2013 second quarter report · 2019-01-14 · table of contents management’s discussion and...

80
Growing Together 2013 Second Quarter Report for the quarter ended June 30, 2013

Upload: others

Post on 07-Jul-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

Growing Together

2013 Second Quarter Reportfor the quarter ended June 30, 2013

Page 2: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights
Page 3: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

TABLE OF CONTENTS

MANAGEMENT’S DISCUSSION AND ANALYSIS

2 EXECUTIVE SUMMARY

3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights 5 Operatinghighlights 5 Developmentandexplorationhighlights 6 Corporate developments

7 OUTLOOK FOR 2013

8 KEY PERFORMANCE DRIVERS AND ECONOMIC OUTLOOK 8 Key performance drivers 9 Economic outlook

10 CORPORATE SOCIAL RESPONSIBILITY

11 FINANCIAL AND OPERATING RESULTS 11 Summaryofquarterlyfinancialandoperatingresults 15 Summaryofyeartodatefinancialandoperatingresults 19 Reviewofoperatingmines

28 DEVELOPMENT AND EXPLORATION REVIEW

30 FINANCIAL CONDITION REVIEW 30 Balance sheet review 31 Liquidityandcashflow 32 Commitments 32 Contingencies 33 Contractualobligations 33 Relatedpartytransactions 33 Off-balancesheetarrangements 33 Subsequent events 33 Outstanding shares

34 NON-GAAPFINANCIALPERFORMANCEMEASURES

37 ENTERPRISE RISK MANAGEMENT 38 General risks 38 Financial risk management

42 CRITICAL ACCOUNTING POLICIES, ESTIMATES AND ACCOUNTING CHANGES

46 CONTROLS AND PROCEDURES

47 CAUTIONARY NOTES

FINANCIAL STATEMENTS

50 CONDENSED CONSOLIDATED INCOME STATEMENTS

51 CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

52 CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

53 CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

54 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

55 NOTES TO THE FINANCIAL STATEMENTS

Page 4: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

2    2013  New  Gold  Second  Quarter  Report      

Management’s  Discussion  and  Analysis  For  the  three  and  six  months  ended  June  30,  2013  

The  following  Management’s  Discussion  and  Analysis   (“MD&A”)  provides   information  that  management  believes   is  relevant  to  an  assessment  and  understanding  of   the   consolidated   financial   condition  and   results  of  operations  of  New  Gold   Inc.  and   its   subsidiaries   (“New  Gold”  or   the  “Company”),   including   its   predecessor   entities.   This  MD&A   should   be   read   in   conjunction   with   New   Gold’s   unaudited   consolidated   financial  statements  for  the  three  and  six  months  ended  June  30,  2013  and  2012  and  related  notes  which  are  prepared  in  accordance  with  International  Financial  Reporting  Standards  (“IFRS”)  as   issued  by  the   International  Accounting  Standards  Board  (“IASB”).  This  MD&A  should  also  be  read   in  conjunction  with  our  audited  annual  financial  statements  for  the  year  ended  December  31,  2012  and  the  related  Management’s  Discussion  and  Analysis.  This  MD&A  contains  forward-­‐looking  statements  that  are  subject  to  risk  factors  set  out  in  a  cautionary  note  contained  in  this  MD&A.  The   reader   is   cautioned   not   to   place   undue   reliance   on   forward-­‐looking   statements.   All   figures   are   in   United   States   dollars   and   tabular  amounts   are   in   millions,   unless   otherwise   noted.   This  MD&A   has   been   prepared   as   at   July   30,   2013.   Additional   information   relating   to   the  Company,  including  the  Company’s  Annual  Information  Form,  is  available  on  SEDAR  at  www.sedar.com.  

EXECUTIVE  SUMMARY  New  Gold  is  an  intermediate  gold  producer  with  operating  mines  in  Canada,  Mexico,  the  United  States  and  Australia  and  development  projects  in  Canada  and  Chile.  With  a  strong  liquidity  position,  simplified  balance  sheet  and  an  experienced  management  and  board  of  directors,   the  Company  has  a  solid  platform  to  continue  to  execute   its  growth  strategy.  During   the  second  quarter  of  2013,   the  New  Afton  Mine  in  Canada  (“New  Afton”),  the  Cerro  San  Pedro  Mine  in  Mexico  (“Cerro  San  Pedro”),  the  Mesquite  Mine  in  the  United  States  (“Mesquite”)  and  the  Peak  Mines  in  Australia  (“Peak  Mines”)  combined  to  produce  102,435  ounces  of  gold.  

New  Gold’s  production  costs  remain  very  competitive  when  compared  to  the  broader  gold  mining.  In  June  2013,  the  World  Gold  Council  issued   guidance   on   new   non-­‐GAAP   measures   which   are   intended   to   provide   further   transparency   into   the   costs   associated   with  producing  gold.  Going  forward,  New  Gold  will  disclose  these  metrics,  particularly  “all-­‐in  sustaining  costs”(1)  which  uses  traditional  total  cash   costs(1)   as   a   starting   point   and   adds   sustaining   capital   expenditures,   exploration,   reclamation   and   corporate   administration   to  provide   a  more   comprehensive   view  of   costs.   In   the   second   quarter   of   2013,  New  Gold   achieved   all-­‐in   sustaining   costs   of   $931   per  ounce.  This  compares  to  $736  and  $875  per  ounce  in  the  same  prior  year  period  and  first  quarter  of  2013,  respectively.  The  Company’s  second  quarter  costs  benefitted  from  the  contribution  of  the  low  cost  New  Afton  mine,  however,  costs  at  the  Company’s  other  three  operations  were  negatively   impacted  by  a  combination  of   lower  by-­‐product  revenues,  planned  mining  of   lower  grade  ore  and  certain  non-­‐recurring  sustaining  capital  items.  These  impacts  were  partially  offset  by  the  depreciation  of  the  Canadian  and  Australian  dollars.  

