(a) organs of state - assam legislative assembly -...
TRANSCRIPT
STATEMENT- I
pyebXrN-J
STATEMENT SHOWING AMOUNT RECOVERIES AND AMOUNT VOTED AND CHARGED FOR THE YEAR 2013-2014
2013-2014 bCrqfar AadaR^, g#hEt Aaru DaRvYr permaNt qdKuoXa QhqC| (Rupees in lakhs)
(laK fkar ehcap)
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
REVENUE ACCOUNT
rajh eLtan
A. General Services
saDarn qsXa
(a) Organs of State
1 2011 State Legislatures 3389.92 67.00 3389.92 67.00
raejYk ebDan sBa
2012 Governor 578.37 578.37
rajYpal
2 2013 Council of Ministers (Personnel Department) 1340.70 1340.70
mú±E perSd
3 2014 Administration of Justice 21425.90 4978.94 21425.90 4978.94
nYaR^ pyLasn
70 2014 Administration of Justice (Hill Areas) 6.68 6.68
nYaR^ pyLasn
4 2015 Elections 10008.15 10008.15
enbÂvacn
56 2015 Elections 108.21 15.67 108.21 15.67
enbÂvacn
M - 63
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
(b) Fiscal Services
rajh qsXa smUhÂ
(i) Collection of Taxes on Income and Expenditue
AaR^ Aar_ bÂYR^r oprt kÂr sZ¢¶hÂ
5 2020 (i) Collection of Taxes on Income and Expenditue
AaR^ Aar_ bÂYR^r oprt kÂr sZ¢¶hÂ
70 2029 Land Revenue ( Hill Areas)
Buem rajhÂ
(ii) Collection of Taxes on Property and Capital transactions
6 2029 Land Revenue 21589.74 21589.74
Buem rajhÂ
7 2030 Stamps and Registration 2212.50 2212.50
efkf Aaru p·ER^n
5 2035 Collection of Other Taxes on Property and Capital Transactions
(iii) Collection of Taxes on Commodities and Services
sam¢¶E Aar_ ÎsXa smUhÂr pra kÂr sZ¢¶hÂ
8 2039 State Excise 3252.95 3252.95
raejYk AaXkÂarE
5 2040 Sales Tax 10259.24 10259.24
ebÂeø$kÂr
9 2041 Taxes on Vehicles 2010.17 2010.17
Ran bÂahÂnr oprt kÂr
3 2041 Taxes on Vehicles 377.49 377.49
Ran bÂahÂnr oprt kÂr
M - 64
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
5 2045 Other Taxes and Duties on Commodities and Services (Finance)
62 2045 Other Taxes and Duties on Commodities and Services- Inspectore of Electricity (Labour) 610.97 610.97
(iv)Other Fiscal Services
AnYanY rajh ÎsXa
10 2047 Other Fiscal Services 208.87 208.87
AnYanY rajh ÎsXa
(c) Interest Payment and Servicing of Debt
sut perqLaDÂ Aar_ MN ÎsXa
2048 Appropriation for reduction or avoidance of debt 14265.00 14265.00
2049 Interest Payment 226425.58 226425.58
sut perqLaDÂ
(d) Administrative Services
›¶LasnER^ ÎsXa smUhÂ
2051 Public Service Commission 978.08 978.08
qlak ÎsXa AaqR^ag
11 2052 Secretariat General Services 58461.37 -41.08 58420.29
secbÂalR^ saDÂarn ÎsXa
12 2053 District Administration 13201.80 13201.80
enqÀvLna Aar_ ›¶Lasn
