20200320 04/02/2020 state of tennessee department of transportation estimate summary ... ·...

88
3/21/2020 20200420 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor Report Print Date: 05/13/2020 JJ09618 CNQ029 Pay Period: 3/21/2020 Contract: Estimate Number: 0051 to 04/20/2020 Estimate Type: Progress Estimate Approved: No Charles Blalock & Sons, Inc. Contractor: Contractor's Address: PO Box 4750 Sevierville, TN 37864-4750 Time Allowed: Charged: Elapsed Calendar Days: Percent Time: Dates Let: Awarded: Contract Executed: Work Began: To Be Completed: Substantial Work Complete: Accepted: Contract Location: Counties: Original Contract: Current Contract: Amounts Payment Due: Material Discrepancy Adjustments: Amount Due: Stockpiled Materials: Total Earnings: This Estimate Previous to Date Total to Date Days Days Days 02/12/2016 03/02/2016 03/17/2016 04/05/2016 % $531,881.21 1370.0 1,477.0 1,477.0 107.81 % Percent Complete($): % Percent Behind: KNOX 12.15 Date Notice to Proceed: 04/05/2016 01/04/2020 $72,617,775.59 $70,944,183.28 $71,070,941.65 $1,061,938.57 $70,009,003.08 $0.00 $-45,865.12 Test Report Payment Adjustments: $71,025,076.53 $69,963,137.96 1,061,938.57 $70,539,060.44 $1,061,938.57 $69,477,121.87 $531,881.21 $0.00 $-45,865.12 $0.00 $0.00 $0.00 Construction on US 129 SR-115) from Maloney Rd to Woodson Dr 95.66 20200420 Project(s): 47026-3279-14 Page 1 RR004

Upload: others

Post on 20-May-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

3/21/2020 0050 20200420

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

CNQ029 Pay Period: 3/21/2020Contract: Estimate Number: 0051 to 04/20/2020Estimate Type: Progress Estimate Approved:No

Charles Blalock & Sons, Inc.Contractor:

Contractor'sAddress:

PO Box 4750Sevierville, TN 37864-4750

Time

Allowed:

Charged:

Elapsed Calendar Days:

Percent Time:

Dates

Let:

Awarded:

Contract Executed:

Work Began:

To Be Completed:

Substantial Work Complete:

Accepted:

Contract Location:

Counties:

Original Contract:

Current Contract:

Amounts

Payment Due:

Material Discrepancy Adjustments:

Amount Due:

Stockpiled Materials:

Total Earnings:

This EstimatePrevious to DateTotal to Date

Days

Days

Days

02/12/2016

03/02/2016

03/17/2016

04/05/2016

%

$531,881.21

1370.0

1,477.0

1,477.0

107.81

%Percent Complete($):

%Percent Behind:

KNOX

12.15

Date Notice to Proceed: 04/05/2016

01/04/2020

$72,617,775.59

$70,944,183.28

$71,070,941.65 $1,061,938.57$70,009,003.08

$0.00

$-45,865.12Test Report Payment Adjustments:

$71,025,076.53 $69,963,137.96 1,061,938.57

$70,539,060.44 $1,061,938.57$69,477,121.87

$531,881.21 $0.00

$-45,865.12 $0.00

$0.00 $0.00

Construction on US 129 SR-115) from Maloney Rd to Woodson Dr

95.66

20200420

Project(s): 47026-3279-14

Page 1RR004

Page 2: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Bid %Project Number Federal Project Number Project Current Amount Project Description

NH-115(54) 100.00 1,673,592.32 72,617,775.59 72,617,775.60 1,061,938.5747026-3279-14 70,944,183.28The grading, drainage, construction of three (3) bridges, re

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 9044 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $280,000.00

0.000

1.000

$0.00

$280,000.00

104-04.30 ADDITIONAL WORK ( )/VECP (Grading, Clearing, Erosion Control)

47026-3279-14 0100 9045 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $636,543.92

0.000

1.000

$0.00

$636,543.92

104M01.02 VALUE ENGINEERING CHANGE

47026-3279-14 0500 9048 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $20,000.00

0.000

12.000

$0.00

$240,000.00

104M03.10 ADDITIONAL WORK (DESCRIPTION)/Precast Concrete Anchor Blocks

47026-3279-14 0500 9055 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $196.72

0.000

12,279.780

$0.00

$2,415,694.29

104M03.20 ADDITIONAL WORK (DESCRIPTION)/Sacrificial Casing (Wall 8)

47026-3279-14 0500 9057 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $114.80

0.000

2,648.102

$0.00

$304,002.11

104M03.21 ADDITIONAL WORK (DESCRIPTION)/Redrilling through consolidation grouting within bond zones.

47026-3279-14 0500 9056 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,059.43

0.000

232.240

$0.00

$246,042.02

104M03.30 ADDITIONAL WORK (DESCRIPTION)/Consolidation Grouting used in Bond zones of anchors

Page 2RR004

Page 3: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

4.00 1.00 1.00 0.00 0.0047026-3279-14 0100 0010 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $300,000.00

0.000

1.000

$0.00

$300,000.00

105M01 CONSTRUCTION STAKES, LINES AND GRADES

47026-3279-14 0100 9017 DAY Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,800.00

0.000

0.000

$0.00

$0.00

108M07 LIQUIDATED DAMAGES

47026-3279-14 0100 9013 HOUR Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $2,000.00

0.000

0.000

$0.00

$0.00

108M08.04 LIQUIDATED DAMAGES/(SR-115 lane closure)

47026-3279-14 0100 9014 HOUR Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $500.00

0.000

0.000

$0.00

$0.00

108M08.04 LIQUIDATED DAMAGES/(lane closures)

47026-3279-14 0100 9016 15MN Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,000.00

0.000

0.000

$0.00

$0.00

108M08.07 LIQUIDATED DAMAGES/(Lane closure for blasting)

47026-3279-14 0100 9015 30MN Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,000.00

0.000

0.000

$0.00

$0.00

108M08.08 LIQUIDATED DAMAGES/(SR-115 Pacing interval exceeds 30 minutes)

Page 3RR004

Page 4: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 0.00 0.00 0.00 0.0047026-3279-14 0100 9000 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109M01.01 PAY ADJUSTMENT FOR FUEL

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Fuel Adjustment (FUEX)ADJUSTMENT90000100

358,729.32 358,729.320

0.00 0.000

47026-3279-14 0300 9001 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109M01.01 PAY ADJUSTMENT FOR FUEL

47026-3279-14 0500 9002 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109M01.01 PAY ADJUSTMENT FOR FUEL

47026-3279-14 0990 9051 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109M01.01 PAY ADJUSTMENT FOR FUEL/NOT IN USE

Page 4RR004

Page 5: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 0.00 0.00 0.00 0.0047026-3279-14 0100 9003 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109M01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Bituminous Adjustment (BITX)ADJUSTMENT90030100

624,903.31 624,903.310

0.00 0.000

47026-3279-14 0300 9004 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109M01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.

47026-3279-14 0500 9005 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109M01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.

47026-3279-14 0100 9049 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

10,039.700

$0.00

$10,039.70

109M04.01 EXTRA WORK/Compensation for invoices for Tract 52 temporary septic

47026-3279-14 0902 9054 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

14,314.000

$0.00

$14,314.00

109M04.02 EXTRA WORK/Replacement of insertion valve

47026-3279-14 0500 5113 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $350.00

0.000

154.000

$0.00

$53,900.00

109M04.40 EXTRA WORK/Post grouting soil anchors

Page 5RR004

Page 6: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0500 9063 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109M05.09 ELIMINATED OR ALTERED ITEM/Anchor Tendon Cut-Offs

47026-3279-14 0100 0020 HOUR Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,640.000 $0.80

466.000

5,725.000

$372.80

$4,580.00

109M10.01 TRAINEE

47026-3279-14 0100 0030 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1,435,000.00

0.000

1.000

$0.00

$1,435,000.00

201M01 CLEARING AND GRUBBING

47026-3279-14 0100 0040 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $69,634.62

0.000

0.900

$0.00

$62,671.16

202M01 REMOVAL OF STRUCTURES AND OBSTRUCTIONS

47026-3279-14 0100 0050 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

351,631.000 $8.35

1,287.510

472,608.228

$10,750.71

$3,946,278.70

203M01 ROAD & DRAINAGE EXCAVATION (UNCLASSIFIED)

47026-3279-14 0100 9042 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $13.40

0.000

166,997.448

$0.00

$2,237,765.80

203M01 ROAD & DRAINAGE EXCAVATION (UNCLASSIFIED)

47026-3279-14 0100 0060 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

106,336.000 $27.37

6,727.110

194,050.620

$184,121.00

$5,311,165.47

203M02.01 BORROW EXCAVATION (GRADED SOLID ROCK)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT00600100

0.00 0.000

0.00 0.000

Page 6RR004

Page 7: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 0070 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

87,160.000 $6.75

0.000

0.000

$0.00

$0.00

203M03 BORROW EXCAVATION (UNCLASSIFIED)

47026-3279-14 0100 9018 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $12.53

0.000

14,901.616

$0.00

$186,717.25

203M05 UNDERCUTTING

47026-3279-14 0100 0080 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

39,000.000 $0.53

0.000

523.500

$0.00

$277.46

203M06 WATER

47026-3279-14 0100 0090 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

24,961.000 $10.64

0.000

7,476.304

$0.00

$79,547.87

203M07 FURNISHING & SPREADING TOPSOIL

47026-3279-14 0100 9040 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $187.50

0.000

23,778.667

$0.00

$4,458,500.06

203M40.10 TIE-BACK ANCHORS (SOIL)

47026-3279-14 0500 2740 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

25,087.000 $167.89

0.000

0.000

$0.00

$0.00

203M40.10 TIE-BACK ANCHORS (SOIL)

Page 7RR004

Page 8: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0500 2750 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

15,039.000 $167.89

0.000

0.000

$0.00

$0.00

203M40.11 TIE-BACK ANCHORS (ROCK)

47026-3279-14 0500 9041 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $187.50

0.000

9,710.928

$0.00

$1,820,799.00

203M40.11 TIE-BACK ANCHORS (ROCK)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT90410500

0.00 0.000

0.00 0.000

47026-3279-14 0500 2760 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $2,065.67

0.000

0.000

$0.00

$0.00

203M40.13 SUPPLEMENTAL WALERS

47026-3279-14 0500 2770 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $12,875.00

0.000

4.000

$0.00

$51,500.00

203M40.20 SOIL ANCHOR PULLOUT TEST

47026-3279-14 0500 2780 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $12,875.00

0.000

0.000

$0.00

$0.00

203M40.21 ROCK ANCHOR PULLOUT TEST

47026-3279-14 0500 2790 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

618.000 $24.02

0.000

1,054.160

$0.00

$25,320.92

204M02.01 DRY EXCAVATION (BRIDGES)

Page 8RR004

Page 9: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 14.63 14.63 0.00 0.0047026-3279-14 0500 9053 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $147.54

0.000

14.630

$0.00

$2,158.51

204M05 ROCK DRILLING (BRIDGES)

47026-3279-14 0500 2800 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,151.000 $271.05

0.000

2,229.840

$0.00

$604,398.13

204M06.02 FLOWABLE FILL (EXCAVATABLE)

47026-3279-14 0100 0100 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

41.000 $76.44

0.000

34.740

$0.00

$2,655.53

204M08 FOUNDATION FILL MATERIAL

47026-3279-14 0100 0110 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

150.000 $224.30

0.000

291.749

$0.00

$65,439.30

204M08.01 BACKFILL MATERIAL (FLOWABLE FILL)

47026-3279-14 0500 2810 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,565.000 $1,364.75

0.000

2,496.507

$0.00

$3,407,107.93

204M14 CORE DRILLING FOR PILES(ROCK)

47026-3279-14 0500 2820 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

5,287.000 $139.05

0.000

3,718.979

$0.00

$517,124.03

204M15 CORE DRILLING FOR PILES(SOIL)

47026-3279-14 0100 0120 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

985.000 $35.76

0.000

2,284.819

$0.00

$81,705.13

209M02.05 300mm TEMPORARY SLOPE DRAIN

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT01200100

0.02 0.000

0.00 0.000

Page 9RR004

Page 10: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

152.39 47.24 47.24 0.00 0.0047026-3279-14 0100 0130 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $89.28

0.000

47.244

$0.00

$4,217.94

209M02.07 450mm TEMPORARY SLOPE DRAIN

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT01300100

0.00 0.000

0.00 0.000

47026-3279-14 0100 0140 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

280.000 $32.94

0.000

0.000

$0.00

$0.00

209M03.22 FILTER SOCK (450mm)

47026-3279-14 0100 0150 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

46.000 $33.36

0.000

0.000

$0.00

$0.00

209M03.23 Filter Sock (24 inch)

47026-3279-14 0100 0160 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

5,603.000 $3.92

27.525

3,341.672

$107.90

$13,099.35

209M05 SEDIMENT REMOVAL

47026-3279-14 0100 0170 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

600.000 $61.77

0.000

661.631

$0.00

$40,868.95

209M05.01 SEDIMENT REMOVAL (CULVERTS)

47026-3279-14 0100 0180 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

14,374.000 $11.48

0.000

3,664.110

$0.00

$42,063.98

209M08.02 TEMPORARY SILT FENCE (WITH BACKING)

47026-3279-14 0100 0190 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

13,815.000 $4.59

0.000

1,658.637

$0.00

$7,613.14

209M08.03 TEMPORARY SILT FENCE (WITHOUT BACKING)

Page 10RR004

Page 11: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

3777.00 213.00 213.00 0.00 0.0047026-3279-14 0100 0200 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

333.000 $203.66

0.000

213.000

$0.00

$43,379.58

209M08.07 Rock Check Dam

47026-3279-14 0100 0210 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

101.000 $298.34

0.000

178.000

$0.00

$53,104.52

209M08.08 Enhanced Rock Check Dam

47026-3279-14 0100 0220 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

22.000 $300.36

0.000

0.000

$0.00

$0.00

209M08.09 FILTER SOCK CHECK DAM

47026-3279-14 0100 0230 BAG Bid: Unit Price:

This Est:

Total:Total:

This Est:

17,649.000 $2.61

0.000

11,413.000

$0.00

$29,787.93

209M09.01 SANDBAGS

47026-3279-14 0100 0240 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

26.000 $657.27

0.000

18.000

$0.00

$11,830.86

209M09.04 SEDIMENT FILTER BAG (450mm X 300mm)

