20200320 04/02/2020 state of tennessee department of transportation estimate summary ... ·...
TRANSCRIPT
![Page 1: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/1.jpg)
3/21/2020 0050 20200420
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
CNQ029 Pay Period: 3/21/2020Contract: Estimate Number: 0051 to 04/20/2020Estimate Type: Progress Estimate Approved:No
Charles Blalock & Sons, Inc.Contractor:
Contractor'sAddress:
PO Box 4750Sevierville, TN 37864-4750
Time
Allowed:
Charged:
Elapsed Calendar Days:
Percent Time:
Dates
Let:
Awarded:
Contract Executed:
Work Began:
To Be Completed:
Substantial Work Complete:
Accepted:
Contract Location:
Counties:
Original Contract:
Current Contract:
Amounts
Payment Due:
Material Discrepancy Adjustments:
Amount Due:
Stockpiled Materials:
Total Earnings:
This EstimatePrevious to DateTotal to Date
Days
Days
Days
02/12/2016
03/02/2016
03/17/2016
04/05/2016
%
$531,881.21
1370.0
1,477.0
1,477.0
107.81
%Percent Complete($):
%Percent Behind:
KNOX
12.15
Date Notice to Proceed: 04/05/2016
01/04/2020
$72,617,775.59
$70,944,183.28
$71,070,941.65 $1,061,938.57$70,009,003.08
$0.00
$-45,865.12Test Report Payment Adjustments:
$71,025,076.53 $69,963,137.96 1,061,938.57
$70,539,060.44 $1,061,938.57$69,477,121.87
$531,881.21 $0.00
$-45,865.12 $0.00
$0.00 $0.00
Construction on US 129 SR-115) from Maloney Rd to Woodson Dr
95.66
20200420
Project(s): 47026-3279-14
Page 1RR004
![Page 2: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/2.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Bid %Project Number Federal Project Number Project Current Amount Project Description
NH-115(54) 100.00 1,673,592.32 72,617,775.59 72,617,775.60 1,061,938.5747026-3279-14 70,944,183.28The grading, drainage, construction of three (3) bridges, re
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 9044 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $280,000.00
0.000
1.000
$0.00
$280,000.00
104-04.30 ADDITIONAL WORK ( )/VECP (Grading, Clearing, Erosion Control)
47026-3279-14 0100 9045 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $636,543.92
0.000
1.000
$0.00
$636,543.92
104M01.02 VALUE ENGINEERING CHANGE
47026-3279-14 0500 9048 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $20,000.00
0.000
12.000
$0.00
$240,000.00
104M03.10 ADDITIONAL WORK (DESCRIPTION)/Precast Concrete Anchor Blocks
47026-3279-14 0500 9055 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $196.72
0.000
12,279.780
$0.00
$2,415,694.29
104M03.20 ADDITIONAL WORK (DESCRIPTION)/Sacrificial Casing (Wall 8)
47026-3279-14 0500 9057 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $114.80
0.000
2,648.102
$0.00
$304,002.11
104M03.21 ADDITIONAL WORK (DESCRIPTION)/Redrilling through consolidation grouting within bond zones.
47026-3279-14 0500 9056 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1,059.43
0.000
232.240
$0.00
$246,042.02
104M03.30 ADDITIONAL WORK (DESCRIPTION)/Consolidation Grouting used in Bond zones of anchors
Page 2RR004
![Page 3: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/3.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
4.00 1.00 1.00 0.00 0.0047026-3279-14 0100 0010 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $300,000.00
0.000
1.000
$0.00
$300,000.00
105M01 CONSTRUCTION STAKES, LINES AND GRADES
47026-3279-14 0100 9017 DAY Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1,800.00
0.000
0.000
$0.00
$0.00
108M07 LIQUIDATED DAMAGES
47026-3279-14 0100 9013 HOUR Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $2,000.00
0.000
0.000
$0.00
$0.00
108M08.04 LIQUIDATED DAMAGES/(SR-115 lane closure)
47026-3279-14 0100 9014 HOUR Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $500.00
0.000
0.000
$0.00
$0.00
108M08.04 LIQUIDATED DAMAGES/(lane closures)
47026-3279-14 0100 9016 15MN Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1,000.00
0.000
0.000
$0.00
$0.00
108M08.07 LIQUIDATED DAMAGES/(Lane closure for blasting)
47026-3279-14 0100 9015 30MN Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1,000.00
0.000
0.000
$0.00
$0.00
108M08.08 LIQUIDATED DAMAGES/(SR-115 Pacing interval exceeds 30 minutes)
Page 3RR004
![Page 4: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/4.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 0.00 0.00 0.00 0.0047026-3279-14 0100 9000 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109M01.01 PAY ADJUSTMENT FOR FUEL
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Fuel Adjustment (FUEX)ADJUSTMENT90000100
358,729.32 358,729.320
0.00 0.000
47026-3279-14 0300 9001 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109M01.01 PAY ADJUSTMENT FOR FUEL
47026-3279-14 0500 9002 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109M01.01 PAY ADJUSTMENT FOR FUEL
47026-3279-14 0990 9051 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109M01.01 PAY ADJUSTMENT FOR FUEL/NOT IN USE
Page 4RR004
![Page 5: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/5.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 0.00 0.00 0.00 0.0047026-3279-14 0100 9003 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109M01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Bituminous Adjustment (BITX)ADJUSTMENT90030100
624,903.31 624,903.310
0.00 0.000
47026-3279-14 0300 9004 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109M01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.
47026-3279-14 0500 9005 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109M01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.
47026-3279-14 0100 9049 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
10,039.700
$0.00
$10,039.70
109M04.01 EXTRA WORK/Compensation for invoices for Tract 52 temporary septic
47026-3279-14 0902 9054 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
14,314.000
$0.00
$14,314.00
109M04.02 EXTRA WORK/Replacement of insertion valve
47026-3279-14 0500 5113 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $350.00
0.000
154.000
$0.00
$53,900.00
109M04.40 EXTRA WORK/Post grouting soil anchors
Page 5RR004
![Page 6: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/6.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0500 9063 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109M05.09 ELIMINATED OR ALTERED ITEM/Anchor Tendon Cut-Offs
47026-3279-14 0100 0020 HOUR Bid: Unit Price:
This Est:
Total:Total:
This Est:
6,640.000 $0.80
466.000
5,725.000
$372.80
$4,580.00
109M10.01 TRAINEE
47026-3279-14 0100 0030 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,435,000.00
0.000
1.000
$0.00
$1,435,000.00
201M01 CLEARING AND GRUBBING
47026-3279-14 0100 0040 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $69,634.62
0.000
0.900
$0.00
$62,671.16
202M01 REMOVAL OF STRUCTURES AND OBSTRUCTIONS
47026-3279-14 0100 0050 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
351,631.000 $8.35
1,287.510
472,608.228
$10,750.71
$3,946,278.70
203M01 ROAD & DRAINAGE EXCAVATION (UNCLASSIFIED)
47026-3279-14 0100 9042 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $13.40
0.000
166,997.448
$0.00
$2,237,765.80
203M01 ROAD & DRAINAGE EXCAVATION (UNCLASSIFIED)
47026-3279-14 0100 0060 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
106,336.000 $27.37
6,727.110
194,050.620
$184,121.00
$5,311,165.47
203M02.01 BORROW EXCAVATION (GRADED SOLID ROCK)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT00600100
0.00 0.000
0.00 0.000
Page 6RR004
![Page 7: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/7.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 0070 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
87,160.000 $6.75
0.000
0.000
$0.00
$0.00
203M03 BORROW EXCAVATION (UNCLASSIFIED)
47026-3279-14 0100 9018 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $12.53
0.000
14,901.616
$0.00
$186,717.25
203M05 UNDERCUTTING
47026-3279-14 0100 0080 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
39,000.000 $0.53
0.000
523.500
$0.00
$277.46
203M06 WATER
47026-3279-14 0100 0090 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
24,961.000 $10.64
0.000
7,476.304
$0.00
$79,547.87
203M07 FURNISHING & SPREADING TOPSOIL
47026-3279-14 0100 9040 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $187.50
0.000
23,778.667
$0.00
$4,458,500.06
203M40.10 TIE-BACK ANCHORS (SOIL)
47026-3279-14 0500 2740 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
25,087.000 $167.89
0.000
0.000
$0.00
$0.00
203M40.10 TIE-BACK ANCHORS (SOIL)
Page 7RR004
![Page 8: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/8.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0500 2750 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
15,039.000 $167.89
0.000
0.000
$0.00
$0.00
203M40.11 TIE-BACK ANCHORS (ROCK)
47026-3279-14 0500 9041 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $187.50
0.000
9,710.928
$0.00
$1,820,799.00
203M40.11 TIE-BACK ANCHORS (ROCK)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT90410500
0.00 0.000
0.00 0.000
47026-3279-14 0500 2760 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $2,065.67
0.000
0.000
$0.00
$0.00
203M40.13 SUPPLEMENTAL WALERS
47026-3279-14 0500 2770 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $12,875.00
0.000
4.000
$0.00
$51,500.00
203M40.20 SOIL ANCHOR PULLOUT TEST
47026-3279-14 0500 2780 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $12,875.00
0.000
0.000
$0.00
$0.00
203M40.21 ROCK ANCHOR PULLOUT TEST
47026-3279-14 0500 2790 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
618.000 $24.02
0.000
1,054.160
$0.00
$25,320.92
204M02.01 DRY EXCAVATION (BRIDGES)
Page 8RR004
![Page 9: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/9.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 14.63 14.63 0.00 0.0047026-3279-14 0500 9053 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $147.54
0.000
14.630
$0.00
$2,158.51
204M05 ROCK DRILLING (BRIDGES)
47026-3279-14 0500 2800 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,151.000 $271.05
0.000
2,229.840
$0.00
$604,398.13
204M06.02 FLOWABLE FILL (EXCAVATABLE)
47026-3279-14 0100 0100 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
41.000 $76.44
0.000
34.740
$0.00
$2,655.53
204M08 FOUNDATION FILL MATERIAL
47026-3279-14 0100 0110 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
150.000 $224.30
0.000
291.749
$0.00
$65,439.30
204M08.01 BACKFILL MATERIAL (FLOWABLE FILL)
47026-3279-14 0500 2810 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,565.000 $1,364.75
0.000
2,496.507
$0.00
$3,407,107.93
204M14 CORE DRILLING FOR PILES(ROCK)
47026-3279-14 0500 2820 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,287.000 $139.05
0.000
3,718.979
$0.00
$517,124.03
204M15 CORE DRILLING FOR PILES(SOIL)
47026-3279-14 0100 0120 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
985.000 $35.76
0.000
2,284.819
$0.00
$81,705.13
209M02.05 300mm TEMPORARY SLOPE DRAIN
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT01200100
0.02 0.000
0.00 0.000
Page 9RR004
![Page 10: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/10.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
152.39 47.24 47.24 0.00 0.0047026-3279-14 0100 0130 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $89.28
0.000
47.244
$0.00
$4,217.94
209M02.07 450mm TEMPORARY SLOPE DRAIN
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT01300100
0.00 0.000
0.00 0.000
47026-3279-14 0100 0140 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
280.000 $32.94
0.000
0.000
$0.00
$0.00
209M03.22 FILTER SOCK (450mm)
47026-3279-14 0100 0150 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
46.000 $33.36
0.000
0.000
$0.00
$0.00
209M03.23 Filter Sock (24 inch)
47026-3279-14 0100 0160 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,603.000 $3.92
27.525
3,341.672
$107.90
$13,099.35
209M05 SEDIMENT REMOVAL
47026-3279-14 0100 0170 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
600.000 $61.77
0.000
661.631
$0.00
$40,868.95
209M05.01 SEDIMENT REMOVAL (CULVERTS)
47026-3279-14 0100 0180 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
14,374.000 $11.48
0.000
3,664.110
$0.00
$42,063.98
209M08.02 TEMPORARY SILT FENCE (WITH BACKING)
47026-3279-14 0100 0190 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
13,815.000 $4.59
0.000
1,658.637
$0.00
$7,613.14
209M08.03 TEMPORARY SILT FENCE (WITHOUT BACKING)
Page 10RR004
![Page 11: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/11.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
3777.00 213.00 213.00 0.00 0.0047026-3279-14 0100 0200 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
333.000 $203.66
0.000
213.000
$0.00
$43,379.58
209M08.07 Rock Check Dam
47026-3279-14 0100 0210 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
101.000 $298.34
0.000
178.000
$0.00
$53,104.52
209M08.08 Enhanced Rock Check Dam
47026-3279-14 0100 0220 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
22.000 $300.36
0.000
0.000
$0.00
$0.00
209M08.09 FILTER SOCK CHECK DAM
47026-3279-14 0100 0230 BAG Bid: Unit Price:
This Est:
Total:Total:
This Est:
17,649.000 $2.61
0.000
11,413.000
$0.00
$29,787.93
209M09.01 SANDBAGS
47026-3279-14 0100 0240 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
26.000 $657.27
0.000
18.000
$0.00
$11,830.86
209M09.04 SEDIMENT FILTER BAG (450mm X 300mm)
47026-3279-14 0100 0250 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
212.000 $100.12
0.000
59.000
$0.00
$5,907.08
209M09.43 CURB INLET PROTECTION (TYPE 4)
47026-3279-14 0100 0260 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
7.000 $117.56
0.000
0.000
$0.00
$0.00
209M10.20 TEMPORARY SEDIMENT TRAP