13 2054 Treasury and Accounts Administration 6889.31 6889.31
qkÂaSagar Aar_ ehÂcap ›¶Lasn
14 2055 Police 277415.97 218.20 277415.97 218.20
AarVÂE
15 2056 Jails (Home) 6325.69 10.00 6325.69 10.00
M - 65
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
kÂaragar
16 2058 Stationery and Printing 3161.69 3161.69
qlKn Aar_ muìn
1 2058 Stationery and Printing (ALA) 20.00 20.00
qlKn Aar_ muìn
17 2059 Public Works 30583.15 30583.15
gi^ kÂa¸anE
1 2059 Public Works (Assam Legislative Assembly Secretariat) 120.00 120.00
gi^ kÂa¸anE
2070 Other Administrative Services
AnYanY ›¶LasnER^ ÎsXa smUhÂ
18 2070 Other Administrative Services (Fire Protection and Control) 12666.23 1.51 12666.23 1.51
AnYanY ›¶LasnER^ ÎsXa smUhÂ
19 2070 Other Administrative Services (Vigilance and Special Commission of Enquary) 7059.70 7059.70
AnYanY ›¶LasnER^ ÎsXa smUhÂ
20 2070 Other Administrative Services (Civil Defence and Home Guards) 17860.26 17860.26
AnYanY ›¶LasnER^ ÎsXa smUhÂ
70 2070 Other Administrative Services (Hill Areas)
AnYanY ›¶LasnER^ ÎsXa smUhÂ
9 2070 Other Administrative Services (Motor Garage) 256.19 256.19
AnYanY ›¶LasnER^ ÎsXa smUhÂ
21 2070 Other Administrative Services (Guest House) 1534.13 1534.13
AnYanY ›¶LasnER^ ÎsXa smUhÂ
12 2070 Other Administrative Services Administration of Citizenship Act 26.00 26.00
AnYanY ›¶LasnER^ ÎsXa smUhÂ
22 2070 Other Administrative Services (Training) 1060.69 1060.69
AnYanY ›¶LasnER^ ÎsXa smUhÂ
M - 66
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
25 2070 Other Administrative Services (State Lotteries) 36.14 36.14
AnYanY ›¶LasnER^ ÎsXa smUhÂ
42 2070 Other Administrative Services (Vigilance and Special Commission of Enquary) 3219.48 3219.48
AnYanY ›¶LasnER^ ÎsXa smUhÂ
(e) Pensions and Miscellaneous General Services
qpÌn Aar_ ebÂebÂDÂ saDÂarn ÎsXa
23 2071 Pensions and Other Retirement Benifits 312958.85 713.00 312958.85 713.00
qpÌn Aar_ AnYanY AbÂsrr suebÂDÂa
1 2071 Pensions and Other Retirement Benifits (Ex-Legislature) 1832.00 1832.00
qpÌn Aar_ AnYanY AbÂsrr suebÂDÂa
25 2075 Miscellaneous General Services (Finance) 1000.00 1000.00
ebÂebÂDÂ saDÂarn ÎsXa
26 2075 Miscellaneous General Services (Education) 169.44 169.44
ebÂebÂDÂ saDÂarn ÎsXa
74 2075 Miscellaneous General Services (Sports)
ebÂebÂDÂ saDÂarn ÎsXa
19 2075 Miscellaneous General Services (Political)
ebÂebÂDÂ saDÂarn ÎsXa
27 2075 Miscellaneous General Services (Cultural Affairs) 152.00 152.00
ebÂebÂDÂ saDÂarn ÎsXa
Total A- General Service 832811.58 248251.35 -41.08 832770.50 248251.35
B. Social Services
samaejk ÎsXa
