accrual & summary of jan - maret(1)
TRANSCRIPT
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
1/28
CONTRACT CS-15934656
SUMMARY OF INVOICE PS
LOCATION UNIT CONOCOPHILLIPS SUMA
PERIODE JANUARY 2013
LOCATION SUBAN CAMP
COST CENTER SS
Op!"#$%& IDZ212BN
NPN IDZ212BN
O#'!( Op!"#$%& IDZ212BN
SRU PMO 904826 / IDZ212BN
SRU PMO 8138212/IDZ212BN
T%#") C%(# C! SS
Other Cost Center
PROJECT
Copi Projet WIC.N11.230.20.13
MAINTENANCE* MACHANIC* IE WI!.013.6001.30.04.1"
OPERATION WI!.013.6001.30.04.1"
PIPE LINE RO+ PMO 93190#3/WI!.013.6001.0.13.1I
PIPE LINE RO+ PMO 8824229/WI!.013.6001.0.13.1I
PIPE LINE RO+ PMO 8921130 /WI!.013.6001.0.13.1"
PIPE LINE RO+ PMO 9281#0/WI!.013.6001.0.13.1I
PIPE LINE RO+ WI!.013.6001.0.13.1I
PIPE LINE RO+ PMO 9368#8/WI!.013.6001.0.13.1I
PIPE LINE RO+ PMO 932246/WI!.013.6001.0.13.1I
PIPE LINE RO+ PMO 8682363/WI!.013.6001.0.13.1I
PIPE LINE RO+ PMO 936394/WI!.013.6001.0.13.1I
PIPE LINE RO+ PMO #8#261/WI!.013.6001.0.13.1I
SRU PMO 936394/WI!.013.6001.0.1#.1I
SRU PMO 8824216/WI!.013.6001.20.02.1I
SRU PMO 8988342/WI!.013.6001.20.02.1I
SRU PMO 829633/WI!.013.6001.20.02.1I
SS ENVIRO PMO 8930218/WI!.013.6004.02.1C
DRILLIN, WIB.NO9.238#
LAND MATTER SURVEY WI!.013.6004.03.1I
T%#") O#'! C%(# C!
CONSUMTION MINERAL +ATER ACS
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
2/28
T%#") B".'"!/
T%#") C%(# C! SS
T%#") O#'! C%(# C!
T%#") C%&(#$%& M$&!") +"#! ACS
,RAND TOTAL 50*00136VARIANCE OPS ONLY 22*4499
JUSTIFICATION
SUBAN PERMANENT CAMP* 31 J"&"!7 2013
PREPARED BY* CHEC8ED BY*
D'"&7 Y"&)% : S7"!$; A P") S"!$
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
3/28
C
ERA ONSHORE
M$&!") +"#! Op#$%&") F%%
4$129.10 16$990.44
312.9# 800.31
18.41 168.3
19.#6
3.6
4*4604> 1>*01451
M$&!") +"#! Op#$%&") F%%
36.82 2$49.46
6.# 2$43#.06
89.42 3$184.04
89.42 6$86.44
.26 390.12
2.63 4.90
#2.60
11$61.3#
10.38
62.92
186.#2
0.82
28.38
.26
1.80
4#.99
109.20
#8.4#
9.48
42.8
29456 2*6132
M$&!") +"#! Op#$%&") F%%
%381.90&
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
4/28
3>190 -
M$&!") +"#! Op#$%&") F%%
4$460.48 18$014.1
294.6 2#$613.#2
%381.90& '
4*3314 45*62>22
0
REVIE+ED BY* APPROVED BY*
!7 8"!#%&%: S))7 J"7"& D?" A : V$!%& R
SS COST CONTROL ,S Sp!?$(%!