47026-3279-14 0100 0270 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
499.000 $2.98
0.000
275.819
$0.00
$821.94
209M20.03 POLYETHYLENE SHEETING (6 MIL. MINIMUM)
Page 11RR004
![Page 12: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/12.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
15.00 13.00 13.00 0.00 0.0047026-3279-14 0100 0280 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
57.000 $226.71
0.000
13.000
$0.00
$2,947.23
209M40.33 Catch Basin Filter Assembly (Type D)
47026-3279-14 0100 0290 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $440.62
0.000
1.000
$0.00
$440.62
209M40.41 CATCH BASIN FILTER ASSEMBLY(TYPE 1)
47026-3279-14 0100 0300 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
33.000 $530.65
0.000
7.000
$0.00
$3,714.55
209M40.42 CATCH BASIN FILTER ASSEMBLY(TYPE 2)
47026-3279-14 0100 0310 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
12.000 $720.91
0.000
21.000
$0.00
$15,139.11
209M40.43 CATCH BASIN FILTER ASSEMBLY(TYPE 3)
47026-3279-14 0100 0320 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $1,061.29
0.000
0.000
$0.00
$0.00
209M40.44 CATCH BASIN FILTER ASSEMBLY(TYPE 4)
47026-3279-14 0100 0330 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $1,201.44
0.000
1.000
$0.00
$1,201.44
209M40.45 CATCH BASIN FILTER ASSEMBLY(TYPE 5)
47026-3279-14 0100 0340 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
155.000 $390.50
0.000
42.000
$0.00
$16,401.00
209M40.46 CATCH BASIN FILTER ASSEMBLY(TYPE 6)
Page 12RR004
![Page 13: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/13.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1.00 3.00 3.00 0.00 0.0047026-3279-14 0100 0350 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.000 $851.08
0.000
3.000
$0.00
$2,553.24
209M40.47 CATCH BASIN FILTER ASSEMBLY(TYPE 7)
47026-3279-14 0100 0360 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,131.37
0.000
0.000
$0.00
$0.00
209M40.48 CATCH BASIN FILTER ASSEMBLY(TYPE 8)
47026-3279-14 0100 0370 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $73,349.12
0.000
1.000
$0.00
$73,349.12
209M65.01 TEMPORARY STREAM DIVERSION (DESCRIPTION)/(STR-2)
47026-3279-14 0100 0380 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $54,694.22
0.000
1.000
$0.00
$54,694.22
209M65.02 TEMPORARY STREAM DIVERSION (DESCRIPTION)
47026-3279-14 0100 0390 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
50.000 $642.70
0.000
211.200
$0.00
$135,738.24
209M65.03 TEMPORARY DIVERSION CHANNEL
47026-3279-14 0100 0400 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
107,417.000 $26.58
2,069.310
97,233.350
$55,002.26
$2,584,462.44
303M01 MINERAL AGGREGATE, TYPE A BASE, GRADING D
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Fuel Adjustment (FUEL)ADJUSTMENT04000100
-0.87 9.170
0.00 0.000
47026-3279-14 0100 0410 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,823.000 $38.95
0.000
817.130
$0.00
$31,827.21
303M01.01 GRANULAR BACKFILL (ROADWAY)
Page 13RR004
![Page 14: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/14.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
2086.23 356.00 356.00 0.00 0.0047026-3279-14 0500 2830 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
111.000 $62.44
0.000
356.000
$0.00
$22,228.64
303M01.02 GRANULAR BACKFILL (BRIDGES)
47026-3279-14 0100 0420 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,278.000 $36.38
0.000
210.260
$0.00
$7,649.26
303M01.03 GRANULAR BACKFILL (RETAINING WALLS)
47026-3279-14 0500 2840 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,245.000 $48.35
0.000
207.640
$0.00
$10,039.39
303M01.03 GRANULAR BACKFILL (RETAINING WALLS)
47026-3279-14 0100 0430 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
28,402.000 $37.62
0.000
46,805.012
$0.00
$1,760,804.55
303M10.01 MINERAL AGGREGATE (SIZE 57)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT04300100
0.01 0.000
0.00 0.000
47026-3279-14 0100 0440 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
600.000 $41.34
0.000
0.000
$0.00
$0.00
303M10.02 MINERAL AGGREGATE (SIZE 2)
47026-3279-14 0100 0450 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
7,495.000 $74.92
0.000
2,528.004
$0.00
$189,398.06
307M01.01 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING A
Page 14RR004
![Page 15: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/15.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
34975.58 5,301.71 5,301.71 0.00 0.0047026-3279-14 0100 0460 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
13,999.000 $82.09
0.000
5,301.710
$0.00
$435,217.37
307M01.08 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING B-M2
47026-3279-14 0100 0470 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
120.000 $147.36
0.000
6.990
$0.00
$1,030.05
307M01.15 ASC MIX (PG64-22) (BPMLC-HM) GRADING CS
47026-3279-14 0100 0480 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
17,877.000 $67.02
0.000
15,318.770
$0.00
$1,026,663.97
307M02.01 ASPHALT CONCRETE MIX (PG70-22) (BPMB-HM) GRADING A
47026-3279-14 0100 0490 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
558.000 $707.28
0.000
3,589.990
$0.00
$2,539,128.13
307M02.02 ASPHALT CEMENT (PG70-22) (BPMB-HM) GRADING A-S
47026-3279-14 0100 0500 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
16,575.000 $49.31
0.000
4,089.347
$0.00
$201,645.70
307M02.03 AGGREGATE (BPMB-HM) GRADING A-S
47026-3279-14 0100 0510 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
11,694.000 $76.11
0.000
14,517.450
$0.00
$1,104,923.12
307M02.08 ASPHALT CONCRETE MIX (PG70-22) (BPMB-HM) GRADING B-M2
47026-3279-14 0100 9007 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
307M03.20 PRICE ADJUSTMENT FOR AC CONTENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
307 AC Content AdjustmentADJUSTMENT90070100
-71,372.86-71,372.860
0.00 0.000
Page 15RR004
![Page 16: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/16.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 0.00 0.00 0.00 0.0047026-3279-14 0100 9008 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
307M05.40 LIQUID ANTI-STRIP AGENT PAYMENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
307 Anti-Strip AdjustmentADJUSTMENT90080100
26,490.41 26,490.410
0.00 0.000
47026-3279-14 0100 0520 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
219.000 $454.15
0.000
0.000
$0.00
$0.00
402M01 BITUMINOUS MATERIAL FOR PRIME COAT (PC)
47026-3279-14 0100 0530 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
768.000 $17.03
0.000
0.000
$0.00
$0.00
402M02 AGGREGATE FOR COVER MATERIAL (PC)
47026-3279-14 0100 0540 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
14.000 $700.40
0.000
46.184
$0.00
$32,347.27
403M01 BITUMINOUS MATERIAL FOR TACK COAT (TC)
47026-3279-14 0100 0550 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,577.000 $111.91
0.000
0.000
$0.00
$0.00
411M01.07 ASPHALT CONCRETE MIX (PG64-22) (ACS) GRADING E (SHOULDER)
47026-3279-14 0100 0560 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,252.000 $108.28
0.000
254.269
$0.00
$27,532.25
411M01.10 ACS MIX(PG64-22) GRADING D
Page 16RR004
![Page 17: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/17.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
566.22 274.38 274.38 0.00 0.0047026-3279-14 0100 0570 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
7,195.000 $101.97
0.000
274.381
$0.00
$27,978.63
411M02.10 ACS MIX(PG70-22) GRADING D
47026-3279-14 0100 9009 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411M03.20 PRICE ADJUSTMENT FOR ASPHALT CEMENT CONTENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
411 AC Content AdjustmentADJUSTMENT90090100
-644.61-644.610
0.00 0.000
47026-3279-14 0100 9012 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411M03.32 RIDEABILITY (SP411B)
47026-3279-14 0100 9010 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411M05.40 LIQUID ANTI-STRIP AGENT PAYMENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
411 Anti-Strip AdjustmentADJUSTMENT90100100
500.14 500.140
0.00 0.000
47026-3279-14 0100 0580 km Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.100 $5,000.00
0.000
0.000
$0.00
$0.00
411M12.01 SCORING SHOULDERS (CONT 16IN WIDTH)
47026-3279-14 0100 0590 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,000.000 $1.82
2,885.010
16,102.662
$5,250.72
$29,306.84
415M01.02 COLD PLANING BITUMINOUS PAVEMENT
Page 17RR004
![Page 18: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/18.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
208.98 413.16 413.16 0.00 0.0047026-3279-14 0100 5060 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $94.14
0.000
413.158
$0.00
$38,894.69
501M01.02 PORTLAND CEMENT CONCRETE PAVEMENT (PLAIN) 225mm/Truck Apron (Conc.)
47026-3279-14 0500 9011 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
602M04 STEEL INSPECTION COST
47026-3279-14 0500 2850 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,331,154.60
0.000
1.000
$0.00
$1,331,154.60
602M04.01 STEEL STRUCTURES (LOCATION & DESCRIPTION)/(BRIDGE NO. 1)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT28500500
-773,593.74 4.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT28500500
894,757.50 0.000
0.00 0.000
47026-3279-14 0100 0600 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
328.000 $689.95
0.000
31.000
$0.00
$21,388.45
604M01.01 CLASS A CONCRETE (ROADWAY)
47026-3279-14 0100 0610 kg Bid: Unit Price:
This Est:
Total:Total:
This Est:
39,017.000 $1.44
0.000
5,318.500
$0.00
$7,658.64
604M01.02 STEEL BAR REINFORCEMENT (ROADWAY)
47026-3279-14 0300 2720 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
272.000 $878.17
0.000
67.003
$0.00
$58,840.02
604M02.01 CLASS A CONCRETE (BOX BRIDGES)
Page 18RR004
![Page 19: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/19.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
52881.11 8,866.45 8,866.45 0.00 0.0047026-3279-14 0300 2730 kg Bid: Unit Price:
This Est:
Total:Total:
This Est:
39,017.000 $1.44
0.000
8,866.452
$0.00
$12,767.69
604M02.02 STEEL BAR REINFORCEMENT (BOX BRIDGES)
47026-3279-14 0500 2860 kg Bid: Unit Price:
This Est:
Total:Total:
This Est:
204,810.000 $1.75
0.000
208,042.890
$0.00
$364,075.06
604M02.03 EPOXY COATED REINFORCING STEEL
47026-3279-14 0500 2870 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
692.000 $792.83
0.000
697.512
$0.00
$553,008.44
604M03.01 CLASS A CONCRETE (BRIDGES)
47026-3279-14 0500 2880 kg Bid: Unit Price:
This Est:
Total:Total:
This Est:
66,539.000 $1.44
0.000
68,833.875
$0.00
$99,120.78
604M03.02 STEEL BAR REINFORCEMENT (BRIDGES)
47026-3279-14 0500 2890 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
707.000 $275.98
0.000
593.500
$0.00
$163,794.13
604M03.04 PAVEMENT @ BRIDGE ENDS
47026-3279-14 0500 2900 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
932.000 $777.95
0.000
0.000
$0.00
$0.00
604M03.09 CLASS D CONCRETE (BRIDGE DECK)
47026-3279-14 0500 9058 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $811.54
0.000
917.430
$0.00
$744,531.14
604M03.09 CLASS D CONCRETE (BRIDGE DECK)/Concrete Class DS (Bridge Deck)
Page 19RR004
![Page 20: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/20.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 2,406.00 2,406.00 0.00 0.0047026-3279-14 0500 2910 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
6,434.000 $8.93
0.000
2,406.000
$0.00
$21,485.58
604M04.01 APPLIED TEXTURE FINISH (NEW STRUCTURES)
47026-3279-14 0500 2920 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,758.000 $3.25
0.000
0.000
$0.00
$0.00
604M05.31 BRIDGE DECK GROOVING (MECHANICAL)
47026-3279-14 0500 2930 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
153.000 $625.61
0.000
153.000
$0.00
$95,718.33
604M07.01 RETAINING WALL (DESCRIPTION)/(WALL NO. 1)
47026-3279-14 0500 2940 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
151.000 $837.10
0.000
151.000
$0.00
$126,402.10
604M07.02 RETAINING WALL (DESCRIPTION)/(WALL NO. 2)
47026-3279-14 0500 2950 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
30.000 $968.17
0.000
30.000
$0.00
$29,045.10
604M07.03 RETAINING WALL (DESCRIPTION)/(WALL NO. 3)
47026-3279-14 0500 2960 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
25.000 $1,123.56
0.000
25.000
$0.00
$28,089.00
604M07.04 RETAINING WALL (DESCRIPTION)/(WALL NO. 4)
47026-3279-14 0500 2970 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
337.000 $1,335.22
0.000
332.876
$0.00
$444,462.69
604M07.05 RETAINING WALL (DESCRIPTION)/(WALL NO. 5)
Page 20RR004
![Page 21: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/21.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 44.00 44.00 0.00 0.0047026-3279-14 0500 2980 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
44.000 $1,192.43
0.000
44.000
$0.00
$52,466.92
604M07.06 RETAINING WALL (DESCRIPTION)/(WALL NO. 6)
47026-3279-14 0500 2990 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,641.000 $617.65
0.000
0.000
$0.00
$0.00
604M07.07 RETAINING WALL (DESCRIPTION)/(WALL NO. 7)
47026-3279-14 0500 3000 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
7,199.000 $419.85
808.807
4,672.509
$339,577.62
$1,961,752.90
604M07.08 RETAINING WALL (DESCRIPTION)/(WALL NO. 8)
47026-3279-14 0500 3010 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
416.000 $1,845.45
0.000
416.000
$0.00
$767,707.20
604M07.09 RETAINING WALL (DESCRIPTION)/(WALL NO. 9)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT30100500
-138,314.51 416.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT30100500
176,005.22 0.000
0.00 0.000
47026-3279-14 0500 3020 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
90.000 $1,411.36
0.000
127.000
$0.00
$179,242.72