(a) Education, Sports, Art and Culture
eLVÂa, kyEixa, kÂla Aar_ sZ>k#Âet
26 2202 General Education (i) (Higher Education) 147779.66 147779.66
M - 67
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
saDÂarn eLVÂa
71 2202 General Education (ii) (Elementry,Secondary,SCERT, Non-Formal and Adult) 744412.58 744412.58
saDÂarn eLVÂa
26 2203 Technical Education (Education) 40335.15 40335.15
kÂarEkÂer eLVÂa
74 2204 Sports and Youth Welfare Services 6732.74 6732.74
27 2205 Arts and Culture 12560.54 12560.54
kÂla Aar_ sZ>k#Âet
28 2205 Arts and Culture (SAD) 188.36 188.36
kÂla Aar_ sZ>k#Âet
(b) Health and Family Welfasre
>bÂa>hÂY Aar_ perR^al kÂlYaN
29 2210 Medical and Public Health 161978.71 161978.71
ecekÂzsa Aar_ jn >bÂa>hÂY
36 2210 Medical and Public Health (Labour) 2150.23 2150.23
ecekÂzsa Aar_ jn >bÂa>hÂY
29 2211 Family Welfare 25867.98 25867.98
perR^al kÂlYaN
(c) Water Supply, Sanitation, Housing and Urban Development
ngr iHë§R^nr bÂaqb panE Îragan, AnamR^ Aar_ g#h enmavn
29 2215 Water Supply and Sanitation (Health and FW) 681.36 681.36
panE ÎRagan Aar_ AnamR^
30 2215 Water Supply and Sanitation ( PHE ) 35667.61 35667.61
panE Îragan Aar_ AnamR^
31 2215 Water Supply and Sanitation-Sewerage & Water Supply Scheme (T & C P) 168.84 168.84
M - 68
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
32 2215 Water Supply and Sanitation- Swerage and Water Supply (Housing Scheme) 781.03 781.03
33 2216 Housing (1) General
g#h enmavn
32 2216 Housing 566.37 566.37
g#h enmavn
43 2216 Housing Cooperation
31 2217 Urban Development (T & P) Department 19028.65 19028.65
ngr iHë§R^nr
34 2217 Urban Development (A) I- Municipal Administration 7688.10 7688.10
ngr iHë§R^nr
70 2217 Urban Development (Hill Areas)
ngr iHë§R^nr
73 2217 Urban Development (GDD) 47617.70 47617.70
ngr iHë§R^nr
(d) Information and Broadcasting
tTY Aar_ pycar
35 2220 Information And Publicity 3118.91 3118.91
tTY Aar_ pcar
(e) Welfare of Scheduled Castes/ Scheduled Tribes & Other Backward Classes
AnusUcEt jaet, AnusUcEt jn-jaet Aaru AnYanY epCpra qLyNEr klYaN
38 2225 Welfare of Scheduled Castes/ Scheduled Tribes and Other Backward Classes 71508.25 71508.25
M - 69
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
AnusUcEt jaet, AnusUcEt jn-jaet Aaru AnYanY epCpra qLyNEr klYaN
43 2225 Welfare of SC/ ST and OBC (Co-operation)
AnusUcEt jaet, AnusUcEt jn-jaet Aaru AnYanY epCpra qLyNEr klYaN
70 2225 Welfare of SC/ ST (Hill Areas)
AnusUcEt jaet, AnusUcEt jn-jaetr klYaN
34 2215 Water Supply & Sanitation (Municipal Administration Department.)