47026-3279-14 0100 0250 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

212.000 $100.12

0.000

59.000

$0.00

$5,907.08

209M09.43 CURB INLET PROTECTION (TYPE 4)

47026-3279-14 0100 0260 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $117.56

0.000

0.000

$0.00

$0.00

209M10.20 TEMPORARY SEDIMENT TRAP

47026-3279-14 0100 0270 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

499.000 $2.98

0.000

275.819

$0.00

$821.94

209M20.03 POLYETHYLENE SHEETING (6 MIL. MINIMUM)

Page 11RR004

Page 12: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

15.00 13.00 13.00 0.00 0.0047026-3279-14 0100 0280 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

57.000 $226.71

0.000

13.000

$0.00

$2,947.23

209M40.33 Catch Basin Filter Assembly (Type D)

47026-3279-14 0100 0290 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $440.62

0.000

1.000

$0.00

$440.62

209M40.41 CATCH BASIN FILTER ASSEMBLY(TYPE 1)

47026-3279-14 0100 0300 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

33.000 $530.65

0.000

7.000

$0.00

$3,714.55

209M40.42 CATCH BASIN FILTER ASSEMBLY(TYPE 2)

47026-3279-14 0100 0310 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

12.000 $720.91

0.000

21.000

$0.00

$15,139.11

209M40.43 CATCH BASIN FILTER ASSEMBLY(TYPE 3)

47026-3279-14 0100 0320 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $1,061.29

0.000

0.000

$0.00

$0.00

209M40.44 CATCH BASIN FILTER ASSEMBLY(TYPE 4)

47026-3279-14 0100 0330 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $1,201.44

0.000

1.000

$0.00

$1,201.44

209M40.45 CATCH BASIN FILTER ASSEMBLY(TYPE 5)

47026-3279-14 0100 0340 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

155.000 $390.50

0.000

42.000

$0.00

$16,401.00

209M40.46 CATCH BASIN FILTER ASSEMBLY(TYPE 6)

Page 12RR004

Page 13: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1.00 3.00 3.00 0.00 0.0047026-3279-14 0100 0350 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $851.08

0.000

3.000

$0.00

$2,553.24

209M40.47 CATCH BASIN FILTER ASSEMBLY(TYPE 7)

47026-3279-14 0100 0360 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1,131.37

0.000

0.000

$0.00

$0.00

209M40.48 CATCH BASIN FILTER ASSEMBLY(TYPE 8)

47026-3279-14 0100 0370 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $73,349.12

0.000

1.000

$0.00

$73,349.12

209M65.01 TEMPORARY STREAM DIVERSION (DESCRIPTION)/(STR-2)

47026-3279-14 0100 0380 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $54,694.22

0.000

1.000

$0.00

$54,694.22

209M65.02 TEMPORARY STREAM DIVERSION (DESCRIPTION)

47026-3279-14 0100 0390 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

50.000 $642.70

0.000

211.200

$0.00

$135,738.24

209M65.03 TEMPORARY DIVERSION CHANNEL

47026-3279-14 0100 0400 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

107,417.000 $26.58

2,069.310

97,233.350

$55,002.26

$2,584,462.44

303M01 MINERAL AGGREGATE, TYPE A BASE, GRADING D

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Fuel Adjustment (FUEL)ADJUSTMENT04000100

-0.87 9.170

0.00 0.000

47026-3279-14 0100 0410 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

5,823.000 $38.95

0.000

817.130

$0.00

$31,827.21

303M01.01 GRANULAR BACKFILL (ROADWAY)

Page 13RR004

Page 14: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

2086.23 356.00 356.00 0.00 0.0047026-3279-14 0500 2830 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

111.000 $62.44

0.000

356.000

$0.00

$22,228.64

303M01.02 GRANULAR BACKFILL (BRIDGES)

47026-3279-14 0100 0420 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,278.000 $36.38

0.000

210.260

$0.00

$7,649.26

303M01.03 GRANULAR BACKFILL (RETAINING WALLS)

47026-3279-14 0500 2840 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,245.000 $48.35

0.000

207.640

$0.00

$10,039.39

303M01.03 GRANULAR BACKFILL (RETAINING WALLS)

47026-3279-14 0100 0430 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

28,402.000 $37.62

0.000

46,805.012

$0.00

$1,760,804.55

303M10.01 MINERAL AGGREGATE (SIZE 57)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT04300100

0.01 0.000

0.00 0.000

47026-3279-14 0100 0440 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

600.000 $41.34

0.000

0.000

$0.00

$0.00

303M10.02 MINERAL AGGREGATE (SIZE 2)

47026-3279-14 0100 0450 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,495.000 $74.92

0.000

2,528.004

$0.00

$189,398.06

307M01.01 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING A

Page 14RR004

Page 15: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

34975.58 5,301.71 5,301.71 0.00 0.0047026-3279-14 0100 0460 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

13,999.000 $82.09

0.000

5,301.710

$0.00

$435,217.37

307M01.08 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING B-M2

47026-3279-14 0100 0470 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

120.000 $147.36

0.000

6.990

$0.00

$1,030.05

307M01.15 ASC MIX (PG64-22) (BPMLC-HM) GRADING CS

47026-3279-14 0100 0480 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

17,877.000 $67.02

0.000

15,318.770

$0.00

$1,026,663.97

307M02.01 ASPHALT CONCRETE MIX (PG70-22) (BPMB-HM) GRADING A

47026-3279-14 0100 0490 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

558.000 $707.28

0.000

3,589.990

$0.00

$2,539,128.13

307M02.02 ASPHALT CEMENT (PG70-22) (BPMB-HM) GRADING A-S

47026-3279-14 0100 0500 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

16,575.000 $49.31

0.000

4,089.347

$0.00

$201,645.70

307M02.03 AGGREGATE (BPMB-HM) GRADING A-S

47026-3279-14 0100 0510 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

11,694.000 $76.11

0.000

14,517.450

$0.00

$1,104,923.12

307M02.08 ASPHALT CONCRETE MIX (PG70-22) (BPMB-HM) GRADING B-M2

47026-3279-14 0100 9007 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307M03.20 PRICE ADJUSTMENT FOR AC CONTENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

307 AC Content AdjustmentADJUSTMENT90070100

-71,372.86-71,372.860

0.00 0.000

Page 15RR004

Page 16: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 0.00 0.00 0.00 0.0047026-3279-14 0100 9008 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307M05.40 LIQUID ANTI-STRIP AGENT PAYMENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

307 Anti-Strip AdjustmentADJUSTMENT90080100

26,490.41 26,490.410

0.00 0.000

47026-3279-14 0100 0520 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

219.000 $454.15

0.000

0.000

$0.00

$0.00

402M01 BITUMINOUS MATERIAL FOR PRIME COAT (PC)

47026-3279-14 0100 0530 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

768.000 $17.03

0.000

0.000

$0.00

$0.00

402M02 AGGREGATE FOR COVER MATERIAL (PC)

47026-3279-14 0100 0540 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

14.000 $700.40

0.000

46.184

$0.00

$32,347.27

403M01 BITUMINOUS MATERIAL FOR TACK COAT (TC)

47026-3279-14 0100 0550 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,577.000 $111.91

0.000

0.000

$0.00

$0.00

411M01.07 ASPHALT CONCRETE MIX (PG64-22) (ACS) GRADING E (SHOULDER)

47026-3279-14 0100 0560 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

5,252.000 $108.28

0.000

254.269

$0.00

$27,532.25

411M01.10 ACS MIX(PG64-22) GRADING D

Page 16RR004

Page 17: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

566.22 274.38 274.38 0.00 0.0047026-3279-14 0100 0570 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,195.000 $101.97

0.000

274.381

$0.00

$27,978.63

411M02.10 ACS MIX(PG70-22) GRADING D

47026-3279-14 0100 9009 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411M03.20 PRICE ADJUSTMENT FOR ASPHALT CEMENT CONTENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

411 AC Content AdjustmentADJUSTMENT90090100

-644.61-644.610

0.00 0.000

47026-3279-14 0100 9012 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411M03.32 RIDEABILITY (SP411B)

47026-3279-14 0100 9010 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411M05.40 LIQUID ANTI-STRIP AGENT PAYMENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

411 Anti-Strip AdjustmentADJUSTMENT90100100

500.14 500.140

0.00 0.000

47026-3279-14 0100 0580 km Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.100 $5,000.00

0.000

0.000

$0.00

$0.00

411M12.01 SCORING SHOULDERS (CONT 16IN WIDTH)

47026-3279-14 0100 0590 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

5,000.000 $1.82

2,885.010

16,102.662

$5,250.72

$29,306.84

415M01.02 COLD PLANING BITUMINOUS PAVEMENT

Page 17RR004

Page 18: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

208.98 413.16 413.16 0.00 0.0047026-3279-14 0100 5060 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $94.14

0.000

413.158

$0.00

$38,894.69

501M01.02 PORTLAND CEMENT CONCRETE PAVEMENT (PLAIN) 225mm/Truck Apron (Conc.)

47026-3279-14 0500 9011 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

602M04 STEEL INSPECTION COST

47026-3279-14 0500 2850 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1,331,154.60

0.000

1.000

$0.00

$1,331,154.60

602M04.01 STEEL STRUCTURES (LOCATION & DESCRIPTION)/(BRIDGE NO. 1)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT28500500

-773,593.74 4.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT28500500

894,757.50 0.000

0.00 0.000

47026-3279-14 0100 0600 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

328.000 $689.95

0.000

31.000

$0.00

$21,388.45

604M01.01 CLASS A CONCRETE (ROADWAY)

47026-3279-14 0100 0610 kg Bid: Unit Price:

This Est:

Total:Total:

This Est:

39,017.000 $1.44

0.000

5,318.500

$0.00

$7,658.64

604M01.02 STEEL BAR REINFORCEMENT (ROADWAY)

47026-3279-14 0300 2720 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

272.000 $878.17

0.000

67.003

$0.00

$58,840.02

604M02.01 CLASS A CONCRETE (BOX BRIDGES)

Page 18RR004

Page 19: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

52881.11 8,866.45 8,866.45 0.00 0.0047026-3279-14 0300 2730 kg Bid: Unit Price:

This Est:

Total:Total:

This Est:

39,017.000 $1.44

0.000

8,866.452

$0.00

$12,767.69

604M02.02 STEEL BAR REINFORCEMENT (BOX BRIDGES)

47026-3279-14 0500 2860 kg Bid: Unit Price:

This Est:

Total:Total:

This Est:

204,810.000 $1.75

0.000

208,042.890

$0.00

$364,075.06

604M02.03 EPOXY COATED REINFORCING STEEL

47026-3279-14 0500 2870 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

692.000 $792.83

0.000

697.512

$0.00

$553,008.44

604M03.01 CLASS A CONCRETE (BRIDGES)

47026-3279-14 0500 2880 kg Bid: Unit Price:

This Est:

Total:Total:

This Est:

66,539.000 $1.44

0.000

68,833.875

$0.00

$99,120.78

604M03.02 STEEL BAR REINFORCEMENT (BRIDGES)

47026-3279-14 0500 2890 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

707.000 $275.98

0.000

593.500

$0.00

$163,794.13

604M03.04 PAVEMENT @ BRIDGE ENDS

47026-3279-14 0500 2900 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

932.000 $777.95

0.000

0.000

$0.00

$0.00

604M03.09 CLASS D CONCRETE (BRIDGE DECK)

47026-3279-14 0500 9058 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $811.54

0.000

917.430

$0.00

$744,531.14

604M03.09 CLASS D CONCRETE (BRIDGE DECK)/Concrete Class DS (Bridge Deck)

Page 19RR004

Page 20: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 2,406.00 2,406.00 0.00 0.0047026-3279-14 0500 2910 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,434.000 $8.93

0.000

2,406.000

$0.00

$21,485.58

604M04.01 APPLIED TEXTURE FINISH (NEW STRUCTURES)

47026-3279-14 0500 2920 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,758.000 $3.25

0.000

0.000

$0.00

$0.00

604M05.31 BRIDGE DECK GROOVING (MECHANICAL)

47026-3279-14 0500 2930 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

153.000 $625.61

0.000

153.000

$0.00

$95,718.33

604M07.01 RETAINING WALL (DESCRIPTION)/(WALL NO. 1)

47026-3279-14 0500 2940 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

151.000 $837.10

0.000

151.000

$0.00

$126,402.10

604M07.02 RETAINING WALL (DESCRIPTION)/(WALL NO. 2)

47026-3279-14 0500 2950 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

30.000 $968.17

0.000

30.000

$0.00

$29,045.10

604M07.03 RETAINING WALL (DESCRIPTION)/(WALL NO. 3)

47026-3279-14 0500 2960 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

25.000 $1,123.56

0.000

25.000

$0.00

$28,089.00

604M07.04 RETAINING WALL (DESCRIPTION)/(WALL NO. 4)

47026-3279-14 0500 2970 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

337.000 $1,335.22

0.000

332.876

$0.00

$444,462.69

604M07.05 RETAINING WALL (DESCRIPTION)/(WALL NO. 5)

Page 20RR004

Page 21: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 44.00 44.00 0.00 0.0047026-3279-14 0500 2980 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

44.000 $1,192.43

0.000

44.000

$0.00

$52,466.92

604M07.06 RETAINING WALL (DESCRIPTION)/(WALL NO. 6)

47026-3279-14 0500 2990 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,641.000 $617.65

0.000

0.000

$0.00

$0.00

604M07.07 RETAINING WALL (DESCRIPTION)/(WALL NO. 7)

47026-3279-14 0500 3000 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,199.000 $419.85

808.807

4,672.509

$339,577.62

$1,961,752.90

604M07.08 RETAINING WALL (DESCRIPTION)/(WALL NO. 8)

47026-3279-14 0500 3010 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

416.000 $1,845.45

0.000

416.000

$0.00

$767,707.20

604M07.09 RETAINING WALL (DESCRIPTION)/(WALL NO. 9)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT30100500

-138,314.51 416.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT30100500

176,005.22 0.000

0.00 0.000

47026-3279-14 0500 3020 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

90.000 $1,411.36

0.000

127.000

$0.00

$179,242.72

604M07.10 RETAINING WALL (DESCRIPTION)/(WALL NO. 10)