New  Gold  has  been  able  to  maintain  its  costs  at  a  level  it  believes  is  well  below  the  industry  average  as  the  Company  also  produces  silver  and  copper  as  by-­‐product  metals,  which  have  historically  moved  in  line  with,  and  acted  as  an  offset  to,  some  of  the  input  cost  pressures  faced   by   the   mining   industry.   Consistent   with   New   Gold’s   plan,   operations   are   expected   to   have   progressively   stronger   quarters  throughout  2013  leading  to  increased  gold  production  and  steadily  declining  cash  costs  resulting  in  increased  operating  cash  flow.  

On   May   31,   2013,   New   Gold   and   Rainy   River   Resources   Ltd.   (“Rainy   River”)   jointly   announced   they   had   entered   into   a   definitive  acquisition  agreement,  whereby  New  Gold  agreed  to  acquire  all  of  the  outstanding  common  shares  of  Rainy  River,  the  100%  owner  of  the  Rainy  River  Gold  Project,  through  a  friendly  take-­‐over  bid.    The  bid  values  the  fully-­‐diluted  in-­‐the-­‐money  share  capital  of  Rainy  River,  net   of   Rainy   River's   cash   balance,   at   approximately   $310  million.   The   transaction   adds   a   significant   gold   reserve   in   Ontario,   further  growing  New  Gold's   Canadian  presence,   and   is   accretive   on   all   key   per   share  metrics,   such   as   gold   reserves,   net   asset   value,   future  production  and  cash  flow.        

Subsequent  to  quarter-­‐end,  on  July  24,  2013,  New  Gold  acquired  approximately  89.2  million  common  shares  of  Rainy  River  pursuant  to  the  take-­‐over  bid,  representing  approximately  86.2%  of  the  outstanding  Rainy  River  shares,  and  New  Gold  extended  the  expiry  date  of  the  bid  to  August  8,  2013.    For  more  information  with  respect  to  this  transaction,  Rainy  River  and  the  Rainy  River  Gold  Project,  refer  to  our  press  release  dated  July  31,  2013  and  the  technical  report  on  the  Rainy  River  Gold  Project  filed  on  July  31,  2013  at  www.sedar.com.  

New  Gold  continues  to  build  on  its  successful  portfolio  which  now  consists  of  four  operating  mines  and  three  development  projects,  all  located  in  jurisdictions  that  are  considered  favourable  to  mining  activities.    

1. We  use  certain  non-­‐GAAP  financial  performance  measures  throughout  our  MD&A.  For  a  detailed  description  of  each  of  the  non-­‐GAAP  measures  used  in  this  MD&A  and  a  detailed  reconciliation,  please  refer  to  the  “Non-­‐GAAP  Financial  Performance  Measures”  section  of  this  MD&A.  

Page 5: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    3  

FINANCIAL  AND  OPERATING  HIGHLIGHTS     Three  months  ended  June  30   Six  months  ended  June  30  (in  millions  of  U.S.  dollars,  except  where  noted)   2013   2012   2013   2012  Operating  information:          Gold  (ounces):                Produced  (1)    102,435      95,158      197,130      194,432          Sold  (1)    98,037      96,927      193,218      190,603    Silver  (ounces):                Produced  (1)    424,734      592,307      783,639      1,048,891          Sold  (1)    412,565      574,702      773,478      1,013,843    Copper  (thousands  of  pounds):                Produced  (1)    21,668      4,010      37,666      7,693          Sold  (1)    19,526      4,885      35,393      6,665    Average  realized  price  (2):                Gold  ($/ounce)    1,276      1,486      1,383      1,530          Silver  ($/ounce)    22.08      28.68      25.55      30.42          Copper  ($/pound)    3.06      3.24      3.23      3.48    Total  cash  costs  per  gold  ounce  sold  (2)  (3)    430      472      457      507    All-­‐in  Sustaining  costs  per  gold  ounce  sold  (2)    931      798      1,010      812              Financial  Information:            Revenues    183.5      176.1      385.3      344.9    Earnings  from  mine  operations    33.8      76.3      91.6      154.1    Adjusted  net  earnings  (2)    4.3      45.7      24.6      91.0    Net  earnings    15.0      23.7      51.3      57.3    Adjusted  net  cash  generated  from  operations   43.2   46.2   101.7   82.9  Net  cash  (used)  generated  from  operations    (22.5)    46.2      36.0      82.9    Capital  expenditures    61.0      145.3      137.4      255.4    Total  assets    4,207.4     3,372.6      4,207.4     3,372.6  Cash  and  cash  equivalents    562.5     230.4    562.5     230.4  Long-­‐term  debt    855.5     384.7      855.5     384.7            Share  Data:          Earnings  per  share  from  continuing  operations:                Basic    0.03      0.05      0.11      0.12          Diluted    0.03      0.05      0.11      0.11    Adjusted  net  earnings  per  basic  share  (2)   0.01    0.10      0.05      0.20    Share  price  as  at  June  30  (TSX  –  Canadian  dollars)   6.81   9.71   6.81   9.71  Weighted  average  outstanding  shares  (basic)  (millions)    477      462      477      462    

1.   Production   is   shown   on   a   total   contained   basis   while   sales   are   shown   on   a   net   payable   basis,   including   final   product   inventory   and   smelter   payable  adjustments,  where  applicable.    

