5 hcl netherlands bv 0
TRANSCRIPT
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 1/20
20
13-14
Annual
report
of
HCL
Nethertands) B.V.
Registered
office: THE HAGUE ____________________________
Address: Prinses Margrietpiantseen
50
Initial
2595
BR THE
HAGUE
for Ident,tio
rposes
only
Ernst g Accountants LLP
Build~r~
0 botter
workjnq world
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 2/20
Table
of contents
Director’s report
Directors’
report 2
2 Balancesheetasatjune3O2ol4 7
3
Profit and loss account for the
financial yearended
June
302014
8
4
Statement of
Cash
Flows
9
5 Notesto the Financial Statements 10
6 Other
information
19
Total number o f pages in this report:
19
Initiale
.~
for
~dcntifica
~n
pui
puses
only
s
Yo
g
Accountants
LLP
E 5u~Idi,ig a better
orbinq world
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 3/20
2
Directors’
leport
Business
development
and envhenment
Corn business and revlew
HCL Netherlands) B.V.
(“the
Company~) Is a wholly owned
subsidiary
of HCL Great Brttain Limited,
Maidenhead,
Un ited K ingdom.
The
Company
forms part
of the
HCL
group, and
the ultimate parent
company i s HC L Technologies
Limited
registered
in
India.
The Company
is
active in
the
sectors of software-led IT solutions, extemaily controlled infrastructure management
and
the outsourcing of business processes.
Annual yleld
Companyhas decreased to €
42,209,826 in
comparison to
€
45,049,483 in
the
previous financial year.
Due t o the
decrease
in the operating
expenses,
the profit
margin has
increased
and
consequently
the profit has increased for
the financial
year.
The
annual
profit amounted
to
€
3,143,100.
ii.
Companysftuatjon
Financial
situatjon
Tangible fbced assets and depreclatlon
The depreciation
was
conducted according to
the
linear depreciation method. Deductions
are recorded
pro-rata
for
acquisftions and disposals.
For the financial year,
the
depreciation
amounted to € 72,671
(2012/13:
€ 59,044).
ShareCapital in
FY2013/14
As
on June 30,2014, the
capital stock
and
capital surplus together amount to an unchanged €
18,151.
DMdend
During
the
financial year the Company has paid div idend of
€
2,000,000 to
its
shareholcier HCL Great
Britain Limited.
Cash
flow
During the financial
year
in consideratjon, there
was net
cash outfiow of €
1,828,377
(2012/13: ne t
cash
infiow of
€ 1,823,740). The main
reason
for increase
in
cash outfiow
is
due to the decrease in other liabilities becau se o f
decrease in account payable- Group companies.
Performance development
Developmentof sales:
Satisfactorydevelopment of
sales d ue to th e
strong market conditions.
Development of costs:
The operating costs
decreased com
mensurate to
the overal l business
of the
Company.
Development of
profits:
The profits before taxes amounted to € 4,17 1,173. After income taxes, there
was
a profit for
thefinancialyearof € 3,143,100.
Personnel
Number and stnicture
of employees
For
the financial year, there
was
an
average
of 152 employees active in the
Company (2012/13:
160).
Initialed
Bui~dinq
a better
wOrki.lq world
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 4/20
3
ersonnel
guldelines
The Company is
obligated
to treat all employees with
equality, independent
of sex,
race,
color, handicap or family
status. The Company offers continuing education and training for
handicapped
employees.
f
the handicap occurs
after
entering
the Company, the Company is
obligated
to
continue employing
this
individual
and
adequately
qualifying
this employee. The Company is also obligated
to regularly communjcate relevant intemal
n ew s a nd
decisions.
f
decisjons
are made that
affect
the emp oyees,
the
employees’
opinions
will be considered
during
the decision
process.
RbI~ lnfiuenclng development
The
software industry
is
continuing to grow in a dynamic and strongly competitive environment. This sector
is
characterjze~j
by fast technological
changes and
innovations that constantly challenge the existing
and
conventional
business models.