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
5/28
CONTRACT CS-15934656
SUMMARY OF SUB TOTAL INV
LOCATION SUBAN CAMP
PERIODE @ JANUARY 2013
I CONSUMTION OF MINERAL +ATER
CONSUMP(ION O! MIN)R*+ W* C*MP COPI % IDZ212BN & ,
CONSUMP(ION O! MIN)R*+ W* M*IN()N*NC)$ M*C-*NIC$ I) % WI!.013.6001.30.04.1" ,
CONSUMP(ION O! MIN)R*+ W* OP)R*(ION % WI!.013.6001.30.04.1" & ,
CONSUMP(ION O! MIN)R*+ W* *DMIN BUI+DIN % IDZ212BN & ,
CONSUMP(ION O! MIN)R*+ W* S)CURI( NPN ,CONSUMP(ION O! MIN)R*+ W* PIP) +IN) ROW % PMO 93190#3 & WI!.013.6001.0.13. ,
CONSUMP(ION O! MIN)R*+ W* PIP) +IN) ROW %PMO 8824229& WI!.013.6001.0.13.1I ,
CONSUMP(ION O! MIN)R*+ W* PIP) +IN) ROW %PMO 8921130& WI!.013.6001.0.13.1I ,
CONSUMP(ION O! MIN)R*+ W* )B*N %IDZ204C& ,
CONSUMP(ION O! MIN)R*+ W* SUB*N COND)S*() (*N %WIC.N11.230.20.13& ,
CONSUMP(ION O! MIN)R*+ W* SRU %PMO 936394 & WI!.013.6001.0.1#.1I ,
TOTAL CONSUMPTION OF MINERAL +ATER
TOTAL CONSUMPTION OF MINERAL +ATER ACS
TOTAL CONSUMPTION OF MINERAL +ATER COPI SUBAN AREA
II OPTIONAL FOOD PRICE IN USD
OP(ION*+ !OOD PRIC) IN USD % C*MP COPI % IDZ212BN & ,
OP(ION*+ !OOD PRIC) IN USD % M*IN()N*NC)$ M*C-*NIC$ I) % WI!.013.6001.30.04.1" ,
OP(ION*+ !OOD PRIC) IN USD % OP)R*(ION % WI!.013.6001.30.04.1" & ,
OP(ION*+ !OOD PRIC) IN USD % -S) COPI % IDZ212BN &
OP(ION*+ !OOD PRIC) IN USD % *DMIN BUI+DIN % IDZ212BN & ,
OP(ION*+ !OOD PRIC) IN USD % ))N( % IDZ212BN & ,OP(ION*+ !OOD PRIC) IN USD % CR)W C-*N) (RIP % IDZ212BN & ,
OP(ION*+ !OOD PRIC) IN USD % S)CURI( NPN ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 93190#3& WI!.013.6001.0.13.1I ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 8824229& WI!.013.6001.0.13.1I ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 9281#0& WI!.013.6001.0.13.1I ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %WI!.013.6001.0.13.1I& ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 9368#8& WI!.013.6001.0.13.1I ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 932246& WI!.013.6001.0.13.1I ,
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
6/28
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 8682363& WI!.013.6001.0.13.1I ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 936394& WI!.013.6001.0.13.1I ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO #8#261& WI!.013.6001.0.13.1 ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 8921130& WI!.013.6001.0.13.1I ,
OP(ION*+ !OOD PRIC) IN USD % )B*N %IDZ204C& ,
OP(ION*+ !OOD PRIC) IN USD % SUB*N COND)S*() (*N %WIC.N11.230.20.13& ,
OP(ION*+ !OOD PRIC) IN USD % SRU %PMO 904826& IDZ212BN ,
OP(ION*+ !OOD PRIC) IN USD % SRU %PMO 8824216& WI!.013.6001.20.02.1I ,OP(ION*+ !OOD PRIC) IN USD % SRU %PMO 8988342& WI!.013.6001.20.02.1I ,
OP(ION*+ !OOD PRIC) IN USD % SRU %PMO 8138212& IDZ212BN
OP(ION*+ !OOD PRIC) IN USD % SRU %PMO 829633& WI!.013.6001.20.02.1I
OP(ION*+ !OOD PRIC) IN USD % SS )NIRO %PMO 8930218& WI!.013.6004.02.1C ,
