4q 2017 presentation - funcomcdn.funcom.com/investor/2018/4q17 investor meetings nor.pdf ·...

39
Investor presentation 5 MARCH 2018

Upload: others

Post on 01-Aug-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

I nve s to r p re s e n ta t i o n

5 M A R C H 2 0 1 8

Page 2: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

A G E N D A

• Funcom intro

• Mutant Year Zero and co-development & publishing

• Heroic Signatures

• Conan Exiles and other games

• Private placement

• Financials

• Funcom 2.0 Summary

Page 3: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

W H AT C A N W E A N S W E R ?

• Strategy and market

• Rationale and future plans for recent

transactions

• Attitude to future spending and

investments

• How we work to improve quality of the

games

• How we work to increase financial

stability and reduce risk

• General industry rules of thumb

Happy to discuss

• Partnership contract details due to business

confidentiality

• Financials on a more granular basis than quarterly

reports, including revenue per games, cost in line

with industry standard

• Detailed financial forecasts or budgets due to

policy of not guiding

• Planned marketing initiatives, due to competitive

situation and as they develop continuously

• All Funcom IR communication centered around

treating all investors equally

Not able to answer

Page 4: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

D I S C L A I M E R – F O R W A R D L O O K I N G S TAT E M E N T S

This presentation contains forward-looking statements that involve risks and uncertainties. All statements other than statements of historical facts are forward-looking. You should not place undue reliance on these forward-looking statements for many reasons.

These forward-looking statements reflect current views with respect to future events and are by their nature subject to significant risk and uncertainties because they relate to events and depend on circumstances that will occur in future. There are a number of factors that could cause actual results and developments to differ materially from those expressed or implied by these forward-looking statements.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot assure you that our future results, level of activity or performance will meet these expectations. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. Unless we are required by law to update these statements, we will not necessarily update any of these statements after the date of this presentation, either to conform them to actual results or to changes in our expectations.

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

Page 5: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

H I G H L I G H T S

• 2017 is the most profitable year in the Company’s history, with a profit before tax of USD 6,647

thousand. Positive EBITDA in 4Q17 despite the quarter being dominated by preparations for

2018 launches and transaction costs related to the private placement and Heroic Signatures

• Conan Exiles is on track for full launch on 8 May 2018, in 12 languages, digital and retail stores,

worldwide with several partners

• Mutant Year Zero, Road to Eden, The Bearded Dragons partnership game, was revealed 28

February 2018, and is on track to be released in 2018

• Financial position strengthened further in 1Q18 with NOK 88.4 million private placement cash

inflow from Robur on top of the 4Q17 cash balance of USD 8.1 million

• Since 1 February 2018 Funcom has owned 50% of the gaming rights for Conan the Barbarian

and many other Intellectual Properties through Heroic Signatures and received IP royalties

through the company. The transaction increases the equity of Funcom by approximately USD 7

million in 1Q18

• A new major internal project has been greenlit and starts pre-production in March 2018

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

Page 6: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

FUNCOM OVERVIEW

Page 7: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

F U N C O M H I S T O R Y

• Founded in 1993, fully independent developer and self publisher since 1999,

listed at Oslo Stock Exchange in 2005

• Major titles have been The Longest Journey, Anarchy Online, Age of Conan,

The Secret World and Conan Exiles

• New management and a new strategy put in place in Summer 2015 is bearing

fruits:

• 4 games launched in two years (Conan Exiles being the most important)

• Two development studios independently developing games

• Profitable projects and financial quarters in 2017

• Establishing new partnerships to ensure future growth

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

Page 8: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

F U N C O M L O C AT I O N S A N D PA R T N E R S

Funcom NV

Funcom locations Distribution/Local partners Development partners

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

Funcom Inc

Funcom Oslo

Page 9: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

P O R T F O L I O O F O P E R AT I O N A L G A M E S

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

Page 10: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

P C A N D C O N S O L E A R E L A R G E M A R K E T S

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

Source:Global Games Market Report by Newzoo

• Funcom’s key competence

with core games is suited to

both PC and Console

audiences

• While mobile is the fastest

growing segment, PC and

Console combined are the

largest segment, especially in

the western world

Page 11: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

MUTANT YEAR ZERO

Page 12: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

M U TA N T Y E A R Z E R O S U M M A R Y

M U T A N T Y E A R Z E R O : R O A D T O E D E N

Mutant Year Zero: Road to Eden is a tactical adventure game

combining the turn-based combat of XCOM with story,

exploration, stealth, and strategy.