The Company
is confronted
with multiple business risks,
the most
important
of
which are
detailed
below:
Dependences/con~tjo~
The group led
bythe
parentcompany, HCLTechnologjes Ltd. in
India,
which
HCL Netherlands
B.V.)
belongsto,
maintains
a broad customer
base
to ensure the independence from
individual
clients, special
services, or
geographical factors.
Competitlon
In order to continue to have a
strong position
in
the market
a nd to remain competitive, the Company has invested
considerably
in
software technology and other offshore technologies.
Human resources
Keeping with the parent Company,
the
Company approved an
initiative
by
the
name of
uEmployee
first”.
Togetherwith
other measu res, the goal o f
this
initiative
is
to make the Company an
attractive
employer.
Principe r lsks and
uncertalnties
The software industry thrives
on
a dynamic and highly competitive business environment, characterised
by
rapid
technological
changes and
innovations
that
constantty challenge
the
conventional business models.
The Company
faces seve ra l business r isks, of which prominent
o ne s a re
discussed below along w it h th e Company’s strategy to
mitigate these r isks:
1.
Technology
related risks
Risk
The Company operates in an ever evolving and dynamic
technology environment
and
it
is of
utmost importance
that
the Company continuously reviews and upgrades its technology, resources and processes t o avoid obsolescence.
HCL’s
strategy
The
Company
is no t dependent on any single technology or platform. It has developed competencies
in various
technologies, platforms
and
operating environment
and
offers
wide range of
technology options
to
clients
t o choose
from fortheir
needs.
2. Competftion related
risks
Risk
The overall
market
growth is
slowing
and mo re
and
more
competitors are
vying
with each other for market
share. The
line is diminishing between
the tradftional
IT se rv i ces p layers and
non-traditjonal
players. Now
the customers
have
more choices
of technology,
vendors
and
service
models
which
force
every
entity
to perform to
their best capabilities
and t o e nhan ce
them.
F~JtiaIed
only
Ernst Voung Accountants LLP
Buildir,ç
a
weri~,.,q world
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 5/20
4
HCL’s strategy
The Company has been
quick
to
respond to
the
changing competitive dynamics.
Our business
model
is
increasingly
shifting from the traditional outsourcing
to
a non-linear model and growth Is being triggered by the altemative
outsourcing approach.
3. B usiness
continuity
information
security
Risk
The
Company
is
dealing in maintaining, developing and operating time critical Business and IT applications for
varlous customers and any catastrophe may
halt
business
activities
and cause irreparable damage to
the
brand
reputation
of
the
Company. Similarly, t he v it al
need
for confidentiality and
security
of confidential data both
belonging
to
clients
as well as the Company itself also
pose
r isks o f l eaks, l oss or compromise of information.
HCL’s
strategy
The Company
has
pu t in place a comprehensive business continuity program to
ensure that
It meets its business
continuity and disaster
recovery
related requirements. There is
also
an Information Security team to assess and
manage the
information
security and data
privacy
and related risks by leveraging on
People, Processes
Technology.
Resean,h and
Development
As
the Compan y has
the function
of
a
sales
office, the
r esea rch and
development is
done
centrally
by
HCL
Technologies Limited.
III.
Prognosis of future
development
The
Directors believe that future profits wiU be created through the positive business development. In order to sustain
the business
operations,
the
parent company is
obligated
to provide financial
support
if needed. The company
will
focus on
three
catogeries
of service for
development
of business:
Software Services
:
Information
Techno lo gy “ IT ”) ser vice s such as
custom application development an d
maintenance,
technology
services,
product engineering,
and
package implementation.
lnfrastructure Services :
Infrastructure
related IT
enabled
services such as Remote
lnfrastructure Management
(“RIM”),
data centeroperations, end usercomputing, network management, and
security
management.
Business
Process Outsourcjnp Services :
IT enabled
s er vic es s uc h a s
technical
he lpdesk , back
office
services,
transactjon processing, and cali centerservjces.
Below are the berif Out
look
on
bissuness:
1. Outlook on R D:
The research and
development
is done
centrally
by
the parent company, HCL Technologies Ltd.
2.
