a commerial develoment site - loopnet · 2 bedroom / 2 bath of approx 1200 sf home, and one 1...

SALE PRICEOffered at $1,725,000

HIGHLIGHTS: CURRENT INCOME IN PLACE

� Signalized Hard Corner

� 3.39± Acre Site (1 Parcel)

� 300± Feet of Frontage on Petaluma Blvd. North

� Zoned County C-3; General Plan Designated Mixed Use

� Scheduled Income $78,000 w/ Month to Month Rental Agreements

� Two (2) Detached Single Family Homes (2/2 of approx. 1,200 sf & 1/1 of approx. 800 sf), Outbuildings plus a Prime approx. 1-acre Commercial Signalized Corner Site

DEMOGRAPHICSADT POPULATION42,000± 1MILE 5,600±

3 MILES 54,000±

3.39± Ac Commercial Development Site3340 Petaluma Boulevard North | Petaluma, CA

Joel Jaman, Partner1355 N Dutton Ave., Santa Rosa, CA 95401

(707) 528-1400 Fax: (707) 524-1419Lic #: 00857563

[email protected]

The above information, while not guaranteed, has been secured from sources we believe to be reliable. Submitted subject to error, change or withdrawal. An interested party should verify the status of the property and the information herein.

P

RO

PER

TY

:

L

ocat

ion:

Pr

ice

Pric

e/ps

f

S

ize:

C

ap R

ate

5.55

%

Des

crip

tion:

Cur

rent

Ren

tPr

ofor

ma

Ren

t

A

nnua

l NO

I$5

3,50

0$9

5,74

0

Ann

ual D

ebt S

ervi

ce($

57,5

29)

($57

,529

)

Site

:

Ann

ual C

ash

Flow

-$4,

029

$38,

211

Zon

ing:

C

ash

Flow

%-0

.47%

4.43

%

Cur

rent

Ren

tPr

ojec

ted

Ren

t

S

ched

uled

Gro

ss In

com

e$7

8,00

0$1

20,2

40$0

$0D

own

Paym

ent

$862

,500

L

ess V

acan

cy0.

0%$0

$0

Ann

ual A

djus

ted

Inco

me

$78,

000

$120

,240

Loa

n A

mou

nt$8

62,5

00

Les

s Exp

ense

s-$

24,5

00($

24,5

00)

A

nnua

l NO

I$5

3,50

0$9

5,74

0In

tere

st R

ate

4.50

%

Les

s Ann

ual D

ebt S

ervi

ce($

57,5

29)

($57

,529

)

Cas

h Fl

ow-$

4,02

9$3

8,21

1A

mor

tizat

ion

(Yrs

)25

C

ash

Flow

%-0

.47%

4.43

%D

ebt S

ervi

ce($

57,5

29)

S

CH

ED

UL

ED

INC

OM

E

Ren

t/SF

Mon

thly

Ren

tL

ease

Exp

.R

ent/S

F

Tax

es$1

9,80

0$1

.67

$2,0

00.0

0M

- M

$2.1

0$2

,520

.00

In

sura

nce

$2,3

00$1

.25

$1,0

00.0

090

day

s$1

.88

$1,5

00.0

0

Mai

nten

ance

$1,2

00$0

.08

$3,5

00.0

0M

- M

$0.1

4$6

,000

.00

U

tiliti

es$0

.00

$0.0

0

Com

mon

Are

a$1

,200

$0.0

0$0

.00

R

eser

ves

$0.0

0$0

.00

M

anag

emen

t$0

.00

$0.0

0

Oth

er

T

otal

:$6

,500

.00

$10,

020.

00

Tot

al E

xpen

ses

$24,

500

A

nnua

l Sch

edul

edA

nnua

l Pro

ject

ed

Ann

ual

Mon

thly

x 1

2$7

8,00

0M

onth

ly x

12

$120

,240

R

eim

burs

emen

ts$0

RE

MA

RK

S:

45,5

60

Ow

ner

has a

per

mit

and

appr

oved

pla

ns to

con

stru

ct a

mou

nd sy

stem

to a

ccom

mod

ate

an e

ight

per

son

com

mer

cial

use

with

the

exis

ting

resi

dent

ial s

truc

ture

s (re

cent

in

form

atio

n in

dica

tes t

hat a

dditi

onal

cap

acity

may

be

poss

ible

). T

he p

rope

rty

is w

ithin

a C

ount

y Is

land

with

in th

e C

ity o

f Pet

alum

a sp

here

of i

nflu

ence

. A

ppro

xim

atel

y 40

% o

f the

pro

pert

y is

with

in th

e 10

0 ye

ar fl

ood

plai

n. T

he p

rope

rty

is w

ithin

a 0

fill

area

of t

he c

ount

y.

The

abov

e in

form

atio

n an

d pr

ojec

tion

is ba

sed

on d

ata

prov

ided

by

selle

r and

cer

tain

ass

umpt

ions

and

pro

ject

ions

abo

ut th

e fu

ture

.A

pro

spec

t sho

uld

verif

y in

form

atio

n an

d as

sum

ptio

ns to

det

erm

ine

appl

icab

ility

and

risk

.

800

43,5

60

Cur

rent

and

Pro

ject

ed (P

)L

esse

eA

ppro

x. S

F M

onth

ly R

ent

1,20

0

Cur

rent

Lea

ses

Prof

orm

a L

ease

s

3.39

acr

e sit

e3.