47026-3279-14 0500 9050 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $317.13

0.000

26.760

$0.00

$8,486.45

604M32 LEVELING CONCRETE/(CLASS A BRIDGE)

Page 21RR004

Page 22: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 0620 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

500.000 $29.79

0.000

0.000

$0.00

$0.00

604M36 SCARIFYING

47026-3279-14 0500 3030 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,253.000 $259.59

0.000

2,442.985

$0.00

$634,174.48

606M02.03 STEEL PILES (250mm)

47026-3279-14 0500 9065 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $71.33

341.370

341.370

$24,349.92

$24,349.92

606M02.04 STEEL PILES (250mm)(CUT-OFFS)

47026-3279-14 0500 3040 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

256.000 $146.65

0.000

213.000

$0.00

$31,236.45

606M02.06 PILE TIPS (STEEL PILES, 250mm)

47026-3279-14 0500 3050 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

8,840.000 $75.10

460.450

7,292.876

$34,579.80

$547,694.99

606M02.31 WOOD LAGGING/(SEE PLANS)

47026-3279-14 0500 3060 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,644.000 $306.32

0.000

6,173.200

$0.00

$1,890,974.62

606M04.03 STEEL PILES (350mm)

47026-3279-14 0100 0630 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,468.000 $183.66

0.000

1,524.907

$0.00

$280,064.42

607M03.02 450mm CONCRETE PIPE CULVERT (CLASS III)

Page 22RR004

Page 23: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 0640 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

34.000 $197.10

0.000

0.000

$0.00

$0.00

607M03.03 450mm CONCRETE PIPE CULVERT (CLASS IV)

47026-3279-14 0100 0650 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

80.000 $233.15

0.000

73.152

$0.00

$17,055.39

607M03.04 450mm CONCRETE PIPE CULVERT (CLASS V)

47026-3279-14 0100 0660 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,320.700 $227.75

0.000

1,984.755

$0.00

$452,027.95

607M05.02 600mm CONCRETE PIPE CULVERT (CLASS III)

47026-3279-14 0100 0670 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

34.000 $237.34

0.000

12.191

$0.00

$2,893.41

607M05.03 600mm CONCRETE PIPE CULVERT (CLASS IV)

47026-3279-14 0100 5080 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $262.06

0.000

55.778

$0.00

$14,617.18

607M05.04 600mm CONCRETE PIPE CULVERT (CLASS V)/24 inch RCP Class V

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT50800100

-557.66-2.128

0.00 0.000

47026-3279-14 0100 0680 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

835.000 $304.39

0.000

836.957

$0.00

$254,761.34

607M06.02 750mm CONCRETE PIPE CULVERT (CLASS III)

Page 23RR004

Page 24: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

8258.14 906.07 906.07 0.00 0.0047026-3279-14 0100 0690 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

849.000 $359.43

0.000

906.068

$0.00

$325,668.02

607M07.02 900mm CONCRETE PIPE CULVERT (CLASS III)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT06900100

0.00 0.000

0.00 0.000

47026-3279-14 0100 0700 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

53.000 $410.08

0.000

48.760

$0.00

$19,995.50

607M07.04 900mm CONCRETE PIPE CULVERT (CLASS V)

47026-3279-14 0100 0710 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

387.000 $558.05

0.000

425.056

$0.00

$237,202.50

607M09.02 1200mm CONCRETE PIPE CULVERT (CLASS III)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT07100100

-37,169.48-66.606

0.00 0.000

47026-3279-14 0100 0720 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

182.000 $550.54

0.000

185.147

$0.00

$101,930.83

607M09.03 1200mm CONCRETE PIPE CULVERT (CLASS IV)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT07200100

0.01 0.000

0.00 0.000

47026-3279-14 0100 0730 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

72.000 $609.23

0.000

63.399

$0.00

$38,624.57

607M09.04 1200mm CONCRETE PIPE CULVERT (CLASS V)

Page 24RR004

Page 25: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

141.41 53.64 53.64 0.00 0.0047026-3279-14 0100 0740 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

59.000 $1,015.10

0.000

53.637

$0.00

$54,446.92

607M11.03 1500mm CONCRETE PIPE CULVERT (CLASS III)

47026-3279-14 0100 0750 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

123.000 $802.86

0.000

121.910

$0.00

$97,876.66

607M11.04 1500mm CONCRETE PIPE CULVERT (CLASS IV)

47026-3279-14 0100 0760 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

289.000 $1,061.24

0.000

240.330

$0.00

$255,047.81

607M13.03 1800mm CONCRETE PIPE CULVERT (CLASS III)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT07600100

0.01 0.000

0.00 0.000

47026-3279-14 0100 0770 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

118.000 $1,104.01

0.000

155.012

$0.00

$171,134.80

607M13.04 1800mm CONCRETE PIPE CULVERT (CLASS IV)

47026-3279-14 0100 0780 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

288.000 $1,327.96

0.000

335.239

$0.00

$445,183.98

607M13.05 1800mm CONCRETE PIPE CULVERT (CLASS V)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT07800100

-0.01 0.000

0.00 0.000

47026-3279-14 0100 0790 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

21.000 $241.10

0.000

8.230

$0.00

$1,984.25

607M38.02 450mm CORRUGATED METAL PIPE CULVERT (PRECOATED)

Page 25RR004

Page 26: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1624.53 204.42 204.42 0.00 0.0047026-3279-14 0100 0800 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

128.000 $112.48

0.000

204.422

$0.00

$22,993.39

607M39.02 450mm PIPE CULVERT (SIDE DRAIN)

47026-3279-14 0100 0810 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

62.000 $157.04

0.000

58.043

$0.00

$9,115.07

607M39.03 600mm PIPE CULVERT (SIDE DRAIN)

47026-3279-14 0300 5099 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $220,800.22

0.000

1.000

$0.00

$220,800.22

607M50.50 PRECAST CONCRETE BOX CULVERT (SIZE)/Payment for Box Culvert extension

47026-3279-14 0100 0820 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

98.000 $65.40

0.000

94.104

$0.00

$6,154.40

610M07.03 450mm PIPE DRAIN (BRIDGE DRAIN)

47026-3279-14 0100 0830 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $26,303.81

0.000

4.000

$0.00

$105,215.24

611M01.04 MANHOLES, > 3m - 5m DEPTH

47026-3279-14 0100 0840 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $35,589.72

0.000

1.000

$0.00

$35,589.72

611M01.06 MANHOLES, > 6m - 7m DEPTH

47026-3279-14 0100 0850 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $41,067.65

0.000

2.000

$0.00

$82,135.30

611M01.07 MANHOLES, > 7m - 8m DEPTH

47026-3279-14 0100 0860 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $45,328.26

0.000

3.000

$0.00

$135,984.78

611M01.10 MANHOLES,(__m - __m DEPTH)/( > 8m - 9m DEPTH)

Page 26RR004

Page 27: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 0870 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $58,266.12

0.000

0.000

$0.00

$0.00

611M01.11 MANHOLES,(__m - __m DEPTH)/( > 11m - 12m DEPTH)

47026-3279-14 0100 0880 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $4,024.57

0.000

6.000

$0.00

$24,147.42

611M02.01 SPRING DRAIN BOX, TYPE 1

47026-3279-14 0100 0890 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,024.60

0.000

1.000

$0.00

$4,024.60

611M02.10 JUNCTION BOX, TYPE 1

47026-3279-14 0100 0900 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $6,013.50

0.000

4.000

$0.00

$24,054.00

611M02.11 JUNCTION BOX, TYPE 2

47026-3279-14 0100 0910 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $8,234.91

0.000

2.000

$0.00

$16,469.82

611M02.12 JUNCTION BOX, TYPE 3

47026-3279-14 0100 5000 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $824.00

0.826

247.206

$680.62

$203,697.74

611M07.01 CLASS A CONCRETE (PIPE ENDWALLS)

47026-3279-14 0100 5010 kg Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $3.31

44.452

2,797.737

$147.14

$9,260.51

611M07.02 STEEL BAR REINFORCEMENT (PIPE ENDWALLS)

Page 27RR004

Page 28: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 0920 kg Bid: Unit Price:

This Est:

Total:Total:

This Est:

812.000 $10.00

0.000

0.000

$0.00

$0.00

611M07.03 STRUCTURAL STEEL (PIPE ENDWALLS)

47026-3279-14 0100 0930 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,393.61

0.000

3.000

$0.00

$7,180.83

611M07.57 24IN ENDWALL (CROSS DRAIN) 3:1

47026-3279-14 0100 0940 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $2,809.84

0.000

6.000

$0.00

$16,859.04

611M07.58 600mm ENDWALL (CROSS DRAIN) 4:1

47026-3279-14 0100 0950 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

30.000 $2,801.52

0.000

31.000

$0.00

$86,847.12

611M12.02 CATCH BASINS, TYPE 12, > 1m - 2m DEPTH

47026-3279-14 0100 0960 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $3,644.78

0.000

5.000

$0.00

$18,223.90

611M12.03 CATCH BASINS, TYPE 12, > 2m - 3m DEPTH

47026-3279-14 0100 0970 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $5,807.13

0.000

8.000

$0.00

$46,457.04

611M14.02 CATCH BASINS, TYPE 14, > 1m - 2m DEPTH

47026-3279-14 0100 0980 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $7,908.87

0.000

2.000

$0.00

$15,817.74

611M14.03 CATCH BASINS, TYPE 14, > 2m - 3m DEPTH

Page 28RR004

Page 29: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

5.00 3.00 3.00 0.00 0.0047026-3279-14 0100 0990 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $9,895.09

0.000

3.000

$0.00

$29,685.27

611M16.03 CATCH BASINS, TYPE 16, > 2m - 3m DEPTH

47026-3279-14 0100 1000 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

50.000 $3,219.55

0.000

48.000

$0.00

$154,538.40

611M25.02 CATCH BASINS, TYPE 25, > 1m - 2m DEPTH

47026-3279-14 0100 1010 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

14.000 $4,062.81

0.000

15.000

$0.00

$60,942.15

611M25.03 CATCH BASINS, TYPE 25, > 2m - 3m DEPTH

47026-3279-14 0100 1020 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $5,059.71

0.000

3.000

$0.00

$15,179.13

611M25.04 CATCH BASINS, TYPE 25, > 3m - 4m DEPTH

47026-3279-14 0100 9999 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $12,554.55

0.000

0.000

$0.00

$0.00

611M25.05 CATCH BASINS, TYPE 25, > 4m - 5m DEPTH/Field Modification to structure #71

47026-3279-14 0100 1030 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $6,390.81

0.000

3.000

$0.00

$19,172.43

611M26.02 CATCH BASINS, TYPE 26, > 1m - 2m DEPTH

47026-3279-14 0100 1040 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $8,138.03

0.000

1.000

$0.00

$8,138.03

611M26.03 CATCH BASINS, TYPE 26, > 2m - 3m DEPTH

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT10400100

-8,138.03-1.000

0.00 0.000

Page 29RR004

Page 30: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

326.00 46.00 46.00 0.00 0.0047026-3279-14 0100 1050 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

39.000 $4,388.64

0.000

46.000

$0.00

$201,877.44

611M41.02 CATCH BASINS, TYPE 41, > 1m - 2m DEPTH

47026-3279-14 0100 1060 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

16.000 $5,460.74

0.000

2.000

$0.00

$10,921.48

611M41.03 CATCH BASINS, TYPE 41, > 2m - 3m DEPTH

47026-3279-14 0100 1070 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

19.000 $4,195.20

0.000

17.000

$0.00

$71,318.40

611M42.02 CATCH BASINS, TYPE 42, > 1m - 2m DEPTH

47026-3279-14 0100 1080 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $5,267.30

0.000

3.000

$0.00

$15,801.90

611M42.03 CATCH BASINS, TYPE 42, > 2m - 3m DEPTH

47026-3279-14 0100 1090 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $7,029.13

0.000

3.000

$0.00

$21,087.39

611M42.05 CATCH BASINS, TYPE 42, > 4m - 5m DEPTH

47026-3279-14 0100 1100 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $8,713.51

0.000

1.000

$0.00

$8,713.51

611M42.06 CATCH BASINS, TYPE 42, > 5m - 6m DEPTH

47026-3279-14 0100 1110 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $11,087.63

0.000

1.000

$0.00

$11,087.63

611M42.08 CATCH BASINS, TYPE 42, > 7m - 8m DEPTH

Page 30RR004

Page 31: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

3.00 2.00 2.00 0.00 0.0047026-3279-14 0100 1120 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $8,842.21

0.000

2.000

$0.00

$17,684.42

611M43.02 CATCH BASINS, TYPE 43, > 1m - 2m DEPTH

47026-3279-14 0100 1130 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $11,587.65

0.000

1.000

$0.00

$11,587.65

611M43.03 CATCH BASINS, TYPE 43, > 2m - 3m DEPTH

47026-3279-14 0100 1140 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $17,751.92

0.000

1.000

$0.00

$17,751.92

611M44.02 CATCH BASINS, TYPE 44, > 1m - 2m DEPTH

47026-3279-14 0100 1150 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $21,786.25

0.000

2.000

$0.00

$43,572.50

611M44.03 CATCH BASINS, TYPE 44, > 2m - 3m DEPTH

47026-3279-14 0100 1160 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $40,917.89

0.000

2.000

$0.00

$81,835.78

611M44.07 CATCH BASINS, TYPE 44, > 6m - 7m DEPTH

47026-3279-14 0100 1170 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $50,876.79

0.000

0.000

$0.00

$0.00

611M44.09 CATCH BASINS, TYPE 44, > 8m - 9m DEPTH

47026-3279-14 0100 9052 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $30,185.00

0.000

1.000

$0.00

$30,185.00

611M44.10 CATCH BASINS, TYPE 44, >( m - m DEPTH)/Special design due to size.