Outlook
on
business
(e.g.
expectation of
sales,
customers,
etc.),
inciuding but not l imited to:
The Company
has strong customer
base
in
the Netherlands and
primarily having the
act ive engagements
with approx.
20 we ll known
costumers.
Many of the
engagements
a re pan European
in
nature so
delivering
services
to multiple countries within EIJ region.
As Netherlands
is
conveniently
located
within EU
r eg io n and g iven i ts
strong economic performance
is
a
good hub for
our growth in
U
region.
Plus, in
order to
service clients in
the
region
the Company will
invest in
a
local talent
pool
more as opposed to
delivering
from
global
delivery centers. The Company requires significant
amount
of
local
consulting
capability and p rog ram management capability to manage such l ar ge dient engagements. The Company
has
recently started the
p rocess to
set-up a small delivery center in
The Hague
to
service
the clients
across
the
region
Initialed
for
identificat~o ~urposes
only
i
Ernst
Younq
Accountants LLP
Building 8 better
worblng world
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 6/20
5
in the new w av e of
“Customer
Exper ience Se rv ice Delivery~ and to help clients to become more
digitized
organizations.
This will
create
more
employment opportunftles
in the reg lon and will ultimately l ea d mo re jobs in
the local
market.
Immediately,
w e do
anticipate new jobs to be
fulfilled
from the
local
market
either through direct recruitment or on a
contract basis
from our
local
partners.
2.1
Strategy
of financing
and
expected or planned
future financing
The
Company
may
require investment funds mostly
on
tw o fronts — operational
expense
of the company and
sales/marketing investments.
As per
the plan, the Company does
not
need any bank or business credit in
order
to
property execute the business plan in the Netherlands and
the
same
shall
be
financed
from
the
HCL group company
for the
meeting
the funding
requirement.
2.2 Strategy of
human
resources
and
expected or planned future changes to
human
resources
The Company is expecting to have growth in the business in Netherland as well as in
U
regions , hence more
employment
opportunities will
result
in the company.
2.3 Known future circumstances which
significantly
influence
the profitability
or recoverability
The
Company
is
consistently
growing
year
on
year and
also
expecting
a good business opportunities which
will
result
in not only in growth of the
company
but
also
growth of
the
region. The
company
is
focusing
on the following:
Engagement of local talent people
more
as opposed to delivering from global delivery centers.
~ Significant
amount
of local consufting capabilfty and program management capability need to be added to
our overall portfollo
r To
pursue and explore inorganic means to
acquire
capability to meet ou r
revenue
goals and a lso capability
objectives
The Boaiti of
Managlng Dlrecto,s
Prahlad Rai
Bansal
Ani Kuma r Chanana
The
Hague, The Netherlands, S~epk~vnber
2~
2,o~Lj
lnitia
for iclenti fic t ion purposes only
ants LLP
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 7/20
FINANCIAL STATEMENTS
For the
financal
year
01-07-2013
to
30-06-2014
Initia~e~\
for iderit ific
ion
purposes only
Ernst
Y ung Accountants
LLP
Build~ng a better
worki,q
world
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 8/20
2.