2.   We  use  certain  non-­‐GAAP   financial  performance  measures   throughout  our  MD&A.  All-­‐in   sustaining  costs  and   total   cash  costs  per  gold  ounce  sold,  average  realized   price,   operating   margin,   adjusted   net   earnings,   adjusted   net   earnings   per   share   and   cash   generated   from   operations,   excluding   working   capital  changes  and  income  taxes  paid,  are  non-­‐GAAP  financial  performance  measures  with  no  standard  meaning  under  IFRS.  For  further  information  and  a  detailed  reconciliation,  please  refer  to  the  “Non-­‐GAAP  Financial  Performance  Measures”  section  of  this  MD&A.    

3.   The   calculation  of   total   cash   costs   per   gold   ounce   sold   is   net   of   by-­‐product   silver   and   copper   revenues.   If   silver   and   copper   revenues  were   treated   as   co-­‐products,  co-­‐product  total  cash  costs  for  the  three  months  ended  June  30,  2013  would  be  $714  per  ounce  of  gold  (2012  -­‐  $657),  $13.40  per  ounce  of  silver  (2012  -­‐  $13.15);  and  $1.87  per  pound  of  copper  (2012  -­‐  $1.53).  For  the  six  months  ended  June  30,  2013,  co-­‐product  cash  costs  would  be  $754  per  ounce  of  gold  (2012  -­‐  $665),  $15.44  per  ounce  of  silver  (2012  -­‐  $13.65);  and  $1.91  per  pound  of  copper  (2012  -­‐  $1.67).    

Page 6: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

4    2013  New  Gold  Second  Quarter  Report      

FINANCIAL  HIGHLIGHTS  

•      Revenues  were  $183.5 million  for  the  second  quarter  of  2013,  an  increase  of  4%  over  $176.1  million  in  the  same  prior  year  period.  The   increase  was  driven  primarily  by  higher  sales  of  gold  and  copper  compared  to   the  prior  year,  positively   impacted  by  commercial  production  at  New  Afton.  The  benefit  from  increased  sales  volume  was  offset  by  the  decrease  in  the  average  realized  price  of  all  metals.  The  average  realized  price  for  the  second  quarter  of  2013  was  $1,276  per  ounce  of  gold,  $22.08  per  ounce  of  silver  and  $3.06  per  pound  of  copper,  compared  to  $1,486  per  ounce  of  gold,  $28.68  per  ounce  of  silver  and  $3.24  per  pound  of  copper  in  2012.    Current  period  revenues  have  been  negatively   impacted   in  a  number  of  ways.    A  higher  proportion  of   commodity  production  and  sales  were   in   the  latter  part  of  the  quarter  when  gold  price,   in  particular,  had  decreased.    Further,  New  Afton’s  sales  during  the  quarter  are  not  due  to  settle  until  the  third  quarter.    As  such,  the  related  revenue  has  been  provisionally  priced  at  the  forward  rate  that  the  sales  are  expected  to   settle   at.     The   provisional   price,   approximating   the   quarter-­‐end   spot   price,   was   lower   than   the   quarterly   average   price   for   gold.    Lastly,  certain  first  quarter  concentrate  sales  at  Peak  and  New  Afton  settled  at   lower  prices  during  the  second  quarter  than  they  had  initially  been  recorded,  generating  a  revenue  reduction  related  to  prior  periods.  

•      Earnings  from  mine  operations  were  $33.8  million  for  the  second  quarter  of  2013  compared  to  $76.3  million  in  the  same  prior  year  period.   The   decrease   in   earnings   from  mine   operations   is   attributed   primarily   to   lower   average   realized   prices.   While   incremental  earnings   from  mine  operations  resulted   from  the  addition  of  New  Afton  as  an  operating  mine,   there  were   lower  earnings   from  mine  operations   at   Mesquite   and   Cerro   San   Pedro   due   to   planned   mining   of   lower   grade   ore.     Earnings   from   mine   operations   were    $91.6  million  in  the  six  months  ended  June  30,  2013  relative  to  $154.1  million  in  the  same  prior  year  period.      

•      Net  earnings  from  continuing  operations  for  the  second  quarter  of  2013  were  $15.0  million  or  $0.03  per  basic  share,  compared  to  $23.7  million  or  $0.05  per  basic  share  in  the  same  period  in  2012.  This  decrease  is  primarily  due  to  the  change  in  earnings  from  mine  operations  and   increased  finance  costs  offset  by  the   impact  of  non-­‐operating  “Other  gains  and   losses”,  where  a  gain  of  $17.4  million  was  recorded  for  the  three  months  ended  June  30,  2013  relative  to  a  loss  of  $22.0  million  in  2012.  This  current  quarter  gain  includes  a  non-­‐cash  gain  on  non-­‐hedged  derivatives  of  $20.6  million  which  related  to  the  mark  to  market  of  the  share  purchase  warrant  liability,  as  well  as  a  $10.0  million  gain  on  the  reversal  of  hedge  ineffectiveness  upon  monetization.  The  prior  quarter  loss  in  2012  includes  a  $31.8  million  loss  on  the  redemption  of  the  Senior  Secured  Notes.  Net  earnings  from  continuing  operations  were  $51.3  million  or  $0.11  per  basic  share  for  the  six  months  ended  June  30,  2013  compared  to  $57.3  million  or  $0.12  per  basic  share  in  the  same  period  in  2012.  

