OP)R*(ION % WI!.013.6001.30.04.1" & ,

    CONSUMP(ION O! MIN)R*+ W* *DMIN BUI+DIN % IDZ212BN & ,

    CONSUMP(ION O! MIN)R*+ W* S)CURI( NPN ,CONSUMP(ION O! MIN)R*+ W* PIP) +IN) ROW % PMO 93190#3 & WI!.013.6001.0.13. ,

    CONSUMP(ION O! MIN)R*+ W* PIP) +IN) ROW %PMO 8824229& WI!.013.6001.0.13.1I ,

    CONSUMP(ION O! MIN)R*+ W* PIP) +IN) ROW %PMO 8921130& WI!.013.6001.0.13.1I ,

    CONSUMP(ION O! MIN)R*+ W* )B*N %IDZ204C& ,

    CONSUMP(ION O! MIN)R*+ W* SUB*N COND)S*() (*N %WIC.N11.230.20.13& ,

    CONSUMP(ION O! MIN)R*+ W* SRU %PMO 936394 & WI!.013.6001.0.1#.1I ,

    TOTAL CONSUMPTION OF MINERAL +ATER

    TOTAL CONSUMPTION OF MINERAL +ATER ACS

    TOTAL CONSUMPTION OF MINERAL +ATER COPI SUBAN AREA

    II OPTIONAL FOOD PRICE IN USD

    OP(ION*+ !OOD PRIC) IN USD % C*MP COPI % IDZ212BN & ,

    OP(ION*+ !OOD PRIC) IN USD % M*IN()N*NC)$ M*C-*NIC$ I) % WI!.013.6001.30.04.1" ,

    OP(ION*+ !OOD PRIC) IN USD % OP)R*(ION % WI!.013.6001.30.04.1" & ,

    OP(ION*+ !OOD PRIC) IN USD % -S) COPI % IDZ212BN &

    OP(ION*+ !OOD PRIC) IN USD % *DMIN BUI+DIN % IDZ212BN & ,

    OP(ION*+ !OOD PRIC) IN USD % ))N( % IDZ212BN & ,OP(ION*+ !OOD PRIC) IN USD % CR)W C-*N) (RIP % IDZ212BN & ,

    OP(ION*+ !OOD PRIC) IN USD % S)CURI( NPN ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 93190#3& WI!.013.6001.0.13.1I ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 8824229& WI!.013.6001.0.13.1I ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 9281#0& WI!.013.6001.0.13.1I ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %WI!.013.6001.0.13.1I& ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 9368#8& WI!.013.6001.0.13.1I ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 932246& WI!.013.6001.0.13.1I ,

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    6/28

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 8682363& WI!.013.6001.0.13.1I ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 936394& WI!.013.6001.0.13.1I ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO #8#261& WI!.013.6001.0.13.1 ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 8921130& WI!.013.6001.0.13.1I ,

    OP(ION*+ !OOD PRIC) IN USD % )B*N %IDZ204C& ,

    OP(ION*+ !OOD PRIC) IN USD % SUB*N COND)S*() (*N %WIC.N11.230.20.13& ,

    OP(ION*+ !OOD PRIC) IN USD % SRU %PMO 904826& IDZ212BN ,

    OP(ION*+ !OOD PRIC) IN USD % SRU %PMO 8824216& WI!.013.6001.20.02.1I ,OP(ION*+ !OOD PRIC) IN USD % SRU %PMO 8988342& WI!.013.6001.20.02.1I ,