Balancesheetasat
June3O,
2014
All
amounts in C after appropriation of result
Assets
June 30, 2014 June 30, 2013
Fixed assets
Tangiblefixedasse~
Note(1)
35,592
100,662
35,592 100,662
Current
assets
Receivables Note 2)
12,447,048 13,068,614
Inventory
52,989
Cash at bank No te 3 ) 1,646,275 3,474,652
14,093,323
16,596,255
Total
assets
-_14,128,9 15 16,696,917
Shareholder’s equity
and Ilabilities
June 30, 2014
June
30, 2013
Shareholder’s equlty Note 4)
Sharecapital 18,151 18,151
Retained eamings
5,069,312 3,926,2 12
5,087,463 3,944,363
Current Ilablifties Note 5)
9,041,452
12,752,554
Total
shareholder’s equlty
and
llabilftles 14,128,915 16,696,917
In It iaI~
for
identiti ation
purposes
only
Erns Accountants
LLP
E Build~r,q a
crkinç world
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 9/20
3. Profit
and
loss
account
for the financî al year ended
June
30 ,
2014
June
30, 2014
June
30, 2013
Ne t tumover
Note 6) 42,209,826 45,049,483
Cost
of
Sales
Note
7) (26,
186,220) (29,599,313)
Total
operatlng Income 16,023,606
15,450,170
Wages and
salaries
Note
8)
(8,150,157)
8,
962,530)
Pensions and
social security
charges
Note 9) (1,367,885) (1,263,115)
Depreciatjon
of tangible
f i xed assets
Note 10) (72,671) (59,044)
Other operating expenses No te 11) (2,201,041) (2,414,802)
Total
operathig expenses
(11,791,754) (12,699,491)
Financ ia l income and expense) Note 12 )
(60,679) (150,098)
Profftbeforetaxafjon
4,171,173 2,600,581
Income taxes
Note 13 ) (1,028,073) (602,770)
Ne t profit 3,143,100 1,997,811
nitia ed~
for identificat ~urposes only
Ernst You • Accountants LLP
Building a
better
workinq world
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 10/20
4. Statement
of
Cash Rows
for
the f inancial
yearended June 30,2014
Opera
vngact]
Wties
Profit
before tax
Adjustments
to reconc i le net income
witti
net cash provided by operating activitles:
•
Depreciation of tangible f ixed assets
Interest expense
Interest
Income
Change
In
receivables
-Change in otbercurrentassets
-
Change
in inventoiy
Change
in
long
term
and short term liabilities
Income tax pa id
Ne t cash
provided
by operating activities
in
vesting
ach WtIes
Interest
received
Investment
in
tangible
fixed
assets
Ne t c ash used in investing activities
June 30,2014
3,281
(7,601)
(4,320)
June 30,
2013
975
(36,735)
(35,760)
Financingactivitfes
Div idend paid
-
Interest
paid
Interest
pa id t o g roup
company
Ne t
cash provided
byfinancing activities
Change
in
cash
Cash
at beginning of financial
year
Cash
atend offinancialyear
(2,000,000) (3,000,000)
(5659)
(5,441) (1,639)
(2,005,441)
(3,007,295v
(1,828,377) 1,823,740
4,171,173
2,600,580
72,671
5,441
(3,28 1)
343, 186
278,379
52,989
(4,156,719)
(582,455)
181,384
59,044
5,659
(975)
2,599,176
(33,401)
223,338
1,124,387
(1,711,010)
4,866,798
3,474,652
1,646,275
1,650,91.2
3,474,652
In
It
ja
for
identifi tion purposes only
Ernst Youn ccountants LLP
Bufldinq
a
better
worbirlq wor’d
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 11/20
10
5 Notes to
the
Financial Statements
General
The Company forms part of the HCL group,
the
ultimate parent
is
HCL Technologies L td . a t Uttar
Pradesh,
India. HCL
Netherlands
B.V. is a whoIe iy owned
subsidiary
of HCL Great Britain
lJmfted
at
Maidenhead,
Uni ted Kingdom.
Basis for pi~peratIon of
the
flnancial
Statements
i) The
financial statements
are
prepared in accordance with Part 9 of Boo k 2 ofthe
Dutch
clvii
code.
Accounting Policies
ii)
Use
of
estimates
The
preparation
offinancial
statements
in
conformitywfth Dutch
GAAP
requires management to
make
estimates
and
assumptions
that affect the repor ted
amounts
of assets and liabilities, disclosure of
contingent
assets and ilabilities
at the date
of the
financial
statements and
the
repor ted amounts
of
revenues and expenses
during
the
reporting
period.
Exampies
of such
estimates inciude estimates
of expected
contract
costs to be incurred to
complete
software
development,
provision
for
doubtful debts and
estimated
useful
life
of
fixed
assets.
