9424 cer calculation.xlsx
TRANSCRIPT
-
7/27/2019 9424 CER Calculation.xlsx
1/15
A. Calculation for Emission Factor ( EFCO2, NEWNE, y ) (calculated using combined margin approach)
Calculations NEWNE Weightage Value
Weighted Avg.Operating Margin 0.9842 75% 0.7381
Build Margin 0.8588 25% 0.2147
0.9528
B.
Name of the CompanyInstalled
Capacity (MW)PLF
Annual
Electricity
Generation
(MWh)
Tranmission
Losses
( @4%)
Net Electr
Generation
(EGy) MW
M/s Par Solar Pvt. Ltd. 3.00 20.41% 5363.75 0.00 5363.7
5363.0
C.
Baseline Emission Factor 0.9528
Net Electricity Generated 5363
Baseline Emissions (BEy) tCO2 5109
D.
Baseline Emissions (BEy)
Project
Emissions
( PEy )
Leakage
Emissions
( LEy )
Emission
Reductions
( ERy )
5109 0 0 5109
Baseline
emissionsProject emissions Leakage
Emission
reductions
(tCO2 e) (tCO2 e) (tCO2 e) (tCO2 e)
01/04/2013-31/03/2014 5,109 0 0 5,109
01/04/2014-31/03/2015 5,109 0 0 5,109
01/04/2015-31/03/2016 5,109 0 0 5,109
01/04/2016-31/03/2017 5,109 0 0 5,109
01/04/2017-31/03/2018 5,109 0 0 5,109
01/04/2018-31/03/2019 5,109 0 0 5,109
Calculation for Emissions Reductions, ERy i.e. ( BEy - PEy - LEy )
Net Electricity Generated (EGBL, y)
Baseline Emission Factor or Combined Margin
( EFCO2,NEWNE,y or EFNEWNE,CM,y )
VERSION: 07
DATE: January 2012
BASELINE METHODOLOGY:ACM0002 / Ver 12.2.0 and "Tool to Calculate the
Emission Factor for an Electricity System", Version 2.2.1
CENTRAL ELECTRICITY AUTHORITY: CO2 BASELINE DATABASE
Calculation for Baseline Emissions, BEy i.e. ( EFCO2, NEWNE, y X EGBL, y )
Calculation for Net Electricity Generation ( EGBL, y ) MWh
Year
http://www.cea.nic.in/reports/planning/cdm_co2/cdm_co2.htmhttp://www.cea.nic.in/reports/planning/cdm_co2/cdm_co2.htm -
7/27/2019 9424 CER Calculation.xlsx
2/15
CENTRAL ELECTRICITY AUTHORITY: CO2 BASELINE DATABASE
VERSION 7.0
DATE Jan-12
BASELINE METHODOLOGY ACM0002 / Ver 12.2.0 and "Tool to Calculate the Emission Factor fo
EMISSION FACTORS
Weighted Average Emission Rate (tCO2/MWh) (excl. Imports) Weighted Av
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 0.83 0.82 0.84 0.83 0.81 NEWNE
South 0.72 0.72 0.75 0.75 0.74 South
India 0.80 0.80 0.82 0.81 0.79 India
Simple Operating Margin (tCO2/MWh) (excl. Imports) (1) Simple Oper
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 1.02 1.01 1.02 0.99 0.98 NEWNE
South 1.00 0.99 0.97 0.94 0.94 South
India 1.01 1.01 1.01 0.98 0.97 India
Build Margin (tCO2/MWh) (excl. Imports) Build Margin
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 0.63 0.60 0.68 0.81 0.86 NEWNE
South 0.70 0.71 0.82 0.76 0.73 South
India 0.65 0.63 0.71 0.80 0.83 India
Combined Margin (tCO2/MWh) (excl. Imports) (1) Combined M
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 0.82 0.81 0.85 0.90 0.92 NEWNE
South 0.85 0.85 0.89 0.85 0.84 South
India 0.83 0.82 0.86 0.89 0.90 India
(1) Operating margin is based on the data for the same year. This corresponds to the ex post option (1) Operating
given in "Tool to Calculate the Emission Factor for an Electricity System", Ver. 2.2.1 (p.6) given in "T
(2) Adjustmen
For importSee "Tool
GENERATION DATA EMISSION D
Gross Generation Total (GWh) Absolute Emi
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 499,380 531,539 548,956 586,311 622,447 NEWNE
South 161,897 167,379 167,587 180,638 185,257 South
India 661,277 698,918 716,543 766,950 807,704 India
-
7/27/2019 9424 CER Calculation.xlsx
3/15
Net Generation Total (GWh) Absolute Emi
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 465,361 496,119 510,693 544,915 579,181 NEWNE
South 152,206 157,247 157,336 169,765 173,925 South
India 617,567 653,366 668,029 714,680 753,106 India
Share of Must-Run (Hydro/Nuclear) (% of Net Generation) Absolute Emi
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 18.5% 19.0% 17.4% 15.9% 17.6% NEWNE
South 28.3% 27.1% 22.8% 20.6% 21.0% South
India 20.9% 21.0% 18.7% 17.1% 18.4% India
Net Generation in Operating Margin (GWh) IMPORT DAT
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 379,471 401,642 421,803 458,043 476,987 Net Imports (
South 109,116 114,634 121,471 134,717 137,387