    OP(ION*+ !OOD PRIC) IN USD % SRU %PMO 8138212& IDZ212BN

    OP(ION*+ !OOD PRIC) IN USD % SRU %PMO 829633& WI!.013.6001.20.02.1I

    OP(ION*+ !OOD PRIC) IN USD % SS )NIRO %PMO 8930218& WI!.013.6004.02.1C ,

    OP(ION*+ !OOD PRIC) IN USD % DRI++IN % WIB.NO9.238# & ,

    OP(ION*+ !OOD PRIC) IN USD % +*ND M*(()R SUR) %WI!.013.6004.03.1I& ,

    TOTAL OPTIONAL FOOD PRICE IN USD

    SUMMARY OPTIONAL FOOD

    S5 Per75et C57p$ 31 55r 2013

    Prep5re: $ C;e

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    7/28

    ICE

    TY PRICE : ITEM TOTAL

    1$9 > 2.63 > 4$100.1#

    2 > 2.63 > 6.#

    34 > 2.63 > 89.42

    11 > 2.63 > 28.93

    119 > 2.63 > 312.9#34 > 2.63 > 89.42

    2 > 2.63 > .26

    1 > 2.63 > 2.63

    # > 2.63 > 18.41

    14 > 2.63 > 36.82

    2 > 2.63 > .26

    1$808 > 2.63 4*5504

    %14& > 2.63 3>190

    1$93 > 2.63 4*3314

    > 3$069.36

    > 2$43#.06

    > 3$184.04

    > 232.30

    > 6$840.82

    > 4$199.84> 2$648.12

    > 800.31

    > 6$86.44

    > 390.12

    > #2.60

    > 11$61.3#

    > 10.38

    > 62.92

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    8/28

    > 186.#2

    > 0.82

    > 28.38

    > 4.90

    > 168.3

    > 2$49.46

    > 19.#6

    > 1.80> 4#.99

    > 3.6

    > 109.20

    > #8.4#

    > 9.48

    > 42.8

    45*62>22

    50*00136

    *ppro?e: $

    D?" A7"%: V$!%& R$&"

    PSC ,S Sp!?$(%!

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    9/28

    CONTRACT CS-15934656

    SUMMARY OF INVOICE PS

    LOCATION UNIT CONOCOPHILLIPS SUMA

    PERIODE FEBRUARY 201

    LOCATION SUBAN CAMP

    COST CENTER SS

    Op!"#$%& IDZ212BN

    NPN IDZ212BN

    O#'!( Op!"#$%& IDZ212BN

    )NIN)RIN PMO 8138212 /IDZ210BN

    OP)R*(ION PMO 9048260/IDZ212BN

    COPI ID031211R

    SRU PMO 931061 /ID212BN

    T%#") C%(# C! SS

    Other Cost Center

    PROJECT

    Copi Projet WIC.N11.230

    CAMP COPI WI!.013.6003.02.1"

    MAINTENANCE* MACHANIC* IE WI!.013.6001.30.02.1I

    OPERATION WI!.013.6003.02.1I

    PIPE LINE RO+ PMO 9428982/WI!.013.6001.0.09.1"

    PIPE LINE RO+ PMO 94182#/WI!.013.6001.0.12.1"

    PIPE LINE RO+ PMO 8921130

    PIPE LINE RO+ PMO 941826/WI!.013.6001.0.12.1"

    PIPE LINE RO+ PMO 9821224/WI!.013.6001.0.12.1"

    PIPE LINE RO+ PMO 8921132

    PIPE LINE RO+ PMO 934631/WI!.013.6001.0.08.1I

    PIPE LINE RO+PMO 8824229/WI!.013.6001.0.08.1I

    PIPE LINE RO+ PMO 941828/WI!.013.6001.0.1#.1"

    PIPE LINE RO+ WI!.013.6001.0.1#.1"

    PIPE LINE RO+ PMO 8921130

    PIPE LINE RO+ PMO 941821

    PIPE LINE RO+ PMO 94#10

    PIPE LINE RO+ PMO 9408693

    SRU ,ARDENER PMO.8988392

    SRU ,ARDENER PMO.8988342

    VISITOR PMO 9389143/WI!.012.6003.01.1"

    SRU PMO 936208/WI!.012.6003.01.1"LAND SCAPIN, PMO 8988342/ WI!.012.6001.10.03.01.1"

    SRU PMO 8989392/WI!.012.6001.10.03.01.1"

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    10/28

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    11/28

    C

    ERA ONSHORE

    M$&!") +"#! Op#$%&") F%%

    63.12 2$#22.19

    2#8.#8 411.93

    28.93 3$40.60

    11.60

    10.10

    10.03

    19.00

    30>3 29*>2945

    M$&!") +"#! Op#$%&") F%%

    36.82 3$03#.1

    3$621.1 1$839.39

    2.60 2$04.2#

    131.0 2$989.96

    .26 199.#6

    #.89 82.3

    21.04

    #.89 122.13

    61.80

    66.01

    21.#8

    384.40

    4.66

    3$44.60

    8.13

    21.#8

    28.16

    #.62

    2.63

    .26

    39.20

    31.00108.39

    10.08

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    12/28

    3.00

    4$#69.6

    3*>9240 20*11245

    M$&!") +"#! Op#$%&") F%%

    %381.90&

    3>190 -

    M$&!") +"#! Op#$%&") F%%

    3#0.83 29$829.4

    3$892.40 20$112.4

    %381.90& '

    3*>>133 49*94190

    0

    REVIE+ED BY* APPROVED BY*

    !7 8"!#%&%: S))7 J"7"& D?" A : V$!%& R

    SS COST CONTROL ,S Sp!?$(%!