panE Îragan Aar_ AnamR^
(f) Labour and Labour Welfare
Lym Aar_ enq^R^ag
36 2230 Labour and Employment 15319.42 15319.42
Lym Aar_ enq^R^ag
3 2230 Labour and Employment 264.18 264.18
Lym Aar_ enq^R^ag
(g) Social Welfare and Nutrition
smaj kÂlYaN Aar_ pue†saDÂn
70 2235 Social Security and Welfare (Hill Areas)
smaj kÂlYaN Aar_ pue†saDÂn
72 2235 Social Security and Welfare. 5502.54 5502.54
smaj kÂlYaN Aar_ pue†saDÂn
8 2235 Social Security and Welfare (Excise) 1531.97 1531.97
smaj kÂlYaN Aar_ pue†saDÂn
39 2235 Social Security and Welfare (Social Welfare) 156609.37 156609.37
smaj kÂlYaN Aar_ pue†saDÂn
25 2235 Social Security and Welfare (Finance) 400.00 400.00
smaj kÂlYaN Aar_ pue†saDÂn
40 2235 Social Security and Welfare (CM Sectt.) 3280.48 3280.48
smaj kÂlYaN Aar_ pue†saDÂn
M - 70
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
12 2235 Social Security and Welfare 725.49 725.49
smaj kÂlYaN Aar_ pue†saDÂn
56 2236 Nutrition 10.51 10.51
pue†saDÂn
39 2236 Nutrition (S.W) 45223.45 45223.45
pue†saDÂn
41 2245 Relief on Account of Natural Calamities 62679.70 -30535.00 32144.70
(h) Others
AnYanY
42 2250 Other Social Services 177.21 177.21
AnYanY ATvQnetk ÎsXa
12 2250 Social Services 0.81 0.81
ATvQnetk ÎsXa
38 2250 Social Services
ATvQnetk ÎsXa
6 2250 Social Services 1.15 1.15
ATvQnetk ÎsXa
40 2250 Social Services
ATvQnetk ÎsXa
11 2251 Secretariat- Social Services 3208.31 3208.31
secbÂalR^ ATvQnetk ÎsXa
Total B- Social Service 1623767.36 -30535.00 1593232.36
C. Economic Services
ATvQnetk ÎsXa
M - 71
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
(a) Agricultural and Allied Activities
48 2401 Crop Husbandary (i) Agriculture 86605.69 86605.69
LsY ݦetpaln
67 2401 Crop Husbandary (ii) Horticulture 904.24 904.24
LsY ݦetpaln
43 2401 Crop Husbandary (Co-operation)
LsY ݦetpaln
51 2402 Soil and Water Conservtion 4954.34 4954.34
43 2403 Animal Husbadary (Co-operation)
52 2403 Animal Husbadary (A. H. & Veterinary) 26963.10 100.00 26963.10 100.00
53 2404 Dairy Development 4331.89 4331.89
43 2404 Dairy Development (Co-operation)
54 2405 Fisheries 8230.46 8230.46
mEn paln
43 2405 Fisheries (Co-operation)
mEn paln
55 2406 Foresty and Wildlife 51639.33 51639.33
bÂn Aar_ bÂnY›¶anE
51 2407 Plantation 10.00 10.00
bÂ#Vâqrapn
37 2408 Food Storage and Warehousing 15093.73 15093.73
M - 72
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
43 2408 Food Storage and Warehousing (Co-operation)
48 2415 Agricultural Research and Education 16650.00 16650.00
kÂ#eS gqbÂSna Aar_ eLVÂa
51 2415 Agricultural Research and Education (Soil Conservation) 234.34 234.34
kÂ#eS gqbÂSna Aar_ eLVÂa
54 2415 Agricultural Research and Education (Fisheries) 154.00 154.00
kÂ#eS gqbÂSna Aar_ eLVÂa
55 2415 Agricultural Research and Education (i) (Forest) 847.25 847.25
kÂ#eS gqbÂSna Aar_ eLVÂa
2415 Agricultural Research and Education (ii) Wild Life
kÂ#eS gqbÂSna Aar_ eLVÂa
2415 Agricultural Research and Education (iii) Social Forestry
kÂ#eS gqbÂSna Aar_ eLVÂa
54 2415 Agricultural Research and Education (Fisheries)
kÂ#eS gqbÂSna Aar_ eLVÂa
53 2415 Agricultural Research and Education (Dairy Development)
kÂ#eS gqbÂSna Aar_ eLVÂa
43 2425 Co-operation 8896.20 8896.20
smbÂaR^
48 2435 Other Agricultural Programmes and Rural Development (Agriculture) 666.41 666.41
(b) Rural Development
gyamY iHë§R^n
57 2501 Special Programmes on Rural Development (P & R.D) 48026.18 48026.18
M - 73
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