Take control of a team of Mutants navigating a post-human

Earth. Created by a team including former HITMAN leads and

the designer of PAYDAY.

• Tactical combat à la XCOM

• Explore a post-human Earth

• Control a team of Mutants

• Use stealth and sneaking

• Unlock mutations for your team

• Visit the Ark to equip your team

• Link to reveal trailer

Page 13: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

S E L E C T E N G L I S H - L A N G U A G E P R E S S P I C K - U P S

M U T A N T Y E A R Z E R O : R O A D T O E D E N

Page 14: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

S E L E C T C O N S U M E R F E E D B A C K

M U T A N T Y E A R Z E R O : R O A D T O E D E N

Page 15: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

CO-DEVELOPMENT AND PUBLISHING

Page 16: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

HEROIC SIGNATURES

Page 17: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

H E R O I C S I G N AT U R E S

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

Funcom owns 50% of Heroic Signatures which has the rights to monetize these IPs for interactive games. Transaction closed 8 February 2018

Page 18: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

A M A Z O N T O L A U N C H C O N A N T V S E R I E S

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

Amazon TV series could increase value of Conan IP, Heroic Signatures aims to monetize the effect with related interactive games

Page 19: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

S T R O N G S T R AT E G I C R AT I O N A L E F O R I P A C Q U S I T I O N

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

Increased robustness

• Potentially a high number of revenue streams, diversifying risk

• No game development cost, low downside for IP owner

Publishing support

• Competitive strength to grow publishing business

• Publishing is key part of other listed Nordic and International gaming companies

Cash flow benefit

• Immediate cash flow from CE and Age of Conan. Other games in development

• No cash payment for the IP rights

Security of key IP

• Ability to protect interest of Conan Exiles, Age of Conan and future games

• Right to develop two Conan games and one other IP game to specified terms

Asset value • Relevance, reach and value of IP growing with global digital distribution

• Significant upside for the successful IPs

19

Page 20: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

CONAN EXILES

Page 21: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

C O N A N E X I L E S - T H E R O A D T O F U L L L A U N C H

• Certification process underway with both Xbox One and

PS4 and on target to complete during Q1

• Full launch has been set to 8 May 2018 to enable us to

deliver a higher quality and more polished game

• The map has been expanded to 200% of original size with

the addition of new areas and dungeons

• Full revision and tweaking of existing content as part of

the content rebalance pass to improve the exploration &

survival aspects of the game as well as overall fun factor

• Significant investment into development of new features

like combat 2.0, the purge, the journey system

• Launch pricing will be $39.99 for PC, $49.99 for

Consoles, and $79.99 for the Collector's Edition

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

21

Page 22: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

C O N A N E X I L E S - T H E R O A D T O F U L L L A U N C H

• PR/Marketing initiatives and campaigns are being prepared and

will be initiated closer to the launch date for maximum impact

• Retail distribution with Koch Media continues to go as planned

• Koch Media will do a marketing spend for the retail version of

the game

• Local partnerships in China, Japan, and Korea have been or

are in the process of being established to support the PR,

marketing, community, and distribution efforts in those regions

• The game will be available in 12 languages worldwide, on PC,

Xbox One and PlayStation 4, both digitally and in retail

• Retail presence worldwide to provide not just additional sales,

but also create additional visibility and awareness among

gamers

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

Page 23: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

OTHER GAMES

Page 24: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

S E C R E T W O R L D L E G E N D S U P D AT E

• Several seasonal and weekend events were run by the team during the last three

months to keep the activity levels and drive engagement

• Client size has been reduced and other actions have been taken to reduce

acquisition cost of new players

• The team is focusing on creating the new content and features for the Agent System

and new story content that will be released during Q1:

• Agent System

• Long-term retention system, keeping players engaged

• Monetization platform (Agent Packs)

• Narrative expansion targeted at user base

• New Story Content

• Expanding the story will bring back old players and also bring it onto the radar of new players

• First new content since launch of Secret World Legends

• User acquisition push around new content

• Exercise our refined monetization systems with new players

• New Story Content Cache & Agent Pack

• Increased Revenue from cache and pack sales.