India 488,587 516,275 543,274 592,760 614,374 NEWNE
South
20% of Net Generation (GWh)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 93,072 99,224 102,139 108,983 115,836 Share of Net I
South 30,441 31,449 31,467 33,953 34,785
India 123,513 130,673 133,606 142,936 150,621 NEWNE
South
Net Generation in Build Margin (GWh)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 93,524 100,707 102,589 109,064 117,779
South 30,442 31,613 31,606 36,100 35,268
India 123,965 132,320 134,195 145,164 153,047
-
7/27/2019 9424 CER Calculation.xlsx
4/15
an Electricity System", Version 2.2.1
rage Emission Rate (tCO2/MWh) (incl. Imports) (2)
2006-07 2007-08 2008-09 2009-10 2010-11
0.82 0.81 0.83 0.82 0.80
0.72 0.72 0.76 0.75 0.75
0.80 0.79 0.81 0.81 0.79
ting Margin (tCO2/MWh) (incl. Imports) (1) (2)
2006-07 2007-08 2008-09 2009-10 2010-11
1.01 1.00 1.01 0.98 0.97
1.00 0.99 0.97 0.94 0.94
1.01 1.00 1.00 0.97 0.96
(tCO2/MWh) (not adjusted for imports)
2006-07 2007-08 2008-09 2009-10 2010-11
0.63 0.60 0.68 0.81 0.86
0.70 0.71 0.82 0.76 0.73
0.65 0.63 0.71 0.80 0.83
rgin in tCO2/MWh (incl. Imports) (1) (2)
2006-07 2007-08 2008-09 2009-10 2010-11
0.82 0.80 0.84 0.90 0.91
0.85 0.85 0.90 0.85 0.84
0.83 0.81 0.85 0.88 0.90
margin is based on the data for the same year. This corresponds to the ex post option
ool to Calculate the Emission Factor for an Electricity System", Ver. 2.2.1 (p.6)
ts for imports from other Indian grids are based on operating margin of exporting grid.
s from other countries, an emission factor of zero is used.to Calculate the Emission Factor for an Electrici ty System", Ver. 2.2.1 (p.4), option b
TA
ssions Total (tCO2)
2006-07 2007-08 2008-09 2009-10 2010-11
385,692,794 406,861,785 430,502,442 453,067,520 468,438,871
109,020,456 113,586,133 117,880,640 126,786,215 129,093,636
494,713,250 520,447,919 548,383,082 579,853,735 597,532,507
-
7/27/2019 9424 CER Calculation.xlsx
5/15
ssions OM (tCO2)
2006-07 2007-08 2008-09 2009-10 2010-11
385,692,794 406,861,785 430,502,442 453,067,520 468,438,871
109,020,456 113,586,133 117,880,640 126,786,215 129,093,636
494,713,250 520,447,919 548,383,082 579,853,735 597,532,507
ssions BM (tCO2)
2006-07 2007-08 2008-09 2009-10 2010-11
59,042,467 60,193,616 69,297,387 88,593,337 101,146,601
21,348,182 22,550,310 25,851,338 27,558,555 25,882,886
80,390,649 82,743,926 95,148,726 116,151,892 127,029,488
Wh) - Net exporting grids are set to zero
2006-07 2007-08 2008-09 2009-10 2010-11
5,126 8,193 0 4,284 0
0 0 6,326 1,057 7,689
mports (% of Net Generation)
2006-07 2007-08 2008-09 2009-10 2010-11
1.1% 1.7% 0.0% 0.8% 0.0%
0.0% 0.0% 4.0% 0.6% 4.4%
-
7/27/2019 9424 CER Calculation.xlsx
6/15
CENTRAL ELECTRICITY AUTHORITY: CO2 BASELINE DATABASE
VERSION 7.0
DATE Jan-12
BASELINE METHODOLOGY ACM0002 / Ver 12.2.0 and "Tool to Calculate the Emission Factor fo
EMISSION FACTORS
Weighted Average Emission Rate (tCO2/MWh) (excl. Imports)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 0.83 0.82 0.84 0.83 0.81
South 0.72 0.72 0.75 0.75 0.74
India 0.80 0.80 0.82 0.81 0.79
Simple Operating Margin (tCO2/MWh) (excl. Imports) (1)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 1.02 1.01 1.02 0.99 0.98
South 1.00 0.99 0.97 0.94 0.94
India 1.01 1.01 1.01 0.98 0.97
Build Margin (tCO2/MWh) (excl. Imports)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 0.63 0.60 0.68 0.81 0.86
South 0.70 0.71 0.82 0.76 0.73
India 0.65 0.63 0.71 0.80 0.83
Combined Margin (tCO2/MWh) (excl. Imports) (1)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 0.82 0.81 0.85 0.90 0.92
South 0.85 0.85 0.89 0.85 0.84
India 0.83 0.82 0.86 0.89 0.90
(1) Operating margin is based on the data for the same year. This corresponds to the ex post option
given in "Tool to Calculate the Emission Factor for an Electricity System", Ver. 2.2.1 (p.6)
GENERATION DATA
-
7/27/2019 9424 CER Calculation.xlsx
7/15
Gross Generation Total (GWh)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 499,380 531,539 548,956 586,311 622,447
South 161,897 167,379 167,587 180,638 185,257
India 661,277 698,918 716,543 766,950 807,704