47026-3279-14 0100 1180 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $9,993.80

0.000

5.000

$0.00

$49,969.00

611M45.02 CATCH BASINS, TYPE 45, > 1m - 2m DEPTH

Page 31RR004

Page 32: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 1190 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $11,592.16

0.000

0.000

$0.00

$0.00

611M45.03 CATCH BASINS, TYPE 45, > 2m - 3m DEPTH

47026-3279-14 0500 3070 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

831.000 $755.24

0.000

821.308

$0.00

$620,284.65

615M01.11 PRESTRESSED CONCRETE BULB TEE BEAM (150mm WEB)(BT-63)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT30700500

-455,592.08 857.932

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT30700500

455,592.08 0.000

0.00 0.000

47026-3279-14 0500 3080 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

513.000 $519.29

160.938

640.069

$83,573.49

$332,381.43

620M05 CONCRETE PARAPET WITH STRUCTURAL TUBING

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT30800500

-52,069.62 190.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT30800500

52,069.62 0.000

0.00 0.000

47026-3279-14 0100 1200 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

264.000 $112.48

0.000

254.660

$0.00

$28,644.16

621M03.02 450mm TEMPORARY DRAINAGE PIPE

47026-3279-14 0100 1210 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

427.000 $157.04

0.000

328.914

$0.00

$51,652.65

621M03.03 600mm TEMPORARY DRAINAGE PIPE

Page 32RR004

Page 33: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

121.92 76.20 76.20 0.00 0.0047026-3279-14 0100 1220 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

268.000 $214.39

0.000

76.200

$0.00

$16,336.52

621M03.04 750mm TEMPORARY DRAINAGE PIPE

47026-3279-14 0100 1230 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,500.000 $50.00

0.000

90.100

$0.00

$4,505.00

621M05.01 TEMPORARY SHORING

47026-3279-14 0500 3090 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $1,648.00

0.000

6.000

$0.00

$9,888.00

624M01.01 LOAD CELLS

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT30900500

-11,251.23 6.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT30900500

11,251.23 0.000

0.00 0.000

47026-3279-14 0500 3100 kg Bid: Unit Price:

This Est:

Total:Total:

This Est:

213,938.000 $1.44

19,573.129

111,853.469

$28,185.31

$161,069.00

624M03.01 RETAINING WALL REINFORCING STEEL

47026-3279-14 0500 3110 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

149.000 $250.00

0.000

131.100

$0.00

$32,775.00

625M01.07 PIEZOMETER

47026-3279-14 0500 3120 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

149.000 $250.00

0.000

131.100

$0.00

$32,775.00

625M01.08 INCLINOMETER

Page 33RR004

Page 34: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

24646.65 1,336.37 1,336.37 0.00 0.0047026-3279-14 0500 3130 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,788.000 $307.84

0.000

1,336.370

$0.00

$411,388.14

625M02.40 DRILLED SHAFT CONCRETE

47026-3279-14 0100 1240 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

12.000 $500.00

0.000

0.000

$0.00

$0.00

630M01.06 CONCRETE BOLLARD/GUARD POST

47026-3279-14 0100 1250 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

833.000 $43.58

0.000

630.010

$0.00

$27,455.84

701M01.01 CONCRETE SIDEWALK (100mm)

47026-3279-14 0100 1260 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,324.000 $76.64

0.000

2,596.752

$0.00

$199,015.07

701M02 CONCRETE DRIVEWAY

47026-3279-14 0100 1270 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

9.000 $278.60

0.000

32.400

$0.00

$9,026.64

701M02.03 CONCRETE HANDICAP RAMP

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT12700100

0.00 0.000

0.00 0.000

47026-3279-14 0100 5100 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $127.03

0.000

0.000

$0.00

$0.00

701M02.04 EXPOSED AGGREGATE DRIVEWAY/PeaGravel Concrete Driveway

47026-3279-14 0100 1280 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,080.000 $318.04

0.000

46.730

$0.00

$14,862.01

701M03 CONCRETE MEDIAN PAVEMENT

Page 34RR004

Page 35: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

408.63 83.81 83.81 0.00 0.0047026-3279-14 0100 1290 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

59.000 $379.47

0.000

83.811

$0.00

$31,803.76

702M01 CONCRETE CURB

47026-3279-14 0100 1300 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,584.000 $344.87

27.730

1,098.743

$9,563.25

$378,923.50

702M03 CONCRETE COMBINED CURB & GUTTER

47026-3279-14 0100 1310 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

175.000 $431.66

0.000

43.328

$0.00

$18,702.96

703M01 CEMENT CONCRETE DITCH PAVING

47026-3279-14 0100 1320 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

156.000 $226.35

0.000

32.792

$0.00

$7,422.47

705M01.01 GUARDRAIL AT BRIDGE ENDS

47026-3279-14 0100 9006 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $103.00

0.000

0.000

$0.00

$0.00

705M01.19 BORE HOLE IN ROCK FOR ITEM 705-02.02

47026-3279-14 0100 1330 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,427.000 $51.50

0.000

502.616

$0.00

$25,884.72

705M02.02 SINGLE GUARDRAIL (TYPE 2)

47026-3279-14 0100 1340 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

19.000 $74.32

0.000

26.900

$0.00

$1,999.21

705M02.03 SINGLE GUARDRAIL (TYPE 2) LONG POST

Page 35RR004

Page 36: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

182.88 30.48 30.48 0.00 0.0047026-3279-14 0100 9064 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $77.25

0.000

30.480

$0.00

$2,354.58

705M02.50 SHOP CURVED GUARDRAIL

47026-3279-14 0100 1350 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

9.000 $74.32

0.000

0.000

$0.00

$0.00

705M03.04 MEDIAN DIVIDER GUARDRAIL AT CONCRETE BARRIER

47026-3279-14 0100 1360 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $566.50

0.000

0.000

$0.00

$0.00

705M04.03 GUARDRAIL TERMINAL (TYPE 13)

47026-3279-14 0100 1370 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

12.000 $1,931.25

0.000

3.000

$0.00

$5,793.75

705M04.04 GUARDRAIL TERMINAL (TYPE 21)

47026-3279-14 0100 1380 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

9.000 $566.50

0.000

4.000

$0.00

$2,266.00

705M04.05 GUARDRAIL TERMINAL (TYPE-IN-LINE)

47026-3279-14 0100 1390 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $2,034.25

0.000

3.000

$0.00

$6,102.75

705M04.07 TAN ENERGY ABSORBING TERM (NCHRP 350, TL3)

47026-3279-14 0100 9998 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $3,045.00

0.000

0.000

$0.00

$0.00

705M06.20 TANGENT ENERGY ABSORBING TERMINAL (MASH, TL3)

Page 36RR004

Page 37: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 9997 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $2,562.00

0.000

0.000

$0.00

$0.00

705M06.30 GR TERMINAL (ENERGY ABSORBING) MASH TL2

47026-3279-14 0100 1400 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $20,000.00

0.000

0.000

$0.00

$0.00

705M07.11 TRUCK MOUNTED ENERGY ATTENUATOR

47026-3279-14 0100 1410 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $17,304.00

0.000

1.000

$0.00

$17,304.00

705M08.13 PERMANENT IMPACT ATTENUATOR NCHRP 350 TL-3

47026-3279-14 0100 1420 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

15.000 $7,673.50

0.000

16.000

$0.00

$122,776.00

705M08.51 PORTABLE IMPACT ATTENUATOR NCHRP350 TL-3

47026-3279-14 0100 1430 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,025.000 $1.03

0.000

1,253.033

$0.00

$1,290.62

706M01 GUARDRAIL REMOVED

47026-3279-14 0100 1440 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,458.000 $35.48

0.000

355.584

$0.00

$12,616.12

707M01.11 CHAIN LINK FENCE (1.8m)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT14400100

-1,382.48 201.168

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials ClosureADJUSTMENT14400100

-15,909.00 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT14400100

41,047.74 0.000

0.00 0.000

Page 37RR004

Page 38: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

18.00 8.00 8.00 0.00 0.0047026-3279-14 0100 1450 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

106.000 $180.25

0.000

8.000

$0.00

$1,442.00

707M01.12 END & CORNER POST ASSEMBLY(CHAIN-LINK FENCE 1.8m)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT14500100

-174.26 6.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials ClosureADJUSTMENT14500100

-642.30 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT14500100

2,965.75 0.000

0.00 0.000

47026-3279-14 0100 5097 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $42.74

0.000

242.316

$0.00

$10,356.59

707M02.01 CHAIN-LINK FENCE (1.2m) (VINYL COATED)/Replacing 1.6M chain link fence

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT50970100

-2,068.62 242.316

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT50970100

16,911.52 0.000

0.00 0.000

47026-3279-14 0100 5098 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $254.44

0.000

12.000

$0.00

$3,053.28

707M02.02 END & CORNER POST ASSEMBLIES (1.2m VINYL COATED)/Replacing 1.6M corner post assembly

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT50980100

-3,053.28 12.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT50980100

14,248.64 0.000

0.00 0.000

Page 38RR004

Page 39: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

255.00 255.00 255.00 0.00 0.0047026-3279-14 0100 1460 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $20.60

0.000

255.000

$0.00

$5,253.00

707M06.01 REMOVAL OF FENCE (DESCRIPTION)/(WOVEN WIRE)

47026-3279-14 0100 1470 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

121.000 $268.47

0.000

21.000

$0.00

$5,637.87

708M02.01 MARKERS (CONCRETE R.O.W. POSTS)

47026-3279-14 0500 3140 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

195.000 $474.64

0.000

212.823

$0.00

$101,014.31

709M04 REINFORCED CONCRETE SLOPE PAVEMENT

47026-3279-14 0100 1480 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

764.000 $40.40

0.000

7,839.670

$0.00

$316,722.67

709M05.05 MACHINED RIP-RAP (CLASS A-3)

47026-3279-14 0100 1490 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

761.000 $40.40

1,140.810

7,663.685

$46,088.72

$309,612.87

709M05.06 MACHINED RIP-RAP (CLASS A-1)

47026-3279-14 0100 1500 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,044.000 $48.84

0.000

10,530.630

$0.00

$514,315.97

709M05.08 MACHINED RIP-RAP (CLASS B)

47026-3279-14 0100 1510 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

174.000 $48.84

0.000

581.590

$0.00

$28,404.86

709M05.09 MACHINED RIP-RAP (CLASS C)

47026-3279-14 0100 1520 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

5,439.000 $18.58

0.000

3,717.012

$0.00

$69,062.08

710M02 AGGREGATE UNDERDRAINS (WITH PIPE)

Page 39RR004

Page 40: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

10.00 16.10 16.10 0.00 0.0047026-3279-14 0100 1530 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

562.000 $10.14

0.000

16.096

$0.00

$163.21

710M05 LATERAL UNDERDRAIN

47026-3279-14 0100 1540 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

29.000 $515.00

0.000

0.000

$0.00

$0.00

710M06.15 LATERAL UNDERDRAIN ENDWALL (6:1)

47026-3279-14 0500 3150 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

153.000 $70.09

0.000

159.169

$0.00

$11,156.16

710M09.01 150mm PERFORATED PIPE WITH VERTICAL DRAIN SYSTEM

47026-3279-14 0500 3160 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

30.000 $87.29

18.593

75.288

$1,622.98

$6,571.89

710M09.02 150mm PIPE UNDERDRAIN

47026-3279-14 0500 3170 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

97.000 $558.71

0.000

93.643

$0.00

$52,319.28

711M01.05 CONCRETE BARRIER WALL (MODIFIED)

47026-3279-14 0500 3180 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

190.000 $380.46

184.500

184.500

$70,194.87

$70,194.87

711M02.04 REINFORCED CONCRETE MEDIAN BARRIER (DESCRIPTION)/(1300 mm)

47026-3279-14 0100 1550 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,854.000 $192.34

0.000

0.000

$0.00

$0.00

711M05.70 SINGLE SLOPE MEDIAN BARRIER WALL

Page 40RR004

Page 41: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 1560 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,236.000 $150.93

0.000

0.000

$0.00

$0.00

711M05.72 SINGLE SLOPE HALF CONCRETE BARRIER WALL (0.85 m)

47026-3279-14 0500 3190 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

605.000 $254.07

0.000

0.000

$0.00

$0.00

711M05.72 SINGLE SLOPE HALF CONCRETE BARRIER WALL (0.85 m)

47026-3279-14 0100 1570 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,965.000 $272.34

0.000

270.938

$0.00

$73,787.25

711M05.75 SINGLE SLOPE CONCRETE BARRIER WALL

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT15700100

-0.01 0.000

0.00 0.000

47026-3279-14 0100 1580 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

296.000 $369.66

0.000

76.753

$0.00

$28,372.51

711M05.77 FLARED S/S CONCRETE MEDIAN BARRIER WALL

47026-3279-14 0100 1590 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $366,924.57

0.050

0.850

$18,346.23

$311,885.88

712M01 TRAFFIC CONTROL

47026-3279-14 0100 1600 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

12,192.000 $54.20

384.048

6,011.389

$20,815.40

$325,817.28

712M02.02 INTERCONNECTED PORTABLE BARRIER RAIL

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT16000100

0.01 0.000

0.00 0.000

Page 41RR004

Page 42: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

4686.00 1,068.00 1,068.00 0.00 0.0047026-3279-14 0100 1610 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

900.000 $47.38

0.000

1,068.000

$0.00

$50,601.84

712M04.01 FLEXIBLE DRUMS (CHANNELIZING)

47026-3279-14 0100 1620 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

485.000 $12.62

0.000

913.000

$0.00

$11,522.06

712M04.50 PORTABLE BARRIER RAIL DELINEATOR

47026-3279-14 0100 1630 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

190.000 $53.56

0.000

77.000

$0.00

$4,124.12

712M05.01 WARNING LIGHTS (TYPE A)

47026-3279-14 0100 1640 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

260.000 $53.56

0.000

0.000

$0.00

$0.00

712M05.03 WARNING LIGHTS (TYPE C)

47026-3279-14 0100 1650 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

160.000 $92.70

5.760

289.040

$533.95

$26,794.01

712M06 SIGNS (CONSTRUCTION)

47026-3279-14 0100 1660 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $1,210.25

0.000

0.000

$0.00

$0.00

712M06.16 SIGNS (CONSTRUCTION)(REDUCED SPEED WARNING)

47026-3279-14 0100 1670 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

209.000 $50.73

0.000

153.640

$0.00

$7,794.16

712M07.03 TEMPORARY BARRICADES (TYPE III)

Page 42RR004

Page 43: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1.00 2.00 2.00 0.00 0.0047026-3279-14 0100 1680 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $1,390.50

0.000

2.000

$0.00

$2,781.00

712M08.03 ARROW BOARD (TYPE C)

47026-3279-14 0100 1690 HOUR Bid: Unit Price:

This Est:

Total:Total:

This Est:

8,400.000 $41.20

22.500

6,729.000

$927.00

$277,234.80

712M08.06 UNIFORMED POLICE OFFICER

47026-3279-14 0100 1700 HOUR Bid: Unit Price:

This Est:

Total:Total:

This Est:

8,400.000 $87.55

11.000

1,224.250

$963.05

$107,183.09

712M08.10 MOBILE MESSAGE SIGN UNIT W/ATTENUATOR

47026-3279-14 0100 1710 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

360.000 $5.92

0.000

601.894

$0.00

$3,563.21

712M09.01 REMOVABLE PAVEMENT MARKING LINE

47026-3279-14 0100 1720 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

400.000 $9.53

0.000

9.656

$0.00

$92.02

712M09.02 REMOVABLE PAVEMENT MARKING (200mm BARRIER LINE)

47026-3279-14 0100 1730 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

900.000 $142.14

0.000

872.206

$0.00

$123,975.36

712M12.10 TEMP CURB W/FLEXIBLE DELINEATORS

47026-3279-14 0100 1740 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $721.00

0.000

2.100

$0.00

$1,514.10

713M01.01 CLASS A CONCRETE (FOUNDATION FOR SIGN SUPPORTS)

47026-3279-14 0100 1750 kg Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,225.000 $5.14

0.000

569.000

$0.00

$2,924.66

713M01.02 STEEL BAR REINFORCEMENT(FOUNDATION FOR SIGN SUPPORTS)

Page 43RR004

Page 44: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 727.40 727.40 0.00 0.0047026-3279-14 0100 5070 kg Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $11.00

0.000

727.400

$0.00

$8,001.40

713M06 STEEL I-BEAMS & WF-BEAMS(BREAKAWAY) SIGN SUPPORT/Sign Posts

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT50700100

-4,529.52 727.400

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT50700100

13,699.40 0.000

0.00 0.000

47026-3279-14 0100 1760 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $44,345.62

0.000

0.000

$0.00

$0.00

713M09.01 STEEL OVERHEAD SIGN STRUCTURE (SPAN)/(SPAN 22m)

47026-3279-14 0100 1770 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $40,658.22

0.000

0.000

$0.00

$0.00

713M09.02 STEEL OVERHEAD SIGN STRUCTURE (SPAN)/(SPAN 17.7m)

47026-3279-14 0100 1780 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $44,541.32

0.000

0.000

$0.00

$0.00

713M09.03 STEEL OVERHEAD SIGN STRUCTURE (SPAN)/(SPAN 19.8m)

47026-3279-14 0100 1790 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $42,089.92

0.000

0.000

$0.00

$0.00

713M09.04 STEEL OVERHEAD SIGN STRUCTURE (SPAN)/(SPAN 13.9m)

47026-3279-14 0100 1800 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $46,181.08

0.000

0.000

$0.00

$0.00

713M09.05 STEEL OVERHEAD SIGN STRUCTURE (SPAN)/(SPAN 17.5m)

Page 44RR004

Page 45: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 1810 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $42,945.85

0.000

0.000

$0.00

$0.00

713M09.06 STEEL OVERHEAD SIGN STRUCTURE (SPAN)/(SPAN 14.7m)

47026-3279-14 0100 1820 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $40,526.38

0.000

0.000

$0.00

$0.00

713M09.07 STEEL OVERHEAD SIGN STRUCTURE (SPAN)/(SPAN 15.9m)

47026-3279-14 0100 1830 kg Bid: Unit Price:

This Est:

Total:Total:

This Est:

372.000 $9.01

0.000

277.400

$0.00

$2,499.37

713M11.01 "U" SECTION STEEL POSTS

47026-3279-14 0100 1840 kg Bid: Unit Price:

This Est:

Total:Total:

This Est:

940.000 $10.29

0.000

323.546

$0.00

$3,329.29

713M11.02 PERFORATED/KNOCKOUT SQUARE TUBE POST

47026-3279-14 0100 1850 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $5,922.58

0.000

0.000

$0.00

$0.00

713M11.05 SQUARE TUBE SIGN SUPPORT

47026-3279-14 0100 1860 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

49.000 $114.75

0.000

15.669

$0.00

$1,798.02

713M13.02 FLAT SHEET ALUMINUM SIGNS (2.032mm THICK)

47026-3279-14 0100 1870 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

80.000 $126.39

0.000

7.882

$0.00

$996.21

713M13.03 FLAT SHEET ALUMINUM SIGNS (2.540mm THICK)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT18700100

-594.85 6.036

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT18700100

7,686.90 0.000

0.00 0.000

Page 45RR004

Page 46: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

16.25 16.25 16.25 0.00 0.0047026-3279-14 0100 1880 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

54.000 $284.94

0.000

16.250

$0.00

$4,630.28

713M14 EXTRUDED ALUMINUM PANEL SIGNS

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT18800100

-3,558.81 16.250

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT18800100

26,195.03 0.000

0.00 0.000

47026-3279-14 0100 1890 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1,339.00

0.000

0.500

$0.00

$669.50

713M15 REMOVAL OF SIGNS, POSTS AND FOOTINGS

47026-3279-14 0100 1900 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $8,755.00

0.000

7.000

$0.00

$61,285.00

713M16.04 CHANGEABLE MESSAGE SIGN UNIT (DESCRIPT)

47026-3279-14 0100 1910 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $141.11

0.000

0.000

$0.00

$0.00

713M17.02 INSTALL AUXILIARY SUPPORT FOR EXIT NUMBER PANEL

47026-3279-14 0100 1920 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $517.06

0.000

0.000

$0.00

$0.00

713M30.09 BARRIER MOUNTED SIGN SUPPORT

47026-3279-14 0100 1930 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $42,352.57

0.056

0.229

$2,371.74

$9,698.74

714M01 STRUCTURAL LIGHTING

Page 46RR004

Page 47: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

3569.54 671.68 671.68 0.00 0.0047026-3279-14 0100 1940 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

700.000 $43.26

0.000

671.683

$0.00

$29,057.01

714M02.01 ENCASED CONDUIT (50mm PVC, SCHEDULE 80)

47026-3279-14 0100 1950 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,750.000 $19.57

0.000

3,051.249

$0.00

$59,712.94

714M03.01 DIRECT BURIAL CONDUIT (50mm PVC, SCHEDULE 40)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT19500100

-8,068.55 2,628.188

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT19500100

15,350.00 0.000

0.00 0.000

47026-3279-14 0100 1960 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

48.000 $729.24

0.000

34.000

$0.00

$24,794.16

714M05.03 PULL BOXES (TYPE B)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT19600100

-2,977.00 25.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT19600100

5,715.84 0.000

0.00 0.000

47026-3279-14 0100 1970 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

12.000 $647.87

0.000

9.000

$0.00

$5,830.83

714M05.05 PULL BOXES (DESCRIPTION)/(JUNCTION BOX IN WALL)

Page 47RR004

Page 48: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

8565.65 6,362.88 6,362.88 0.00 0.0047026-3279-14 0100 1980 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

46,500.000 $3.09

0.000

6,362.880

$0.00

$19,661.30

714M06.05 CABLE (1/C # 6 AWG)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT19800100

-10,244.24 6,362.880

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT19800100

58,887.36 0.000

0.00 0.000

47026-3279-14 0100 1990 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

69.000 $4,017.00

0.000

28.600

$0.00

$114,886.20

714M08.01 LIGHT STANDARDS (13.5m M.H., 4.5m ARM)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT19900100

-40,040.00 28.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT19900100

98,670.00 0.000

0.00 0.000

47026-3279-14 0100 2000 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,429.00

0.000

1.200

$0.00

$5,314.80

714M08.04 LIGHT STANDARDS (13.5m M.H., 2 - 4.5m ARMS)

47026-3279-14 0100 2010 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

39.000 $2,832.50

0.000

4.000

$0.00

$11,330.00

714M08.08 LIGHT STANDARDS (NEW MEDIAN BARRIER MOUNTED)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT20100100

-5,692.00 4.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT20100100

55,497.00 0.000

0.00 0.000

Page 48RR004

Page 49: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

56.20 14.00 14.00 0.00 0.0047026-3279-14 0100 2020 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

20.000 $3,666.80

0.000

14.000

$0.00

$51,335.20

714M08.09 LIGHT STANDARDS (DESCRIPTION)/(13.5m M.H., 1.8m ARM)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT20200100

-16,576.00 14.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT20200100

23,680.00 0.000

0.00 0.000

47026-3279-14 0100 2030 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $4,037.60

0.000

0.000

$0.00

$0.00

714M08.10 LIGHT STANDARDS (DESCRIPTION)/(13.5m M.H., 3.1m ARM)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT20300100

5,620.00 0.000

0.00 0.000

47026-3279-14 0100 2040 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

80.000 $333.72

0.000

59.000

$0.00

$19,689.48

714M08.32 REMOVAL OF LIGHT STANDARD & FOUNDATION

47026-3279-14 0100 2050 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

80.000 $886.83

0.000

12.000

$0.00

$10,641.96

714M09.09 LUMINAIRES (DESCRIPTION)/(TYPE A - LED)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT20500100

-6,633.60 12.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT20500100

44,224.00 0.000

0.00 0.000

Page 49RR004

Page 50: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

86.00 32.00 32.00 0.00 0.0047026-3279-14 0100 2060 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

91.000 $886.83

0.000

32.000

$0.00

$28,378.56

714M09.10 LUMINAIRES (DESCRIPTION)/(TYPE B - LED)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT20600100

-17,689.60 32.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT20600100

50,857.60 0.000

0.00 0.000

47026-3279-14 0100 2070 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $776.62

0.000

4.000

$0.00

$3,106.48

714M09.11 LUMINAIRES (DESCRIPTION)/(TYPE C - LED)

47026-3279-14 0100 2080 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

30.000 $12.98

0.000

28.040

$0.00

$363.96

714M10.01 OVERHEAD CONDUCTORS (GAUGE & TYPE)/(#2 TRIPLEX)

47026-3279-14 0100 2090 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $13,390.00

0.000

1.000

$0.00

$13,390.00

714M12.01 CONTROL CENTER (NO. 1)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT20900100

-3,498.00 1.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT20900100

3,498.00 0.000

0.00 0.000

Page 50RR004

Page 51: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0047026-3279-14 0100 2100 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $13,390.00

0.000

1.000

$0.00

$13,390.00

714M12.02 CONTROL CENTER (NO. 2)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT21000100

-3,498.00 1.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT21000100

3,498.00 0.000

0.00 0.000

47026-3279-14 0100 2110 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $13,390.00

0.000

0.000

$0.00

$0.00

714M12.03 CONTROL CENTER (NO. 3)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT21100100

3,498.00 0.000

0.00 0.000

47026-3279-14 0100 2120 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $13,390.00

0.000

0.000

$0.00

$0.00

714M12.04 CONTROL CENTER (NO. 4)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT21200100

3,498.00 0.000

0.00 0.000

47026-3279-14 0100 5090 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $13,650.00

0.000

1.000

$0.00

$13,650.00

714M12.05 CONTROL CENTER (NO. 5)

Page 51RR004

Page 52: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1.00 3.00 3.00 0.00 0.0047026-3279-14 0100 2130 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $3,957.26

0.000

3.000

$0.00

$11,871.78

714M25 ELECTRICAL CONNECTION

47026-3279-14 0100 2140 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,000.000 $6.95

0.000

1,106.000

$0.00

$7,686.70

716M01.05 TEMPORARY RAISED PAVEMENT MARKER

47026-3279-14 0100 2150 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

300.000 $24.72

0.000

0.000

$0.00

$0.00

716M01.21 SNWPLWBLE PVMT MRKRS (BI-DIR)(1 COLOR)

47026-3279-14 0100 2160 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,061.000 $24.72

0.000

0.000

$0.00

$0.00

716M01.22 SNWPLWBLE PVMT MRKRS (MONO-DIR)(1 COLOR)

47026-3279-14 0100 2170 km Bid: Unit Price:

This Est:

Total:Total:

This Est:

36.000 $1,442.00

-1.180

0.000

$-1,701.56

$0.00

716M02.01 PLASTIC PAVEMENT MARKING (100mm LINE)

47026-3279-14 0100 2180 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,255.000 $4.22

0.000

0.000

$0.00

$0.00

716M02.02 PLASTIC PAVEMENT MARKING (200mm BARRIER LINE)

47026-3279-14 0100 2190 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

22.000 $22.81

0.000

0.000

$0.00

$0.00

716M02.03 PLASTIC PAVEMENT MARKING (CROSS-WALK)

Page 52RR004

Page 53: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 2200 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,388.000 $17.25

0.000

0.000

$0.00

$0.00

716M02.04 PLASTIC PAVEMENT MARKING(CHANNELIZATION STRIPING)

47026-3279-14 0100 2210 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

200.000 $31.16

0.000

6.700

$0.00

$208.77

716M02.05 PLASTIC PAVEMENT MARKING (STOP LINE)

47026-3279-14 0100 2220 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $123.60

0.000

0.000

$0.00

$0.00

716M02.06 PLASTIC PAVEMENT MARKING (TURN LANE ARROW)

47026-3279-14 0100 2230 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

18.000 $5.92

0.000

0.000

$0.00

$0.00

716M02.08 PLASTIC PAVEMENT MARKING (200mm DOTTED LINE)

47026-3279-14 0100 2240 km Bid: Unit Price:

This Est:

Total:Total:

This Est:

78.000 $2,394.75

0.000

0.000

$0.00

$0.00

716M02.10 PLASTIC PAVEMENT MARKING (150mm LINE)

47026-3279-14 0100 2250 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

605.000 $4.27

0.000

0.000

$0.00

$0.00

716M02.11 PLASTIC PAVEMENT MARKING (150mm DOTTED LINE)

47026-3279-14 0100 2260 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

14.000 $149.35

0.000

0.000

$0.00

$0.00

716M04.01 PLASTIC PAVEMENT MARKING (STRAIGHT-TURN ARROW)

Page 53RR004

Page 54: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 2270 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

9.000 $123.60

0.000

0.000

$0.00

$0.00

716M04.05 PLASTIC PAVEMENT MARKING (STRAIGHT ARROW)

47026-3279-14 0100 2280 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $180.25

0.000

0.000

$0.00

$0.00

716M04.06 PLASTIC PAVEMENT MARKING (WRONG WAY ARROW)