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

Page 25: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

F U T U R E I N T E R N A L G A M E S

• In Funcom Oslo:

• New game concept using the “Conan the Barbarian” IP

• Pre-production pushed to after Conan Exiles full launch

• In Funcom North Carolina:

• New major project has been greenlit and is entering pre-production phase in March 2018

• Full production scheduled to start in late Q2 or Q3 2018 depending on staffing speed

• The game will be a Cooperative online shooter game with a Premium business model using an IP from

Heroic Signatures

• The company does not expect to reveal any information about the new project in 2018

• For the sake of avoiding any potential confusion, this is not the game that Funcom will reveal tomorrow

• As part of the Heroic Signatures transaction, the Company secured the rights to three new

games, two using the Conan IP and one using one of the other IPs. The two games mentioned

above are thus covered by these rights, with the rights for a third game to be utilized in future

years.

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

Page 26: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

PRIVATE PLACEMENT

Page 27: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

R O B U R P R I V AT E P L A C E M E N T

• Swedbank Robur invested NOK 88.4 million

• 6,800,000 shares post reverse split at NOK 13 per share

• 18% premium over market price 15 December

• Cash received 1 February 2018, not included in 4Q17 financials

• Swedbank Robur is the largest gaming investor in the Nordics

• “Ny Teknik” and “Microcap” funds

• Long investment horizon

• Current shareholding: 9.8%

• Current 6.9% Avanza ownership indicates increased interest from Swedish investors

• Proceeds mainly for investing in expanded co-development and publishing strategy