604M07.10 RETAINING WALL (DESCRIPTION)/(WALL NO. 10)
47026-3279-14 0500 9050 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $317.13
0.000
26.760
$0.00
$8,486.45
604M32 LEVELING CONCRETE/(CLASS A BRIDGE)
Page 21RR004
![Page 22: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/22.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 0620 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
500.000 $29.79
0.000
0.000
$0.00
$0.00
604M36 SCARIFYING
47026-3279-14 0500 3030 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,253.000 $259.59
0.000
2,442.985
$0.00
$634,174.48
606M02.03 STEEL PILES (250mm)
47026-3279-14 0500 9065 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $71.33
341.370
341.370
$24,349.92
$24,349.92
606M02.04 STEEL PILES (250mm)(CUT-OFFS)
47026-3279-14 0500 3040 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
256.000 $146.65
0.000
213.000
$0.00
$31,236.45
606M02.06 PILE TIPS (STEEL PILES, 250mm)
47026-3279-14 0500 3050 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
8,840.000 $75.10
460.450
7,292.876
$34,579.80
$547,694.99
606M02.31 WOOD LAGGING/(SEE PLANS)
47026-3279-14 0500 3060 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
7,644.000 $306.32
0.000
6,173.200
$0.00
$1,890,974.62
606M04.03 STEEL PILES (350mm)
47026-3279-14 0100 0630 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,468.000 $183.66
0.000
1,524.907
$0.00
$280,064.42
607M03.02 450mm CONCRETE PIPE CULVERT (CLASS III)
Page 22RR004
![Page 23: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/23.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 0640 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
34.000 $197.10
0.000
0.000
$0.00
$0.00
607M03.03 450mm CONCRETE PIPE CULVERT (CLASS IV)
47026-3279-14 0100 0650 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
80.000 $233.15
0.000
73.152
$0.00
$17,055.39
607M03.04 450mm CONCRETE PIPE CULVERT (CLASS V)
47026-3279-14 0100 0660 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,320.700 $227.75
0.000
1,984.755
$0.00
$452,027.95
607M05.02 600mm CONCRETE PIPE CULVERT (CLASS III)
47026-3279-14 0100 0670 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
34.000 $237.34
0.000
12.191
$0.00
$2,893.41
607M05.03 600mm CONCRETE PIPE CULVERT (CLASS IV)
47026-3279-14 0100 5080 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $262.06
0.000
55.778
$0.00
$14,617.18
607M05.04 600mm CONCRETE PIPE CULVERT (CLASS V)/24 inch RCP Class V
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT50800100
-557.66-2.128
0.00 0.000
47026-3279-14 0100 0680 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
835.000 $304.39
0.000
836.957
$0.00
$254,761.34
607M06.02 750mm CONCRETE PIPE CULVERT (CLASS III)
Page 23RR004
![Page 24: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/24.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
8258.14 906.07 906.07 0.00 0.0047026-3279-14 0100 0690 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
849.000 $359.43
0.000
906.068
$0.00
$325,668.02
607M07.02 900mm CONCRETE PIPE CULVERT (CLASS III)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT06900100
0.00 0.000
0.00 0.000
47026-3279-14 0100 0700 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
53.000 $410.08
0.000
48.760
$0.00
$19,995.50
607M07.04 900mm CONCRETE PIPE CULVERT (CLASS V)
47026-3279-14 0100 0710 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
387.000 $558.05
0.000
425.056
$0.00
$237,202.50
607M09.02 1200mm CONCRETE PIPE CULVERT (CLASS III)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT07100100
-37,169.48-66.606
0.00 0.000
47026-3279-14 0100 0720 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
182.000 $550.54
0.000
185.147
$0.00
$101,930.83
607M09.03 1200mm CONCRETE PIPE CULVERT (CLASS IV)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT07200100
0.01 0.000
0.00 0.000
47026-3279-14 0100 0730 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
72.000 $609.23
0.000
63.399
$0.00
$38,624.57
607M09.04 1200mm CONCRETE PIPE CULVERT (CLASS V)
Page 24RR004
![Page 25: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/25.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
141.41 53.64 53.64 0.00 0.0047026-3279-14 0100 0740 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
59.000 $1,015.10
0.000
53.637
$0.00
$54,446.92
607M11.03 1500mm CONCRETE PIPE CULVERT (CLASS III)
47026-3279-14 0100 0750 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
123.000 $802.86
0.000
121.910
$0.00
$97,876.66
607M11.04 1500mm CONCRETE PIPE CULVERT (CLASS IV)
47026-3279-14 0100 0760 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
289.000 $1,061.24
0.000
240.330
$0.00
$255,047.81
607M13.03 1800mm CONCRETE PIPE CULVERT (CLASS III)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT07600100
0.01 0.000
0.00 0.000
47026-3279-14 0100 0770 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
118.000 $1,104.01
0.000
155.012
$0.00
$171,134.80
607M13.04 1800mm CONCRETE PIPE CULVERT (CLASS IV)
47026-3279-14 0100 0780 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
288.000 $1,327.96
0.000
335.239
$0.00
$445,183.98
607M13.05 1800mm CONCRETE PIPE CULVERT (CLASS V)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT07800100
-0.01 0.000
0.00 0.000
47026-3279-14 0100 0790 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
21.000 $241.10
0.000
8.230
$0.00
$1,984.25
607M38.02 450mm CORRUGATED METAL PIPE CULVERT (PRECOATED)
Page 25RR004
![Page 26: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/26.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1624.53 204.42 204.42 0.00 0.0047026-3279-14 0100 0800 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
128.000 $112.48
0.000
204.422
$0.00
$22,993.39
607M39.02 450mm PIPE CULVERT (SIDE DRAIN)
47026-3279-14 0100 0810 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
62.000 $157.04
0.000
58.043
$0.00
$9,115.07
607M39.03 600mm PIPE CULVERT (SIDE DRAIN)
47026-3279-14 0300 5099 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $220,800.22
0.000
1.000
$0.00
$220,800.22
607M50.50 PRECAST CONCRETE BOX CULVERT (SIZE)/Payment for Box Culvert extension
47026-3279-14 0100 0820 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
98.000 $65.40
0.000
94.104
$0.00
$6,154.40
610M07.03 450mm PIPE DRAIN (BRIDGE DRAIN)
47026-3279-14 0100 0830 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $26,303.81
0.000
4.000
$0.00
$105,215.24
611M01.04 MANHOLES, > 3m - 5m DEPTH
47026-3279-14 0100 0840 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $35,589.72
0.000
1.000
$0.00
$35,589.72
611M01.06 MANHOLES, > 6m - 7m DEPTH
47026-3279-14 0100 0850 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $41,067.65
0.000
2.000
$0.00
$82,135.30
611M01.07 MANHOLES, > 7m - 8m DEPTH
47026-3279-14 0100 0860 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $45,328.26
0.000
3.000
$0.00
$135,984.78
611M01.10 MANHOLES,(__m - __m DEPTH)/( > 8m - 9m DEPTH)
Page 26RR004
![Page 27: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/27.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 0870 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $58,266.12
0.000
0.000
$0.00
$0.00
611M01.11 MANHOLES,(__m - __m DEPTH)/( > 11m - 12m DEPTH)
47026-3279-14 0100 0880 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $4,024.57
0.000
6.000
$0.00
$24,147.42
611M02.01 SPRING DRAIN BOX, TYPE 1
47026-3279-14 0100 0890 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,024.60
0.000
1.000
$0.00
$4,024.60
611M02.10 JUNCTION BOX, TYPE 1
47026-3279-14 0100 0900 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $6,013.50
0.000
4.000
$0.00
$24,054.00
611M02.11 JUNCTION BOX, TYPE 2
47026-3279-14 0100 0910 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $8,234.91
0.000
2.000
$0.00
$16,469.82
611M02.12 JUNCTION BOX, TYPE 3
47026-3279-14 0100 5000 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $824.00
0.826
247.206
$680.62
$203,697.74
611M07.01 CLASS A CONCRETE (PIPE ENDWALLS)
47026-3279-14 0100 5010 kg Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $3.31
44.452
2,797.737
$147.14
$9,260.51
611M07.02 STEEL BAR REINFORCEMENT (PIPE ENDWALLS)
Page 27RR004
![Page 28: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/28.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 0920 kg Bid: Unit Price:
This Est:
Total:Total:
This Est:
812.000 $10.00
0.000
0.000
$0.00
$0.00
611M07.03 STRUCTURAL STEEL (PIPE ENDWALLS)
47026-3279-14 0100 0930 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,393.61
0.000
3.000
$0.00
$7,180.83
611M07.57 24IN ENDWALL (CROSS DRAIN) 3:1
47026-3279-14 0100 0940 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $2,809.84
0.000
6.000
$0.00
$16,859.04
611M07.58 600mm ENDWALL (CROSS DRAIN) 4:1
47026-3279-14 0100 0950 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
30.000 $2,801.52
0.000
31.000
$0.00
$86,847.12
611M12.02 CATCH BASINS, TYPE 12, > 1m - 2m DEPTH
47026-3279-14 0100 0960 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $3,644.78
0.000
5.000
$0.00
$18,223.90
611M12.03 CATCH BASINS, TYPE 12, > 2m - 3m DEPTH
47026-3279-14 0100 0970 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $5,807.13
0.000
8.000
$0.00
$46,457.04
611M14.02 CATCH BASINS, TYPE 14, > 1m - 2m DEPTH
47026-3279-14 0100 0980 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $7,908.87
0.000
2.000
$0.00
$15,817.74
611M14.03 CATCH BASINS, TYPE 14, > 2m - 3m DEPTH
Page 28RR004
![Page 29: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/29.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
5.00 3.00 3.00 0.00 0.0047026-3279-14 0100 0990 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $9,895.09
0.000
3.000
$0.00
$29,685.27
611M16.03 CATCH BASINS, TYPE 16, > 2m - 3m DEPTH
47026-3279-14 0100 1000 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
50.000 $3,219.55
0.000
48.000
$0.00
$154,538.40
611M25.02 CATCH BASINS, TYPE 25, > 1m - 2m DEPTH
47026-3279-14 0100 1010 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
14.000 $4,062.81
0.000
15.000
$0.00
$60,942.15
611M25.03 CATCH BASINS, TYPE 25, > 2m - 3m DEPTH
47026-3279-14 0100 1020 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $5,059.71
0.000
3.000
$0.00
$15,179.13
611M25.04 CATCH BASINS, TYPE 25, > 3m - 4m DEPTH
47026-3279-14 0100 9999 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $12,554.55
0.000
0.000
$0.00
$0.00
611M25.05 CATCH BASINS, TYPE 25, > 4m - 5m DEPTH/Field Modification to structure #71
47026-3279-14 0100 1030 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $6,390.81
0.000
3.000
$0.00
$19,172.43
611M26.02 CATCH BASINS, TYPE 26, > 1m - 2m DEPTH
47026-3279-14 0100 1040 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $8,138.03
0.000
1.000
$0.00
$8,138.03
611M26.03 CATCH BASINS, TYPE 26, > 2m - 3m DEPTH
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT10400100
-8,138.03-1.000
0.00 0.000
Page 29RR004
![Page 30: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/30.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
326.00 46.00 46.00 0.00 0.0047026-3279-14 0100 1050 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
39.000 $4,388.64
0.000
46.000
$0.00
$201,877.44
611M41.02 CATCH BASINS, TYPE 41, > 1m - 2m DEPTH
47026-3279-14 0100 1060 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
16.000 $5,460.74
0.000
2.000
$0.00
$10,921.48
611M41.03 CATCH BASINS, TYPE 41, > 2m - 3m DEPTH
47026-3279-14 0100 1070 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
19.000 $4,195.20
0.000
17.000
$0.00
$71,318.40
611M42.02 CATCH BASINS, TYPE 42, > 1m - 2m DEPTH
47026-3279-14 0100 1080 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $5,267.30
0.000
3.000
$0.00
$15,801.90
611M42.03 CATCH BASINS, TYPE 42, > 2m - 3m DEPTH
47026-3279-14 0100 1090 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $7,029.13
0.000
3.000
$0.00
$21,087.39
611M42.05 CATCH BASINS, TYPE 42, > 4m - 5m DEPTH
47026-3279-14 0100 1100 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $8,713.51
0.000
1.000
$0.00
$8,713.51
611M42.06 CATCH BASINS, TYPE 42, > 5m - 6m DEPTH
47026-3279-14 0100 1110 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $11,087.63
0.000
1.000
$0.00
$11,087.63
611M42.08 CATCH BASINS, TYPE 42, > 7m - 8m DEPTH
Page 30RR004
![Page 31: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/31.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
3.00 2.00 2.00 0.00 0.0047026-3279-14 0100 1120 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $8,842.21
0.000
2.000
$0.00
$17,684.42
611M43.02 CATCH BASINS, TYPE 43, > 1m - 2m DEPTH
47026-3279-14 0100 1130 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $11,587.65
0.000
1.000
$0.00
$11,587.65
611M43.03 CATCH BASINS, TYPE 43, > 2m - 3m DEPTH
47026-3279-14 0100 1140 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $17,751.92
0.000
1.000
$0.00
$17,751.92
611M44.02 CATCH BASINS, TYPE 44, > 1m - 2m DEPTH
47026-3279-14 0100 1150 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $21,786.25
0.000
2.000
$0.00
$43,572.50
611M44.03 CATCH BASINS, TYPE 44, > 2m - 3m DEPTH
47026-3279-14 0100 1160 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $40,917.89
0.000
2.000
$0.00
$81,835.78
611M44.07 CATCH BASINS, TYPE 44, > 6m - 7m DEPTH
47026-3279-14 0100 1170 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $50,876.79
0.000
0.000
$0.00
$0.00
611M44.09 CATCH BASINS, TYPE 44, > 8m - 9m DEPTH
47026-3279-14 0100 9052 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $30,185.00
0.000
1.000
$0.00
$30,185.00
611M44.10 CATCH BASINS, TYPE 44, >( m - m DEPTH)/Special design due to size.
