8pcs pk - southern
DESCRIPTION
garmetns costingTRANSCRIPT
SOUTHERN COSTING - 8-pc PACK FOR BHS BABYWEARIssue :
Page :
Date : 1st June, 2010
P.O. No.
STYLE 8-PC PACK
ITEM DESCRIPTION
PROJECTED QTY
GSM 180 GSM
DLV
FABRIC PRICING:
DESCRIPTION
FAB-1 FAB-2 FAB-3 FAB-4
100% COTTON 1 X 1 RIB
1 YARN $4.55 $4.10 $4.55 $4.55
2 KNITTING $0.29 $0.22 $0.29 $0.29
3 DYEING $1.47 $1.32 $0.74 $0.74
4 LYCRA $0.00 $0.00 $0.00 $0.00
5 ALL OVER PRINT $0.00 $0.00 $1.50 $0.00
6 PROCESS LOSS 12% 12% 15% 14%
7 TOTAL $7.07 $6.32 $8.14 $6.36
FABRIC COSTING:
FAB DESCP FABRIC CON FAB.PX FABPX
DIA KGS /KG(US$) /DZ(US$)
1 100% COTTON,INTK, SOLID, 185GSM 2.60 $7.07 $18.39
2 100% COTTON INTLOCK, AOP 1.81 $8.14 $14.74
3 100% COTTON INTLOCK, WHITE 0.90 $6.36 $5.72
4 100% COTTON,NORMAL ,1X1 RIB 1.25 $6.32 $7.90
TOTAL FABRIC COST $46.75
TRIMS COSTING:
SL# ITEM CONSUMPTION/PACK UNIT PRICE UNIT COST/DZ PACK(US$)
1 MAIN LABEL 3.15 0.10 12 $0.32
2 WASH CARE LABEL 8.40 0.18 12 $1.51
3 WOVEN BADGE 1.05 0.24 12 $0.25
4 INTERLINING 0.10 1.05 1 $1.15
5 BARCODE PRICE TAG 1.05 0.09 12 $0.09
6 EMB+APPLIQUE $11.00
7 PLASTIC BACK BOARD 1.03 0.58 1 $7.17
8 HANGER STICKER 1.03 0.10 12 $0.10
9 HANGER 1.03 0.14 1 $1.76
10 POLY BAG 1.03 0.72 12 $0.74
11 CARTON 0.07 0.75 1 $0.83
12 SEWING THREAD $3.00
13 PRICE STICKER 1.05 0.20 12 $0.21
14 SNAP BUTTON 22.68 29.00 1,000 $7.89
15 FRAMILLON TAPE $0.10
16 ELASTIC $0.36
17 TAPE + OTHERS $0.12
TOTAL $36.60
COST BREAKDOWN
PARTICULARS VALUE $ / DZ PK
1 FABRIC $46.75
2 ACCESSORIES $36.60
3
4 CM/DZ $20.80
$104.15
5 COMMERCIAL/FINANCE COST $3.33
$107.48
PRICE / DZN PK $107.48
PRICE / PK $8.96
Prepared By Checked By Approved By
Order Analysis Sheet
SL NO
100 % COTTON INTERLOCK SOLID
COLOR100 % COTTON INTERLOCK AOP
100 % COTTON INTERLOCK white
SOUTHERN COSTING - 8-pc PACK FOR BHS BABYWEARIssue :
Page :
Date : 1st June, 2010
P.O. No.
STYLE 8-PC PACK
ITEM DESCRIPTION
PROJECTED QTY
GSM 180 GSM
DLV
FABRIC PRICING:
DESCRIPTION
FAB-1 FAB-2 FAB-3 FAB-4
100% COTTON 1 X 1 RIB
1 YARN $4.55 $4.10 $4.55 $4.55
2 KNITTING $0.29 $0.22 $0.29 $0.29
3 DYEING $1.47 $1.32 $1.47 $0.74
4 LYCRA $0.00 $0.00 $0.00 $0.00
5 ALL OVER PRINT $0.00 $0.00 $1.50 $0.00
6 PROCESS LOSS 12% 12% 15% 14%
7 TOTAL $7.07 $6.32 $8.99 $6.36
FABRIC COSTING:
FAB DESCP FABRIC CON FAB.PX FABPX
DIA KGS /KG(US$) /DZ(US$)
1 100% COTTON,INTK, SOLID, 185GSM 2.60 $7.07 $18.39
2 100% COTTON INTLOCK, AOP 1.99 $8.99 $17.89
3 100% COTTON INTLOCK, WHITE 0.90 $6.36 $5.72
4 100% COTTON,NORMAL ,1X1 RIB 1.25 $6.32 $7.90
TOTAL FABRIC COST $49.91
TRIMS COSTING:
SL# ITEM CONSUMPTION/PACK UNIT PRICE UNIT COST/DZ PACK(US$)
1 MAIN LABEL 3.15 0.10 12 $0.32
2 WASH CARE LABEL 8.40 0.18 12 $1.51
3 WOVEN BADGE 1.05 0.24 12 $0.25
4 INTERLINING 0.10 1.05 1 $1.15
5 BARCODE PRICE TAG 1.05 0.09 12 $0.09
6 EMB+APPLIQUE $11.00
7 PLASTIC BACK BOARD 1.03 0.58 1 $7.17
8 HANGER STICKER 1.03 0.10 12 $0.10
9 HANGER 1.03 0.14 1 $1.76
10 POLY BAG 1.03 0.72 12 $0.74
11 CARTON 0.07 0.75 1 $0.83
12 SEWING THREAD $3.00
13 PRICE STICKER 1.05 0.20 12 $0.21
14 SNAP BUTTON 22.68 29.00 1,000 $7.89
15 FRAMILLON TAPE $0.10
16 ELASTIC $0.36
17 TAPE + OTHERS $0.12
TOTAL $36.60
COST BREAKDOWN
PARTICULARS VALUE $ / DZ PK
1 FABRIC $49.91
2 ACCESSORIES $36.60
3
4 CM/DZ $20.80
$107.30
5 COMMERCIAL/FINANCE COST $3.46
$110.76
PRICE / DZN PK $110.76
PRICE / PK $9.23
Prepared By Checked By Approved By
Order Analysis Sheet
SL NO
100 % COTTON INTERLOCK SOLID
COLOR100 % COTTON INTERLOCK AOP
100 % COTTON INTERLOCK white