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    13/28

    CONTRACT CS-15934656

    SUMMARY OF SUB TOTAL INVOICE

    LOCATION SUBAN CAMP

    PERIODE FEBRUARY 2013

    I CONSUMTION OF MINERAL +ATER TY

    CONSUMP(ION O! MIN)R*+ W*( C*MP COPI % WI!.013.6003.02.1" & , 13##

    CONSUMP(ION O! MIN)R*+ W*( M*IN()N*NC)$ M*C-*NIC$ I) % WI!.013.6001.30.02.1I& , 20

    CONSUMP(ION O! MIN)R*+ W*( OP)R*(ION % WI!.013.6003.02.1I& , 0

    CONSUMP(ION O! MIN)R*+ W*( *DMIN BUI+DIN % IDZ212BN & , 24

    CONSUMP(ION O! MIN)R*+ W*( S)CURI( NPN , 106

    CONSUMP(ION O! MIN)R*+ W*( PIP) +IN) ROW %PMO 9428982 & WI!.013.6001.0.09.1" , 2

    CONSUMP(ION O! MIN)R*+ W*( PIP) +IN) ROW %PMO 94182# & WI!.013.6001.0.12.1" , 3

    CONSUMP(ION O! MIN)R*+ W*( PIP) +IN) ROW %PMO 8921130 & , 8

    CONSUMP(ION O! MIN)R*+ W*( )B*N % IDZ204B & , 11

    CONSUMP(ION O! MIN)R*+ W*( SUB*N COND)S*() (*N % WIC.N10.230 & , 14

    CONSUMP(ION O! MIN)R*+ W*( SRU ' *RD)N)R PMO.8988392 , 1

    CONSUMP(ION O! MIN)R*+ W*( SRU ' *RD)N)R PMO.8988342 , 2

    CONSUMP(ION O! MIN)R*+ W*( PIP) +IN) ROW %PMO 941826 & WI!.013.6001.0.12.1" , 3

    TOTAL CONSUMPTION OF MINERAL +ATER , 1621

    TOTAL CONSUMPTION OF MINERAL +ATER ACS , -145

    TOTAL CONSUMPTION OF MINERAL +ATER COPI SUBAN AREA , 166

    IIOPTIONAL FOOD PRICE IN USD

    OP(ION*+ !OOD PRIC) IN USD % C*MP COPI % WI!.013.6003.02.1" & ,

    OP(ION*+ !OOD PRIC) IN USD % M*IN()N*NC)$ M*C-*NIC$ I) % WI!.013.6001.30.02.1I& ,

    OP(ION*+ !OOD PRIC) IN USD % OP)R*(ION % WI!.013.6003.02.1I& ,

    OP(ION*+ !OOD PRIC) IN USD % -S) COPI % IDZ212BN & ,

    OP(ION*+ !OOD PRIC) IN USD % *DMIN BUI+DIN % IDZ212BN & ,

    OP(ION*+ !OOD PRIC) IN USD % ))N( % IDZ212BN & ,

    OP(ION*+ !OOD PRIC) IN USD % CR)W C-*N) (RIP % IDZ212BN & ,

    OP(ION*+ !OOD PRIC) IN USD % ISI(OR % PMO 9389143 & WI!.012.6003.01.1" ,

    OP(ION*+ !OOD PRIC) IN USD % )NIN)RIN % PMO 8138212 & IDZ210BN ,

    OP(ION*+ !OOD PRIC) IN USD % OP)R*(ION % PMO 9048260 & IDZ212BN ,

    OP(ION*+ !OOD PRIC) IN USD % ID031211R ,

    OP(ION*+ !OOD PRIC) IN USD % S)CURI( NPN ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 941826 & WI!.013.6001.0.12.1" ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 9821224 & WI!.013.6001.0.12.1" ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 8921132 & ,