47026-3279-14 0100 1180 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $9,993.80
0.000
5.000
$0.00
$49,969.00
611M45.02 CATCH BASINS, TYPE 45, > 1m - 2m DEPTH
Page 31RR004
![Page 32: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/32.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 1190 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $11,592.16
0.000
0.000
$0.00
$0.00
611M45.03 CATCH BASINS, TYPE 45, > 2m - 3m DEPTH
47026-3279-14 0500 3070 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
831.000 $755.24
0.000
821.308
$0.00
$620,284.65
615M01.11 PRESTRESSED CONCRETE BULB TEE BEAM (150mm WEB)(BT-63)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT30700500
-455,592.08 857.932
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT30700500
455,592.08 0.000
0.00 0.000
47026-3279-14 0500 3080 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
513.000 $519.29
160.938
640.069
$83,573.49
$332,381.43
620M05 CONCRETE PARAPET WITH STRUCTURAL TUBING
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT30800500
-52,069.62 190.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT30800500
52,069.62 0.000
0.00 0.000
47026-3279-14 0100 1200 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
264.000 $112.48
0.000
254.660
$0.00
$28,644.16
621M03.02 450mm TEMPORARY DRAINAGE PIPE
47026-3279-14 0100 1210 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
427.000 $157.04
0.000
328.914
$0.00
$51,652.65
621M03.03 600mm TEMPORARY DRAINAGE PIPE
Page 32RR004
![Page 33: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/33.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
121.92 76.20 76.20 0.00 0.0047026-3279-14 0100 1220 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
268.000 $214.39
0.000
76.200
$0.00
$16,336.52
621M03.04 750mm TEMPORARY DRAINAGE PIPE
47026-3279-14 0100 1230 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
7,500.000 $50.00
0.000
90.100
$0.00
$4,505.00
621M05.01 TEMPORARY SHORING
47026-3279-14 0500 3090 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $1,648.00
0.000
6.000
$0.00
$9,888.00
624M01.01 LOAD CELLS
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT30900500
-11,251.23 6.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT30900500
11,251.23 0.000
0.00 0.000
47026-3279-14 0500 3100 kg Bid: Unit Price:
This Est:
Total:Total:
This Est:
213,938.000 $1.44
19,573.129
111,853.469
$28,185.31
$161,069.00
624M03.01 RETAINING WALL REINFORCING STEEL
47026-3279-14 0500 3110 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
149.000 $250.00
0.000
131.100
$0.00
$32,775.00
625M01.07 PIEZOMETER
47026-3279-14 0500 3120 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
149.000 $250.00
0.000
131.100
$0.00
$32,775.00
625M01.08 INCLINOMETER
Page 33RR004
![Page 34: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/34.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
24646.65 1,336.37 1,336.37 0.00 0.0047026-3279-14 0500 3130 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,788.000 $307.84
0.000
1,336.370
$0.00
$411,388.14
625M02.40 DRILLED SHAFT CONCRETE
47026-3279-14 0100 1240 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
12.000 $500.00
0.000
0.000
$0.00
$0.00
630M01.06 CONCRETE BOLLARD/GUARD POST
47026-3279-14 0100 1250 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
833.000 $43.58
0.000
630.010
$0.00
$27,455.84
701M01.01 CONCRETE SIDEWALK (100mm)
47026-3279-14 0100 1260 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,324.000 $76.64
0.000
2,596.752
$0.00
$199,015.07
701M02 CONCRETE DRIVEWAY
47026-3279-14 0100 1270 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
9.000 $278.60
0.000
32.400
$0.00
$9,026.64
701M02.03 CONCRETE HANDICAP RAMP
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT12700100
0.00 0.000
0.00 0.000
47026-3279-14 0100 5100 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $127.03
0.000
0.000
$0.00
$0.00
701M02.04 EXPOSED AGGREGATE DRIVEWAY/PeaGravel Concrete Driveway
47026-3279-14 0100 1280 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,080.000 $318.04
0.000
46.730
$0.00
$14,862.01
701M03 CONCRETE MEDIAN PAVEMENT
Page 34RR004
![Page 35: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/35.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
408.63 83.81 83.81 0.00 0.0047026-3279-14 0100 1290 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
59.000 $379.47
0.000
83.811
$0.00
$31,803.76
702M01 CONCRETE CURB
47026-3279-14 0100 1300 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,584.000 $344.87
27.730
1,098.743
$9,563.25
$378,923.50
702M03 CONCRETE COMBINED CURB & GUTTER
47026-3279-14 0100 1310 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
175.000 $431.66
0.000
43.328
$0.00
$18,702.96
703M01 CEMENT CONCRETE DITCH PAVING
47026-3279-14 0100 1320 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
156.000 $226.35
0.000
32.792
$0.00
$7,422.47
705M01.01 GUARDRAIL AT BRIDGE ENDS
47026-3279-14 0100 9006 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $103.00
0.000
0.000
$0.00
$0.00
705M01.19 BORE HOLE IN ROCK FOR ITEM 705-02.02
47026-3279-14 0100 1330 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,427.000 $51.50
0.000
502.616
$0.00
$25,884.72
705M02.02 SINGLE GUARDRAIL (TYPE 2)
47026-3279-14 0100 1340 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
19.000 $74.32
0.000
26.900
$0.00
$1,999.21
705M02.03 SINGLE GUARDRAIL (TYPE 2) LONG POST
Page 35RR004
![Page 36: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/36.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
182.88 30.48 30.48 0.00 0.0047026-3279-14 0100 9064 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $77.25
0.000
30.480
$0.00
$2,354.58
705M02.50 SHOP CURVED GUARDRAIL
47026-3279-14 0100 1350 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
9.000 $74.32
0.000
0.000
$0.00
$0.00
705M03.04 MEDIAN DIVIDER GUARDRAIL AT CONCRETE BARRIER
47026-3279-14 0100 1360 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $566.50
0.000
0.000
$0.00
$0.00
705M04.03 GUARDRAIL TERMINAL (TYPE 13)
47026-3279-14 0100 1370 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
12.000 $1,931.25
0.000
3.000
$0.00
$5,793.75
705M04.04 GUARDRAIL TERMINAL (TYPE 21)
47026-3279-14 0100 1380 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
9.000 $566.50
0.000
4.000
$0.00
$2,266.00
705M04.05 GUARDRAIL TERMINAL (TYPE-IN-LINE)
47026-3279-14 0100 1390 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $2,034.25
0.000
3.000
$0.00
$6,102.75
705M04.07 TAN ENERGY ABSORBING TERM (NCHRP 350, TL3)
47026-3279-14 0100 9998 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $3,045.00
0.000
0.000
$0.00
$0.00
705M06.20 TANGENT ENERGY ABSORBING TERMINAL (MASH, TL3)
Page 36RR004
![Page 37: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/37.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 9997 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $2,562.00
0.000
0.000
$0.00
$0.00
705M06.30 GR TERMINAL (ENERGY ABSORBING) MASH TL2
47026-3279-14 0100 1400 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $20,000.00
0.000
0.000
$0.00
$0.00
705M07.11 TRUCK MOUNTED ENERGY ATTENUATOR
47026-3279-14 0100 1410 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $17,304.00
0.000
1.000
$0.00
$17,304.00
705M08.13 PERMANENT IMPACT ATTENUATOR NCHRP 350 TL-3
47026-3279-14 0100 1420 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
15.000 $7,673.50
0.000
16.000
$0.00
$122,776.00
705M08.51 PORTABLE IMPACT ATTENUATOR NCHRP350 TL-3
47026-3279-14 0100 1430 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,025.000 $1.03
0.000
1,253.033
$0.00
$1,290.62
706M01 GUARDRAIL REMOVED
47026-3279-14 0100 1440 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,458.000 $35.48
0.000
355.584
$0.00
$12,616.12
707M01.11 CHAIN LINK FENCE (1.8m)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT14400100
-1,382.48 201.168
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials ClosureADJUSTMENT14400100
-15,909.00 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT14400100
41,047.74 0.000
0.00 0.000
Page 37RR004
![Page 38: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/38.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
18.00 8.00 8.00 0.00 0.0047026-3279-14 0100 1450 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
106.000 $180.25
0.000
8.000
$0.00
$1,442.00
707M01.12 END & CORNER POST ASSEMBLY(CHAIN-LINK FENCE 1.8m)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT14500100
-174.26 6.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials ClosureADJUSTMENT14500100
-642.30 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT14500100
2,965.75 0.000
0.00 0.000
47026-3279-14 0100 5097 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $42.74
0.000
242.316
$0.00
$10,356.59
707M02.01 CHAIN-LINK FENCE (1.2m) (VINYL COATED)/Replacing 1.6M chain link fence
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT50970100
-2,068.62 242.316
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT50970100
16,911.52 0.000
0.00 0.000
47026-3279-14 0100 5098 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $254.44
0.000
12.000
$0.00
$3,053.28
707M02.02 END & CORNER POST ASSEMBLIES (1.2m VINYL COATED)/Replacing 1.6M corner post assembly
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT50980100
-3,053.28 12.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT50980100
14,248.64 0.000
0.00 0.000
Page 38RR004
![Page 39: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/39.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
255.00 255.00 255.00 0.00 0.0047026-3279-14 0100 1460 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.000 $20.60
0.000
255.000
$0.00
$5,253.00
707M06.01 REMOVAL OF FENCE (DESCRIPTION)/(WOVEN WIRE)
47026-3279-14 0100 1470 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
121.000 $268.47
0.000
21.000
$0.00
$5,637.87
708M02.01 MARKERS (CONCRETE R.O.W. POSTS)
47026-3279-14 0500 3140 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
195.000 $474.64
0.000
212.823
$0.00
$101,014.31
709M04 REINFORCED CONCRETE SLOPE PAVEMENT
47026-3279-14 0100 1480 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
764.000 $40.40
0.000
7,839.670
$0.00
$316,722.67
709M05.05 MACHINED RIP-RAP (CLASS A-3)
47026-3279-14 0100 1490 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
761.000 $40.40
1,140.810
7,663.685
$46,088.72
$309,612.87
709M05.06 MACHINED RIP-RAP (CLASS A-1)
47026-3279-14 0100 1500 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
7,044.000 $48.84
0.000
10,530.630
$0.00
$514,315.97
709M05.08 MACHINED RIP-RAP (CLASS B)
47026-3279-14 0100 1510 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
174.000 $48.84
0.000
581.590
$0.00
$28,404.86
709M05.09 MACHINED RIP-RAP (CLASS C)
47026-3279-14 0100 1520 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,439.000 $18.58
0.000
3,717.012
$0.00
$69,062.08
710M02 AGGREGATE UNDERDRAINS (WITH PIPE)
Page 39RR004
![Page 40: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/40.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
10.00 16.10 16.10 0.00 0.0047026-3279-14 0100 1530 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
562.000 $10.14
0.000
16.096
$0.00
$163.21
710M05 LATERAL UNDERDRAIN
47026-3279-14 0100 1540 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
29.000 $515.00
0.000
0.000
$0.00
$0.00
710M06.15 LATERAL UNDERDRAIN ENDWALL (6:1)
47026-3279-14 0500 3150 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
153.000 $70.09
0.000
159.169
$0.00
$11,156.16
710M09.01 150mm PERFORATED PIPE WITH VERTICAL DRAIN SYSTEM
47026-3279-14 0500 3160 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
30.000 $87.29
18.593
75.288
$1,622.98
$6,571.89
710M09.02 150mm PIPE UNDERDRAIN
47026-3279-14 0500 3170 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
97.000 $558.71
0.000
93.643
$0.00
$52,319.28
711M01.05 CONCRETE BARRIER WALL (MODIFIED)
47026-3279-14 0500 3180 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
190.000 $380.46
184.500
184.500
$70,194.87
$70,194.87
711M02.04 REINFORCED CONCRETE MEDIAN BARRIER (DESCRIPTION)/(1300 mm)
47026-3279-14 0100 1550 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,854.000 $192.34
0.000
0.000
$0.00
$0.00
711M05.70 SINGLE SLOPE MEDIAN BARRIER WALL
Page 40RR004
![Page 41: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/41.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 1560 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,236.000 $150.93
0.000
0.000
$0.00
$0.00
711M05.72 SINGLE SLOPE HALF CONCRETE BARRIER WALL (0.85 m)
47026-3279-14 0500 3190 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
605.000 $254.07
0.000
0.000
$0.00
$0.00
711M05.72 SINGLE SLOPE HALF CONCRETE BARRIER WALL (0.85 m)
47026-3279-14 0100 1570 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,965.000 $272.34
0.000
270.938
$0.00
$73,787.25
711M05.75 SINGLE SLOPE CONCRETE BARRIER WALL
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT15700100
-0.01 0.000
0.00 0.000
47026-3279-14 0100 1580 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
296.000 $369.66
0.000
76.753
$0.00
$28,372.51
711M05.77 FLARED S/S CONCRETE MEDIAN BARRIER WALL
47026-3279-14 0100 1590 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $366,924.57
0.050
0.850
$18,346.23
$311,885.88
712M01 TRAFFIC CONTROL
47026-3279-14 0100 1600 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
12,192.000 $54.20
384.048
6,011.389
$20,815.40
$325,817.28
712M02.02 INTERCONNECTED PORTABLE BARRIER RAIL
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT16000100
0.01 0.000
0.00 0.000
Page 41RR004
![Page 42: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/42.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
4686.00 1,068.00 1,068.00 0.00 0.0047026-3279-14 0100 1610 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
900.000 $47.38
0.000
1,068.000
$0.00
$50,601.84
712M04.01 FLEXIBLE DRUMS (CHANNELIZING)
47026-3279-14 0100 1620 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
485.000 $12.62
0.000
913.000
$0.00
$11,522.06
712M04.50 PORTABLE BARRIER RAIL DELINEATOR
47026-3279-14 0100 1630 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
190.000 $53.56
0.000
77.000
$0.00
$4,124.12
712M05.01 WARNING LIGHTS (TYPE A)
47026-3279-14 0100 1640 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
260.000 $53.56
0.000
0.000
$0.00
$0.00
712M05.03 WARNING LIGHTS (TYPE C)
47026-3279-14 0100 1650 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
160.000 $92.70
5.760
289.040
$533.95
$26,794.01
712M06 SIGNS (CONSTRUCTION)
47026-3279-14 0100 1660 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,210.25