69 2501 Special programmes and Rural Development (Science & Technology)
56 2515 Other Rural Development Programmes 72546.05 72546.05
AnYanY ngr iHë§R^n Aacen
(c) Special Areas Programme
44 2552 North Eastern Areas 4367.56 4367.56
iH„r pUbbÂvaÌl
50 2575 Other Special Areas Programme (Border) 18414.63 18414.63
42 2575 Other Special Areas Programme (Char Area) 45996.85 45996.85
(d) Irrigation and Flood Control
jlesÌn Aar_ bÂan enR^ú±N
49 2701 Major and Medium Irrigation 10704.00 10704.00
bÂ#hÂz jlesÌn
49 2702 Minor Irrigation 38796.38 38796.38
VuÂì jlesÌn
49 2705 C. A. D. 349.73 349.73
63 2711 Flood Control 25034.20 25034.20
bÂan enR^ú±N
(e) Energy
Le„$
62 2801 Power 11444.26 11444.26
Le„$
M - 74
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
69 2810 Non-Conventional Forces of Energy 56.65 56.65
(f) Industry and Minerals
iHqdYag Aar_ Kenj
59 2851 Village and Small Industries (i) Sericulture and Weaving 10952.15 10952.15
2851 Village and Small Industries (iii) Handloon and Textiles 26075.69 2.00 26075.69 2.00
43 2851 Village and Small Industries (Co-operation)
60 2851 Village and Small Industries (Industries) 7659.41 7659.41
58 2852 Industries 9114.98 9114.98
iHqdYag
75 2852 Industries ( IT Department ) 425.00 425.00
iHqdYag
43 2852 Industries (Co-Operation)
iHqdYag
61 2853 Non-ferrous Mining and Mellurgical Industries 1492.11 1492.11
(g) Transport
perbÂhÂn
64 3054 Roads and Bridges (P W D) 86041.33 86041.33
pT dlZ
34 3054 Roads and Bridges (M A D) 8.68 8.68
pT dlZ
M - 75
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
9 3055 Roads Transport 3454.04 3454.04
pT perbÂhÂn
9 3056 Inland Water Transport 11084.36 11084.36
(i) Science Technology and Environment
69 3425 Other Scientific Research 1562.18 1562.18
69 3435 Ecology and Environment
(j) General Economic Service
saDÂarn ATvQnetk ÎsXa
11 3451 Secretariat Economic Services (i) Personnel SA (Accounts) 49511.16 49511.16
secbÂalR^ ATvQnetk ÎsXa
70 3451 Secretariat Economic Services (ii) Hill Areas 6389.65 6389.65
secbÂalR^ ATvQnetk ÎsXa
65 3452 Tourism 5719.07 5719.07
45 3454 Census Surveys and Statistics 6102.74 6102.74
12 3454 Census (G. A. D.) 104.94 104.94
37 3456 Civil Supplies (Food & Civil Supply) 70.61 70.61
43 3456 Civil Supplies (Co-operation)
M - 76
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
46 3475 Other General Economic Service (i) Weights and Measures 1426.28 1426.28
AnYanY saDÂarn ATvQnetk ÎsXa
6 3475 Other General Economic Services(ii) Land Ceiling, 1243.61 0.53 -5.05 1238.56 0.53
AnYanY saDÂarn ATvQnetk ÎsXa
47 3475 Other General Economic Services(iii) Other Expenditure 103.91 103.91
AnYanY saDÂarn ATvQnetk ÎsXa
7 3475 Other General Economic Services (iv) Registration of Firms and Societies 32.26 32.26
AnYanY saDÂarn ATvQnetk ÎsXa
Total C- Economic Service 730491.63 102.53 -5.05 730486.58 102.53
D-Grants in aid and Contributions
66 3604 Compensation and Assignment Local Bodies and Panchayati Raj Institution. 174815.07 174815.07
24 3606 Aid Meterial and Equipments 1.00 -1.00
Total D-Grants in aid and Contributions 174816.07 -1.00 174815.07
76 Hill Areas Department. (KAAC) 72916.00 72916.00
77 Hill Areas Department. (NCHAC) 34716.31 34716.31
78 W.P.T & B.C Department. (BTC) 131089.56 131089.56
Total Expenditure from Revenue Account 3600608.51 248353.88 -30582.13 3570026.38 248353.88
muF
M - 77
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
Capital Public DEBT, LOANS ETC.