OP(ION*+ !OOD PRIC) IN USD % DRI++IN % WIB.NO9.238# & ,
OP(ION*+ !OOD PRIC) IN USD % +*ND M*(()R SUR) %WI!.013.6004.03.1I& ,
TOTAL OPTIONAL FOOD PRICE IN USD
SUMMARY OPTIONAL FOOD
S5 Per75et C57p$ 31 55r 2013
Prep5re: $ C;e
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
7/28
ICE
TY PRICE : ITEM TOTAL
1$9 > 2.63 > 4$100.1#
2 > 2.63 > 6.#
34 > 2.63 > 89.42
11 > 2.63 > 28.93
119 > 2.63 > 312.9#34 > 2.63 > 89.42
2 > 2.63 > .26
1 > 2.63 > 2.63
# > 2.63 > 18.41
14 > 2.63 > 36.82
2 > 2.63 > .26
1$808 > 2.63 4*5504
%14& > 2.63 3>190
1$93 > 2.63 4*3314
> 3$069.36
> 2$43#.06
> 3$184.04
> 232.30
> 6$840.82
> 4$199.84> 2$648.12
> 800.31
> 6$86.44
> 390.12
> #2.60
> 11$61.3#
> 10.38
> 62.92
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
8/28
> 186.#2
> 0.82
> 28.38
> 4.90
> 168.3
> 2$49.46
> 19.#6
> 1.80> 4#.99
> 3.6
> 109.20
> #8.4#
> 9.48
> 42.8
45*62>22
50*00136
*ppro?e: $
D?" A7"%: V$!%& R$&"
PSC ,S Sp!?$(%!
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
9/28
CONTRACT CS-15934656
SUMMARY OF INVOICE PS
LOCATION UNIT CONOCOPHILLIPS SUMA
PERIODE FEBRUARY 201
LOCATION SUBAN CAMP
COST CENTER SS
Op!"#$%& IDZ212BN
NPN IDZ212BN
O#'!( Op!"#$%& IDZ212BN
)NIN)RIN PMO 8138212 /IDZ210BN
OP)R*(ION PMO 9048260/IDZ212BN
COPI ID031211R
SRU PMO 931061 /ID212BN
T%#") C%(# C! SS
Other Cost Center
PROJECT
Copi Projet WIC.N11.230
CAMP COPI WI!.013.6003.02.1"
MAINTENANCE* MACHANIC* IE WI!.013.6001.30.02.1I
OPERATION WI!.013.6003.02.1I
PIPE LINE RO+ PMO 9428982/WI!.013.6001.0.09.1"
PIPE LINE RO+ PMO 94182#/WI!.013.6001.0.12.1"
PIPE LINE RO+ PMO 8921130
PIPE LINE RO+ PMO 941826/WI!.013.6001.0.12.1"
PIPE LINE RO+ PMO 9821224/WI!.013.6001.0.12.1"
PIPE LINE RO+ PMO 8921132
PIPE LINE RO+ PMO 934631/WI!.013.6001.0.08.1I
PIPE LINE RO+PMO 8824229/WI!.013.6001.0.08.1I
PIPE LINE RO+ PMO 941828/WI!.013.6001.0.1#.1"
PIPE LINE RO+ WI!.013.6001.0.1#.1"
PIPE LINE RO+ PMO 8921130
PIPE LINE RO+ PMO 941821
PIPE LINE RO+ PMO 94#10
PIPE LINE RO+ PMO 9408693
SRU ,ARDENER PMO.8988392
SRU ,ARDENER PMO.8988342
VISITOR PMO 9389143/WI!.012.6003.01.1"
SRU PMO 936208/WI!.012.6003.01.1"LAND SCAPIN, PMO 8988342/ WI!.012.6001.10.03.01.1"
SRU PMO 8989392/WI!.012.6001.10.03.01.1"
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
10/28
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
11/28
C
ERA ONSHORE
M$&!") +"#! Op#$%&") F%%
63.12 2$#22.19
2#8.#8 411.93
28.93 3$40.60
11.60
10.10
10.03
19.00
30>3 29*>2945
M$&!") +"#! Op#$%&") F%%
36.82 3$03#.1
3$621.1 1$839.39
2.60 2$04.2#
131.0 2$989.96
.26 199.#6
#.89 82.3
21.04
#.89 122.13
61.80
66.01
21.#8
384.40
4.66
3$44.60
8.13
21.#8
28.16
#.62
2.63
.26
39.20
31.00108.39
10.08
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
12/28
3.00
4$#69.6
3*>9240 20*11245
M$&!") +"#! Op#$%&") F%%
%381.90&
3>190 -
M$&!") +"#! Op#$%&") F%%
3#0.83 29$829.4
3$892.40 20$112.4
%381.90& '
3*>>133 49*94190
0
REVIE+ED BY* APPROVED BY*
!7 8"!#%&%: S))7 J"7"& D?" A : V$!%& R
SS COST CONTROL ,S Sp!?$(%!