47026-3279-14 0100 2290 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

145.000 $25.34

0.000

5.344

$0.00

$135.42

716M04.12 PLASTIC PAVEMENT MARKING (YIELD LINE)

47026-3279-14 0100 2300 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $231.75

0.000

0.000

$0.00

$0.00

716M04.14 PLASTIC PAVEMENT MARKING (LANE REDUCTION ARROW)

47026-3279-14 0100 5020 km Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $374.33

1.180

35.309

$441.70

$13,217.04

716M05.01 PAINTED PAVEMENT MARKING (100mm LINE)

47026-3279-14 0100 5030 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $0.86

0.000

893.270

$0.00

$769.11

716M05.02 PAINTED PAVEMENT MARKING (200mm BARRIER LINE)

47026-3279-14 0100 5040 km Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $585.90

0.000

0.434

$0.00

$254.28

716M05.20 PAINTED PAVEMENT MARKING (150mm LINE)

Page 54RR004

Page 55: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

106776.27 8,669.66 8,669.66 0.00 0.0047026-3279-14 0100 5050 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.90

0.000

8,669.662

$0.00

$16,472.36

716M08.01 REMOVAL OF PAVEMENT MARKING (LINE)

47026-3279-14 0100 2310 km Bid: Unit Price:

This Est:

Total:Total:

This Est:

28.000 $2,497.75

0.000

0.000

$0.00

$0.00

716M12.02 ENHNCD FLTLNE THERMO PVMT MRKNG (6IN LINE)

47026-3279-14 0100 2320 km Bid: Unit Price:

This Est:

Total:Total:

This Est:

9.000 $942.45

0.000

5.710

$0.00

$5,381.39

716M13.01 SPRAY THERMO PVMT MRKNG (60 mil) (100 mm)

47026-3279-14 0100 2330 km Bid: Unit Price:

This Est:

Total:Total:

This Est:

9.000 $1,467.75

0.000

1.185

$0.00

$1,739.28

716M13.02 SPRAY THERMO PVMT MRKNG (60 mil) (200mm LINE)

47026-3279-14 0100 2340 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,100,000.00

0.000

1.000

$0.00

$3,100,000.00

717M01 MOBILIZATION

47026-3279-14 0100 2350 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $81,125.00

0.000

1.000

$0.00

$81,125.00

722M01.02 FIELD OFFICE (TYPE 2)

47026-3279-14 0100 2360 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

25.000 $1,246.30

0.000

12.000

$0.00

$14,955.60

725M20.44 PULL BOX (TYPE D)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT23600100

-10,334.52 12.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT23600100

21,530.25 0.000

0.00 0.000

Page 55RR004

Page 56: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 0.00 0.00 0.00 0.0047026-3279-14 0100 2370 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $1,650.06

0.000

0.000

$0.00

$0.00

725M20.45 PULL BOX (TYPE E)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials ClosureADJUSTMENT23700100

-15,008.00 0.000

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT23700100

15,008.00 0.000

0.00 0.000

47026-3279-14 0100 2380 DAY Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,338.000 $422.30

31.000

1,481.000

$13,091.30

$625,426.30

725M21.07 PORTABLE SMART WORK ZONE SYSTEM

47026-3279-14 0100 2390 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,680.000 $23.18

0.000

1,703.320

$0.00

$39,482.96

725M22.24 CONDUIT BANK (TYPE 4)

47026-3279-14 0100 2400 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

30.000 $64.68

0.000

0.000

$0.00

$0.00

725M22.34 CONDUIT BANK BORED (TYPE 4)

47026-3279-14 0100 2410 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

250.000 $72.51

0.000

227.952

$0.00

$16,528.80

725M22.44 CONDUIT BANK IN ROCK (TYPE 4)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials AdjustmentADJUSTMENT24100100

-1,595.66 227.952

0.00 0.000

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT24100100

15,008.00 0.000

0.00 0.000

Page 56RR004

Page 57: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 2420 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,158.11

0.000

0.000

$0.00

$0.00

725M24.55 AS-BUILT PLANS

47026-3279-14 0100 2430 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $589.16

0.000

1.000

$0.00

$589.16

730M11.10 RISER ASSEMBLY (DESCRIPTION)/(STREET LIGHTING)

47026-3279-14 0100 2440 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $40.40

0.000

0.000

$0.00

$0.00

740M06.01 GEOMEMBRANE

47026-3279-14 0100 2450 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

17,030.000 $3.50

0.000

14,485.655

$0.00

$50,699.79

740M10.03 GEOTEXTILE (TYPE III)(EROSION CONTROL)

47026-3279-14 0100 2460 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,563.000 $3.61

0.000

73.653

$0.00

$265.89

740M10.04 GEOTEXTILE (TYPE IV) STABILIZATION

47026-3279-14 0100 2470 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

31,785.000 $9.92

0.000

7,133.424

$0.00

$70,763.57

740M11.03 TEMPORARY SEDIMENT TUBE 18IN (DESCRIPTION)/(450mm)

47026-3279-14 0900 3200 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,326.000 $74.32

0.000

1,572.872

$0.00

$116,895.85

771M10.01 HDD 50mm PE PIPE - UNCONSOLIDATED

Page 57RR004

Page 58: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

39736.29 4,266.89 4,266.89 0.00 0.0047026-3279-14 0900 3210 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,916.000 $141.89

0.000

4,266.887

$0.00

$605,428.60

771M10.02 HDD 100mm PE PIPE - UNCONSOLIDATED

47026-3279-14 0900 3220 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $824.00

0.000

16.000

$0.00

$13,184.00

771M10.03 50 MM PE Straight Tie-In to 50 MM PE Main

47026-3279-14 0900 3230 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $1,030.00

0.000

1.000

$0.00

$1,030.00

771M10.04 100 MM PE Straight Tie-In to 150 MM PE Main

47026-3279-14 0900 3240 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,575.00

0.000

1.000

$0.00

$2,575.00

771M10.05 200 MM PE Straight Tie-In to 150 MM PE Main

47026-3279-14 0900 3250 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $3,090.00

0.000

2.000

$0.00

$6,180.00

771M10.06 50 MM PE Straight Tie-In to 50 MM STL Main

47026-3279-14 0900 3260 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $721.00

0.000

0.000

$0.00

$0.00

771M10.08 50mm PE GAS VALVE ASSEMBLY

47026-3279-14 0900 3270 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $1,545.00

0.000

13.000

$0.00

$20,085.00

771M10.09 50 MM PE Main on New 100 MM PE Main

Page 58RR004

Page 59: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

1.00 2.00 2.00 0.00 0.0047026-3279-14 0900 3280 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $927.00

0.000

2.000

$0.00

$1,854.00

771M10.10 100mm PE GAS VALVE ASSEMBLY

47026-3279-14 0900 3290 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $2,472.00

0.000

4.000

$0.00

$9,888.00

771M10.11 100 MM PE Main on New 100 MM PE Main

47026-3279-14 0900 3300 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $6,180.00

0.000

0.000

$0.00

$0.00

771M10.14 50mm STOPPLES

47026-3279-14 0900 3310 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $7,210.00

0.000

0.000

$0.00

$0.00

771M10.15 100mm STOPPLES

47026-3279-14 0900 3320 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

19.000 $1,030.00

0.000

14.000

$0.00

$14,420.00

771M10.16 15mm SERVICE ASSEMBLY

47026-3279-14 0900 3330 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

12.000 $1,442.00

0.000

14.000

$0.00

$20,188.00

771M10.17 25mm SERVICE ASSEMBLY

47026-3279-14 0900 3340 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $1,493.50

0.000

1.000

$0.00

$1,493.50

771M10.18 32mm SERVICE ASSEMBLY

Page 59RR004

Page 60: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

5.00 3.00 3.00 0.00 0.0047026-3279-14 0900 3350 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $2,575.00

0.000

3.000

$0.00

$7,725.00

771M10.19 50mm SERVICE ASSEMBLY

47026-3279-14 0900 3360 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

914.000 $20.27

0.000

143.600

$0.00

$2,910.77

771M10.20 15mm PE SERVICE PIPE

47026-3279-14 0900 3370 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

784.000 $20.27

0.000

602.560

$0.00

$12,213.89

771M10.21 25mm PE SERVICE PIPE

47026-3279-14 0900 3380 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

178.000 $33.78

0.000

0.000

$0.00

$0.00

771M10.22 32mm PE SERVICE PIPE

47026-3279-14 0900 3390 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

279.000 $40.54

0.000

0.000

$0.00

$0.00

771M10.23 50mm PE SERVICE PIPE

47026-3279-14 0900 3400 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

65.000 $166.30

0.000

403.251

$0.00

$67,060.64

771M10.24 RESTORE ASPHALT

47026-3279-14 0900 3410 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

20.000 $221.74

0.000

0.000

$0.00

$0.00

771M10.25 RESTORE CONCRETE

Page 60RR004

Page 61: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

44.64 26.04 26.04 0.00 0.0047026-3279-14 0900 3420 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

20.000 $66.52

0.000

26.040

$0.00

$1,732.18

771M10.26 RESTORE GRAVEL

47026-3279-14 0900 3430 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

31.000 $412.00

0.000

29.000

$0.00

$11,948.00

771M10.27 RETIRE IN PLACE 25mm SERV CUT & PLUG

47026-3279-14 0900 3440 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $412.00

0.000

0.000

$0.00

$0.00

771M10.28 RET. IN PLACE 32mm SERV CUT & PLUG

47026-3279-14 0900 3450 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $515.00

0.000

3.000

$0.00

$1,545.00

771M10.29 RETIRE IN PLACE 50mm SERV CUT & PLUG

47026-3279-14 0900 3460 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $20,600.00

0.000

1.000

$0.00

$20,600.00

771M10.30 RETIRE GAS MAIN

47026-3279-14 0900 3470 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,300.00

0.000

1.000

$0.00

$10,300.00

771M10.31 CREEK CROSSING #5

47026-3279-14 0900 3480 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,300.00

0.000

1.000

$0.00

$10,300.00

771M10.32 CREEK CROSSING #6

Page 61RR004

Page 62: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0900 3490 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $36.05

0.000

0.000

$0.00

$0.00

771M10.33 SEEDING (WITH MULCH)

47026-3279-14 0900 3500 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $1,030.00

0.000

16.000

$0.00

$16,480.00

771M10.34 100 MM PE STRAIGHT TIE-IN TO 100 MM PE MAIN

47026-3279-14 0900 3510 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,120.00

0.000

0.000

$0.00

$0.00

771M10.35 100 MM PE STRAIGHT TIE-IN TO 100 MM STL MAIN

47026-3279-14 0900 3520 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $5,150.00

0.000

0.000

$0.00

$0.00

771M10.36 100 MM PE STRAIGHT TIE-IN TO 150 MM CI/DI MAIN

47026-3279-14 0900 3530 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $2,060.00

0.000

0.000

$0.00

$0.00

771M10.37 50 MM X 100 MM TEE ON PE MAIN & 3 VALVES

47026-3279-14 0900 3540 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $927.00

0.000

6.000

$0.00

$5,562.00

771M10.38 100 MM X 100 MM TEE ON PE MAIN & 1 VALVE

47026-3279-14 0900 3550 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $412.00

0.000

2.000

$0.00

$824.00

771M10.39 100 MM X 50 MM REDUCER

Page 62RR004

Page 63: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

267.00 35.00 35.00 0.00 0.0047026-3279-14 0900 3560 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $824.00

0.000

35.000

$0.00

$28,840.00

771M10.40 50MM CUT/PLUG (END CAP)

47026-3279-14 0900 3570 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $1,030.00

0.000

30.000

$0.00

$30,900.00

771M10.41 100MM CUT/PLUG (END CAP)

47026-3279-14 0901 3580 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

145.000 $1,182.44

0.000

0.000

$0.00

$0.00

775M01.18 600mm STEEL CASING PIPE OPEN CUT METHOD

47026-3279-14 0901 3590 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

125.000 $405.41

0.000

0.000

$0.00

$0.00

775M01.19 400mm DIP SLIP JOINT WATER LINE

47026-3279-14 0901 3600 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

139.000 $152.03

0.000

190.164

$0.00

$28,910.63

775M02.01 150mm DIP SLIP JOINT WATER LINE

Page 63RR004

Page 64: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 9059 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $253.38

0.000

0.000

$0.00

$0.00

775M02.02 200mm DIP SLIP JOINT WATER LINE/100% Private

47026-3279-14 0901 3610 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

5,015.000 $253.38

107.900

3,300.360

$27,339.70

$836,245.22

775M02.02 200mm DIP SLIP JOINT WATER LINE

47026-3279-14 0990 5114 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $253.38

0.000

0.000

$0.00

$0.00

775M02.02 200mm DIP SLIP JOINT WATER LINE

47026-3279-14 0901 3620 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

325.000 $405.41

181.660

1,624.285

$73,646.78

$658,501.38

775M02.03 200mm Water Line Under Pavement

47026-3279-14 0990 5115 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $405.41

0.000

0.000

$0.00

$0.00

775M02.03 200mm Water Line Under Pavement

47026-3279-14 0901 3630 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

20.000 $405.41

0.000

0.000

$0.00

$0.00

775M02.04 300mm DIP SLIP JOINT WATER LINE

47026-3279-14 0901 3640 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

260.000 $40.54

0.000

331.598

$0.00

$13,442.98

775M02.05 50mm HDPE WATER LINE

Page 64RR004

Page 65: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 7.31 7.31 0.00 0.0047026-3279-14 0100 5092 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $168.92

0.000

7.310

$0.00

$1,234.81

775M02.06 50mm Water Line Under Pavement/100% State

47026-3279-14 0901 3650 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

16.000 $168.92

0.000

65.216

$0.00

$11,016.29

775M02.06 50mm Water Line Under Pavement

47026-3279-14 0901 3660 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

618.000 $152.03

0.000

397.871

$0.00

$60,488.33

775M02.07 150mm HDPE WATER LINE

47026-3279-14 0901 3670 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

161.000 $1,013.52

0.000

0.000

$0.00

$0.00

775M02.08 BORE/JACK 400mm STEEL CASING PIPE-UNCON.