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    14/28

    CONTRACT CS-15934656

    SUMMARY OF SUB TOTAL INVOICE

    LOCATION SUBAN CAMP

    PERIODE FEBRUARY 2013

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 934631 & WI!.013.6001.0.08.1I ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 94182# & WI!.013.6001.0.12.1" ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 8824229 & WI!.013.6001.0.08.1I ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 9428982 & WI!.013.6001.0.09.1" ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 941828 & WI!.013.6001.0.1#.1" ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW % WI!.013.6001.0.1#.1" & ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 8921130 & ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 941821 & ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 94#10 & ,

    OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 9408693 & ,

    OP(ION*+ !OOD PRIC) IN USD % )B*N % PMO 4#9130 & IDZ204B ,

    OP(ION*+ !OOD PRIC) IN USD % )B*N % IDZ204B & ,

    OP(ION*+ !OOD PRIC) IN USD % SUB*N COND)S*() (*N % WIC.N10.230 & ,

    OP(ION*+ !OOD PRIC) IN USD % SRU % PMO 931061 & ID212BN ,

    OP(ION*+ !OOD PRIC) IN USD % SRU % PMO 936208 & WI!.012.6003.01.1" ,

    OP(ION*+ !OOD PRIC) IN USD % +*ND SC*PIN % PMO 8988342 & WI!.012.6001.10.03.01.1",

    OP(ION*+ !OOD PRIC) IN USD % SRU % PMO 8989392 & WI!.012.6001.10.03.01.1" ,

    OP(ION*+ !OOD PRIC) IN USD % )NIRO % PMO 8824216 & WI!.012.6004.04.1B ,

    TOTAL OPTIONAL FOOD

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    15/28

    CONTRACT CS-15934656

    SUMMARY OF SUB TOTAL INVOICE

    LOCATION SUBAN CAMP

    PERIODE FEBRUARY 2013

    IIIOPTIONAN FOOD PRICE IN USD OP(ION*N !OOD PRIC) IN USD % DRI++IN WIB.N09.238# ,

    TOTAL OPTIONAN FOOD PRICE IN USD DRILLIN,

    TOTAL OPTIONAL FOOD PRICE IN USD

    S5 Per75et C57p$ !er5r 28$ 2013

    Prep5re: $ C;e

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    16/28

    RICE : ITE TOTAL

    > 2.63 3,621.51

    > 2.63 52.60

    > 2.63 131.50

    > 2.63 63.12

    > 2.63 278.78

    > 2.63 5.26

    > 2.63 7.89

    > 2.63 21.04

    > 2.63 28.93

    > 2.63 36.82

    > 2.63 2.63

    > 2.63 5.26

    > 2.63 7.89

    > 2.63 4*26323

    > 2.63 3>190

    > 2.63 3*>>133

    1*>3939

    2*0542

    2*9>996

    3>963

    *3353

    15*56344

    2*4335

    3920

    11560

    1010

    1003

    41193

    12213

    61>0

    6601

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    17/28

    21>

    >253

    3>440

    1996

    5466

    3*54460

    5>513

    21>

    2>16

    562

    1322

    3*523>

    3*0315

    1900

    3100

    10>39

    100>

    300

    45*1225

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    18/28

    4*6965

    4*6965

    53*>2322

    *ppro?e: $

    ?" A7"% : V$!%&R$&

    PSC S Sper?iAor

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    19/28

    CONTRACT CS-15934656

    SUMMARY OF INVOICE PS

    LOCATION UNIT CONOCOPHILLIPS SUMA

    PERIODE MARET 2013

    LOCATION SUBAN CAMP

    COST CENTER SS

    Op!"#$%& IDZ212BN

    NPN IDZ212BN

    O#'!( Op!"#$%& IDZ212BN

    SS SRU IDZ212BN

    +! SUR) IDZ312N

    T%#") C%(# C! SS

    Other Cost Center

    PROJECT

    Copi Projet WIC.N11.230

    PIPE LINE RO+ WI!.013.6001.0.09.1"