Actual
resu its could
differ from
these estimates. An y
revision in accounting estimates
is
recognised
prospectively
in
current and future
periods.
ii~ Fixed assets
Fixed assets are stated at the cost of acquisition
inciuding incidental
costs reiated to
acquisition
and
Installation.
iv) Depreciation of
tangible
f ixed assets
Depreciation
o f f ixed asse ts
is
provided on
the
straight-Iine method based on
estimated
usefui i lves as
estimated
by
the management. Depreciation is charged on a pro-rata basis
for
assets purchased/ sold during the year. Assets
costing
less
than € 60.82 (approximately
Rs.5,000)
are fully depreciated in the year of purchase. The management’s
estimate of the useful life of the various f ixed asse ts
is
as foliows:
Description
L if e in years)
Plant Machinery 4
Computers
3
Software
2
Fumiture,
fixtures
and
office equipment
4
v) Operating Leases
Lease payments under an
operating
lease are recognised as an
expense
in the profit and lo ss
account
on straight —
l ine basi s over
the
lease
term.
Initialed
for
identificati
rposes onky
Em oung
Accountants
LLP
Building
a better
worbl’iq
world
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 12/20
11
vi) Revenue
recognition
Revenue from software services comprlses i ncome f rom time and
material
and f ixed pr ice contracts. Revenue with
respect to
time and
material
contracts is recognized as
related
services are
performed. Revenue
from fixed
price
contracts
and
fixed time frame contracts
is
recognized
in
accordance with the percentage completion method under
which the sales value of performance,
including
eamings thereon, is recognized on the basis of
cost
incurred in
respect of each contract
as
a proportion of total cost
expected to be
incurred.
The
cumulative impact of
any revision in
estimates
of the percentage of
work completed is
reflected in t he y ea r in which the change becomes known.
Provisions
for estimated
losses are
made during the
year
in which a
loss
becomes probable
based
on current contract
estimates. Revenue
f rom sa te
of licenses for the
usa
of software appilcations
is recognized
on transfer of title in the
user l icense.
Revenue from annual
service
contracts is
recognized on
a
p ro r at a
basis
over the
period in which
such
services are rendered. Income from revenue sharing agreements is recognized when the
right
to receive
is established.
Eamings
in excess of billing
are classified
as unbilled
revenues,
while
billing in excess
of eamings
are
classified as
uneamed
revenue. lncremental
revenue from
existing contracts arising
on future
sales ofthe
customer~’
products will
be recognized
when
It is
eamed. R ev en ue a nd related direct costa from transition services in outsourcing
arrangements are de fe r red and recogni zed over the perlod of the arrangement. Certain upfront non-recurring costa
incurred
in
the initial phases of
outsourcing contracts
and
contract acquisition
costa, are deferred and amortized
usually on a
straight
line
basis over the term of the contract.
The
Company
periodically
estimates
the
undiscounted
cash flows from the arrangement and compares I t w it h the unamortized costa.
f
the
unamortized costa exceed the
undiscounted
cash f low,
a
loss
is
recognized.
The
Company
accounts for volume discounts an d pricing incentives to customers. The discount terms
in
the
Company’s arrangemefits with
customers
generally
entitle
the
customer
to
discounts,
f the
customer completes
a
specified level of
revenue
transactions. In
some
arrangements, the
level
of discount varies with iricreases in the levels
of revenue transactions.
The
Company
recognizes
discount obligations as a reduction of
revenue
hased on
the
ratable
allocation of
the
discount to
each
of the underlying
revenue
transactions
that
result in
p rog ress by
the customer
toward
eaming the discount.
Revenues are shown
net of sales t ax ; val ue added t ax , ser vi ce tax and
appllcable
discounts
and
aluwances.
The
revenue is recognized net of
discounts
and al lowances.
vii)
Expenditure
Expenses are accounted for on the accrual basis and provisions are made for all known losses and
liabilities.
The
cost
of
services
for
software
development
is charged to
profit
and loss
account
in
the
same year .
viii)
Foreign
exchange
transactions
Foreign exchange
transactions
are r ecor de d a t
the
exchange rates
prevailing
at the
date of transaction.
Foreign
currency Realised gai ns a nd l osses on foreign
exchange
transactions
are recognised in the profit and
loss
account.