•       Adjusted   net   earnings   for   the   second   quarter   of   2013   were   $4.3   million   or   $0.01   per   basic   share,   relative   to   earnings   of    $45.7   million   or   $0.10   per   basic   share   in   the   prior   year   period.     Adjusted   net   earnings   was   impacted   by   lower   average   realized  commodity  prices,  planned  mining  of  lower  grade  ore  at  Mesquite  and  Cerro  San  Pedro,  exploration  expense,  as  well  as  a  $10.9  million  increase  in  finance  costs.  Adjusted  net  earnings  from  continuing  operations  for  the  six  months  ended  June  30,  2013  were  $24.6  million  or  $0.05  per  basic  share,  compared  to  $91.0  million  or  $0.20  per  basic  share  in  the  prior  year  period.    

•      Adjusted  net  cash  generated  from  operations  for  the  second  quarter  of  2013  was  $43.2  million  compared  to  $46.2 million  in  the  same  period  in  2012.  While  New  Afton  significantly  added  to  New  Gold’s  net  cash  generated  from  operations,   lower  average  realized  prices   and   reduced   net   cash   generated   at   Mesquite   and   Cerro   San   Pedro   offset   the   benefit.   Net   cash   used   from   operations   was    $22.5  million  compared  to  $46.2  million  generated   in  the  prior  period.    The  adjusted  net  cash  generated  figure  of  $43.2  million  adds  back  the  $65.7  million  cash  used  to  close  the  outstanding  hedge  position  in  May.    For  the  six  months  ended  June  30,  2013,  adjusted  net  cash  generated  from  operations  was  $101.7  million  compared  to  $82.9  million  in  the  same  period  in  2012.  

•   Cash  and  cash  equivalents  were  $562.5  million  at  June  30,  2013  compared  to  $687.8  million  at  December  31,  2012.      

 

 

 

 

 

 

 

 

 

 

Page 7: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    5  

OPERATING  HIGHLIGHTS  •   Gold  production   for   the   second  quarter  of   2013  was  102,435  ounces,  an  increase  of  8%  compared  to  95,158  ounces  in  the  same  prior  year  period.  The  increase  was  primarily  driven  by  the  start  of  commercial  production  in  the  third  quarter  of  2012  at  New  Afton.  In  the  second  quarter,  the  mine  produced  21,810  ounces  for  which  there   is   no   prior   year   comparative.   Comparing  New  Afton’s   2013  first   and   second  quarter   gold  production,   however,   demonstrates  the   operational   improvement   resulting   from   completion   of   the  underground   infrastructure.   New   Afton   improved   on   ore   tonnes  mined   and   milled,   average   gold   grades   and   increased   recoveries  resulting  in  a  47%  increase  in  quarter-­‐over-­‐quarter  gold  production  at  New  Afton.  The  benefit  of  New  Afton’s  production  as  well  as  a  12%   increase   in  production  at   the  Peak  Mines  was  partially  offset  by   lower   production   at   Cerro   San   Pedro   and   Mesquite,   due   to  continued  mining  of   lower  grade  ore. Looking  forward,  all  of  New  Gold’s  four  operations  are  anticipated  to  increase  production  in  the  second   half   of   2013.   Gold   production   for   the   six   months   ended  June  30,  2013  was  197,130  ounces,  an  increase  of  1%  compared  to  194,432  ounces  in  the  same  period  in  2012.  

•   Copper  production  for  the  second  quarter  of  2013  was 21.7  million  pounds,  an  increase  of  440%  compared  to  4.0  million  pounds  in  the   same   prior   year   period.   This   increase  was   due   to   the   addition   of   New   Afton.   New   Afton’s   copper   production   exhibited   similar  quarter-­‐over-­‐quarter   improvements  to  those  highlighted  above  with  regard  to   its  gold  production  resulting   in  a  57%  increase  quarter  over  quarter  copper  production.  Copper  production  for  the  six  months  ended  June  30,  2013  was  37.7  million  pounds,  compared  to  7.7  million  pounds  in  the  same  prior  year  period.      

•   Gold  sales   in  the  second  quarter  of  2013  were  98,037  ounces,  up  1%  from  96,927  ounces   in  the  same  period  in  2012.  This  increase   is   a   result   of   higher   production   offset   by   relative   inventory  movements.   Gold   sales   were   193,218   ounces   during   the   six  months  ended  June  30,  2013  compared  to  190,603  ounces  in  the  same  prior  year  period.  

•   Total  cash  costs  per  ounce  sold  for  the  second  quarter  of  2013,  net  of  by-­‐product  sales,  were  $430  per  ounce  compared  to  $472  per  ounce  in  the  same  period  in  2012.  The  reduction  of  $42  per  ounce  relative  to  the  same  prior  year  period  was  primarily  driven  by  the  addition  of  New  Afton  and  its  low  cost  profile.  Total  cash  costs  per  ounce  sold,  net  of  by-­‐product  sales,  were  $457  per  ounce  for  the  six  months  ended  June  30,  2013  compared  to  $507  per  ounce  in  the  same  period  in  2012.    