Capital expenditure outside the Revenue Account
Capital ACCOUNT
A. Capital Account of General Services
11 4047 Capital Outlay on Other Fiscal Services 50.00 50.00
17 4058 Capital Outlay on Stationery and Printing
14 4059 C.O. on Up-gradation of Admn. Award of 11th Finance Commission
17 4059 Capital Outlay on Public Works 17049.65 17049.65
9 4059 Capital Outlay on Public Works 190.00 190.00
B. Capital Account of Social Services
17 4202 Capital Outlay on Education Sports etc
27 4202 Capital Outlay on Education Sports etc
17 4210 Capital Outlay on Medical and Public Health 2356.00 2356.00
17 4211 Capital Outlay on Family Welfare
30 4215 C.O. on Water Supply & Sanitation 45500.00 45500.00
M - 78
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
33 4216 Capital Outlay on Housing-(1) Government Residential Building 4630.00 4630.00
1 4217 Capital Outlay on Urban Development 4814.80 4814.80
43 4216 Capital Outlay on Housing
14 4216 Capital Outlay on Housing-(2) Home Department 6329.92 6329.92
67 4217 Capital Outlay on Urban Development
73 4217 Capital Outlay on Urban Development (GDD) 1600.00 1600.00
38 4225 Capital Outlay on Welfare of SC/ST & OBC (1) 69.05 69.05
17 4225 Capital Outlay on Social security and Welfare - Social Welfare
39 4235 Capital Outlay on social security and Welfare S.W. 10.00 10.00
17 4250 Capital Outlay on other social service
C. Capital Accounts of Economic Services
(a) Capital Accounts of Agriculture and Allied Activities
48 4401 Capital Outlay on Crop Husbandry
43 4401 Capital Outlay on crop husbandry (Co-Operation)
M - 79
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
43 4403 Capital Outlay on Animal Husbandry (Co-Operation)
17 4403 Capital Outlay on Animal Husbandry
52 4403 Capital Outlay on Animal Husbandry 2490.00 2490.00
43 4404 Capital Outlay on Dairy Development (Co-Operation)
55 4406 C.O. on Forestry and Wildlife
43 4405 Capital Outlay on Fisharies (Co-Operation)
43 4408 Capital Outlay on food storage and warehousing (Co-Operation) 575.00 575.00
54 4415 Capital Outlay on Agricultural research and education
43 4416 Investments in Agricultural Financial Institution (Co-Operation)
43 4425 Capital Outlay on Co-operation
44 4552 Capital Outlay on North Eastern Areas 184845.18 184845.18
49 4701 Capital Outlay on major and minor irrigation 38349.00 38349.00
49 4702 Capital Outlay on major irrigation 26755.90 26755.90
49 4705 Capital Outlay on Command Area Development 3483.00 3483.00
M - 80
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
63 4711 Capital Outlay on Flood Control project 120058.20 120058.20
62 4801 Capital Outlay on Power Project 37078.30 37078.30
59 4851 Capital Outlay on Village and Small Industries (1)
59 4851 C.O on Village and Small Industries- (3) Handloom & Textile
60 4851 C.O on Village and Small Industries (c) Cottage Industries 1258.00 1258.00
43 4851 Capital Outlay on Village and Small Industries (Co-Operation)
61 4853 C.O on Non-ferrous mining and metallurgical Industries
58 4859 Capital Outlay on telecommunication and Electronic Industries
75 4859 Capital Outlay on telecommunication and Electronic Industries 4947.00 4947.00
43 4860 Capital Outlay on Consumer Industries- (2) (Co-Operation)