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
13/28
CONTRACT CS-15934656
SUMMARY OF SUB TOTAL INVOICE
LOCATION SUBAN CAMP
PERIODE FEBRUARY 2013
I CONSUMTION OF MINERAL +ATER TY
CONSUMP(ION O! MIN)R*+ W*( C*MP COPI % WI!.013.6003.02.1" & , 13##
CONSUMP(ION O! MIN)R*+ W*( M*IN()N*NC)$ M*C-*NIC$ I) % WI!.013.6001.30.02.1I& , 20
CONSUMP(ION O! MIN)R*+ W*( OP)R*(ION % WI!.013.6003.02.1I& , 0
CONSUMP(ION O! MIN)R*+ W*( *DMIN BUI+DIN % IDZ212BN & , 24
CONSUMP(ION O! MIN)R*+ W*( S)CURI( NPN , 106
CONSUMP(ION O! MIN)R*+ W*( PIP) +IN) ROW %PMO 9428982 & WI!.013.6001.0.09.1" , 2
CONSUMP(ION O! MIN)R*+ W*( PIP) +IN) ROW %PMO 94182# & WI!.013.6001.0.12.1" , 3
CONSUMP(ION O! MIN)R*+ W*( PIP) +IN) ROW %PMO 8921130 & , 8
CONSUMP(ION O! MIN)R*+ W*( )B*N % IDZ204B & , 11
CONSUMP(ION O! MIN)R*+ W*( SUB*N COND)S*() (*N % WIC.N10.230 & , 14
CONSUMP(ION O! MIN)R*+ W*( SRU ' *RD)N)R PMO.8988392 , 1
CONSUMP(ION O! MIN)R*+ W*( SRU ' *RD)N)R PMO.8988342 , 2
CONSUMP(ION O! MIN)R*+ W*( PIP) +IN) ROW %PMO 941826 & WI!.013.6001.0.12.1" , 3
TOTAL CONSUMPTION OF MINERAL +ATER , 1621
TOTAL CONSUMPTION OF MINERAL +ATER ACS , -145
TOTAL CONSUMPTION OF MINERAL +ATER COPI SUBAN AREA , 166
IIOPTIONAL FOOD PRICE IN USD
OP(ION*+ !OOD PRIC) IN USD % C*MP COPI % WI!.013.6003.02.1" & ,
OP(ION*+ !OOD PRIC) IN USD % M*IN()N*NC)$ M*C-*NIC$ I) % WI!.013.6001.30.02.1I& ,
OP(ION*+ !OOD PRIC) IN USD % OP)R*(ION % WI!.013.6003.02.1I& ,
OP(ION*+ !OOD PRIC) IN USD % -S) COPI % IDZ212BN & ,
OP(ION*+ !OOD PRIC) IN USD % *DMIN BUI+DIN % IDZ212BN & ,
OP(ION*+ !OOD PRIC) IN USD % ))N( % IDZ212BN & ,
OP(ION*+ !OOD PRIC) IN USD % CR)W C-*N) (RIP % IDZ212BN & ,
OP(ION*+ !OOD PRIC) IN USD % ISI(OR % PMO 9389143 & WI!.012.6003.01.1" ,
OP(ION*+ !OOD PRIC) IN USD % )NIN)RIN % PMO 8138212 & IDZ210BN ,
OP(ION*+ !OOD PRIC) IN USD % OP)R*(ION % PMO 9048260 & IDZ212BN ,
OP(ION*+ !OOD PRIC) IN USD % ID031211R ,
OP(ION*+ !OOD PRIC) IN USD % S)CURI( NPN ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 941826 & WI!.013.6001.0.12.1" ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 9821224 & WI!.013.6001.0.12.1" ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 8921132 & ,
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
14/28
CONTRACT CS-15934656
SUMMARY OF SUB TOTAL INVOICE
LOCATION SUBAN CAMP
PERIODE FEBRUARY 2013
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 934631 & WI!.013.6001.0.08.1I ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 94182# & WI!.013.6001.0.12.1" ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 8824229 & WI!.013.6001.0.08.1I ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 9428982 & WI!.013.6001.0.09.1" ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 941828 & WI!.013.6001.0.1#.1" ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW % WI!.013.6001.0.1#.1" & ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 8921130 & ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 941821 & ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 94#10 & ,