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

Page 28: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

G R O W I N G O W N E R S H I P W I T H L I N K S T O S W E D E N

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

Beholdning Andel Navn Konto type Statsborger

12 525 111 18.10 Skandinaviska Enskil SEB LUX, AIF Client NOM LUX

6 872 292 9.93 JPMorgan Chase Bank, NORDEA TREATY ACCOUN NOM GBR

5 079 660 7.34 Avanza Bank AB NOM SWE

4 460 000 6.45 Citibank, N.A. S/A UBS FINANCIAL SE NOM USA

3 818 965 5.52 Nordnet Bank AB NOM SWE

3 816 162 5.52 KGJ Capital AS NOR

1 106 391 1.60 NORDNET LIVSFORSIKRI NOR

1 039 947 1.50 PEDERSEN ATLE SANDVIK NOR

688 250 0.99 Danske Bank A/S 3887 OPERATIONS SEC. NOM DNK

670 037 0.97 Nordea Bank AB Denmark Branch, CCA NOM DNK

640 059 0.93 NEVROKIRO INVEST AS NOR

639 476 0.92 Nordea Bank AB CLIENTS ACCOUNT NOM SWE

544 721 0.79 GJESTØY AS NOR

486 243 0.70 PETTERSEN EGIL NOR

430 847 0.62 Saxo Bank A/S NOM DNK

361 519 0.52 The Bank of New York c/o BNYMSANV RE 1910 NOM DNK

355 000 0.51 HOFF KARL JØRGEN NOR

350 000 0.51 FLØISTAD TROND NOR

313 266 0.45 MIRZA SOHAIL SARWAR NOR

300 000 0.43 OTTERLEI TERJE NOR

~29%

Note: shareholder overview per 05.03 2018

Comment

Robur

SWE

Cabinet

SWE

SWE ~1%

Page 29: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

FINANCIALS

Page 30: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

M O S T P R O F I TA B L E Y E A R I N F U N C O M H I S T O R Y

C O M M E N T S

• Revenues significantly up from 2016

• 2017 EBITDA USD 9.9m, 43%

• USD 1.7m tax calculated for 2017, not

payable due to changes in deferred tax

• Strong financial position even before the

NOK 88.4m Robur 1Q18 cash

• Equity significantly increased, will

increase with USD ~7 m in 1Q18 due to

Heroic Signatures transaction

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

YTD - year to date

1) Face value of interest bearing debt

30

TUSD 2017 2016

Revenue 23 162 7 322

EBITDA 9 878 231

EBIT 6 581 -1 580

Profit bef. tax 6 647 -2 761

Cash 8 079 3 709

Equity 13 713 3 773

Debt 1 3 399 6 899

Page 31: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

R E V E N U E A N D E B I T D A M A R G I N D E V E L O P M E N T

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

31

4.3

12.610.2

7.3

23.2

5%-5% 3%

3%

43%

-10%

0%

10%

20%

30%

40%

50%

0.0

5.0

10.0

15.0

20.0

25.0

2013 2014 2015 2016 2017

Revenue (MUSD) and EBITDA margin

Revenue EBITDA

C O M M E N T S

• Strong 2017, 43% EBITDA margin

• Increased profitability 2014-16 despite

falling revenue due to intense cost cutting

• High profitability in 2017 with strong

revenue growth from low cost level and

continued cost conscious attitude

Page 32: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

F I N A N C I A L P O S I T I O N S I G N I F I C A N T LY S T R E N G H T E N E D

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

32

C O M M E N T S

• Financial position significantly

strengthened over the last five years

• Debt has gone down from USD 19.2m to

USD 3.5m

• Cash has gone up from USD 2.6m to

USD 18.7m12.63.7

0.6

3.7

8.1

18.719.2

13.6

3.5

2013 2014 2015 2016 2017 Feb 18

Cash and debt (MUSD)

Cash Debt

1) In early February 2018 just after Robur private placement

Page 33: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

FUNCOM 2.0

Page 34: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

F U N C O M 2 . 0 A D D S R E V E N U E S T R E A M S , C O N TA I N S F I X E D C O S T

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

34

2005-15 2016-17 2018-

Co-development and publishing

Royalties from Heroic Signatures

Internally developed PC games

Internally developed console games

From 3-7 yr development time... …to 1-2 yr development timeFrom 1 game in development at a time… …to 2 internal games in development at a time

Xbox and PS4

• More frequent launches• More revenue streams• Limited fixed cost growth• More stable profits• Solid financial position

Expected results

Page 35: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

F U N C O M R A N K E D A S AT T R A C T I V E I N V E S T M E N T AT B Ö R S L U N C H

Page 36: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

S C A N D I N AV I A N P C / C O N S O L E G A M I N G C O ’ S I M P LY P O T E N T I A L

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

1.23.1

11.013.1

Funcom Starbreeze THQ Nordic Paradox

Market cap, (BSEK)

Page 37: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

S U M M A R Y

• Funcom’s most profitable year with USD 6.8 m profit, turnaround on track

• Compelling launches in 2018

• Conan Exiles (8 May)

• Bearded Dragons game (revealed tomorrow, 28 February)

• Heroic Signatures established, royalty revenues from 1 February 2018

• Co-development and publishing strategy to diversify revenues

• Strong financial position with MNOK 88.4 cash inflow received in 1Q18

• New major internal game entering into Pre-Production in March 2018

2 0 1 8 M A R C H I N V E S T O R M E E T I N G

Page 38: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

STAY IN TOUCH

S I G N U P F O R I N V E S TO R N E W S O N O U R W E B S I T E :

H T T P : / / I N V E S TO R S . F U N C O M .C O M

R U I C AS A I SI N V E S TO R @ F U N C O M .C O M

S T I AN D R AG E S E TI N V E S TO R @ F U N C O M .C O M

Page 39: 4Q 2017 PRESENTATION - Funcomcdn.funcom.com/investor/2018/4Q17 Investor meetings NOR.pdf · survival aspects of the game as well as overall fun factor •Significant investment into

M O S T P R O F I TA B L E Y E A R I N F U N C O M H I S T O R Y

C O M M E N T S

• Revenues significantly up from 16, both

full year and 4Q17

• 2017 EBITDA USD 9.9m, USD 0.4m in

4Q17, 4Q dominated by preparations for

2018 launches and transaction cost

• Bearded Dragons capitalized in line with

other games

• USD 1.7m tax calculated for 2017, not

payable due to changes in deferred tax.

The tax reduces equity, that is still USD

13.7m, 3.6 times the 2016 equity

• Strong financial position even before the

NOK 88.4m Robur 1Q18 cash

4 Q 1 7 P R E S E N T A T I O N

YTD - year to date

1) Face value of interest bearing debt

39

TUSD 4Q 17 4Q 16 YTD 17 YTD 16

Revenue 3 142 1 827 23 162 7 322

EBITDA 440 282 9 878 231

EBIT -512 -155 6 581 -1 580

Profit -725 -873 6 647 -2 761

Cash 8 079 3 709 8 079 3 709

Equity 13 713 3 773 13 713 3 773

Debt 1 3 399 6 899 3 399 6 899