6001 church avenue, brooklyn ny, 11203...presented by asset commercial realty group, llc a full...

10
6001 Church Avenue, Brooklyn NY, 11203 7 Tenant Retail Building Signalized Intersection Building Size of 9,112 SF 100% Occupied 5.5% CAP Rate NOI: $341,354.18 ASKING PRICE: $6,206,439.60

Upload: others

Post on 16-Sep-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 6001 Church Avenue, Brooklyn NY, 11203...Presented by Asset Commercial Realty Group, LLC A Full Service Commercial Real Estate Company Financial Overview & Lease Analysis Financial

6001 Church Avenue, Brooklyn

NY, 11203

7 Tenant Retail Building

Signalized Intersection

Building Size of 9,112 SF

100% Occupied

5.5% CAP Rate

NOI: $341,354.18

ASKING PRICE:

$6,206,439.60

Page 2: 6001 Church Avenue, Brooklyn NY, 11203...Presented by Asset Commercial Realty Group, LLC A Full Service Commercial Real Estate Company Financial Overview & Lease Analysis Financial

6001 Church Avenue

Brooklyn, NY 11203

Presented by Asset Commercial Realty Group, LLC

A Full Service Commercial Real Estate Company

Confidentiality Disclaimer

The information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended

to be reviewed only by the party receiving it from Asset Commercial Realty Group, LLC (“AssetCRG”) and should

not be made available to any other person or entity without the written consent of AssetCRG. This Marketing

Brochure has been prepared to provide summary, unverified information to prospective purchasers, and to

establish only a preliminary level of interest in the subject property. The information contained herein is not a

substitute for a thorough due diligence investigation. AssetCRG has not made any investigation, and makes no

warranty or representation, with respect to the income or expenses for the subject property, the future projected

financial performance of the property, the size and square footage of the property and improvements, the

presence or absence of contaminating substances, PCB's or asbestos, the compliance with State and Federal

regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of

any tenant, or any tenant’s plans or intentions to continue its occupancy of the subject property. The information

contained in this Marketing Brochure has been obtained from sources we believe to be reliable; however,

AssetCRG has not verified, and will not verify, any of the information contained herein, nor has AssetCRG

conducted any investigation regarding these matters and makes no warranty or representation whatsoever

regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate

measures to verify all of the information set forth herein.

Page 3: 6001 Church Avenue, Brooklyn NY, 11203...Presented by Asset Commercial Realty Group, LLC A Full Service Commercial Real Estate Company Financial Overview & Lease Analysis Financial

6001 Church Avenue

Brooklyn, NY 11203

Presented by Asset Commercial Realty Group, LLC

A Full Service Commercial Real Estate Company

Investment HighlightsAsset Commercial Realty Group has been exclusively

retained to market 6001 Church Ave, Brooklyn NY, a fully

leased Retail Building in the East Flatbush neighborhood of

Brooklyn.

The building, constructed in 2011, spans a total of 9,828 SF

on a 13,152 SF lot. The property is situated on a triangle lot

providing huge visibility to all tenants on three major

avenues: Remsen Avenue, Church Avenue and Ralph

Avenue. The property includes 20 car parking spots in

front.

The entire building is 100% leased to 7 retail Tenants. All

tenants have built in 3% annual increases with

reimbursement for Real Estate Taxes of the Base Year of

their Lease.

The building is near a heavily trafficked street of Kings

Highway. The building is also adjacent to Brookdale

Hospital as well as Brookdale Hospital Medical Center.

The building is well positioned with great access to public

transportation. Its near many public and express buses,

and highways such. Church Avenue bustles with many

retailers with a great amount of foot and car traffic.

Collectively, the asset produces a Net Operating Income

(NOI) of $341,354.18. Ownership has set the asking price

at $6,206,439.60 which reflects a 5.5% CAP rate or

$121.62 PSF.

Site

Page 4: 6001 Church Avenue, Brooklyn NY, 11203...Presented by Asset Commercial Realty Group, LLC A Full Service Commercial Real Estate Company Financial Overview & Lease Analysis Financial

6001 Church Avenue

Brooklyn, NY 11203

Presented by Asset Commercial Realty Group, LLC

A Full Service Commercial Real Estate Company

Financial Overview & Lease Analysis

Financial Analysis

Address6001 Church Ave, Brooklyn, NY 11203 aka.