47026-3279-14 0100 5093 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $927.00

0.000

2.000

$0.00

$1,854.00

775M02.09 CONNECT TO 50mm WATER LINE/100% State

47026-3279-14 0901 3680 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $927.00

0.000

6.000

$0.00

$5,562.00

775M02.09 CONNECT TO 50mm WATER LINE

Page 65RR004

Page 66: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

10.00 5.00 5.00 0.00 0.0047026-3279-14 0901 3690 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $5,150.00

0.000

5.000

$0.00

$25,750.00

775M02.10 CONNECT TO 150mm WATER LINE

47026-3279-14 0990 5116 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $5,150.00

0.000

0.000

$0.00

$0.00

775M02.10 CONNECT TO 150mm WATER LINE

47026-3279-14 0100 9060 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $7,210.00

0.000

0.000

$0.00

$0.00

775M02.11 CONNECT TO 200mm WATER LINE

47026-3279-14 0901 3700 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $7,210.00

0.000

12.000

$0.00

$86,520.00

775M02.11 CONNECT TO 200mm WATER LINE

47026-3279-14 0990 5117 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $7,210.00

0.000

0.000

$0.00

$0.00

775M02.11 CONNECT TO 200mm WATER LINE

47026-3279-14 0901 3710 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $10,300.00

0.000

0.000

$0.00

$0.00

775M02.12 CONNECT TO 400mm WATER LINE

47026-3279-14 0901 3720 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $515.00

0.000

5.000

$0.00

$2,575.00

775M02.13 50mm GATE VALVE ASSEMBLY

Page 66RR004

Page 67: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33.00 10.00 10.00 0.00 0.0047026-3279-14 0901 3730 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

21.000 $1,236.00

0.000

10.000

$0.00

$12,360.00

775M02.14 150mm GATE VALVE ASSEMBLY

47026-3279-14 0901 3740 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

51.000 $1,751.00

0.000

36.000

$0.00

$63,036.00

775M02.15 200mm GATE VALVE ASSEMBLY

47026-3279-14 0990 5118 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,751.00

0.000

0.000

$0.00

$0.00

775M02.15 200mm GATE VALVE ASSEMBLY

47026-3279-14 0901 3750 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $2,781.00

0.000

0.000

$0.00

$0.00

775M02.16 300mm GATE VALVE ASSEMBLY

47026-3279-14 0901 3760 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

52.000 $927.00

0.000

37.000

$0.00

$34,299.00

775M02.17 20mm WATER SERVICE METER ASSEMBLY

47026-3279-14 0990 5119 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $927.00

0.000

0.000

$0.00

$0.00

775M02.17 20mm WATER SERVICE METER ASSEMBLY

Page 67RR004

Page 68: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 2.00 2.00 0.00 0.0047026-3279-14 0100 5094 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $927.00

0.000

2.000

$0.00

$1,854.00

775M02.18 25mm WATER SERVICE METER ASSEMBLY/100% State

47026-3279-14 0901 3770 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $927.00

0.000

9.000

$0.00

$8,343.00

775M02.18 25mm WATER SERVICE METER ASSEMBLY

47026-3279-14 0990 5120 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $927.00

0.000

0.000

$0.00

$0.00

775M02.18 25mm WATER SERVICE METER ASSEMBLY

47026-3279-14 0901 3780 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $2,060.00

0.000

4.438

$0.00

$9,142.28

775M02.19 40mm WATER SERVICE METER ASSEMBLY

47026-3279-14 0901 3790 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $3,090.00

0.000

1.000

$0.00

$3,090.00

775M02.20 50mm WATER SERVICE METER ASSEMBLY

47026-3279-14 0901 3800 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,300.00

0.000

0.000

$0.00

$0.00

775M02.21 100mm WATER SERVICE METER ASSEMBLY

Page 68RR004

Page 69: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

90.21 93.86 93.86 0.00 0.0047026-3279-14 0100 5095 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $40.54

0.000

93.860

$0.00

$3,805.08

775M02.26 25mm HDPE SERVICE PIPE/100% State

47026-3279-14 0901 3810 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

476.000 $40.54

0.000

879.814

$0.00

$35,667.66

775M02.26 25mm HDPE SERVICE PIPE

47026-3279-14 0990 5121 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $40.54

0.000

0.000

$0.00

$0.00

775M02.26 25mm HDPE SERVICE PIPE

47026-3279-14 0901 3820 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $2,781.00

0.000

10.000

$0.00

$27,810.00

775M02.30 25mm AUTO AIR RELEASE VALVE ASSEMBLY

47026-3279-14 0901 3830 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $3,605.00

0.000

8.000

$0.00

$28,840.00

775M02.31 50mm BLOW-OFF ASSEMBLY

47026-3279-14 0901 3840 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

24.000 $4,120.00

0.000

21.000

$0.00

$86,520.00

775M02.32 FIRE HYDRANT ASSEMBLY

47026-3279-14 0990 5122 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $4,120.00

0.000

0.000

$0.00

$0.00

775M02.32 FIRE HYDRANT ASSEMBLY

Page 69RR004

Page 70: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

13.00 8.00 8.00 0.00 0.0047026-3279-14 0901 3850 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

13.000 $103.00

0.000

8.000

$0.00

$824.00

775M02.33 REMOVE FIRE HYDRANT

47026-3279-14 0990 5123 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $103.00

0.000

0.000

$0.00

$0.00

775M02.33 REMOVE FIRE HYDRANT

47026-3279-14 0901 3860 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,090.00

0.000

2.360

$0.00

$7,292.40

775M02.34 REMOVE BLOW-OFF ASSEMBLY

47026-3279-14 0100 9061 kg Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $9.08

0.000

0.000

$0.00

$0.00

775M02.35 DI FITTINGS/100% Private

47026-3279-14 0901 3870 kg Bid: Unit Price:

This Est:

Total:Total:

This Est:

8,150.000 $9.08

175.990

6,529.298

$1,597.99

$59,286.03

775M02.35 DI FITTINGS

47026-3279-14 0990 5124 kg Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $9.08

0.000

0.000

$0.00

$0.00

775M02.35 DI FITTINGS

47026-3279-14 0901 3880 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $15,450.00

0.000

1.000

$0.00

$15,450.00

775M02.36 CREEK CROSSING #7

Page 70RR004

Page 71: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0047026-3279-14 0901 3890 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $15,450.00

0.000

1.000

$0.00

$15,450.00

775M02.37 CREEK CROSSING #8

47026-3279-14 0901 3900 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

15.000 $168.92

0.000

0.000

$0.00

$0.00

775M02.38 CONCRETE ENCASEMENT

47026-3279-14 0901 3910 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,799.000 $8.31

0.000

313.832

$0.00

$2,607.94

775M02.39 RESTORE ASPHALT

47026-3279-14 0990 5125 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $8.31

0.000

0.000

$0.00

$0.00

775M02.39 RESTORE ASPHALT

47026-3279-14 0901 3920 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

20.000 $88.69

0.000

0.000

$0.00

$0.00

775M02.40 RESTORE CONCRETE

47026-3279-14 0901 3930 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

61.000 $22.18

0.000

12.640

$0.00

$280.36

775M02.41 RESTORE GRAVEL

47026-3279-14 0990 5126 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $22.18

0.000

0.000

$0.00

$0.00

775M02.41 RESTORE GRAVEL

Page 71RR004

Page 72: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0901 3940 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

442.000 $33.26

0.000

0.000

$0.00

$0.00

775M02.42 REMOVE & REPLACE ASPHALT CONC DRIVEWAY

47026-3279-14 0901 3950 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

17.000 $110.87

0.000

0.000

$0.00

$0.00

775M02.43 REMOVE & REPLACE PORTLAND CONC DW

47026-3279-14 0901 3960 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

60.000 $55.43

0.000

0.000

$0.00

$0.00

775M02.44 REMOVE & REPLACE BRICK PAVEMENT

47026-3279-14 0901 3970 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

90.000 $101.35

0.000

0.000

$0.00

$0.00

775M02.45 REMOVE & REPLACE CONCRETE CURB

47026-3279-14 0901 3980 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $33.78

0.000

0.000

$0.00

$0.00

775M02.46 REMOVE & REPLACE ASPHALT CONCRETE CURB

47026-3279-14 0901 3990 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

17.000 $422.30

0.000

16.140

$0.00

$6,815.92

775M02.47 300mm STEEL CASING PIPE OPEN CUT METHOD

47026-3279-14 0901 4000 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

224.000 $422.30

22.250

147.045

$9,396.18

$62,097.10

775M02.48 400mm STEEL CASING PIPE OPEN CUT METHOD

Page 72RR004

Page 73: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

263.00 40.00 40.00 0.00 0.0047026-3279-14 0901 4010 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

64.000 $721.00

0.000

40.000

$0.00

$28,840.00

775M02.49 RECONNECT SERVICE ASSEMBLY

47026-3279-14 0990 5127 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $721.00

0.000

0.000

$0.00

$0.00

775M02.49 RECONNECT SERVICE ASSEMBLY

47026-3279-14 0901 4020 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,300.00

0.000

0.750

$0.00

$7,725.00

775M02.50 RETIRE WATER METER ASSEMBLIES

47026-3279-14 0901 4030 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,300.00

0.000

0.500

$0.00

$5,150.00

775M02.51 RETIRE EXISTING MAINS

47026-3279-14 0901 4040 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

40.000 $103.00

0.000

11.000

$0.00

$1,133.00

775M02.52 RETIRE WATER, AIR, & BLOWOFF VALVE ASSY

47026-3279-14 0990 5128 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $103.00

0.000

0.000

$0.00

$0.00

775M02.52 RETIRE WATER, AIR, & BLOWOFF VALVE ASSY

47026-3279-14 0901 4050 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

29.000 $161.67

0.000

0.000

$0.00

$0.00

775M02.53 FLOWABLE FILL

Page 73RR004

Page 74: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0901 4060 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

195.000 $30.90

0.000

0.000

$0.00

$0.00

775M02.54 SEEDING (WITH MULCH)

47026-3279-14 0901 4070 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

425.000 $405.41

0.000

0.000

$0.00

$0.00

775M02.55 300MM WATER LINE UNDER PAVEMENT

47026-3279-14 0901 4080 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $3,605.00

0.000

4.000

$0.00

$14,420.00

775M02.56 CONNECT TO 100MM WATER LINE

47026-3279-14 0901 4090 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $7,210.00

0.000

0.000

$0.00

$0.00

775M02.57 CONNECT TO 300MM WATER LINE

47026-3279-14 0901 4100 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $5,150.00

0.000

1.000

$0.00

$5,150.00

775M02.58 150MM FIRE CONNECTION

47026-3279-14 0901 4110 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $5,150.00

0.000

0.000

$0.00

$0.00

775M02.59 200MM FIRE CONNECTION

Page 74RR004

Page 75: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 83.20 83.20 0.00 0.0047026-3279-14 0100 5096 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $47.30

0.000

83.200

$0.00

$3,935.36

775M02.60 50MM HDPE SERVICE PIPE/100% State

47026-3279-14 0901 4120 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

77.000 $47.30

0.000

85.768

$0.00

$4,056.83

775M02.60 50MM HDPE SERVICE PIPE

47026-3279-14 0901 4130 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

32.000 $118.24

0.000

0.000

$0.00

$0.00

775M02.61 100MM DUCTILE IRON SERVICE PIPE

47026-3279-14 0901 4140 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $67.57

0.000

20.994

$0.00

$1,418.56

775M02.62 20MM COPPER SERVICE PIPE

47026-3279-14 0901 4150 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

60.000 $103.00

0.000

0.000

$0.00

$0.00

775M02.63 RESTRAINED JOINT GASKET FOR 200MM PIPE

47026-3279-14 0901 4160 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

20.000 $154.50

0.000

0.000

$0.00

$0.00

775M02.64 RESTRAINED JOINT GASKET FOR 300MM PIPE

47026-3279-14 0901 4170 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $257.50

0.000

0.000

$0.00

$0.00

775M02.65 100MM STEEL CASING PIPE OPEN CUT METHOD

Page 75RR004

Page 76: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

356.73 220.73 220.73 0.00 0.0047026-3279-14 0901 5091 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $851.52

0.000

220.730

$0.00

$187,956.01

775M02.66 300 MM HDPE CASING BORED/300mm HDPE Jack/Bore

47026-3279-14 0902 4180 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

133.000 $229.52

0.000

137.484

$0.00

$31,555.33

777M02.01 250mm PVC FORCE MAIN

47026-3279-14 0902 4190 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

60.000 $601.89

0.000

15.650

$0.00

$9,419.58

777M02.02 200mm DIP GRVTY SWR 0M-1.829M DEPTH

47026-3279-14 0100 5101 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $444.68

0.000

0.000

$0.00

$0.00

777M02.03 200mm DIP GRVTY SWR 1.829M-2.438M DEPTH/100% Private

47026-3279-14 0902 4200 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

125.000 $444.68

0.000

58.640

$0.00

$26,076.04

777M02.03 200mm DIP GRVTY SWR 1.829M-2.438M DEPTH

47026-3279-14 0100 5102 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $304.81

0.000

0.000

$0.00

$0.00

777M02.04 200mm DIP GRVTY SWR 2.438M-3.048M DEPTH/100% Private

47026-3279-14 0902 4210 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

170.000 $304.81

0.000

183.062

$0.00

$55,799.13

777M02.04 200mm DIP GRVTY SWR 2.438M-3.048M DEPTH

Page 76RR004

Page 77: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 5103 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $369.60

0.000

0.000

$0.00

$0.00

777M02.05 200mm DIP GRVTY SWR 3.048M-3.658M DEPTH/100% Private

47026-3279-14 0902 4220 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

120.000 $369.60

0.000

301.472

$0.00

$111,424.05

777M02.05 200mm DIP GRVTY SWR 3.048M-3.658M DEPTH

47026-3279-14 0100 5104 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $390.84

0.000

0.000

$0.00

$0.00

777M02.06 200mm DIP GRVTY SWR 3.658M-4.267M DEPTH/100% Private

47026-3279-14 0902 4230 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

120.000 $390.84

0.000

258.364

$0.00

$100,978.99

777M02.06 200mm DIP GRVTY SWR 3.658M-4.267M DEPTH

47026-3279-14 0902 4240 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

150.000 $510.90

0.000

165.410

$0.00

$84,507.97

777M02.07 200mm DIP GRVTY SWR 4.267M-4.877M DEPTH

47026-3279-14 0902 4250 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

158.000 $815.05

0.000

80.380

$0.00

$65,513.72

777M02.08 200mm DIP GRVTY SWR 4.877M-5.486M DEPTH

47026-3279-14 0902 4260 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

70.000 $814.40

0.000

39.670

$0.00

$32,307.25

777M02.09 200mm DIP GRVTY SWR 5.486M-6.096M DEPTH

Page 77RR004

Page 78: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

216.50 118.24 118.24 0.00 0.0047026-3279-14 0902 4270 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

59.000 $814.45

0.000

118.240

$0.00

$96,300.57

777M02.10 200mm DIP GRVTY SWR >6.096M DEPTH

47026-3279-14 0902 4280 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

80.000 $216.15

0.000

52.620

$0.00

$11,373.81

777M02.11 FLOWABLE FILL

47026-3279-14 0902 4290 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

95.000 $1,405.47

0.000

95.090

$0.00

$133,646.14

777M02.12 BORE/JACK 400mm STEEL CASING PIPE-UNCON.