0.000
0.000
$0.00
$0.00
712M06.16 SIGNS (CONSTRUCTION)(REDUCED SPEED WARNING)
47026-3279-14 0100 1670 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
209.000 $50.73
0.000
153.640
$0.00
$7,794.16
712M07.03 TEMPORARY BARRICADES (TYPE III)
Page 42RR004
![Page 43: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/43.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1.00 2.00 2.00 0.00 0.0047026-3279-14 0100 1680 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $1,390.50
0.000
2.000
$0.00
$2,781.00
712M08.03 ARROW BOARD (TYPE C)
47026-3279-14 0100 1690 HOUR Bid: Unit Price:
This Est:
Total:Total:
This Est:
8,400.000 $41.20
22.500
6,729.000
$927.00
$277,234.80
712M08.06 UNIFORMED POLICE OFFICER
47026-3279-14 0100 1700 HOUR Bid: Unit Price:
This Est:
Total:Total:
This Est:
8,400.000 $87.55
11.000
1,224.250
$963.05
$107,183.09
712M08.10 MOBILE MESSAGE SIGN UNIT W/ATTENUATOR
47026-3279-14 0100 1710 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
360.000 $5.92
0.000
601.894
$0.00
$3,563.21
712M09.01 REMOVABLE PAVEMENT MARKING LINE
47026-3279-14 0100 1720 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
400.000 $9.53
0.000
9.656
$0.00
$92.02
712M09.02 REMOVABLE PAVEMENT MARKING (200mm BARRIER LINE)
47026-3279-14 0100 1730 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
900.000 $142.14
0.000
872.206
$0.00
$123,975.36
712M12.10 TEMP CURB W/FLEXIBLE DELINEATORS
47026-3279-14 0100 1740 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $721.00
0.000
2.100
$0.00
$1,514.10
713M01.01 CLASS A CONCRETE (FOUNDATION FOR SIGN SUPPORTS)
47026-3279-14 0100 1750 kg Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,225.000 $5.14
0.000
569.000
$0.00
$2,924.66
713M01.02 STEEL BAR REINFORCEMENT(FOUNDATION FOR SIGN SUPPORTS)
Page 43RR004
![Page 44: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/44.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 727.40 727.40 0.00 0.0047026-3279-14 0100 5070 kg Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $11.00
0.000
727.400
$0.00
$8,001.40
713M06 STEEL I-BEAMS & WF-BEAMS(BREAKAWAY) SIGN SUPPORT/Sign Posts
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT50700100
-4,529.52 727.400
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT50700100
13,699.40 0.000
0.00 0.000
47026-3279-14 0100 1760 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $44,345.62
0.000
0.000
$0.00
$0.00
713M09.01 STEEL OVERHEAD SIGN STRUCTURE (SPAN)/(SPAN 22m)
47026-3279-14 0100 1770 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $40,658.22
0.000
0.000
$0.00
$0.00
713M09.02 STEEL OVERHEAD SIGN STRUCTURE (SPAN)/(SPAN 17.7m)
47026-3279-14 0100 1780 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $44,541.32
0.000
0.000
$0.00
$0.00
713M09.03 STEEL OVERHEAD SIGN STRUCTURE (SPAN)/(SPAN 19.8m)
47026-3279-14 0100 1790 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $42,089.92
0.000
0.000
$0.00
$0.00
713M09.04 STEEL OVERHEAD SIGN STRUCTURE (SPAN)/(SPAN 13.9m)
47026-3279-14 0100 1800 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $46,181.08
0.000
0.000
$0.00
$0.00
713M09.05 STEEL OVERHEAD SIGN STRUCTURE (SPAN)/(SPAN 17.5m)
Page 44RR004
![Page 45: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/45.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 1810 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $42,945.85
0.000
0.000
$0.00
$0.00
713M09.06 STEEL OVERHEAD SIGN STRUCTURE (SPAN)/(SPAN 14.7m)
47026-3279-14 0100 1820 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $40,526.38
0.000
0.000
$0.00
$0.00
713M09.07 STEEL OVERHEAD SIGN STRUCTURE (SPAN)/(SPAN 15.9m)
47026-3279-14 0100 1830 kg Bid: Unit Price:
This Est:
Total:Total:
This Est:
372.000 $9.01
0.000
277.400
$0.00
$2,499.37
713M11.01 "U" SECTION STEEL POSTS
47026-3279-14 0100 1840 kg Bid: Unit Price:
This Est:
Total:Total:
This Est:
940.000 $10.29
0.000
323.546
$0.00
$3,329.29
713M11.02 PERFORATED/KNOCKOUT SQUARE TUBE POST
47026-3279-14 0100 1850 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $5,922.58
0.000
0.000
$0.00
$0.00
713M11.05 SQUARE TUBE SIGN SUPPORT
47026-3279-14 0100 1860 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
49.000 $114.75
0.000
15.669
$0.00
$1,798.02
713M13.02 FLAT SHEET ALUMINUM SIGNS (2.032mm THICK)
47026-3279-14 0100 1870 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
80.000 $126.39
0.000
7.882
$0.00
$996.21
713M13.03 FLAT SHEET ALUMINUM SIGNS (2.540mm THICK)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT18700100
-594.85 6.036
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT18700100
7,686.90 0.000
0.00 0.000
Page 45RR004
![Page 46: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/46.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
16.25 16.25 16.25 0.00 0.0047026-3279-14 0100 1880 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
54.000 $284.94
0.000
16.250
$0.00
$4,630.28
713M14 EXTRUDED ALUMINUM PANEL SIGNS
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT18800100
-3,558.81 16.250
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT18800100
26,195.03 0.000
0.00 0.000
47026-3279-14 0100 1890 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,339.00
0.000
0.500
$0.00
$669.50
713M15 REMOVAL OF SIGNS, POSTS AND FOOTINGS
47026-3279-14 0100 1900 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.000 $8,755.00
0.000
7.000
$0.00
$61,285.00
713M16.04 CHANGEABLE MESSAGE SIGN UNIT (DESCRIPT)
47026-3279-14 0100 1910 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $141.11
0.000
0.000
$0.00
$0.00
713M17.02 INSTALL AUXILIARY SUPPORT FOR EXIT NUMBER PANEL
47026-3279-14 0100 1920 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $517.06
0.000
0.000
$0.00
$0.00
713M30.09 BARRIER MOUNTED SIGN SUPPORT
47026-3279-14 0100 1930 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $42,352.57
0.056
0.229
$2,371.74
$9,698.74
714M01 STRUCTURAL LIGHTING
Page 46RR004
![Page 47: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/47.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
3569.54 671.68 671.68 0.00 0.0047026-3279-14 0100 1940 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
700.000 $43.26
0.000
671.683
$0.00
$29,057.01
714M02.01 ENCASED CONDUIT (50mm PVC, SCHEDULE 80)
47026-3279-14 0100 1950 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
6,750.000 $19.57
0.000
3,051.249
$0.00
$59,712.94
714M03.01 DIRECT BURIAL CONDUIT (50mm PVC, SCHEDULE 40)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT19500100
-8,068.55 2,628.188
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT19500100
15,350.00 0.000
0.00 0.000
47026-3279-14 0100 1960 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
48.000 $729.24
0.000
34.000
$0.00
$24,794.16
714M05.03 PULL BOXES (TYPE B)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT19600100
-2,977.00 25.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT19600100
5,715.84 0.000
0.00 0.000
47026-3279-14 0100 1970 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
12.000 $647.87
0.000
9.000
$0.00
$5,830.83
714M05.05 PULL BOXES (DESCRIPTION)/(JUNCTION BOX IN WALL)
Page 47RR004
![Page 48: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/48.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
8565.65 6,362.88 6,362.88 0.00 0.0047026-3279-14 0100 1980 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
46,500.000 $3.09
0.000
6,362.880
$0.00
$19,661.30
714M06.05 CABLE (1/C # 6 AWG)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT19800100
-10,244.24 6,362.880
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT19800100
58,887.36 0.000
0.00 0.000
47026-3279-14 0100 1990 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
69.000 $4,017.00
0.000
28.600
$0.00
$114,886.20
714M08.01 LIGHT STANDARDS (13.5m M.H., 4.5m ARM)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT19900100
-40,040.00 28.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT19900100
98,670.00 0.000
0.00 0.000
47026-3279-14 0100 2000 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,429.00
0.000
1.200
$0.00
$5,314.80
714M08.04 LIGHT STANDARDS (13.5m M.H., 2 - 4.5m ARMS)
47026-3279-14 0100 2010 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
39.000 $2,832.50
0.000
4.000
$0.00
$11,330.00
714M08.08 LIGHT STANDARDS (NEW MEDIAN BARRIER MOUNTED)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT20100100
-5,692.00 4.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT20100100
55,497.00 0.000
0.00 0.000
Page 48RR004
![Page 49: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/49.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
56.20 14.00 14.00 0.00 0.0047026-3279-14 0100 2020 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
20.000 $3,666.80
0.000
14.000
$0.00
$51,335.20
714M08.09 LIGHT STANDARDS (DESCRIPTION)/(13.5m M.H., 1.8m ARM)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT20200100
-16,576.00 14.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT20200100
23,680.00 0.000
0.00 0.000
47026-3279-14 0100 2030 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $4,037.60
0.000
0.000
$0.00
$0.00
714M08.10 LIGHT STANDARDS (DESCRIPTION)/(13.5m M.H., 3.1m ARM)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT20300100
5,620.00 0.000
0.00 0.000
47026-3279-14 0100 2040 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
80.000 $333.72
0.000
59.000
$0.00
$19,689.48
714M08.32 REMOVAL OF LIGHT STANDARD & FOUNDATION
47026-3279-14 0100 2050 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
80.000 $886.83
0.000
12.000
$0.00
$10,641.96
714M09.09 LUMINAIRES (DESCRIPTION)/(TYPE A - LED)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT20500100
-6,633.60 12.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT20500100
44,224.00 0.000
0.00 0.000
Page 49RR004
![Page 50: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/50.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
86.00 32.00 32.00 0.00 0.0047026-3279-14 0100 2060 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
91.000 $886.83
0.000
32.000
$0.00
$28,378.56
714M09.10 LUMINAIRES (DESCRIPTION)/(TYPE B - LED)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT20600100
-17,689.60 32.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT20600100
50,857.60 0.000
0.00 0.000
47026-3279-14 0100 2070 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $776.62
0.000
4.000
$0.00
$3,106.48
714M09.11 LUMINAIRES (DESCRIPTION)/(TYPE C - LED)
47026-3279-14 0100 2080 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
30.000 $12.98
0.000
28.040
$0.00
$363.96
714M10.01 OVERHEAD CONDUCTORS (GAUGE & TYPE)/(#2 TRIPLEX)
47026-3279-14 0100 2090 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $13,390.00
0.000
1.000
$0.00
$13,390.00
714M12.01 CONTROL CENTER (NO. 1)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT20900100
-3,498.00 1.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT20900100
3,498.00 0.000
0.00 0.000
Page 50RR004
![Page 51: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/51.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0047026-3279-14 0100 2100 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $13,390.00
0.000
1.000
$0.00
$13,390.00
714M12.02 CONTROL CENTER (NO. 2)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT21000100
-3,498.00 1.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT21000100
3,498.00 0.000
0.00 0.000
47026-3279-14 0100 2110 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $13,390.00
0.000
0.000
$0.00
$0.00
714M12.03 CONTROL CENTER (NO. 3)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT21100100
3,498.00 0.000
0.00 0.000
47026-3279-14 0100 2120 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $13,390.00
0.000
0.000
$0.00
$0.00
714M12.04 CONTROL CENTER (NO. 4)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT21200100
3,498.00 0.000
0.00 0.000
47026-3279-14 0100 5090 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $13,650.00
0.000
1.000
$0.00
$13,650.00
714M12.05 CONTROL CENTER (NO. 5)
Page 51RR004
![Page 52: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/52.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1.00 3.00 3.00 0.00 0.0047026-3279-14 0100 2130 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $3,957.26
0.000
3.000
$0.00
$11,871.78
714M25 ELECTRICAL CONNECTION
47026-3279-14 0100 2140 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6,000.000 $6.95
0.000
1,106.000
$0.00
$7,686.70
716M01.05 TEMPORARY RAISED PAVEMENT MARKER
47026-3279-14 0100 2150 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
300.000 $24.72
0.000
0.000
$0.00
$0.00
716M01.21 SNWPLWBLE PVMT MRKRS (BI-DIR)(1 COLOR)
47026-3279-14 0100 2160 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,061.000 $24.72
0.000
0.000
$0.00
$0.00
716M01.22 SNWPLWBLE PVMT MRKRS (MONO-DIR)(1 COLOR)
47026-3279-14 0100 2170 km Bid: Unit Price:
This Est:
Total:Total:
This Est:
36.000 $1,442.00
-1.180
0.000
$-1,701.56
$0.00
716M02.01 PLASTIC PAVEMENT MARKING (100mm LINE)
47026-3279-14 0100 2180 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,255.000 $4.22
0.000
0.000
$0.00
$0.00
716M02.02 PLASTIC PAVEMENT MARKING (200mm BARRIER LINE)
47026-3279-14 0100 2190 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
22.000 $22.81
0.000
0.000
$0.00
$0.00
716M02.03 PLASTIC PAVEMENT MARKING (CROSS-WALK)
Page 52RR004
![Page 53: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/53.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 2200 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
7,388.000 $17.25
0.000
0.000
$0.00
$0.00
716M02.04 PLASTIC PAVEMENT MARKING(CHANNELIZATION STRIPING)
47026-3279-14 0100 2210 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
200.000 $31.16
0.000
6.700
$0.00
$208.77
716M02.05 PLASTIC PAVEMENT MARKING (STOP LINE)
47026-3279-14 0100 2220 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $123.60
0.000
0.000
$0.00
$0.00
716M02.06 PLASTIC PAVEMENT MARKING (TURN LANE ARROW)
47026-3279-14 0100 2230 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
18.000 $5.92
0.000
0.000
$0.00
$0.00
716M02.08 PLASTIC PAVEMENT MARKING (200mm DOTTED LINE)
47026-3279-14 0100 2240 km Bid: Unit Price:
This Est:
Total:Total:
This Est:
78.000 $2,394.75
0.000
0.000
$0.00
$0.00
716M02.10 PLASTIC PAVEMENT MARKING (150mm LINE)
47026-3279-14 0100 2250 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
605.000 $4.27
0.000
0.000
$0.00
$0.00
716M02.11 PLASTIC PAVEMENT MARKING (150mm DOTTED LINE)
47026-3279-14 0100 2260 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
14.000 $149.35
0.000
0.000
$0.00
$0.00
716M04.01 PLASTIC PAVEMENT MARKING (STRAIGHT-TURN ARROW)