Net Generation Total (GWh)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 465,361 496,119 510,693 544,915 579,181
South 152,206 157,247 157,336 169,765 173,925
India 617,567 653,366 668,029 714,680 753,106
Share of Must-Run (Hydro/Nuclear) (% of Net Generation)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 18.5% 19.0% 17.4% 15.9% 17.6%
South 28.3% 27.1% 22.8% 20.6% 21.0%
India 20.9% 21.0% 18.7% 17.1% 18.4%
Net Generation in Operating Margin (GWh)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 379,471 401,642 421,803 458,043 476,987
South 109,116 114,634 121,471 134,717 137,387
India 488,587 516,275 543,274 592,760 614,374
20% of Net Generation (GWh)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 93,072 99,224 102,139 108,983 115,836
South 30,441 31,449 31,467 33,953 34,785
India 123,513 130,673 133,606 142,936 150,621
Net Generation in Build Margin (GWh)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 93,524 100,707 102,589 109,064 117,779
South 30,442 31,613 31,606 36,100 35,268
India 123,965 132,320 134,195 145,164 153,047
-
7/27/2019 9424 CER Calculation.xlsx
8/15
r an Electricity System", Version 2.2.1
Weighted Average Emission Rate (tCO2/MWh) (incl. Imports) (2)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 0.82 0.81 0.83 0.82 0.80
South 0.72 0.72 0.76 0.75 0.75
India 0.80 0.79 0.81 0.81 0.79
Simple Operating Margin (tCO2/MWh) (incl. Imports) (1) (2)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 1.01 1.00 1.01 0.98 0.97
South 1.00 0.99 0.97 0.94 0.94
India 1.01 1.00 1.00 0.97 0.96
Build Margin (tCO2/MWh) (not adjusted for imports)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 0.63 0.60 0.68 0.81 0.86
South 0.70 0.71 0.82 0.76 0.73
India 0.65 0.63 0.71 0.80 0.83
Combined Margin in tCO2/MWh (incl. Imports) (1) (2)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 0.82 0.80 0.84 0.90 0.91
South 0.85 0.85 0.90 0.85 0.84
India 0.83 0.81 0.85 0.88 0.90
(1) Operating margin is based on the data for the same year. This corresponds to the ex post option
given in "Tool to Calculate the Emission Factor for an Electricity System", Ver. 2.2.1 (p.6)
(2) Adjustments for imports from other Indian grids are based on operating margin of exporting grid.
For imports from other countries, an emission factor of zero is used.
See "Tool to Calculate the Emission Factor for an Electrici ty System", Ver. 2.2.1 (p.4), option b
EMISSION DATA
-
7/27/2019 9424 CER Calculation.xlsx
9/15
Absolute Emissions Total (tCO2)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 385,692,794 406,861,785 430,502,442 453,067,520 468,438,871
South 109,020,456 113,586,133 117,880,640 126,786,215 129,093,636
India 494,713,250 520,447,919 548,383,082 579,853,735 597,532,507
Absolute Emissions OM (tCO2)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 385,692,794 406,861,785 430,502,442 453,067,520 468,438,871
South 109,020,456 113,586,133 117,880,640 126,786,215 129,093,636
India 494,713,250 520,447,919 548,383,082 579,853,735 597,532,507
Absolute Emissions BM (tCO2)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 59,042,467 60,193,616 69,297,387 88,593,337 101,146,601
South 21,348,182 22,550,310 25,851,338 27,558,555 25,882,886
India 80,390,649 82,743,926 95,148,726 116,151,892 127,029,488
IMPORT DATA
Net Imports (GWh) - Net exporting grids are set to zero
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 5,126 8,193 0 4,284 0
South 0 0 6,326 1,057 7,689
Share of Net Imports (% of Net Generation)
2006-07 2007-08 2008-09 2009-10 2010-11
NEWNE 1.1% 1.7% 0.0% 0.8% 0.0%
South 0.0% 0.0% 4.0% 0.6% 4.4%
-
7/27/2019 9424 CER Calculation.xlsx
10/15
-
7/27/2019 9424 CER Calculation.xlsx
11/15
-
7/27/2019 9424 CER Calculation.xlsx
12/15
This is the simple OM of the NEWNE Grid
Equation 1: Simple OM=
This is the simple OM of the South Grid
Equation 1: Simple OM=
-
7/27/2019 9424 CER Calculation.xlsx
13/15
-
7/27/2019 9424 CER Calculation.xlsx
14/15
CM= 0.9215
0.9842 CM(wind+solar)= 0.9528
CM= 0.8427
CM(wind+solar)= 0.8971
0.9515
-
7/27/2019 9424 CER Calculation.xlsx
15/15