550-560 Remsen Ave, Brooklyn, NY 11236

Section/Block/Lot 4686-1-10

Town/City Brooklyn

Cross Streets Ralph Avenue and Church Avenue

Lot Size 198.58 X 206

Lot SF 13,152

Building Size 174.70 X 181.58

Building SF 9,828 SF

Number of Stories One

Zoning Retail Business (C8-1)

Building Analysis

Annualized Expenses

Taxes $ 53,512.00

Insurance $ 4,500.00

Repairs $ 4,000.00

Management $ 3,800.00

Total Expenses $ 65,812.00

Annualized Operating Data

Scheduled Income $ 360,595.92

Tax Recapture $ 38,770.26

Recapture CAM $ 7,800.00

Gross Operating Income $ 407,166.18

Less Expenses $ 65,812.00

Net Operating Income $ 341,354.18

Page 5: 6001 Church Avenue, Brooklyn NY, 11203...Presented by Asset Commercial Realty Group, LLC A Full Service Commercial Real Estate Company Financial Overview & Lease Analysis Financial

6001 Church Avenue

Brooklyn, NY 11203

Presented by Asset Commercial Realty Group, LLC

A Full Service Commercial Real Estate Company

Rent Roll

Tenant Name Lease Exp. Size/SF Monthly Rent Annual Rent PSF Tax Recapture

Bamba Momon & Lisa

Harper (Hair Salon)

Jun 27 1,079 $ 3,296.00 $ 39,552.00 $ 39.55

Elite Wireless Group/

Metro PCS

Nov-19 1,079 $ 3,713.15 $ 44,557.80 $ 44.56 $ 1,382.93

560 Grocery & Food,

Corp

Jun-21 1,243 $ 3,820.97 $ 45,851.64 $ 43.26 $ 9,781.99

Community Pawn Brokers Jun-18 1,143 $ 4,537.58 $ 54,450.96 $ 51.37 $ 7,641.51

Andrew Nail Spa Jul-21 1,068 $ 3,825.60 $ 45,907.20 $ 46.37 $ 3,366.56

EA Chiropractic

Diagnostics

Mar-20 2,587 $ 6,556.36 $ 78,676.32 $ 32.80 $ 14,073.66

Joes Music Center &

Performing Arts

July-18 1,729 $ 4,300.00 $ 51,600.00 $ 32.19 $ 2,523.60

Total 9,828 $ 30,049.66 $ 360,595.92 $ 39.57 $ 38,770.26

Page 6: 6001 Church Avenue, Brooklyn NY, 11203...Presented by Asset Commercial Realty Group, LLC A Full Service Commercial Real Estate Company Financial Overview & Lease Analysis Financial

6001 Church Avenue

Brooklyn, NY 11203

Presented by Asset Commercial Realty Group, LLC

A Full Service Commercial Real Estate Company

Map

Page 7: 6001 Church Avenue, Brooklyn NY, 11203...Presented by Asset Commercial Realty Group, LLC A Full Service Commercial Real Estate Company Financial Overview & Lease Analysis Financial

6001 Church Avenue

Brooklyn, NY 11203

Presented by Asset Commercial Realty Group, LLC

A Full Service Commercial Real Estate Company

Pictures

Page 8: 6001 Church Avenue, Brooklyn NY, 11203...Presented by Asset Commercial Realty Group, LLC A Full Service Commercial Real Estate Company Financial Overview & Lease Analysis Financial

6001 Church Avenue

Brooklyn, NY 11203

Presented by Asset Commercial Realty Group, LLC

A Full Service Commercial Real Estate Company

Exterior

Page 9: 6001 Church Avenue, Brooklyn NY, 11203...Presented by Asset Commercial Realty Group, LLC A Full Service Commercial Real Estate Company Financial Overview & Lease Analysis Financial

6001 Church Avenue

Brooklyn, NY 11203

Presented by Asset Commercial Realty Group, LLC

A Full Service Commercial Real Estate Company

Aerial

Page 10: 6001 Church Avenue, Brooklyn NY, 11203...Presented by Asset Commercial Realty Group, LLC A Full Service Commercial Real Estate Company Financial Overview & Lease Analysis Financial

PLEASE CONTACT EXCLUSIVE ADVISOR:

Albert AranbaevManaging Principal

[email protected]: (212) 918-9037Mobile: (718) 551-7746

Broker Cooperation is Welcome!

6001 Church Avenue, Brooklyn

NY, 11203

7 Tenant Retail Building

Signalized Intersection

Building Size of 9,828 SF

100% Occupied

5.5% CAP Rate

NOI: $341,354.18

ASKING PRICE:

$6,206,439.60