OP(ION*+ !OOD PRIC) IN USD % PIP) +IN) ROW %PMO 9408693 & ,
OP(ION*+ !OOD PRIC) IN USD % )B*N % PMO 4#9130 & IDZ204B ,
OP(ION*+ !OOD PRIC) IN USD % )B*N % IDZ204B & ,
OP(ION*+ !OOD PRIC) IN USD % SUB*N COND)S*() (*N % WIC.N10.230 & ,
OP(ION*+ !OOD PRIC) IN USD % SRU % PMO 931061 & ID212BN ,
OP(ION*+ !OOD PRIC) IN USD % SRU % PMO 936208 & WI!.012.6003.01.1" ,
OP(ION*+ !OOD PRIC) IN USD % +*ND SC*PIN % PMO 8988342 & WI!.012.6001.10.03.01.1",
OP(ION*+ !OOD PRIC) IN USD % SRU % PMO 8989392 & WI!.012.6001.10.03.01.1" ,
OP(ION*+ !OOD PRIC) IN USD % )NIRO % PMO 8824216 & WI!.012.6004.04.1B ,
TOTAL OPTIONAL FOOD
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
15/28
CONTRACT CS-15934656
SUMMARY OF SUB TOTAL INVOICE
LOCATION SUBAN CAMP
PERIODE FEBRUARY 2013
IIIOPTIONAN FOOD PRICE IN USD OP(ION*N !OOD PRIC) IN USD % DRI++IN WIB.N09.238# ,
TOTAL OPTIONAN FOOD PRICE IN USD DRILLIN,
TOTAL OPTIONAL FOOD PRICE IN USD
S5 Per75et C57p$ !er5r 28$ 2013
Prep5re: $ C;e
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
16/28
RICE : ITE TOTAL
> 2.63 3,621.51
> 2.63 52.60
> 2.63 131.50
> 2.63 63.12
> 2.63 278.78
> 2.63 5.26
> 2.63 7.89
> 2.63 21.04
> 2.63 28.93
> 2.63 36.82
> 2.63 2.63
> 2.63 5.26
> 2.63 7.89
> 2.63 4*26323
> 2.63 3>190
> 2.63 3*>>133
1*>3939
2*0542
2*9>996
3>963
*3353
15*56344
2*4335
3920
11560
1010
1003
41193
12213
61>0
6601
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
17/28
21>
>253
3>440
1996
5466
3*54460
5>513
21>
2>16
562
1322
3*523>
3*0315
1900
3100
10>39
100>
300
45*1225
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
18/28
4*6965
4*6965
53*>2322
*ppro?e: $
?" A7"% : V$!%&R$&
PSC S Sper?iAor
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
19/28
CONTRACT CS-15934656
SUMMARY OF INVOICE PS
LOCATION UNIT CONOCOPHILLIPS SUMA
PERIODE MARET 2013
LOCATION SUBAN CAMP
COST CENTER SS
Op!"#$%& IDZ212BN
NPN IDZ212BN
O#'!( Op!"#$%& IDZ212BN
SS SRU IDZ212BN
+! SUR) IDZ312N
T%#") C%(# C! SS
Other Cost Center
PROJECT
Copi Projet WIC.N11.230
PIPE LINE RO+ WI!.013.6001.0.09.1"
PIPE LINE RO+ PMO 94#926
PIPE LINE RO+ PMO 94#260
PIPE LINE RO+ PMO 933336#
PIPE LINE RO+ PMO 941826
PIPE LINE RO+ PMO 9408693
PIPE LINE RO+ PMO 8824229
PIPE LINE RO+ PMO 9189914
PIPE LINE RO+ PMO 93694#9
PIPE LINE RO+ PMO 9428982
PIPE LINE RO+ PMO 900299
PIPE LINE RO+ PMO 9194#42
PIPE LINE RO+ PMO 941642#
PIPE LINE RO+PMO 93628#1
PIPE LINE RO+ PMO 941828
SS ENVIRO PMO 9410#49
DRILLIN, WIB.N09.238#
SS PMO 8908342/WI!.012.6003.02.1"
SS PMO 8138212
SS PMO 8988342
SS PMO 9480489
SS PMO 9410#49
T%#") O#'! C%(# C!