Page 53RR004
![Page 54: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/54.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 2270 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
9.000 $123.60
0.000
0.000
$0.00
$0.00
716M04.05 PLASTIC PAVEMENT MARKING (STRAIGHT ARROW)
47026-3279-14 0100 2280 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $180.25
0.000
0.000
$0.00
$0.00
716M04.06 PLASTIC PAVEMENT MARKING (WRONG WAY ARROW)
47026-3279-14 0100 2290 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
145.000 $25.34
0.000
5.344
$0.00
$135.42
716M04.12 PLASTIC PAVEMENT MARKING (YIELD LINE)
47026-3279-14 0100 2300 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $231.75
0.000
0.000
$0.00
$0.00
716M04.14 PLASTIC PAVEMENT MARKING (LANE REDUCTION ARROW)
47026-3279-14 0100 5020 km Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $374.33
1.180
35.309
$441.70
$13,217.04
716M05.01 PAINTED PAVEMENT MARKING (100mm LINE)
47026-3279-14 0100 5030 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $0.86
0.000
893.270
$0.00
$769.11
716M05.02 PAINTED PAVEMENT MARKING (200mm BARRIER LINE)
47026-3279-14 0100 5040 km Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $585.90
0.000
0.434
$0.00
$254.28
716M05.20 PAINTED PAVEMENT MARKING (150mm LINE)
Page 54RR004
![Page 55: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/55.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
106776.27 8,669.66 8,669.66 0.00 0.0047026-3279-14 0100 5050 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.90
0.000
8,669.662
$0.00
$16,472.36
716M08.01 REMOVAL OF PAVEMENT MARKING (LINE)
47026-3279-14 0100 2310 km Bid: Unit Price:
This Est:
Total:Total:
This Est:
28.000 $2,497.75
0.000
0.000
$0.00
$0.00
716M12.02 ENHNCD FLTLNE THERMO PVMT MRKNG (6IN LINE)
47026-3279-14 0100 2320 km Bid: Unit Price:
This Est:
Total:Total:
This Est:
9.000 $942.45
0.000
5.710
$0.00
$5,381.39
716M13.01 SPRAY THERMO PVMT MRKNG (60 mil) (100 mm)
47026-3279-14 0100 2330 km Bid: Unit Price:
This Est:
Total:Total:
This Est:
9.000 $1,467.75
0.000
1.185
$0.00
$1,739.28
716M13.02 SPRAY THERMO PVMT MRKNG (60 mil) (200mm LINE)
47026-3279-14 0100 2340 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,100,000.00
0.000
1.000
$0.00
$3,100,000.00
717M01 MOBILIZATION
47026-3279-14 0100 2350 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $81,125.00
0.000
1.000
$0.00
$81,125.00
722M01.02 FIELD OFFICE (TYPE 2)
47026-3279-14 0100 2360 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
25.000 $1,246.30
0.000
12.000
$0.00
$14,955.60
725M20.44 PULL BOX (TYPE D)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT23600100
-10,334.52 12.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT23600100
21,530.25 0.000
0.00 0.000
Page 55RR004
![Page 56: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/56.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 0.00 0.00 0.00 0.0047026-3279-14 0100 2370 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,650.06
0.000
0.000
$0.00
$0.00
725M20.45 PULL BOX (TYPE E)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials ClosureADJUSTMENT23700100
-15,008.00 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT23700100
15,008.00 0.000
0.00 0.000
47026-3279-14 0100 2380 DAY Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,338.000 $422.30
31.000
1,481.000
$13,091.30
$625,426.30
725M21.07 PORTABLE SMART WORK ZONE SYSTEM
47026-3279-14 0100 2390 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,680.000 $23.18
0.000
1,703.320
$0.00
$39,482.96
725M22.24 CONDUIT BANK (TYPE 4)
47026-3279-14 0100 2400 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
30.000 $64.68
0.000
0.000
$0.00
$0.00
725M22.34 CONDUIT BANK BORED (TYPE 4)
47026-3279-14 0100 2410 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
250.000 $72.51
0.000
227.952
$0.00
$16,528.80
725M22.44 CONDUIT BANK IN ROCK (TYPE 4)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT24100100
-1,595.66 227.952
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT24100100
15,008.00 0.000
0.00 0.000
Page 56RR004
![Page 57: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/57.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 2420 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,158.11
0.000
0.000
$0.00
$0.00
725M24.55 AS-BUILT PLANS
47026-3279-14 0100 2430 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $589.16
0.000
1.000
$0.00
$589.16
730M11.10 RISER ASSEMBLY (DESCRIPTION)/(STREET LIGHTING)
47026-3279-14 0100 2440 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.000 $40.40
0.000
0.000
$0.00
$0.00
740M06.01 GEOMEMBRANE
47026-3279-14 0100 2450 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
17,030.000 $3.50
0.000
14,485.655
$0.00
$50,699.79
740M10.03 GEOTEXTILE (TYPE III)(EROSION CONTROL)
47026-3279-14 0100 2460 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,563.000 $3.61
0.000
73.653
$0.00
$265.89
740M10.04 GEOTEXTILE (TYPE IV) STABILIZATION
47026-3279-14 0100 2470 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
31,785.000 $9.92
0.000
7,133.424
$0.00
$70,763.57
740M11.03 TEMPORARY SEDIMENT TUBE 18IN (DESCRIPTION)/(450mm)
47026-3279-14 0900 3200 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,326.000 $74.32
0.000
1,572.872
$0.00
$116,895.85
771M10.01 HDD 50mm PE PIPE - UNCONSOLIDATED
Page 57RR004
![Page 58: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/58.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
39736.29 4,266.89 4,266.89 0.00 0.0047026-3279-14 0900 3210 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,916.000 $141.89
0.000
4,266.887
$0.00
$605,428.60
771M10.02 HDD 100mm PE PIPE - UNCONSOLIDATED
47026-3279-14 0900 3220 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $824.00
0.000
16.000
$0.00
$13,184.00
771M10.03 50 MM PE Straight Tie-In to 50 MM PE Main
47026-3279-14 0900 3230 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,030.00
0.000
1.000
$0.00
$1,030.00
771M10.04 100 MM PE Straight Tie-In to 150 MM PE Main
47026-3279-14 0900 3240 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,575.00
0.000
1.000
$0.00
$2,575.00
771M10.05 200 MM PE Straight Tie-In to 150 MM PE Main
47026-3279-14 0900 3250 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $3,090.00
0.000
2.000
$0.00
$6,180.00
771M10.06 50 MM PE Straight Tie-In to 50 MM STL Main
47026-3279-14 0900 3260 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $721.00
0.000
0.000
$0.00
$0.00
771M10.08 50mm PE GAS VALVE ASSEMBLY
47026-3279-14 0900 3270 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.000 $1,545.00
0.000
13.000
$0.00
$20,085.00
771M10.09 50 MM PE Main on New 100 MM PE Main
Page 58RR004
![Page 59: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/59.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1.00 2.00 2.00 0.00 0.0047026-3279-14 0900 3280 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $927.00
0.000
2.000
$0.00
$1,854.00
771M10.10 100mm PE GAS VALVE ASSEMBLY
47026-3279-14 0900 3290 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $2,472.00
0.000
4.000
$0.00
$9,888.00
771M10.11 100 MM PE Main on New 100 MM PE Main
47026-3279-14 0900 3300 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $6,180.00
0.000
0.000
$0.00
$0.00
771M10.14 50mm STOPPLES
47026-3279-14 0900 3310 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $7,210.00
0.000
0.000
$0.00
$0.00
771M10.15 100mm STOPPLES
47026-3279-14 0900 3320 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
19.000 $1,030.00
0.000
14.000
$0.00
$14,420.00
771M10.16 15mm SERVICE ASSEMBLY
47026-3279-14 0900 3330 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
12.000 $1,442.00
0.000
14.000
$0.00
$20,188.00
771M10.17 25mm SERVICE ASSEMBLY
47026-3279-14 0900 3340 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,493.50
0.000
1.000
$0.00
$1,493.50
771M10.18 32mm SERVICE ASSEMBLY
Page 59RR004
![Page 60: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/60.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
5.00 3.00 3.00 0.00 0.0047026-3279-14 0900 3350 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $2,575.00
0.000
3.000
$0.00
$7,725.00
771M10.19 50mm SERVICE ASSEMBLY
47026-3279-14 0900 3360 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
914.000 $20.27
0.000
143.600
$0.00
$2,910.77
771M10.20 15mm PE SERVICE PIPE
47026-3279-14 0900 3370 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
784.000 $20.27
0.000
602.560
$0.00
$12,213.89
771M10.21 25mm PE SERVICE PIPE
47026-3279-14 0900 3380 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
178.000 $33.78
0.000
0.000
$0.00
$0.00
771M10.22 32mm PE SERVICE PIPE
47026-3279-14 0900 3390 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
279.000 $40.54
0.000
0.000
$0.00
$0.00
771M10.23 50mm PE SERVICE PIPE
47026-3279-14 0900 3400 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
65.000 $166.30
0.000
403.251
$0.00
$67,060.64
771M10.24 RESTORE ASPHALT
47026-3279-14 0900 3410 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
20.000 $221.74
0.000
0.000
$0.00
$0.00
771M10.25 RESTORE CONCRETE
Page 60RR004
![Page 61: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/61.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
44.64 26.04 26.04 0.00 0.0047026-3279-14 0900 3420 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
20.000 $66.52
0.000
26.040
$0.00
$1,732.18
771M10.26 RESTORE GRAVEL
47026-3279-14 0900 3430 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
31.000 $412.00
0.000
29.000
$0.00
$11,948.00
771M10.27 RETIRE IN PLACE 25mm SERV CUT & PLUG
47026-3279-14 0900 3440 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $412.00
0.000
0.000
$0.00
$0.00
771M10.28 RET. IN PLACE 32mm SERV CUT & PLUG
47026-3279-14 0900 3450 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $515.00
0.000
3.000
$0.00
$1,545.00
771M10.29 RETIRE IN PLACE 50mm SERV CUT & PLUG
47026-3279-14 0900 3460 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $20,600.00
0.000
1.000
$0.00
$20,600.00
771M10.30 RETIRE GAS MAIN
47026-3279-14 0900 3470 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $10,300.00
0.000
1.000
$0.00
$10,300.00
771M10.31 CREEK CROSSING #5
47026-3279-14 0900 3480 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $10,300.00
0.000
1.000
$0.00
$10,300.00
771M10.32 CREEK CROSSING #6
Page 61RR004
![Page 62: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/62.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0900 3490 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.000 $36.05
0.000
0.000
$0.00
$0.00
771M10.33 SEEDING (WITH MULCH)
47026-3279-14 0900 3500 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $1,030.00
0.000
16.000
$0.00
$16,480.00
771M10.34 100 MM PE STRAIGHT TIE-IN TO 100 MM PE MAIN
47026-3279-14 0900 3510 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,120.00
0.000
0.000
$0.00
$0.00
771M10.35 100 MM PE STRAIGHT TIE-IN TO 100 MM STL MAIN
47026-3279-14 0900 3520 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $5,150.00
0.000
0.000
$0.00
$0.00
771M10.36 100 MM PE STRAIGHT TIE-IN TO 150 MM CI/DI MAIN
47026-3279-14 0900 3530 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $2,060.00
0.000
0.000
$0.00
$0.00
771M10.37 50 MM X 100 MM TEE ON PE MAIN & 3 VALVES
47026-3279-14 0900 3540 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $927.00
0.000
6.000
$0.00
$5,562.00
771M10.38 100 MM X 100 MM TEE ON PE MAIN & 1 VALVE
47026-3279-14 0900 3550 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
7.000 $412.00
0.000
2.000
$0.00
$824.00
771M10.39 100 MM X 50 MM REDUCER
Page 62RR004
![Page 63: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/63.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
267.00 35.00 35.00 0.00 0.0047026-3279-14 0900 3560 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $824.00
0.000
35.000
$0.00
$28,840.00
771M10.40 50MM CUT/PLUG (END CAP)
47026-3279-14 0900 3570 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,030.00
0.000
30.000
$0.00
$30,900.00
771M10.41 100MM CUT/PLUG (END CAP)
47026-3279-14 0901 3580 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
145.000 $1,182.44
0.000
0.000
$0.00
$0.00
775M01.18 600mm STEEL CASING PIPE OPEN CUT METHOD
47026-3279-14 0901 3590 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
125.000 $405.41
0.000
0.000
$0.00
$0.00
775M01.19 400mm DIP SLIP JOINT WATER LINE
47026-3279-14 0901 3600 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
139.000 $152.03
0.000
190.164
$0.00
$28,910.63
775M02.01 150mm DIP SLIP JOINT WATER LINE
Page 63RR004
![Page 64: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/64.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 9059 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $253.38
0.000
0.000
$0.00
$0.00
775M02.02 200mm DIP SLIP JOINT WATER LINE/100% Private
47026-3279-14 0901 3610 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,015.000 $253.38
107.900
3,300.360
$27,339.70
$836,245.22
775M02.02 200mm DIP SLIP JOINT WATER LINE
47026-3279-14 0990 5114 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $253.38
0.000
0.000
$0.00
$0.00
775M02.02 200mm DIP SLIP JOINT WATER LINE
47026-3279-14 0901 3620 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
325.000 $405.41
181.660
1,624.285
$73,646.78
$658,501.38
775M02.03 200mm Water Line Under Pavement
47026-3279-14 0990 5115 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $405.41
0.000
0.000
$0.00
$0.00
775M02.03 200mm Water Line Under Pavement
47026-3279-14 0901 3630 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
20.000 $405.41
0.000
0.000
$0.00
$0.00
775M02.04 300mm DIP SLIP JOINT WATER LINE
47026-3279-14 0901 3640 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
260.000 $40.54
0.000
331.598
$0.00
$13,442.98
775M02.05 50mm HDPE WATER LINE
Page 64RR004
![Page 65: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/65.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 7.31 7.31 0.00 0.0047026-3279-14 0100 5092 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $168.92
0.000
7.310
$0.00
$1,234.81
775M02.06 50mm Water Line Under Pavement/100% State
47026-3279-14 0901 3650 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
16.000 $168.92
0.000
65.216
$0.00
$11,016.29
775M02.06 50mm Water Line Under Pavement
47026-3279-14 0901 3660 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
618.000 $152.03
0.000
397.871
$0.00
$60,488.33
775M02.07 150mm HDPE WATER LINE
47026-3279-14 0901 3670 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
161.000 $1,013.52
0.000
0.000
$0.00
$0.00
775M02.08 BORE/JACK 400mm STEEL CASING PIPE-UNCON.