Foreign
currency monetary
assets
and
liabilities
excluding loans
in
the nature of permanent investment are
translated
at the
financial
year end rates and
resultant
gains/losses on foreign exchange translations are recognised
in
the
profit
and l os s account.
ix)
Employee
benefits
The
Company
and employees contribute to
the
social security scheme in accordance with the local statutory
requirements. The employees of the Company are entitled to
compensated
absences. The Company records an
obligation for compensated absences in the
period
in
which
the employee rendets the
service that increase
this
entitlement.
The Company measures the e xpe ct ed cos t o f
compensated
absence as the additional
amount
that the
Company expects
to pay as a resuit ofthe
unused
entitlement that has accumulated
at
the balance sheet
date.
nitialed
~dentificat
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 13/20
12
x)
Pension
The Company has contributory pension plans covering all its employees. Pension
obligations
are funded
through
annual premiums.
xi)
Taxatiopi
Company tax is
calculated at
the
applicable
rate
on the
resuft for
the financial year, taking
into
account permanent
differences between profit calculated according to the financial statements and profit calculated
for
taxation
purposes,
andwithwhlch defferedtaxassets(jfapplicable) areonlyvalued insofarasthejrreali~tion
is likely.
xii) Provisions and
Contingent liabilities
A
provision is
recognised
when
there
is
a present obligation
as
a result of a past event, it is probable that
an
outfiow of
resources
will
be
required to settie the obligation and
in
respect
of
which reliable estimate c an b e
made.
A disciosure
for a
contingent liability
is made when
there
is a
possible
obligation or a
present obligation
that may,
but probably
will
not, require
an
outflow
of
resources.
Where
there
is
a
possible
obligation
or
a
present obligation
in
respect of which
the likelihood of outflow of
resources
is remote, no
provision or
disciosure is
made.
xiii)
Risks:
• Financial r isk management
The Company’s
operations
expose itto
a
va ri et y o f financial risks that
includeforeign
exchange rate r isks, credit
risks
and
Iiquidity
risks.
The group has adequate controls in place
that
seek to minimise
t he adve rse
effects of these
financial
risks
on the company’sfinancial performance.
•
Foreign
exchange rate r isk
Foreign
exchange rate
risk arises
from
future commercial transactions and recognised
assets
and
liabilities
that
are
denominated
in
a
currency
that is
not t he company’ s
functional
currency.
Foreign
currency
monetary items
are
reported using the closing
rate.
Non-monetary items which are carried in terms of
historical
cost
denominated
in a
foreign currency
are
reported
us ing the exchange rate at the
date
of the
transaction.
Exchange
differences arising
on
the
settlement of
monetary i tems,
or on
reporting
such
monetaty items
of
company
a t rates different from
those at
which they were initially recorded during
the
year, or reported
in
previous financial statements, are recognized
as
income
or
as
expenses in
the
year
in which
they ar ise.
• Credit
risk
The
Company
h as n o
significant
concentrations of credit risk
as
the company has
a
large number of customers which
are
based in the UK. It
has
policies in place to ensure that the provisions of
consulting
services
are
made to renowned
customers
or
those
with
an appropriate credit
history.
The company
a lso has
policies
and
procedures
in
place
for
the
control
and
monitoring of its credit
risk.
The company has a dedicated team forthe close follow up for realisation from
the customers and adequate provision
for doubtful
debts
is
created wherever required as per group policy. During the
yearthere
was
no significant amount identified for
which
the company
is
required
to
create the provis ion.
• Liquidity risk
Prudent liquidity risk
management implies maintaining
sufficient cash and
short
term bank deposits. The Directors do
no t
see
any significant liquidity r isk invo lved. The
company’s liquidity
risk is further
mitigated through
the
availability
of financing
from its ultimate
parent undertaking.
Buildrrrq
a
botter
work~.,q
world
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 14/20
13
lxv) Notes to the
statement
of cash
flows
The
Company appiles the indirect method.
The
statement
of
cash
flows
is
der ived from the
profit
and l oss
account
and
other
changes between the opening and
closing balance
sheets, eliminating the effect of currency translation
differences.