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
20/28
CONSUMTION MINERAL +ATER ACS
T%#") B".'"!/
T%#") C%(# C! SS
T%#") O#'! C%(# C!
T%#") C%&(#$%& M$&!") +"#! ACS
,RAND TOTAL 4*14943
VARIANCE OPS ONLY 33*02439
JUSTIFICATION
SUBAN PERMANENT CAMP* 31 MARET 2013
PREPARED BY* CHEC8ED BY*
D'"&7 Y"&)% : S7"!$; A P") S"!$
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
21/28
C
ERA ONSHORE
M$&!") +"#! Op#$%&") F%%
4$36.80 2#$#4.8
2.11 46#.03
34.19 19#.32
.26 89.##
3.34
4*66036 2>*36403
M$&!") +"#! Op#$%&") F%%
31.6 2$022.2#
10.2 4$410.8
10.2 412.8
1.#8 361.18
2.63 68.60
1.#8 91.9
9#.42
293.34
13.64
198.64
284.92
23.2
34.44
6.00
48.18
29.82
2.63
4$839.0
18.16
861.31
6.9#
.2
#.4
>942 14*4432
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
22/28
%40#.6&
4065 -
M$&!") +"#! Op#$%&") F%%
4$660.36 28$364.03
89.42 14$443.2#
%40#.6& '
4*34213 42*>030
0
REVIE+ED BY* APPROVED BY*
!7 8"!#%&%: S))7 J"7"& D?" A : V$!%& R
SS COST CONTROL ,S Sp!?$(%!
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
23/28
Maret
CONTRACT CS-
SUMMARY OF SUB
LOCATION SUB
PERIODE @ M
I OPTIONAL FOOD CONTRACT PRICE IN USD CONSUMP(ION O! MIN)R*+ W*()R C*MP COPI
CONSUMP(ION O! MIN)R*+ W*()R M*IN()N*NC)$ M*C-*NIC$ I)
CONSUMP(ION O! MIN)R*+ W*()R OP)R*(ION
CONSUMP(ION O! MIN)R*+ W*()R *DMIN BUI+DIN % IDZ212BN &
CONSUMP(ION O! MIN)R*+ W*()R NPN
CONSUMP(ION O! MIN)R*+ W*()R )B*N
CONSUMP(ION O! MIN)R*+ W*()R SUB*N COND)S*() (*N % WIC.N11.2
CONSUMP(ION O! MIN)R*+ W*()R PIP) +IN) ROW % WI!.013.6001.0.09.