47026-3279-14 0902 4300 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $1,411.50

0.000

100.000

$0.00

$141,150.00

777M02.13 BORE/JACK 500mm STEEL CASING PIPE-UNCON.

47026-3279-14 0100 5105 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $623.93

0.000

0.000

$0.00

$0.00

777M02.16 OPEN CUT 400mm STEEL CASING PIPE/100% Private

47026-3279-14 0902 4310 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

183.000 $623.93

0.000

212.580

$0.00

$132,635.04

777M02.16 OPEN CUT 400mm STEEL CASING PIPE

47026-3279-14 0902 4320 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $3,203.97

0.000

0.000

$0.00

$0.00

777M02.17 1200mm MANHOLE 0M-1.219M DEPTH

Page 78RR004

Page 79: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0902 4330 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $3,790.74

0.000

0.000

$0.00

$0.00

777M02.18 1200mm MANHOLE 1.219M-1.829M DEPTH

47026-3279-14 0100 5106 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $4,474.88

0.000

0.000

$0.00

$0.00

777M02.19 1200mm MANHOLE 1.829M-2.438M DEPTH/100% Private

47026-3279-14 0902 4340 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,474.88

0.000

3.000

$0.00

$13,424.64

777M02.19 1200mm MANHOLE 1.829M-2.438M DEPTH

47026-3279-14 0100 5107 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $5,349.76

0.000

0.000

$0.00

$0.00

777M02.20 1200mm MANHOLE 2.438M-3.048M DEPTH/100% Private

47026-3279-14 0902 4350 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $5,349.76

0.000

9.000

$0.00

$48,147.84

777M02.20 1200mm MANHOLE 2.438M-3.048M DEPTH

47026-3279-14 0100 5108 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $6,690.28

0.000

0.000

$0.00

$0.00

777M02.21 1200mm MANHOLE 3.048M-3.658M DEPTH/100% Private

47026-3279-14 0902 4360 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $6,690.28

0.000

4.000

$0.00

$26,761.12

777M02.21 1200mm MANHOLE 3.048M-3.658M DEPTH

Page 79RR004

Page 80: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 5109 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $7,551.15

0.000

0.000

$0.00

$0.00

777M02.22 1200mm MANHOLE 3.658M-4.267M DEPTH/100% Private

47026-3279-14 0902 4370 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

3.000 $7,551.15

0.000

3.000

$0.00

$22,653.45

777M02.22 1200mm MANHOLE 3.658M-4.267M DEPTH

47026-3279-14 0902 4380 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $8,407.65

0.000

2.000

$0.00

$16,815.30

777M02.23 1200mm MANHOLE 4.267M-4.877M DEPTH

47026-3279-14 0902 4390 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $9,334.24

0.000

0.000

$0.00

$0.00

777M02.24 1200mm MANHOLE 4.877M-5.486M DEPTH

47026-3279-14 0902 4400 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $12,827.41

0.000

2.000

$0.00

$25,654.82

777M02.25 1200mm MANHOLE >5.486M DEPTH

47026-3279-14 0902 4410 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $14,258.70

0.000

0.000

$0.00

$0.00

777M02.26 INSERTION VALVE (250mm)

47026-3279-14 0902 4420 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,351.97

0.000

2.000

$0.00

$8,703.94

777M02.27 MANHOLE DROP CONNECTION ASSEMBLY

Page 80RR004

Page 81: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0047026-3279-14 0902 4430 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $9,277.84

0.000

1.000

$0.00

$9,277.84

777M02.28 1.219M DROP MANHOLE 3.658M-4.267M DEPTH

47026-3279-14 0100 5110 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $163.07

0.000

0.000

$0.00

$0.00

777M02.29 150mm PVC PIPE FOR SERVICE LATERAL/100% Private

47026-3279-14 0902 4440 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

10.000 $163.07

0.000

115.400

$0.00

$18,818.28

777M02.29 150mm PVC PIPE FOR SERVICE LATERAL

47026-3279-14 0100 5111 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,395.99

0.000

0.000

$0.00

$0.00

777M02.30 150mm CLEAN OUT ASSEMBLY/100% Private

47026-3279-14 0902 4450 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $1,395.99

0.000

8.000

$0.00

$11,167.92

777M02.30 150mm CLEAN OUT ASSEMBLY

47026-3279-14 0100 5112 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,304.84

0.000

0.000

$0.00

$0.00

777M02.31 CONNECT SERVICE LINES (ALL SIZES)/100% Private

47026-3279-14 0902 4460 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

5.000 $1,304.84

0.000

10.000

$0.00

$13,048.40

777M02.31 CONNECT SERVICE LINES (ALL SIZES)

Page 81RR004

Page 82: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

10.00 6.00 6.00 0.00 0.0047026-3279-14 0902 4470 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

8.000 $2,963.43

0.000

6.000

$0.00

$17,780.58

777M02.32 CONNECT EX. 200mm SEWER TO NEW MANHOLE

47026-3279-14 0902 4480 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

2.000 $5,332.01

0.000

2.000

$0.00

$10,664.02

777M02.33 CONNECT TO 250mm FORCE MAIN

47026-3279-14 0902 4490 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

14.000 $1,174.25

0.000

15.000

$0.00

$17,613.75

777M02.34 RETIREIN PLACE 1200mm MANHOLE

47026-3279-14 0902 4500 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,165.000 $6.41

0.000

1,298.144

$0.00

$8,321.10

777M02.35 TV INSPECTION

47026-3279-14 0902 4510 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,020.000 $4.95

0.000

136.850

$0.00

$677.41

777M02.36 RESTORE ASPHALT

47026-3279-14 0902 4520 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $132.03

0.000

0.000

$0.00

$0.00

777M02.37 RESTORE CONCRETE

47026-3279-14 0902 4530 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

500.000 $13.28

0.000

0.000

$0.00

$0.00

777M02.38 RESTORE GRAVEL

Page 82RR004

Page 83: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0902 4540 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

343.000 $38.58

0.000

0.000

$0.00

$0.00

777M02.39 REMOVE & REPLACE ASP CONC DW

47026-3279-14 0902 4550 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $50.61

0.000

0.000

$0.00

$0.00

777M02.40 REMOVE & REPLACE BRICK PAVEMENT

47026-3279-14 0902 4560 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

50.000 $36.50

0.000

0.000

$0.00

$0.00

777M02.41 REMOVE AND REPLACE CONCRETE CURB

47026-3279-14 0902 4570 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $36.50

0.000

0.000

$0.00

$0.00

777M02.42 REMOVE AND REPLACE ASPHALT CONCRETE CURB

47026-3279-14 0902 4580 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,979.49

0.000

1.000

$0.00

$4,979.49

777M02.43 CREEK CROSSING #1

47026-3279-14 0902 4590 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,979.49

0.000

1.000

$0.00

$4,979.49

777M02.44 CREEK CROSSING #2

47026-3279-14 0902 4600 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,979.49

0.000

1.000

$0.00

$4,979.49

777M02.45 CREEK CROSSING #3

Page 83RR004

Page 84: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1.00 1.00 0.00 0.0047026-3279-14 0902 4610 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $4,979.49

0.000

1.000

$0.00

$4,979.49

777M02.46 CREEK CROSSING #4

47026-3279-14 0902 4620 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

30.000 $514.27

0.000

16.060

$0.00

$8,259.18

777M02.47 CONCRETE ENCASEMENT

47026-3279-14 0902 4630 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

63.000 $35.00

0.000

0.000

$0.00

$0.00

777M02.48 SEEDING (WITH MULCH)

47026-3279-14 0902 4640 m Bid: Unit Price:

This Est:

Total:Total:

This Est:

13.000 $848.87

0.000

12.200

$0.00

$10,356.21

777M02.49 OPEN CUT 20IN STEEL CASING PIPE

47026-3279-14 0100 2480 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

197.000 $26.06

0.000

315.090

$0.00

$8,211.25

801M01 SEEDING (WITH MULCH)

47026-3279-14 0100 2490 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $30.78

0.000

21.500

$0.00

$661.77

801M01.02 CROWN VETCH MIXTURE (WITH MULCH)

47026-3279-14 0100 2500 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,997.000 $15.00

0.000

4,034.200

$0.00

$60,513.00

801M01.07 TEMPORARY SEEDING (WITH MULCH)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT25000100

0.00 0.000

0.00 0.000

Page 84RR004

Page 85: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

47026-3279-14 0100 2510 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

507.000 $51.83

0.000

0.000

$0.00

$0.00

801M01.16 BONDED FIBER MATRIX HYDROMULCH (W/PERMANENT SEED)

47026-3279-14 0100 2520 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,994.000 $11.35

0.000

644.860

$0.00

$7,319.16

801M01.65 TEMPORARY MULCH

47026-3279-14 0100 2530 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

44.000 $15.35

0.000

1,279.240

$0.00

$19,636.33

801M02 SEEDING (WITHOUT MULCH)

47026-3279-14 0100 2540 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

187.000 $20.95

0.000

121.000

$0.00

$2,534.95

801M02.01 CROWN VETCH MIXTURE (WITHOUT MULCH)

47026-3279-14 0100 2550 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,994.000 $5.05

0.000

25.900

$0.00

$130.80

801M02.08 TEMPORARY SEEDING (WITHOUT MULCH)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT25500100

0.00 0.000

0.00 0.000

47026-3279-14 0100 2560 m3 Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,030.000 $13.60

0.000

1,704.140

$0.00

$23,176.30

801M03 WATER (SEEDING & SODDING)

Page 85RR004

Page 86: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

317.52 317.52 317.52 0.00 0.0047026-3279-14 0100 2570 kg Bid: Unit Price:

This Est:

Total:Total:

This Est:

209.000 $12.31

0.000

317.520

$0.00

$3,908.67

801M07 SEED (SUPPLEMENTAL APPLICATION)

47026-3279-14 0100 2580 kg Bid: Unit Price:

This Est:

Total:Total:

This Est:

225.000 $25.03

0.000

100.620

$0.00

$2,518.52

801M07.01 CROWN VETCH SEED (SUPPLEMENTAL APPLICATION)

47026-3279-14 0100 2590 TONN Bid: Unit Price:

This Est:

Total:Total:

This Est:

4.000 $926.58

0.000

3.805

$0.00

$3,525.64

801M08 FERTILIZER (SUPPLEMENTAL APPLICATION)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT25900100

0.01 0.000

0.00 0.000

47026-3279-14 0100 2600 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

27.000 $21.36

0.000

27.000

$0.00

$576.72

802M02.30 CUTTINGS: SALIX NIGRA (18IN-24IN LENGTH)

47026-3279-14 0100 2610 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

27.000 $21.36

0.000

27.000

$0.00

$576.72

802M02.33 SAMBUCUS CANADENSIS (ELDERBERRY)18-24" IN LENGTH

47026-3279-14 0100 2620 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

14.000 $26.14

0.000

14.000

$0.00

$365.96

802M13.01 ALNUS SERRULATA (HAZEL ALDER 2-5FT CNTNR GRWN)

Page 86RR004

Page 87: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 9.00 9.00 0.00 0.0047026-3279-14 0100 2630 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

9.000 $26.14

0.000

9.000

$0.00

$235.26

802M13.02 CALYCANTHUS FLORIDUS (SWEETSHRUB 2-5FT CNTNR GRWN)

47026-3279-14 0100 2640 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

9.000 $26.14

0.000

9.000

$0.00

$235.26

802M13.04 CORNUS AMOMUM (SILKY DOGWOOD 2-5FT CNTNR GRWN)

47026-3279-14 0100 2650 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

15.000 $26.14

0.000

15.000

$0.00

$392.10

802M13.09 LINDERA BENZOIN (SPICEBUSH 2-5FT CNTNR GRWN)

47026-3279-14 0100 2660 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

9.000 $26.14

0.000

9.000

$0.00

$235.26

802M13.60 SAMBUCUS CANADENSIS ( ELDERBERRY SDLNG BARE ROOT)

47026-3279-14 0100 2670 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

27.000 $21.36

0.000

27.000

$0.00

$576.72

802M32.02 COMUS AMOMUM (SILKY DOGWOOD) 18-24' IN LENGTH/(SILKY DOGWOOD)

47026-3279-14 0100 2680 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

9,303.000 $4.05

0.000

20,885.578

$0.00

$84,586.59

803M01 SODDING (NEW SOD)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Test Report Payment AdjustmentADJUSTMENT26800100

0.00 0.000

0.00 0.000

Page 87RR004

Page 88: 20200320 04/02/2020 STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary ... · 2020-04-02 · STATE OF TENNESSEE DEPARTMENT OF TRANSPORTATION Estimate Summary to Contractor

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 05/13/2020

JJ09618

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

0.00 1,280.95 1,280.95 0.00 0.0047026-3279-14 0100 2690 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,338.000 $0.78

0.000

1,280.947

$0.00

$999.14

805M12.01 EROSION CONTROL BLANKET (TYPE I)

47026-3279-14 0100 2700 m2 Bid: Unit Price:

This Est:

Total:Total:

This Est:

18,682.000 $0.78

0.000

121,008.726

$0.00

$94,386.81

805M12.02 EROSION CONTROL BLANKET (TYPE II)

47026-3279-14 0100 2710 CYCL Bid: Unit Price:

This Est:

Total:Total:

This Est:

18.000 $2,449.85

0.000

10.000

$0.00

$24,498.50

806M02.03 PROJECT MOWING

V47 *END OF REPORT*

Page 88RR004