~iaIed
for Identificati~purp05~~ only
~ fltanf~
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 15/20
Tangible fixed
assets 1)
lune 30.
2014
June
30.
2013
Machinery and equipment 35,592
100,662
35,592 100,662
Movements
in
these ftemswere asfollows:
Machlnery
and
equipment
Ne t
bookvalue
atiuly
1,2013 100,662
122,971
Additions 7,601 36,735
Depreciation (72,67
1) (59,044)
Ne t
book value
at iune 30, 2014
35,592
100,662
Accumulated depreclatio
n
296,193 223,522
Tangible fixed assets are:
—
valued at purchase
price
minus accumulated depreciatjon;
—
depreciated
Pinearlywith a
fixed
percentage
of
the purchase price,
based on
the estimated
economic Jifetime.
Recelvables 2)
June 30. 2014
June 30.2013
Trade
receivables 7,581,927
8,678,026
Amounts
receivab le f rom group companies
2,430,164 1,677,251
Otheramounts recejvable
124,530 159,402
Prepayments and accrued income 2,310,427
2,553,935
12,447,048
13,068,614
The provision
fordoubtful
debts charged to
Trade
receivables’ amounted
to
€ 154,766
(2012/
13:
€
239,615)
and has been
charged to the
profit
and loss account.
lflitjafed
for identificatio .tJrposes only
Em
~~~0untants
LLP
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 16/20
15
Other receivables
ca n be
broken down as
follows:
,lijneL3O.
2014 lune 30.2013
Staff
advances 55,698 120,410
Other receivables
68,832 38,992
124,530
159,402
Prepayments and
accrued income can be
broken down
as
follows:
Ji~ne20.
2014
Jiji~e30. 201~
Defer red cost
45
1 ,2 10 60
1,048
Unbilled receivables 1,213,187 1,067,753
Other prepayments
646,030 885,134
2,3
10,427
2,553,935
Cash at
bank
3)
June 30.2014 June 30.2013
Cash atbank 1,646,275 3,474,652
1,646,275 3,474,652
There are no restrictions
on
the availability
of
cash and cash equivalents. These are readily available.
Shareholder’s equity
4)
Share
Capitali
Retalned
Total
Eamlngs
Balance atiuly
2013 18,151
3,926,212
3,944,363
Profit forthe year 2013/14 - 3,143,100 3,143,100
DlstributjonofdMcjend - (2 ,000 ,000 ) (2,000 ,000)
Balance atiune 30, 2014 18,151
5,069,312 5,087,463
Current Ilabilities
5)
,[une
30,
2Qj4
Ji ne
30.
2013
Trade creditors/suppilers 174,650 303,920
Amounts payable to group companies 3,287668
6,667,937
Taxes and social security contributions
1,274,116
1,132,961
Accrijals and
deferred
inconie
4,305.0
18
4,647.736
90,41,452 12,752,554
Initialed
for Identificat, n purposes or~y
0
ng
Accountants LLP
BuüdIn~ a better
worbi’~q
wor’d
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 17/20
16
Accruals
and
deferred
income recognised
in
the
balance sheet
can
be
broken down
as
follows:
June3O.2Qj.4
June30.2Q~
Accrued
holidayentjtlements
and overtime
321,934 451,670
Bonuses/profit
sha
re
payable
465,392 480,768
Other costs payable
1,9
16,483
1,339,792
Deferred Revenue
1,60 1,209 2,375,506
4,305,018 4,647,736
The taxes and social security charges payable recognised in the balance
sheet
can
be
broken down as follows:
Jiine 30. 2014
h~ne30.
2_Q1~
Social
securitycontributjons
payable 58,369 95, 728
VATpayable 603,152
787,688
Payroll tax
payable
55,083
137,651
Corporate
incometaxpayable 557,512 111,894
Income tax payable 1,274,116
1, 132,961
Net tumover 6)
Fo r
the financial
yearended
June
30.2014
Third Inter.