•   All-­‐in  sustaining  costs  per  ounce  sold  for  the  second  quarter  of  2013  were  $931  per  ounce  compared  to  $736  per  ounce  in  the   same   period   in   2012. The   Company’s   second   quarter   costs   benefitted   from   the   contribution   of   the   low   cost   New   Afton  mine,  however,  costs  at  the  Company’s  other  three  operations  were  negatively  impacted  by  a  combination  of  lower  by-­‐product  revenues,  planned  mining  of   lower  grade  ore  and  certain  non-­‐recurring   sustaining  capital   items.  These   impacts  were  partially  offset  by  the  depreciation  of  the  Canadian  and  Australian  dollars.  All-­‐in  sustaining  costs  per  ounce  of  gold  sold  were  $1,010  for  the  six  months  ended  June  30,  2013  compared  to  $812  per  ounce  in  2012.  

 

DEVELOPMENT  AND  EXPLORATION  HIGHLIGHTS  

• On  May  1,  2013,  New  Gold  reported  an  updated  Mineral  Resource  estimate  for  the  C-­‐Zone  reflecting  an  increase  by  over  300%  in  gold  ounces  and  copper  pounds  at   improved  grade.  A  total  40,000  metres  of  exploration  and   resource  delineation  drilling  has  been  completed  at  New  Afton  since  the  start  of  2013,  representing  approximately  70%  of  the  drilling  planned  for  the  year.    

 

 

 

 

 

 

 

   

88    95      102    

0  

50  

100  

150  

Q2  2011   Q2  2012   Q2  2013  

GOLD  PRODUCTION    (thousands  of  ounces)  

Gold  producpon  

GOLD  PRODUCTION  (thousands  of  ounces)  

Page 8: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

6    2013  New  Gold  Second  Quarter  Report      

CORPORATE  DEVELOPMENTS  

The  Company  continues  to  pursue  disciplined  growth  both  through  organic  initiatives  and  mergers  and  acquisitions.  The  Company  came  together   through   two   accretive   business   combinations   in   mid-­‐2008   and   mid-­‐2009.   Since   the   middle   of   2009,   New   Gold   has   been  successful  in  enhancing  the  value  of  its  portfolio  of  assets,  while  also  continuously  looking  for  compelling  external  growth  opportunities.  The   Company   continues   to   evaluate   assets   in   favourable   jurisdictions   and   where   the   asset   has   the   potential   to   provide   New   Gold  shareholders   with  meaningful   gold   production,   cash   flow   and   exploration   potential,   while   ensuring   that   any   potential   acquisition   is  accretive   on   key   per   share   metrics.   The   Company   strives   to   maintain   a   strong   financial   position   by   continually   reviewing   strategic  alternatives  with  the  view  of  maximizing  shareholder  value.  In  short,  New  Gold  strives  to  pursue  corporate  development  initiatives  that  will  leave  the  Company  and  its  shareholders  in  a  fundamentally  stronger  position.  

Consistent  with  the  above  objectives,  on  May  31,  2013,  New  Gold  and  Rainy  River  jointly  announced  they  had  entered  into  a  definitive  acquisition  agreement,  whereby  New  Gold  agreed  to  acquire  all  of  the  outstanding  common  shares  of  Rainy  River,  the  100%  owner  of  the  Rainy  River  Gold  Project,  through  a  friendly  take-­‐over  bid.    On  June  18,  2013,  New  Gold  commenced  an  offer  (“the  Offer”)  to  acquire  all  of  the  outstanding  shares  of  Rainy  River  in  consideration  for,  at  the  election  of  each  holder  of  Rainy  River  common  shares,  0.5  of  a  common   share  of  New  Gold  or  C$3.83   in   cash,   in   each   case   subject   to  pro   ration.   The  Offer   represents   a  premium  of   42%  over   the  closing  price  of  the  Rainy  River  shares  on  the  Toronto  Stock  Exchange  on  May  30,  2013,  the  last  day  of  trading  prior  to  announcement  of  the  acquisition  agreement.  The  maximum  number  of  New  Gold  shares   issuable  under  the  Offer   is  approximately  25.8  million  and  the  maximum  cash  consideration  payable  under  the  offer   is  approximately  C$198  million.  The  Offer  values  the  fully-­‐diluted   in-­‐the-­‐money  share  capital  of  Rainy  River,  net  of  Rainy  River's  cash  balance,  at  approximately  $310  million.  

Transaction  highlights  for  New  Gold  include:  

• Accretive  on  all  key  per  share  metrics  -­‐  gold  reserves,  net  asset  value,  future  production  and  cash  flow    

• Adds  significant  gold  reserve  in  Ontario  to  our  reserve  portfolio,  further  growing  New  Gold's  Canadian  presence    

• Asset  located  in  great  mining  jurisdiction,  near  infrastructure    

• Enhances  pipeline  by  adding  asset  with  meaningful  annual  average  production  potential  over   the   life  of   the  mine,  at  below  industry  average  total  cash  costs  

• Modest  transaction  size  with  minimal  equity  dilution  to  New  Gold  shareholders    

Subsequent  to  quarter-­‐end,  on  July  24,  2013,  New  Gold  acquired  approximately  89.2  million  common  shares  of  Rainy  River  pursuant  to  the  Offer,  representing  approximately  86.2%  of  the  outstanding  Rainy  River  shares,  and  New  Gold  extended  the  expiry  date  of  the  Offer  to  August  8,  2013.      

 

 

 

 

 

 

 

 

 

 

 

 

Page 9: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    7  

OUTLOOK  FOR  2013    New  Gold   is  pleased  to  reiterate   its  production  guidance   for  2013  and  provide  an  update  on  the  estimated   impact   the  prevailing  by-­‐product  commodity  prices  and  foreign  exchange  rates  are  expected  to  have  on  the  Company’s  costs.    