47026-3279-14 0100 5093 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $927.00
0.000
2.000
$0.00
$1,854.00
775M02.09 CONNECT TO 50mm WATER LINE/100% State
47026-3279-14 0901 3680 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
7.000 $927.00
0.000
6.000
$0.00
$5,562.00
775M02.09 CONNECT TO 50mm WATER LINE
Page 65RR004
![Page 66: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/66.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
10.00 5.00 5.00 0.00 0.0047026-3279-14 0901 3690 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $5,150.00
0.000
5.000
$0.00
$25,750.00
775M02.10 CONNECT TO 150mm WATER LINE
47026-3279-14 0990 5116 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $5,150.00
0.000
0.000
$0.00
$0.00
775M02.10 CONNECT TO 150mm WATER LINE
47026-3279-14 0100 9060 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $7,210.00
0.000
0.000
$0.00
$0.00
775M02.11 CONNECT TO 200mm WATER LINE
47026-3279-14 0901 3700 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.000 $7,210.00
0.000
12.000
$0.00
$86,520.00
775M02.11 CONNECT TO 200mm WATER LINE
47026-3279-14 0990 5117 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $7,210.00
0.000
0.000
$0.00
$0.00
775M02.11 CONNECT TO 200mm WATER LINE
47026-3279-14 0901 3710 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $10,300.00
0.000
0.000
$0.00
$0.00
775M02.12 CONNECT TO 400mm WATER LINE
47026-3279-14 0901 3720 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $515.00
0.000
5.000
$0.00
$2,575.00
775M02.13 50mm GATE VALVE ASSEMBLY
Page 66RR004
![Page 67: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/67.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
33.00 10.00 10.00 0.00 0.0047026-3279-14 0901 3730 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
21.000 $1,236.00
0.000
10.000
$0.00
$12,360.00
775M02.14 150mm GATE VALVE ASSEMBLY
47026-3279-14 0901 3740 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
51.000 $1,751.00
0.000
36.000
$0.00
$63,036.00
775M02.15 200mm GATE VALVE ASSEMBLY
47026-3279-14 0990 5118 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1,751.00
0.000
0.000
$0.00
$0.00
775M02.15 200mm GATE VALVE ASSEMBLY
47026-3279-14 0901 3750 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $2,781.00
0.000
0.000
$0.00
$0.00
775M02.16 300mm GATE VALVE ASSEMBLY
47026-3279-14 0901 3760 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
52.000 $927.00
0.000
37.000
$0.00
$34,299.00
775M02.17 20mm WATER SERVICE METER ASSEMBLY
47026-3279-14 0990 5119 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $927.00
0.000
0.000
$0.00
$0.00
775M02.17 20mm WATER SERVICE METER ASSEMBLY
Page 67RR004
![Page 68: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/68.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 2.00 2.00 0.00 0.0047026-3279-14 0100 5094 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $927.00
0.000
2.000
$0.00
$1,854.00
775M02.18 25mm WATER SERVICE METER ASSEMBLY/100% State
47026-3279-14 0901 3770 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $927.00
0.000
9.000
$0.00
$8,343.00
775M02.18 25mm WATER SERVICE METER ASSEMBLY
47026-3279-14 0990 5120 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $927.00
0.000
0.000
$0.00
$0.00
775M02.18 25mm WATER SERVICE METER ASSEMBLY
47026-3279-14 0901 3780 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $2,060.00
0.000
4.438
$0.00
$9,142.28
775M02.19 40mm WATER SERVICE METER ASSEMBLY
47026-3279-14 0901 3790 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $3,090.00
0.000
1.000
$0.00
$3,090.00
775M02.20 50mm WATER SERVICE METER ASSEMBLY
47026-3279-14 0901 3800 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $10,300.00
0.000
0.000
$0.00
$0.00
775M02.21 100mm WATER SERVICE METER ASSEMBLY
Page 68RR004
![Page 69: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/69.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
90.21 93.86 93.86 0.00 0.0047026-3279-14 0100 5095 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $40.54
0.000
93.860
$0.00
$3,805.08
775M02.26 25mm HDPE SERVICE PIPE/100% State
47026-3279-14 0901 3810 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
476.000 $40.54
0.000
879.814
$0.00
$35,667.66
775M02.26 25mm HDPE SERVICE PIPE
47026-3279-14 0990 5121 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $40.54
0.000
0.000
$0.00
$0.00
775M02.26 25mm HDPE SERVICE PIPE
47026-3279-14 0901 3820 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $2,781.00
0.000
10.000
$0.00
$27,810.00
775M02.30 25mm AUTO AIR RELEASE VALVE ASSEMBLY
47026-3279-14 0901 3830 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $3,605.00
0.000
8.000
$0.00
$28,840.00
775M02.31 50mm BLOW-OFF ASSEMBLY
47026-3279-14 0901 3840 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
24.000 $4,120.00
0.000
21.000
$0.00
$86,520.00
775M02.32 FIRE HYDRANT ASSEMBLY
47026-3279-14 0990 5122 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $4,120.00
0.000
0.000
$0.00
$0.00
775M02.32 FIRE HYDRANT ASSEMBLY
Page 69RR004
![Page 70: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/70.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
13.00 8.00 8.00 0.00 0.0047026-3279-14 0901 3850 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
13.000 $103.00
0.000
8.000
$0.00
$824.00
775M02.33 REMOVE FIRE HYDRANT
47026-3279-14 0990 5123 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $103.00
0.000
0.000
$0.00
$0.00
775M02.33 REMOVE FIRE HYDRANT
47026-3279-14 0901 3860 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,090.00
0.000
2.360
$0.00
$7,292.40
775M02.34 REMOVE BLOW-OFF ASSEMBLY
47026-3279-14 0100 9061 kg Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $9.08
0.000
0.000
$0.00
$0.00
775M02.35 DI FITTINGS/100% Private
47026-3279-14 0901 3870 kg Bid: Unit Price:
This Est:
Total:Total:
This Est:
8,150.000 $9.08
175.990
6,529.298
$1,597.99
$59,286.03
775M02.35 DI FITTINGS
47026-3279-14 0990 5124 kg Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $9.08
0.000
0.000
$0.00
$0.00
775M02.35 DI FITTINGS
47026-3279-14 0901 3880 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $15,450.00
0.000
1.000
$0.00
$15,450.00
775M02.36 CREEK CROSSING #7
Page 70RR004
![Page 71: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/71.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0047026-3279-14 0901 3890 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $15,450.00
0.000
1.000
$0.00
$15,450.00
775M02.37 CREEK CROSSING #8
47026-3279-14 0901 3900 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
15.000 $168.92
0.000
0.000
$0.00
$0.00
775M02.38 CONCRETE ENCASEMENT
47026-3279-14 0901 3910 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,799.000 $8.31
0.000
313.832
$0.00
$2,607.94
775M02.39 RESTORE ASPHALT
47026-3279-14 0990 5125 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $8.31
0.000
0.000
$0.00
$0.00
775M02.39 RESTORE ASPHALT
47026-3279-14 0901 3920 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
20.000 $88.69
0.000
0.000
$0.00
$0.00
775M02.40 RESTORE CONCRETE
47026-3279-14 0901 3930 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
61.000 $22.18
0.000
12.640
$0.00
$280.36
775M02.41 RESTORE GRAVEL
47026-3279-14 0990 5126 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $22.18
0.000
0.000
$0.00
$0.00
775M02.41 RESTORE GRAVEL
Page 71RR004
![Page 72: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/72.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0901 3940 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
442.000 $33.26
0.000
0.000
$0.00
$0.00
775M02.42 REMOVE & REPLACE ASPHALT CONC DRIVEWAY
47026-3279-14 0901 3950 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
17.000 $110.87
0.000
0.000
$0.00
$0.00
775M02.43 REMOVE & REPLACE PORTLAND CONC DW
47026-3279-14 0901 3960 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
60.000 $55.43
0.000
0.000
$0.00
$0.00
775M02.44 REMOVE & REPLACE BRICK PAVEMENT
47026-3279-14 0901 3970 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
90.000 $101.35
0.000
0.000
$0.00
$0.00
775M02.45 REMOVE & REPLACE CONCRETE CURB
47026-3279-14 0901 3980 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.000 $33.78
0.000
0.000
$0.00
$0.00
775M02.46 REMOVE & REPLACE ASPHALT CONCRETE CURB
47026-3279-14 0901 3990 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
17.000 $422.30
0.000
16.140
$0.00
$6,815.92
775M02.47 300mm STEEL CASING PIPE OPEN CUT METHOD
47026-3279-14 0901 4000 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
224.000 $422.30
22.250
147.045
$9,396.18
$62,097.10
775M02.48 400mm STEEL CASING PIPE OPEN CUT METHOD
Page 72RR004
![Page 73: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/73.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
263.00 40.00 40.00 0.00 0.0047026-3279-14 0901 4010 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
64.000 $721.00
0.000
40.000
$0.00
$28,840.00
775M02.49 RECONNECT SERVICE ASSEMBLY
47026-3279-14 0990 5127 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $721.00
0.000
0.000
$0.00
$0.00
775M02.49 RECONNECT SERVICE ASSEMBLY
47026-3279-14 0901 4020 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $10,300.00
0.000
0.750
$0.00
$7,725.00
775M02.50 RETIRE WATER METER ASSEMBLIES
47026-3279-14 0901 4030 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $10,300.00
0.000
0.500
$0.00
$5,150.00
775M02.51 RETIRE EXISTING MAINS
47026-3279-14 0901 4040 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
40.000 $103.00
0.000
11.000
$0.00
$1,133.00
775M02.52 RETIRE WATER, AIR, & BLOWOFF VALVE ASSY
47026-3279-14 0990 5128 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $103.00
0.000
0.000
$0.00
$0.00
775M02.52 RETIRE WATER, AIR, & BLOWOFF VALVE ASSY
47026-3279-14 0901 4050 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
29.000 $161.67
0.000
0.000
$0.00
$0.00
775M02.53 FLOWABLE FILL
Page 73RR004
![Page 74: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/74.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0901 4060 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
195.000 $30.90
0.000
0.000
$0.00
$0.00
775M02.54 SEEDING (WITH MULCH)
47026-3279-14 0901 4070 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
425.000 $405.41
0.000
0.000
$0.00
$0.00
775M02.55 300MM WATER LINE UNDER PAVEMENT
47026-3279-14 0901 4080 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $3,605.00
0.000
4.000
$0.00
$14,420.00
775M02.56 CONNECT TO 100MM WATER LINE
47026-3279-14 0901 4090 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $7,210.00
0.000
0.000
$0.00
$0.00
775M02.57 CONNECT TO 300MM WATER LINE
47026-3279-14 0901 4100 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $5,150.00
0.000
1.000
$0.00
$5,150.00
775M02.58 150MM FIRE CONNECTION
47026-3279-14 0901 4110 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $5,150.00
0.000
0.000
$0.00
$0.00
775M02.59 200MM FIRE CONNECTION
Page 74RR004
![Page 75: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/75.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 83.20 83.20 0.00 0.0047026-3279-14 0100 5096 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $47.30
0.000
83.200
$0.00
$3,935.36
775M02.60 50MM HDPE SERVICE PIPE/100% State
47026-3279-14 0901 4120 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
77.000 $47.30
0.000
85.768
$0.00
$4,056.83
775M02.60 50MM HDPE SERVICE PIPE
47026-3279-14 0901 4130 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
32.000 $118.24
0.000
0.000
$0.00
$0.00
775M02.61 100MM DUCTILE IRON SERVICE PIPE
47026-3279-14 0901 4140 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.000 $67.57
0.000
20.994
$0.00
$1,418.56
775M02.62 20MM COPPER SERVICE PIPE
47026-3279-14 0901 4150 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
60.000 $103.00
0.000
0.000
$0.00
$0.00
775M02.63 RESTRAINED JOINT GASKET FOR 200MM PIPE
47026-3279-14 0901 4160 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
20.000 $154.50
0.000
0.000
$0.00
$0.00
775M02.64 RESTRAINED JOINT GASKET FOR 300MM PIPE
47026-3279-14 0901 4170 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.000 $257.50
0.000
0.000
$0.00
$0.00
775M02.65 100MM STEEL CASING PIPE OPEN CUT METHOD
Page 75RR004
![Page 76: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/76.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
356.73 220.73 220.73 0.00 0.0047026-3279-14 0901 5091 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $851.52
0.000
220.730
$0.00
$187,956.01
775M02.66 300 MM HDPE CASING BORED/300mm HDPE Jack/Bore
47026-3279-14 0902 4180 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
133.000 $229.52
0.000
137.484
$0.00
$31,555.33
777M02.01 250mm PVC FORCE MAIN
47026-3279-14 0902 4190 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
60.000 $601.89
0.000
15.650
$0.00
$9,419.58
777M02.02 200mm DIP GRVTY SWR 0M-1.829M DEPTH
47026-3279-14 0100 5101 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $444.68
0.000
0.000
$0.00
$0.00
777M02.03 200mm DIP GRVTY SWR 1.829M-2.438M DEPTH/100% Private
47026-3279-14 0902 4200 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
125.000 $444.68
0.000
58.640
$0.00
$26,076.04
777M02.03 200mm DIP GRVTY SWR 1.829M-2.438M DEPTH
47026-3279-14 0100 5102 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $304.81
0.000
0.000
$0.00
$0.00
777M02.04 200mm DIP GRVTY SWR 2.438M-3.048M DEPTH/100% Private
47026-3279-14 0902 4210 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
170.000 $304.81
0.000
183.062
$0.00
$55,799.13
777M02.04 200mm DIP GRVTY SWR 2.438M-3.048M DEPTH
Page 76RR004
![Page 77: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/77.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 5103 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $369.60
0.000
0.000
$0.00
$0.00
777M02.05 200mm DIP GRVTY SWR 3.048M-3.658M DEPTH/100% Private
47026-3279-14 0902 4220 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
120.000 $369.60
0.000
301.472
$0.00
$111,424.05
777M02.05 200mm DIP GRVTY SWR 3.048M-3.658M DEPTH
47026-3279-14 0100 5104 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $390.84
0.000
0.000
$0.00
$0.00
777M02.06 200mm DIP GRVTY SWR 3.658M-4.267M DEPTH/100% Private
47026-3279-14 0902 4230 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
120.000 $390.84
0.000
258.364
$0.00
$100,978.99
777M02.06 200mm DIP GRVTY SWR 3.658M-4.267M DEPTH
47026-3279-14 0902 4240 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
150.000 $510.90
0.000
165.410
$0.00
$84,507.97
777M02.07 200mm DIP GRVTY SWR 4.267M-4.877M DEPTH
47026-3279-14 0902 4250 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
158.000 $815.05
0.000
80.380
$0.00
$65,513.72
777M02.08 200mm DIP GRVTY SWR 4.877M-5.486M DEPTH
47026-3279-14 0902 4260 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
70.000 $814.40
0.000
39.670
$0.00
$32,307.25
777M02.09 200mm DIP GRVTY SWR 5.486M-6.096M DEPTH
Page 77RR004
![Page 78: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/78.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
216.50 118.24 118.24 0.00 0.0047026-3279-14 0902 4270 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
59.000 $814.45
0.000
118.240
$0.00
$96,300.57
777M02.10 200mm DIP GRVTY SWR >6.096M DEPTH
47026-3279-14 0902 4280 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
80.000 $216.15
0.000
52.620
$0.00
$11,373.81
777M02.11 FLOWABLE FILL
47026-3279-14 0902 4290 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
95.000 $1,405.47
0.000
95.090
$0.00
$133,646.14
777M02.12 BORE/JACK 400mm STEEL CASING PIPE-UNCON.