CONSUMP(ION O! MIN)R*+ W*()R PIP) +IN) ROW % PMO 94#926 &
CONSUMP(ION O! MIN)R*+ W*()R PIP) +IN) ROW % PMO 94#260 &
CONSUMP(ION O! MIN)R*+ W*()R PIP) +IN) ROW % PMO 933336# &
CONSUMP(ION O! MIN)R*+ W*()R PIP) +IN) ROW % PMO 941826 &
CONSUMP(ION O! MIN)R*+ W*()R SS / SRU % IDZ212BN &
CONSUMP(ION O! MIN)R*+ W*()R SS )NIRO % PMO 9410#49 &
TOTAL CONSUMPTION OF MINERAL +ATER
TOTAL CONSUMPTION OF MINERAL +ATER AC
TOTAL CONSUMPTION OF MINERAL +ATER COP
II OPTIONAL FOOD PRICE IN USD
OP(ION*+ !OOD PRIC) IN USD % > & C*MP COPI
OP(ION*+ !OOD PRIC) IN USD % > & M*IN()N*NC)$ M*C-*NIC$ I)
OP(ION*+ !OOD PRIC) IN USD % > & OP)R*(ION
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
24/28
Maret
CONTRACT CS-
SUMMARY OF SUB
LOCATION SUB
PERIODE @ M
OP(ION*+ !OOD PRIC) IN USD % > & -S) COPI % IDZ212BN &
OP(ION*+ !OOD PRIC) IN USD % > & *DMIN BUI+DIN % IDZ212BN &
OP(ION*+ !OOD PRIC) IN USD % > & ))N( % IDZ212BN &
OP(ION*+ !OOD PRIC) IN USD % > & CR)W C-*N) (RIP % IDZ212B
OP(ION*+ !OOD PRIC) IN USD % > & NPN
OP(ION*+ !OOD PRIC) IN USD % > & )B*N
OP(ION*+ !OOD PRIC) IN USD % > & SUB*N COND)S*() (*N % WIC.
OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % WI!.013.6001.
OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 94#926 &
OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 9408693 &
OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 8824229 &
OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 94#260 &
OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 9189914 &
OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 93694#9 &
OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 9428982 &
OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 900299 &
OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 9194#42 &
OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 941642# &
OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 93628#1 &
OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 933336# &
OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 941826 &
OP(ION*+ !OOD PRIC) IN USD % > & PIP) +IN) ROW % PMO 941828 &
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
25/28
Maret
CONTRACT CS-
SUMMARY OF SUB
LOCATION SUB
PERIODE @ M
OP(ION*+ !OOD PRIC) IN USD % > & DRI++IN % WIB.N09.238# &
OP(ION*+ !OOD PRIC) IN USD % > & SS SRU % IDZ212BN &
OP(ION*+ !OOD PRIC) IN USD % > & SS % PMO 8908342 & WI!.012.600
OP(ION*+ !OOD PRIC) IN USD % > & SS % PMO 8138212 &
OP(ION*+ !OOD PRIC) IN USD % > & SS % PMO 8988342 &
OP(ION*+ !OOD PRIC) IN USD % > & SS % PMO 9480489 &
OP(ION*+ !OOD PRIC) IN USD % > & SS % PMO 9410#49 &
OP(ION*+ !OOD PRIC) IN USD % > & +! SUR) % IDZ312N &
TOTAL OPTIONAL FOOD PRICE IN USD
TOTAL MINERAL +ATER OPTIONAL FOOD PRI
S5 Per75et C57p$ 31 M5ret 2013
Prep5re: $ C;e
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
26/28
Maret
15934656
OTAL INVOICE
N CAMP
RET 2013
TY PRICE : ITEM TOTAL193 > 2.63 > 4$189.9
6 > 2.63 > 1.#8
4# > 2.63 > 123.61
14 > 2.63 > 36.82
9# > 2.63 > 2.11
13 > 2.63 > 34.19
0 & 12 > 2.63 > 31.6
" & 4 > 2.63 > 10.2
4 > 2.63 > 10.2
6 > 2.63 > 1.#8
1 > 2.63 > 2.63
6 > 2.63 > 1.#8
2 > 2.63 > .26
1 > 2.63 > 2.63
1$806 > 2.63 4*49>
%1& > 2.63 4065
SUBAN 1$961 > 2.63 4*34213
> 2$112.2
> 2$06.1
> 3$908.40
,
,
,
,
,
,
,
,
,
,
,
,
,
,
,
,
,
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
27/28
-
7/25/2019 Accrual & Summary of Jan - Maret(1)
28/28
15934656
OTAL INVOICE
N CAMP
RET 2013
> 4$839.0
> 89.##
3.02.1" > 18.16
> 861.31
> 6.9#
> .2
> #.4
> 3.34
42*>030
E IN USD 4*14943
$ *ppro?e: $
"!/" A!"& D?" A7"%: V$!%& R$&"
$&"#%! PSC ,S Sp!?$(%!
,
,
,
,
,
,
,
,