Production  New  Gold  reaffirms  its  consolidated  gold  production  guidance  for  the  year  of  440,000  to  480,000  ounces.  Each  of  New  Afton,  Cerro  San  Pedro   and   Peak   Mines   is   scheduled   to   exceed   the   mid-­‐point   of   its   previously   forecasted   gold   production   guidance   range,   while  Mesquite’s  production  is  expected  to  be  moderately  below  its  production  guidance.  At  the  same  time,  copper  production  is  anticipated  to  reach  the  high  end  of  the  guidance  range  of  78  to  88  million  pounds  and  silver  production  should  exceed  the  guidance  range  of  1.4  to  1.6  million  ounces.  

Total  Cash  Costs  and  All-­‐in  Sustaining  Costs  When  the  Company  set  its  cost  guidance  early  in  2013,  the  range  of  $265  to  $285  per  ounce  for  total  cash  costs  included  assumptions  for  gold,  silver  and  copper  prices  of  $1,600  per  ounce,  $30.00  per  ounce  and  $3.50  per  pound  and  Canadian  dollar,  Australian  dollar  and  Mexican   peso   exchange   rates   of   $1.00,   $1.00   and   $13.00   to   the   U.S.   dollar.   For   the   six  months   ended   June   30th,   average   realized  commodity   prices   have   been   below   the   assumed   prices   and   average   foreign   exchange   rates   have   been   relatively   in   line  with   these  assumptions,  combining  to  result  in  an  overall  increase  in  estimated  total  cash  costs.  Consistent  with  the  Company’s  estimate  as  part  of  its  2013  second  quarter  reporting,  should  current  commodity  prices  and  foreign  exchange  rates  be  realized  over  the  balance  of  the  year,  total   cash   costs   are   estimated   to   be   approximately   $350   per   ounce.   The   estimated   increase   in   total   cash   costs   is   attributable   to   an  approximate  $45  per  ounce  impact  from  the  lower  copper  price  and  an  approximate  $25  per  ounce  impact  from  the  lower  silver  price.        

As   part   of   its   annual   guidance,   and   prior   to   the  World   Gold   Council   standardizing   the  metric,   New   Gold’s   guidance   for   2013   all-­‐in  sustaining  costs  was  $875  per  ounce.  Upon  refining  its  estimate  to  adhere  to  the  World  Gold  Council  definition,  the  Company  is  pleased  to  report  that  it  reiterates  $875  per  ounce  as  its  target  for  the  year,  despite  the  decline  in  both  by-­‐product  copper  and  silver  prices.  Prior  to  the  World  Gold  Council  standardizing  the  cost  calculation,  New  Gold’s  estimate  for  combined  general  and  administrative,  exploration  and  sustaining  capital  expenditures  was  $600  per  ounce.  After  refining  its  estimate  to  more  accurately  reflect  sustaining  versus  growth  capital,   and  with   the  benefit  of   certain   sustaining   capital   cost   savings   initiatives  at  Peak  and  Cerro  San  Pedro,  New  Gold’s   combined  estimate  for  these  three  cost  categories  is  $525  per  ounce.  Combining  this  with  New  Gold’s  estimate  of  total  cash  costs  for  the  year  of  $350  per  ounce,  results  in  the  Company  maintaining  its  all-­‐in  sustaining  costs  guidance  of  $875  per  ounce  for  the  year.    

New  Gold  remains  well  positioned  as  one  of  the  lowest  cost  producers  in  the  industry  whether  measured  on  an  all-­‐in  sustaining  or  total  cash  costs  basis.  

 

   

Page 10: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

8    2013  New  Gold  Second  Quarter  Report      

$0  

$100  

$200  

$300  

$400  

$500  

$600  

25  

50  

75  

100  

125  

Q2  2011   Q2  2012   Q2  2013  

Total  cash  costs  (in  dollar  per  ounce)  Gold  produ

cTon  (in

 thou

sand

 of  o

unces)  

GOLD  PRODUCTION  VOLUMES  AND  COSTS  

Producpon   Total  cash  costs  

 $1,000    

 $1,500    

 $2,000    

Jun-­‐11   Jun-­‐12   Jun-­‐13  Yearly  average  realized  price  

Yearly  average  spot  price  

KEY  PERFORMANCE  DRIVERS  AND  ECONOMIC  OUTLOOK  

KEY  PERFORMANCE  DRIVERS  There  are  a  range  of  key  performance  drivers  that  are  critical   to   the   successful   implementation   of   New  Gold’s  strategy  and  the  achievement  of  its  goals.  The  key   internal   drivers   are   production   volumes   and  costs.  The  key  external  drivers  are  spot  prices  of  gold,  silver  and  copper,  as  well  as  foreign  exchange  rates.  Production  Volumes  and  Costs    New   Gold   has   a   track   record   of   achieving   guidance  with   respect   to   production   volumes   and   costs.   New  Gold’s  portfolio  of  operating  mines  achieved  another  solid  production  quarter,  with  102,435  ounces  of  gold  production  in  the  second  quarter  of  2013.    

Total  cash  costs  and  all-­‐in  sustaining  costs  per  ounce  sold  for  the  quarter,  net  of  by-­‐products  sales,  of  $430  and   $931   are,   we   believe,   below   the   industry  average.    

New  Gold’s  outlook   is   to   increase  gold  production   in  2013  by  approximately  12%   at   total   cash   costs   per   ounce   sold   below   those  achieved  in  2012.  