58 4885 Other Capital Outlay on Industries and Minerals 4775.11 4775.11
64 5054 Capital Outlay on Roads and Bridge-(1) 120396.96 120396.96
9 5055 Capital Outlay on Road Transport 5532.00 5532.00
M - 81
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
65 5452 Capital Outlay on Tourism 1891.00 1891.00
17 5055 Capital Outlay on Road Transport
11 5465 Investment in General & Financial Trading Institution
43 5475 Capital Outlay on other General Economic Services-
76 Hill Areas Department. (KAAC) 10610.35 10610.35
77 Hill Areas Department. (NCHAC) 4073.72 4073.72
78 W.P.T & B.CDepartment. (BTC)
E. Public Debt
6003 Internal Debt of the State Government 105589.24 105589.24
6004 Internal Debt of the State Government 13893.12 13893.12
F. Loans and Advance
MN Aar_ Ae¢¶m
26 6202 Loans for Education, Arts and Culture 20.00 20.00
eLVÂa, kÂla Aar_ sZ>k#Âetr bÂaqb MN
34 6215 Loans for Water Supply and Sanitation (M. A. Department)
32 6216 Loans for housing 147.60 147.60
M - 82
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
31 6217 Loans for Urban Development (T & C P Department)
34 6217 Loans for Urban Development ( M. A. Department) 505.00 505.00
73 6217 Loans for Urban Development (G. D. D.)
40 6235 Loans for Social Security and Welfare
72 6235 Loans for Social Security and Welfare
70 6225 Loans for Welfare of SC/ ST and OBC 33.30 33.30
48 6401 Loans for Crop Husbandry
43 6401 Loans for Crop Husbandry (Co-Operation)
43 6403 Loans for Animal Husbandry (Co-Operation)
43 6404 Loans for Dairy Development (Co-Operation)
43 6405 Loans for Fisharies (Co-Operation)
43 6408 Loans for Food Storage (Co-Operation)
43 6416 Loans for Agricultural Institution (Co-Operation)
M - 83
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
43 6425 Loans for Cooperation-(I) Handloom cooperative (Co-Operation)
49 6702 Loans for Minor Irrigation
62 6801 Loans for Power Project 15840.00 15840.00
60 6851 Loans for Village and Small Industries
70 6851 Loans for Village & Small Industries Sericulture & Weaving (H.A.) 282.04 282.04
43 6851 Loans for village ans Small Industries Cottage Industries (Co-Operation)
59 6851 Loans for Village and Small Industries- (3) Handloom and Textiles
43 6860 Loans for Consumer Industries (Co-Operation)
58 6860 Loans for Consumer Industries 175.00 175.00
11 7465 Loans for General Financial & Trading Institutions 250420.00 250420.00
43 7475 Loans for other general economic services
68 7610 Loans to Government servant etc. 40.00 40.00
1 7610 Loans to M.L.As. 300.00 300.00
76 Hill Areas Department (KAAC) 20.00 20.00
M - 84
Budget Estimates - 2013-2014
Grant AaR^r Aanumaenk ehcap
Appro- Major Head Gross Amount Recoveries Net Amount
priation mUKY eLtan sbvmuF ehcap perqLaD Aacl mulDn
Voted Charged Voted Charged Voted Charged
g#hEt DaRvY g#hEt DaRvY g#hEt DaRvY
[1] [2] [3] [4] [5] [6] [7] [8]
G. Inter-State Settlement
7810 Inter State settlement
H. Transfer to Contingency Fund
Appropriation to the contingency fund
Total Capital Expenditure outside Revenue Account 917501.08 119482.36 917501.08 119482.36
muF
Total Expenditure from the consolidated fund 4518109.59 367836.24 -30582.13 4487527.46 367836.24
muF
M - 85