47026-3279-14 0902 4300 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.000 $1,411.50
0.000
100.000
$0.00
$141,150.00
777M02.13 BORE/JACK 500mm STEEL CASING PIPE-UNCON.
47026-3279-14 0100 5105 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $623.93
0.000
0.000
$0.00
$0.00
777M02.16 OPEN CUT 400mm STEEL CASING PIPE/100% Private
47026-3279-14 0902 4310 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
183.000 $623.93
0.000
212.580
$0.00
$132,635.04
777M02.16 OPEN CUT 400mm STEEL CASING PIPE
47026-3279-14 0902 4320 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,203.97
0.000
0.000
$0.00
$0.00
777M02.17 1200mm MANHOLE 0M-1.219M DEPTH
Page 78RR004
![Page 79: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/79.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0902 4330 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $3,790.74
0.000
0.000
$0.00
$0.00
777M02.18 1200mm MANHOLE 1.219M-1.829M DEPTH
47026-3279-14 0100 5106 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $4,474.88
0.000
0.000
$0.00
$0.00
777M02.19 1200mm MANHOLE 1.829M-2.438M DEPTH/100% Private
47026-3279-14 0902 4340 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,474.88
0.000
3.000
$0.00
$13,424.64
777M02.19 1200mm MANHOLE 1.829M-2.438M DEPTH
47026-3279-14 0100 5107 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $5,349.76
0.000
0.000
$0.00
$0.00
777M02.20 1200mm MANHOLE 2.438M-3.048M DEPTH/100% Private
47026-3279-14 0902 4350 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $5,349.76
0.000
9.000
$0.00
$48,147.84
777M02.20 1200mm MANHOLE 2.438M-3.048M DEPTH
47026-3279-14 0100 5108 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $6,690.28
0.000
0.000
$0.00
$0.00
777M02.21 1200mm MANHOLE 3.048M-3.658M DEPTH/100% Private
47026-3279-14 0902 4360 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $6,690.28
0.000
4.000
$0.00
$26,761.12
777M02.21 1200mm MANHOLE 3.048M-3.658M DEPTH
Page 79RR004
![Page 80: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/80.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 5109 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $7,551.15
0.000
0.000
$0.00
$0.00
777M02.22 1200mm MANHOLE 3.658M-4.267M DEPTH/100% Private
47026-3279-14 0902 4370 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $7,551.15
0.000
3.000
$0.00
$22,653.45
777M02.22 1200mm MANHOLE 3.658M-4.267M DEPTH
47026-3279-14 0902 4380 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $8,407.65
0.000
2.000
$0.00
$16,815.30
777M02.23 1200mm MANHOLE 4.267M-4.877M DEPTH
47026-3279-14 0902 4390 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $9,334.24
0.000
0.000
$0.00
$0.00
777M02.24 1200mm MANHOLE 4.877M-5.486M DEPTH
47026-3279-14 0902 4400 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $12,827.41
0.000
2.000
$0.00
$25,654.82
777M02.25 1200mm MANHOLE >5.486M DEPTH
47026-3279-14 0902 4410 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $14,258.70
0.000
0.000
$0.00
$0.00
777M02.26 INSERTION VALVE (250mm)
47026-3279-14 0902 4420 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,351.97
0.000
2.000
$0.00
$8,703.94
777M02.27 MANHOLE DROP CONNECTION ASSEMBLY
Page 80RR004
![Page 81: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/81.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0047026-3279-14 0902 4430 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $9,277.84
0.000
1.000
$0.00
$9,277.84
777M02.28 1.219M DROP MANHOLE 3.658M-4.267M DEPTH
47026-3279-14 0100 5110 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $163.07
0.000
0.000
$0.00
$0.00
777M02.29 150mm PVC PIPE FOR SERVICE LATERAL/100% Private
47026-3279-14 0902 4440 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.000 $163.07
0.000
115.400
$0.00
$18,818.28
777M02.29 150mm PVC PIPE FOR SERVICE LATERAL
47026-3279-14 0100 5111 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1,395.99
0.000
0.000
$0.00
$0.00
777M02.30 150mm CLEAN OUT ASSEMBLY/100% Private
47026-3279-14 0902 4450 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $1,395.99
0.000
8.000
$0.00
$11,167.92
777M02.30 150mm CLEAN OUT ASSEMBLY
47026-3279-14 0100 5112 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1,304.84
0.000
0.000
$0.00
$0.00
777M02.31 CONNECT SERVICE LINES (ALL SIZES)/100% Private
47026-3279-14 0902 4460 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $1,304.84
0.000
10.000
$0.00
$13,048.40
777M02.31 CONNECT SERVICE LINES (ALL SIZES)
Page 81RR004
![Page 82: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/82.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
10.00 6.00 6.00 0.00 0.0047026-3279-14 0902 4470 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $2,963.43
0.000
6.000
$0.00
$17,780.58
777M02.32 CONNECT EX. 200mm SEWER TO NEW MANHOLE
47026-3279-14 0902 4480 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $5,332.01
0.000
2.000
$0.00
$10,664.02
777M02.33 CONNECT TO 250mm FORCE MAIN
47026-3279-14 0902 4490 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
14.000 $1,174.25
0.000
15.000
$0.00
$17,613.75
777M02.34 RETIREIN PLACE 1200mm MANHOLE
47026-3279-14 0902 4500 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,165.000 $6.41
0.000
1,298.144
$0.00
$8,321.10
777M02.35 TV INSPECTION
47026-3279-14 0902 4510 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,020.000 $4.95
0.000
136.850
$0.00
$677.41
777M02.36 RESTORE ASPHALT
47026-3279-14 0902 4520 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.000 $132.03
0.000
0.000
$0.00
$0.00
777M02.37 RESTORE CONCRETE
47026-3279-14 0902 4530 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
500.000 $13.28
0.000
0.000
$0.00
$0.00
777M02.38 RESTORE GRAVEL
Page 82RR004
![Page 83: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/83.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0902 4540 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
343.000 $38.58
0.000
0.000
$0.00
$0.00
777M02.39 REMOVE & REPLACE ASP CONC DW
47026-3279-14 0902 4550 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.000 $50.61
0.000
0.000
$0.00
$0.00
777M02.40 REMOVE & REPLACE BRICK PAVEMENT
47026-3279-14 0902 4560 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
50.000 $36.50
0.000
0.000
$0.00
$0.00
777M02.41 REMOVE AND REPLACE CONCRETE CURB
47026-3279-14 0902 4570 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.000 $36.50
0.000
0.000
$0.00
$0.00
777M02.42 REMOVE AND REPLACE ASPHALT CONCRETE CURB
47026-3279-14 0902 4580 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,979.49
0.000
1.000
$0.00
$4,979.49
777M02.43 CREEK CROSSING #1
47026-3279-14 0902 4590 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,979.49
0.000
1.000
$0.00
$4,979.49
777M02.44 CREEK CROSSING #2
47026-3279-14 0902 4600 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,979.49
0.000
1.000
$0.00
$4,979.49
777M02.45 CREEK CROSSING #3
Page 83RR004
![Page 84: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/84.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0047026-3279-14 0902 4610 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,979.49
0.000
1.000
$0.00
$4,979.49
777M02.46 CREEK CROSSING #4
47026-3279-14 0902 4620 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
30.000 $514.27
0.000
16.060
$0.00
$8,259.18
777M02.47 CONCRETE ENCASEMENT
47026-3279-14 0902 4630 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
63.000 $35.00
0.000
0.000
$0.00
$0.00
777M02.48 SEEDING (WITH MULCH)
47026-3279-14 0902 4640 m Bid: Unit Price:
This Est:
Total:Total:
This Est:
13.000 $848.87
0.000
12.200
$0.00
$10,356.21
777M02.49 OPEN CUT 20IN STEEL CASING PIPE
47026-3279-14 0100 2480 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
197.000 $26.06
0.000
315.090
$0.00
$8,211.25
801M01 SEEDING (WITH MULCH)
47026-3279-14 0100 2490 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.000 $30.78
0.000
21.500
$0.00
$661.77
801M01.02 CROWN VETCH MIXTURE (WITH MULCH)
47026-3279-14 0100 2500 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,997.000 $15.00
0.000
4,034.200
$0.00
$60,513.00
801M01.07 TEMPORARY SEEDING (WITH MULCH)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT25000100
0.00 0.000
0.00 0.000
Page 84RR004
![Page 85: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/85.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
47026-3279-14 0100 2510 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
507.000 $51.83
0.000
0.000
$0.00
$0.00
801M01.16 BONDED FIBER MATRIX HYDROMULCH (W/PERMANENT SEED)
47026-3279-14 0100 2520 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,994.000 $11.35
0.000
644.860
$0.00
$7,319.16
801M01.65 TEMPORARY MULCH
47026-3279-14 0100 2530 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
44.000 $15.35
0.000
1,279.240
$0.00
$19,636.33
801M02 SEEDING (WITHOUT MULCH)
47026-3279-14 0100 2540 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
187.000 $20.95
0.000
121.000
$0.00
$2,534.95
801M02.01 CROWN VETCH MIXTURE (WITHOUT MULCH)
47026-3279-14 0100 2550 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,994.000 $5.05
0.000
25.900
$0.00
$130.80
801M02.08 TEMPORARY SEEDING (WITHOUT MULCH)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT25500100
0.00 0.000
0.00 0.000
47026-3279-14 0100 2560 m3 Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,030.000 $13.60
0.000
1,704.140
$0.00
$23,176.30
801M03 WATER (SEEDING & SODDING)
Page 85RR004
![Page 86: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/86.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
317.52 317.52 317.52 0.00 0.0047026-3279-14 0100 2570 kg Bid: Unit Price:
This Est:
Total:Total:
This Est:
209.000 $12.31
0.000
317.520
$0.00
$3,908.67
801M07 SEED (SUPPLEMENTAL APPLICATION)
47026-3279-14 0100 2580 kg Bid: Unit Price:
This Est:
Total:Total:
This Est:
225.000 $25.03
0.000
100.620
$0.00
$2,518.52
801M07.01 CROWN VETCH SEED (SUPPLEMENTAL APPLICATION)
47026-3279-14 0100 2590 TONN Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $926.58
0.000
3.805
$0.00
$3,525.64
801M08 FERTILIZER (SUPPLEMENTAL APPLICATION)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT25900100
0.01 0.000
0.00 0.000
47026-3279-14 0100 2600 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
27.000 $21.36
0.000
27.000
$0.00
$576.72
802M02.30 CUTTINGS: SALIX NIGRA (18IN-24IN LENGTH)
47026-3279-14 0100 2610 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
27.000 $21.36
0.000
27.000
$0.00
$576.72
802M02.33 SAMBUCUS CANADENSIS (ELDERBERRY)18-24" IN LENGTH
47026-3279-14 0100 2620 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
14.000 $26.14
0.000
14.000
$0.00
$365.96
802M13.01 ALNUS SERRULATA (HAZEL ALDER 2-5FT CNTNR GRWN)
Page 86RR004
![Page 87: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/87.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 9.00 9.00 0.00 0.0047026-3279-14 0100 2630 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
9.000 $26.14
0.000
9.000
$0.00
$235.26
802M13.02 CALYCANTHUS FLORIDUS (SWEETSHRUB 2-5FT CNTNR GRWN)
47026-3279-14 0100 2640 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
9.000 $26.14
0.000
9.000
$0.00
$235.26
802M13.04 CORNUS AMOMUM (SILKY DOGWOOD 2-5FT CNTNR GRWN)
47026-3279-14 0100 2650 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
15.000 $26.14
0.000
15.000
$0.00
$392.10
802M13.09 LINDERA BENZOIN (SPICEBUSH 2-5FT CNTNR GRWN)
47026-3279-14 0100 2660 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
9.000 $26.14
0.000
9.000
$0.00
$235.26
802M13.60 SAMBUCUS CANADENSIS ( ELDERBERRY SDLNG BARE ROOT)
47026-3279-14 0100 2670 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
27.000 $21.36
0.000
27.000
$0.00
$576.72
802M32.02 COMUS AMOMUM (SILKY DOGWOOD) 18-24' IN LENGTH/(SILKY DOGWOOD)
47026-3279-14 0100 2680 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
9,303.000 $4.05
0.000
20,885.578
$0.00
$84,586.59
803M01 SODDING (NEW SOD)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Test Report Payment AdjustmentADJUSTMENT26800100
0.00 0.000
0.00 0.000
Page 87RR004
![Page 88: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor](https://reader035.vdocuments.us/reader035/viewer/2022070710/5ec4e48b758bdb3e6916285c/html5/thumbnails/88.jpg)
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 05/13/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1,280.95 1,280.95 0.00 0.0047026-3279-14 0100 2690 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,338.000 $0.78
0.000
1,280.947
$0.00
$999.14
805M12.01 EROSION CONTROL BLANKET (TYPE I)
47026-3279-14 0100 2700 m2 Bid: Unit Price:
This Est:
Total:Total:
This Est:
18,682.000 $0.78
0.000
121,008.726
$0.00
$94,386.81
805M12.02 EROSION CONTROL BLANKET (TYPE II)
47026-3279-14 0100 2710 CYCL Bid: Unit Price:
This Est:
Total:Total:
This Est:
18.000 $2,449.85
0.000
10.000
$0.00
$24,498.50
806M02.03 PROJECT MOWING
V47 *END OF REPORT*
Page 88RR004