Commodity  Prices  

 

 

 

 

 

 

 

 

 

 

 

Gold  Prices  The  price  of  gold  is  the  largest  single  factor  affecting  New  Gold’s  profitability  and  operating  cash  flows.  As  such,  the  current  and  future  financial  performance  of  the  Company  will  be  closely  related  to  the  prevailing  price  of  gold.  

Gold  price  experienced  a  significant  decline  during  the  second  quarter,  dropping  by  almost  23%  by  June  30,  2013.  Since  then  gold  prices  appear  to  have  stabilized  to  a  degree,  as  investor  selling  via  exchange  traded  funds  has  slowed  and  strong  physical  demand  in  India  and  the  Far  East  continues.  In  spite  of  the  recent  decline  in  prices,  interest  rates  continue  at  historically  low  rates  and  are  likely  to  remain  depressed   for   the   foreseeable   future   in   the   face  of   slow-­‐moving  economic   recovery,  and   there  are  numerous  political  and  economic  risks  on  the  horizon,  all  of  which  are  traditionally  positive  factors  for  gold.  

The  price  for  gold  decreased  to  $1,192  at  June  30,  2013,  compared  to  $1,599  at  March  31,  2013.  During  the  second  quarter  of  2013,  the  London  PM  fix  gold  price  averaged  $1,414  per  ounce  compared  to  $1,611  per  ounce  during  the  second  quarter  of  2012.  For  the  first  half  of  2013,  the  London  PM  fix  gold  price  averaged  $1,522  per  ounce  compared  to  $1,650  per  ounce  in  2012.  

     

GOLD  PRODUCTION  VOLUMES  AND  CASH  COSTS  PER  OUNCE  

GOLD  PRICES  (U.S.  dollars  per  ounce)  

 $2.00    

 $2.50    

 $3.00    

 $3.50    

 $4.00    

 $4.50    

Jun-­‐11   Jun-­‐12   Jun-­‐13  

Yearly  average  realized  price  

Yearly  average  spot  price  

 $10    

 $20    

 $30    

 $40    

Jun-­‐11   Jun-­‐12   Jun-­‐13  Yearly  average  realized  price  

Yearly  average  spot  price  

SILVER  PRICES  (U.S.  dollars  per  ounce)  

COPPER  PRICES  (U.S.  dollars  per  pound)  

Page 11: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    9  

Copper  and  silver  prices  Copper  declined  by  9%  during  the  quarter,  affected  by  the  same  factors  driving  the  gold  price  decline  but  to  a  lesser  extent.  The  London  Metals  Exchange  copper  price  averaged  $3.24  per  pound  during  the  quarter  compared  to  $3.57  per  pound  during  the  second  quarter  of  2012.  The  copper  London  Metals  Exchange  price  averaged  $3.42  per  pound  for  the  first  half  of  2013  compared  to  $3.67  per  pound  for  the  first  half  of  2012.    

The  price  for  silver  decreased  to  $18.86  at  June  30,  2013,  compared  to  $28.64  at  March  31,  2013.  During  the  second  quarter  of  2013,  silver  had  an  average  London  PM  fix  price  of  $23.11  per  ounce,    compared  to  the  second  quarter  of  2012  during  which  silver  averaged    $29.42 per  ounce.  For   the   first  half  of  2013,  silver  has  an  average  London  PM  fix  price  of  $26.59  per  ounce  compared  to  $31.02  per  ounce  during  the  first  half  of  2012.  

Foreign  Exchange  Rates  The   Company   operates   in   Canada,   Mexico,   the   United   States,   Australia   and   Chile.   As   a   result,   the   Company   has   foreign   currency  exposure  with  respect  to  items  not  denominated  in  U.S.  dollars.    

New   Gold’s   operating   results   and   cash   flows   are   influenced   by   changes   in   various   exchange   rates   against   the   U.S.   dollar.  We   have  exposure   to   the  Canadian  dollar   through  New  Afton  and  Blackwater,   as  well   as   through  our   corporate  administration  costs.  We  also  have  exposure  to  the  Mexican  peso  through  Cerro  San  Pedro,  and  to  the  Australian  dollar  through  our  Peak  Mines  operations.    

The  Canadian  dollar   fell   from  slightly  above  parity  at   the  end  of  2012   to  end   the  second  quarter  approximately  6%   lower.  A  weaker  Canadian  dollar  reduces  costs  in  U.S.  dollar  terms  at  the  Company’s  Canadian  operations.    

The  Mexican  peso  increased  in  strength  during  the  quarter  compared  with  the  U.S.  dollar.  A  significant  proportion  of  costs  at  Cerro  San  Pedro  are   incurred   in  U.S.  dollars  and,  as  such,  the  movement   in  the  Mexican  peso  exchange  rate  was  not  a  significant  driver  of  U.S.  dollar-­‐denominated  costs.  

The   Australian   dollar   weakened   significantly   during   the   quarter   and   fell   below   parity.   From   the   end   of   2012,   the   Australian   dollar  decreased  by  approximately  13%.    A  weaker  Australian  dollar  reduces  costs  in  U.S.  dollar  terms  at  the  Company’s  Australian  operations.  

 

For   an   analysis   of   the   impact   of   foreign   exchange   fluctuations   on   operating   costs   in   2013   relative   to   2012,   refer   to   the   ‘Review   of  Operating  Mines’  sections  for  New  Afton,  Cerro  San  Pedro  and  Peak  Mines  for  details.    