    PIPE LINE RO+ PMO 94#926

    PIPE LINE RO+ PMO 94#260

    PIPE LINE RO+ PMO 933336#

    PIPE LINE RO+ PMO 941826

    PIPE LINE RO+ PMO 9408693

    PIPE LINE RO+ PMO 8824229

    PIPE LINE RO+ PMO 9189914

    PIPE LINE RO+ PMO 93694#9

    PIPE LINE RO+ PMO 9428982

    PIPE LINE RO+ PMO 900299

    PIPE LINE RO+ PMO 9194#42

    PIPE LINE RO+ PMO 941642#

    PIPE LINE RO+PMO 93628#1

    PIPE LINE RO+ PMO 941828

    SS ENVIRO PMO 9410#49

    DRILLIN, WIB.N09.238#

    SS PMO 8908342/WI!.012.6003.02.1"

    SS PMO 8138212

    SS PMO 8988342

    SS PMO 9480489

    SS PMO 9410#49

    T%#") O#'! C%(# C!

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    20/28

    CONSUMTION MINERAL +ATER ACS

    T%#") B".'"!/

    T%#") C%(# C! SS

    T%#") O#'! C%(# C!

    T%#") C%&(#$%& M$&!") +"#! ACS

    ,RAND TOTAL 4*14943

    VARIANCE OPS ONLY 33*02439

    JUSTIFICATION

    SUBAN PERMANENT CAMP* 31 MARET 2013

    PREPARED BY* CHEC8ED BY*

    D'"&7 Y"&)% : S7"!$; A P") S"!$

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    21/28

    C

    ERA ONSHORE

    M$&!") +"#! Op#$%&") F%%

    4$36.80 2#$#4.8

    2.11 46#.03

    34.19 19#.32

    .26 89.##

    3.34

    4*66036 2>*36403

    M$&!") +"#! Op#$%&") F%%

    31.6 2$022.2#

    10.2 4$410.8

    10.2 412.8

    1.#8 361.18

    2.63 68.60

    1.#8 91.9

    9#.42

    293.34

    13.64

    198.64

    284.92

    23.2

    34.44

    6.00

    48.18

    29.82

    2.63

    4$839.0

    18.16

    861.31

    6.9#

    .2

    #.4

    >942 14*4432

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    22/28

    %40#.6&

    4065 -

    M$&!") +"#! Op#$%&") F%%

    4$660.36 28$364.03

    89.42 14$443.2#

    %40#.6& '

    4*34213 42*>030

    0

    REVIE+ED BY* APPROVED BY*

    !7 8"!#%&%: S))7 J"7"& D?" A : V$!%& R

    SS COST CONTROL ,S Sp!?$(%!

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    23/28

    Maret

    CONTRACT CS-

    SUMMARY OF SUB

    LOCATION SUB

    PERIODE @ M

    I OPTIONAL FOOD CONTRACT PRICE IN USD CONSUMP(ION O! MIN)R*+ W*()R C*MP COPI

    CONSUMP(ION O! MIN)R*+ W*()R M*IN()N*NC)$ M*C-*NIC$ I)

    CONSUMP(ION O! MIN)R*+ W*()R OP)R*(ION

    CONSUMP(ION O! MIN)R*+ W*()R *DMIN BUI+DIN % IDZ212BN &

    CONSUMP(ION O! MIN)R*+ W*()R NPN

    CONSUMP(ION O! MIN)R*+ W*()R )B*N

    CONSUMP(ION O! MIN)R*+ W*()R SUB*N COND)S*() (*N % WIC.N11.2

    CONSUMP(ION O! MIN)R*+ W*()R PIP) +IN) ROW % WI!.013.6001.0.09.

    CONSUMP(ION O! MIN)R*+ W*()R PIP) +IN) ROW % PMO 94#926 &

    CONSUMP(ION O! MIN)R*+ W*()R PIP) +IN) ROW % PMO 94#260 &

    CONSUMP(ION O! MIN)R*+ W*()R PIP) +IN) ROW % PMO 933336# &

    CONSUMP(ION O! MIN)R*+ W*()R PIP) +IN) ROW % PMO 941826 &

    CONSUMP(ION O! MIN)R*+ W*()R SS / SRU % IDZ212BN &

    CONSUMP(ION O! MIN)R*+ W*()R SS )NIRO % PMO 9410#49 &

    TOTAL CONSUMPTION OF MINERAL +ATER

    TOTAL CONSUMPTION OF MINERAL +ATER AC

    TOTAL CONSUMPTION OF MINERAL +ATER COP

    II OPTIONAL FOOD PRICE IN USD

    OP(ION*+ !OOD PRIC) IN USD % > & C*MP COPI

    OP(ION*+ !OOD PRIC) IN USD % > & M*IN()N*NC)$ M*C-*NIC$ I)