10%

Prof

orm

a C

ap R

ate

Two

deta

ched

sing

le fa

mily

hom

es (2

/2 o

f app

roxi

mat

ly

1200

SF

and

1/1

of a

ppro

xim

atel

y 80

0 SF

) and

an

appr

ox 1

ac

re c

omm

erci

al si

gnal

ized

har

d co

rner

.

App

roxi

mat

ely

3.39

acr

es

C-3

(Cou

nty

of S

onom

a)

A

NN

UA

L O

PER

AT

ING

DA

TA

Loa

n D

ata

P

lus R

eim

burs

emen

t

Ann

ual E

xpen

ses

#VA

LUE!

KEEG

AN &

CO

PPIN

CO

MPA

NY,

INC.

Onc

or In

tern

atio

nal

Com

mer

cial

Rea

l Est

ate

Serv

ices

PRE

DE

VE

LO

PME

NT

CO

MM

ER

CIA

L PR

OPE

RTY

INV

EST

ME

NT

SUM

MA

RY

3340

Pet

alum

a B

oule

vard

Nor

th, P

etal

uma,

CA

949

52

3340

Pet

alum

a Bl

vd N

, Pet

alum

a$1

,725

,000

AERIALS

Overhead View

View Looking NE

Hard to find Northern Petaluma Investment/Development Opportunity consisting of two detached single family homes, outbuildings plus a prime approx 1 acre commercial signalized corner site on an approximately 3.39 acres. One 2 bedroom / 2 bath of approx 1200 SF home, and one 1 bedroom / 1 bath home of approx 800 sf. The site also has three outbuildings - one small (approx 300 SF) shop building with bathroom, and one approx 4,000 SF storage building in fair condition. as well as a tear down shed.



EXPANDED AERIAL MAP

Vicinity Map



ZONING USES PERMITTED(a) Retail sales and service uses necessary to serve the C3 district, but not including those uses I listed in Section 26-34-020(b) New and used passenger vehicle, boat and recreational vehicles sales, rental and repair;(c) Truck, trailer and farm implement sales, including major repair facilities; (d) Tire sales, including recapping the retreading;(e) Machinery sales and rental;(f) Bakeries, creameries, soft drink bottling plants, laundries, cleaning and dying plants;(g) Cabinet shops; electrical plumbing and heating ships; welding, sheet metal and machine shops;(h) Wholesale warehouse uses;(i) Storage yards accessory to the uses listed in this section, not to exceed one hundred percent (100%) of the gross area of the main building;(j) Small collection facilities as an accessory use to any permitted use subject to the provisions of Section 26-88-070(k) Feed stores;(l) Surplus goods stores;(m) Furniture, carpet, drapery and upholstery warehousing including incidental reail sales and service;(n) Paint and wall covering stores;(o) Garden supply stores;(p) New and used manufactured home sales;(q) Business equipment and supplies sales;(r) Automobile accessories, parts and equipment sales including installation;

(s) Business support services including copying and printing, janitorial services and security services;(t) Household goods rental store;(u) Business equipment and furniture rentals;(v) Warehouses including mini-warehouses, moving and storage companies;(dd)Small-scale homeless shelters serving no more than ten (10) persons pursuant to 26-88-127, subject to Article 82 (Design Review), within designated urban service areas.(W) Occasional cultural events; provided, that a written notice stating “The Sonoma County Planning Department will issue a zoning permit for a cultural event (state nature and duration) on this property if a written appeal is not received within (10) days from the date of this notice.” is posted on the property at lease ten (10) days prior to issuance of a zoning permit, and no approval is secured from the following departments: sheriff, public health, fire services, building inspection and public works. In the event of an appeal, a hearing on the project shall be held pursuant to Section 26-92-040.(x) Beekeeping;(y) Attached commercial telecommunication facilities subject to the applicable criteria set forth in Section 26-88-130(z) Minor and intermediate freestanding commercial telecommunication facilities eighty feet (80’) or less, subject to the applicable criteria set forth in Section 26-88-130(aa) Noncommercial telecommunication facilities eighty feet (80’) or less in height subject to the applicable criteria set forth in Section 26-88-130(bb) Small wind energy systems not located within a county-designated urban service area, subject to zoning permit approval and the standards in Section 26-88-135(cc) Other nonresidential uses which in the opinion of the planning director are of a similar and compatible nature to those uses described in this section.



DISCLAIMER This property is being offered on an as-is basis. While the Broker believes the information in this brochure to be accurate, no warranty or representation is made as to its accuracy or completeness. Interested parties should conduct independent investigations and reach conclusions without reliance on materials contained in this brochure.This property owner requests that you do not disturb the Tenants, as the property will only be shown in coordination with the Listing Agent.This brochure is presented under the terms and conditions of the Confidentiality Agreement. As such, the material contained in this brochure is confidential and is provided solely for the purpose of considering the purchase of the property described herein. Offers should be presented to the agent for the property owner. Prospective buyers are encouraged to provide buyer’s background, source of funds and any other information that would indicate their ability to complete the transaction smoothly.

CONTACT

Joel JamanPartner

Lic. # 00857563(707) 528-1400

[email protected]


Joel Jaman, Partner1355 N Dutton Ave., Santa Rosa, CA 95401

(707) 528-1400 Fax: (707) 524-1419Lic #: 00857563

[email protected]


a commerial develoment site - loopnet · 2 bedroom / 2 bath of approx 1200 sf home, and one 1...

Documents