Total
Parties
Company
Standard software services 38,546,227
3,619,220 42,165,447
Sal e o f
goods
44,379
44,379
38,590,606
3,619,220 42,209,826
Forthe financial year
ended
June
30.2013
Third
Inter- Total
Partjes Company
Standard software
services
39,713,028 5,2
15,980
44,929,008
Sale of goods
120,475
-
120,475
39,833,503
5,215,980 45,049,483
Cost of
Sales 7 )
foiï ~e flnan~I~I
Forthe
flnanclal
year
end~
vear ended
,hine_30. 2014
1ijne~30, 2013
Consuiting charges
group
24,171.922 24.267,297
Consulting charges Others 565,328 867,777
Costofgoodssold
49,765
314,233
Otherdjrectcost 1,399,205
4,150,006
26,186,220 29,599,313
Initialed’
for identificat~purposes
only
Ernst
Vo ng Accountants LLP
BuiId~n~
a better
workIng world
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 18/20
Wages and salarles 8)
Fo r
the
flnan~I
For
the
financial
year
ended
year eiide4
.hiiw30. 2014 June3O. 2013
Wages
and salarjes
7,909,333 8,617,480
Otherstaffcosts 240,824 345,050
8,150,157
8,962,530
The fixed differentiateci
insurance
premiums for
future
risks relating to employee disabillty
are
not expected to
have
any material
effect
on
future staff costs.
The statutory
directors did not receive any remuneration
in
the current financial year (2012/13 : €
Nu).
Pensions and
social security charges
9)
E~tthe financial
For the flnî n~1
~ear
en~ç4 vear çn~~
hineZO.
2014
June 30.
2013
Pension
charges
183,024 137,57
Social security
charges
1,184,861 1,125,544
1,367,885 1,263,115
Other operating expenses 10 )
Forthe
fln~~j For the
financipl
year en4e4 year~
June3O.
2014
Jiine 30.2013
Other operating expenses 280,53
913,
761
Legal and professional charges
245,472
114, 162
Travel costs
681,135
542,6 16
Establishment maintenance 165,568 78,737
Mart~etingcosts 108,398 175,871
Communjeatjon 719,937 589,655
Total other operating
expenses
2,201,041 2,414,802
Financial income and expense (11)
Fortheflna~jd~
Forthefinpn~j
vear ended
June
30. 2014 June 30. 2013
interest
expenses
and
similar charges relating to g roup companies
5,441
5,659
Interest and
similar
income relating to
group
companies (3,281) (975)
Loss on
fo re tgn exchange
fluctuations
45,948 122,472
Miscellaneous
financial
expenses 12,571
22,942
Total financial
income)
/ exp~nse
60,67
ni ta e
~dentih ti urposes~~~y
8/19/2019 5 Hcl Netherlands Bv 0
http://slidepdf.com/reader/full/5-hcl-netherlands-bv-0 20/20
19
Audit fees (16)
The costs of the Company forthe external auditor, the audit organisation and the entire network to which the audit
organisation belongs charged to the financial year are se t
out
below:
Ernst and Young Other than Ernst
Accountants LLP
AuditofFinancialstatementa
7,080
Total 7,080
6 Other information
Articles of
Association
provislons goveming
profit
approprlatlon
In
accordance
with the Company’s
Articles of Association the result
is
at
the
disposal of the Shareholder’s meeting.
The Company
can
only distribute profits
to its’ sharehoider
and
other entitled entities,
as far as
Shareholder’s equity
exceeds
the
total of the
i ssued and
paid-up share capital togetherwfth the statutory
and
legal
reserves.
Subsequent Events
The Company has
evaluated
all
the subsequent
events
through
~3,~4~7which is
the date on which these
financial statements were
i ssued, and no events
have occurred from the ba lance sheet da te thmugh
that
date that
would
have
material impact
on the financial
statements.
The Boaid of Managing
Dlrectoi~
Prahlad RaI Bansal
Anli
umarChanana
Date: S’ep)-€r°~b~- ~2~,2~o1L1
Initiafd
for identjfi
tion
pur..
nly
rnst
oung Accountants LLP
BuiIdir,~ a better
workirrq world