    OP(ION*+ !OOD PRIC) IN USD % > & OP)R*(ION

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    24/28

    Maret

    CONTRACT CS-

    SUMMARY OF SUB

    LOCATION SUB

    PERIODE @ M

    OP(ION*+ !OOD PRIC) IN USD % > & -S) COPI % IDZ212BN &

    OP(ION*+ !OOD PRIC) IN USD % > & *DMIN BUI+DIN % IDZ212BN &

    OP(ION*+ !OOD PRIC) IN USD % > & ))N( % IDZ212BN &

    OP(ION*+ !OOD PRIC) IN USD % > & CR)W C-*N) (RIP % IDZ212B

    OP(ION*+ !OOD PRIC) IN USD % > & NPN

    OP(ION*+ !OOD PRIC) IN USD % > & )B*N

    OP(ION*+ !OOD PRIC) IN USD % > & SUB*N COND)S*() (*N % WIC.

    OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % WI!.013.6001.

    OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 94#926 &

    OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 9408693 &

    OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 8824229 &

    OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 94#260 &

    OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 9189914 &

    OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 93694#9 &

    OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 9428982 &

    OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 900299 &

    OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 9194#42 &

    OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 941642# &

    OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 93628#1 &

    OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 933336# &

    OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 941826 &

    OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 941828 &

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    25/28

    Maret

    CONTRACT CS-

    SUMMARY OF SUB

    LOCATION SUB

    PERIODE @ M

    OP(ION*+ !OOD PRIC) IN USD % > & DRI++IN % WIB.N09.238# &

    OP(ION*+ !OOD PRIC) IN USD % > & SS SRU % IDZ212BN &

    OP(ION*+ !OOD PRIC) IN USD % > & SS % PMO 8908342 & WI!.012.600

    OP(ION*+ !OOD PRIC) IN USD % > & SS % PMO 8138212 &

    OP(ION*+ !OOD PRIC) IN USD % > & SS % PMO 8988342 &

    OP(ION*+ !OOD PRIC) IN USD % > & SS % PMO 9480489 &

    OP(ION*+ !OOD PRIC) IN USD % > & SS % PMO 9410#49 &

    OP(ION*+ !OOD PRIC) IN USD % > & +! SUR) % IDZ312N &

    TOTAL OPTIONAL FOOD PRICE IN USD

    TOTAL MINERAL +ATER OPTIONAL FOOD PRI

    S5 Per75et C57p$ 31 M5ret 2013

    Prep5re: $ C;e

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    26/28

    Maret

    15934656

    OTAL INVOICE

    N CAMP

    RET 2013

    TY PRICE : ITEM TOTAL193 > 2.63 > 4$189.9

    6 > 2.63 > 1.#8

    4# > 2.63 > 123.61

    14 > 2.63 > 36.82

    9# > 2.63 > 2.11

    13 > 2.63 > 34.19

    0 & 12 > 2.63 > 31.6

    " & 4 > 2.63 > 10.2

    4 > 2.63 > 10.2

    6 > 2.63 > 1.#8

    1 > 2.63 > 2.63

    6 > 2.63 > 1.#8

    2 > 2.63 > .26

    1 > 2.63 > 2.63

    1$806 > 2.63 4*49>

    %1& > 2.63 4065

    SUBAN 1$961 > 2.63 4*34213

    > 2$112.2

    > 2$06.1

    > 3$908.40

    ,

    ,

    ,

    ,

    ,

    ,

    ,

    ,

    ,

    ,

    ,

    ,

    ,

    ,

    ,

    ,

    ,

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    27/28

  • 7/25/2019 Accrual & Summary of Jan - Maret(1)

    28/28

    15934656

    OTAL INVOICE

    N CAMP

    RET 2013

    > 4$839.0

    > 89.##

    3.02.1" > 18.16

    > 861.31

    > 6.9#

    > .2

    > #.4

    > 3.34

    42*>030

    E IN USD 4*14943

    $ *ppro?e: $

    "!/" A!"& D?" A7"%: V$!%& R$&"

    $&"#%! PSC ,S Sp!?$(%!

    ,

    ,

    ,

    ,

    ,

    ,

    ,

    ,