ECONOMIC  OUTLOOK  In  early  2013,  equity  indices  continued  to  do  well  for  the  most  part,  with  the  MSCI  All-­‐Country  World  Index  climbing  by  almost  6%  and  the   S&P  500   Index   reaching  new  highs   and  ending   the  quarter  up  by  more   than  10%.  However   the   global   recovery   continued   to  be  hampered   by   uncoordinated   policy   decisions   and   by   unexpected   economic   events.   Global   focus   shifted   to   Cyprus,   responsible   for  approximately   0.2%  of   Eurozone  GDP  but   sufficient   to   threaten   the  destabilization  of   the   rest   of   the   currency  union  as   efforts  were  made  to  bail  out  the  country’s  overextended  banking  sector  while  balancing  various  creditor  interests.  Ultimately  this  led  to  a  sell-­‐off  in  gold  early  in  the  second  quarter  of  2013  as  concerns  grew  that  struggling  governments  would  instruct  their  central  banks  to  sell  gold  to  generate  funds.  

However,  buying  interest  has  emerged  at  these  new  lower  gold  price  levels,  and  uncertainty,  volatility  and  an  ongoing  ultra-­‐low  interest  rate  environment  should  provide  positive  encouragement  for  gold  investors.  

   

0.85  

0.90  

0.95  

1.00  

1.05  

1.10  

Jun-­‐11   Jun-­‐12   Jun-­‐13  

AVERAGE  MONTHLY  CAD  TO  USD  EXCHANGE  RATES  

 11.00    

 12.00    

 13.00    

 14.00    

 15.00    

Jun-­‐11   Jun-­‐12   Jun-­‐13  

AVERAGE  MONTHLY  MXN  TO  USD  EXCHANGE  RATES  

 0.85    

 0.90    

 0.95    

 1.00    

 1.05    

 1.10    

Jun-­‐11   Jun-­‐12   Jun-­‐13  

AVERAGE  MONTHLY  AUD  TO  USD  EXCHANGE  RATES    

AVERAGE  MONTHLY  CAD  TO  USD  EXCHANGE  RATES  

AVERAGE  MONTHLY  USD  TO  MXN  EXCHANGE  RATES  

AVERAGE  MONTHLY  AUD  TO  USD  EXCHANGE  RATES  

Page 12: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

10    2013  New  Gold  Second  Quarter  Report      

Economic  events  can  have  significant  effects  on  the  gold  price,  via  currency  rate   fluctuations,   the  relative  strength  of   the  U.S.  dollar,  supply  of  and  demand  for  gold  and  macroeconomic  factors  such  as  the  level  of  interest  rates  and  inflation  expectations.  Management  anticipates  that  the  long  term  economic  environment  should  remain  positive  with  respect  to  precious  metals  and  for  gold  in  particular,  and  believes  the  prospects  for  the  business  are  favourable.  The  Company  has  not  hedged  foreign  exchange  rates  and  metal  prices  with  the  exception  of   the  gold  hedge  mandated  by  Mesquite’s  2008  project   financing.  That  hedge  position  was  eliminated  May  15,  2013.  New  Gold’s   growth   plan   is   focused   on   organic   and   acquisition-­‐led   growth,   and   the   Company   plans   to   remain   flexible   in   the   current  environment  to  be  able  to  respond  to  opportunities  as  they  arise.  

CORPORATE  SOCIAL  RESPONSIBILITY  New   Gold   is   committed   to   excellence   in   corporate   social   responsibility.   We   consider   our   ability   to   make   a   lasting   and   positive  contribution   toward   sustainable   development   through   the   protection   of   the   health   and   well-­‐being   of   our   people   and   our   host  communities,   environmental   stewardship   and   community   engagement   and  development,   a   key  driver   to   achieving   a   productive   and  profitable  business.      

As  a  partner  of   the  United  Nations  Global  Compact,  New  Gold’s  policies  and  practices  are  guided  by   its  principles  on  Human  Rights,  Labour,  Environment  and  Anti-­‐Corruption.  As  a  member  of  the  Mining  Association  of  Canada  (“MAC”),  our  Canadian  operations  adhere  closely  to  the  principles  of  MAC’s  Towards  Sustainable  Mining  program.  

New  Gold’s  corporate  social   responsibility  objectives   include  promoting  and  protecting  the  welfare  of  our  employees   through  safety-­‐first  work  practices,  upholding  fair  employment  practices  and  encouraging  a  diverse  workforce,  where  people  are  treated  with  respect  and   are   supported   to   realize   their   full   potential.   At  New  Gold,  we   believe   that   our   people   are   our  most   valued   assets   regardless   of  gender,   race,   cultural   background,   age  or   religion.  We   strive   to   create   a   culture  of   inclusiveness   that  begins   at   the   top  and  which   is  reflected  in  our  hiring,  promotion  and  overall  human  resources  practices.  We  encourage  tolerance  and  acceptance  in  worker-­‐to-­‐worker  relationships.   In   each   of   our   host   communities   we   are   recognized   as   an   employer   of   choice   as   a   result   of   our   competitive   wages,  competitive  benefits  and  our  policies  of  recognizing  and  rewarding  employee  performance  and  promoting  from  within.    

We  are  committed  to  preserving  the  long-­‐term  health  and  viability  of  the  natural  environments  affected  by  our  operations.  Wherever  New  Gold  operates  –  in  all  stages  of  mining  activity,  from  early  exploration  and  planning,  to  commercial  mining  operations  through  to  eventual  closure  –  we  are  committed  to  excellence  in  environmental  management.  From  the  earliest  site   investigations,  we  carry  out  comprehensive  environmental  studies  to  establish  baseline  measurements  for   flora,   fauna,   land,  air  and  water.  During  operations  we  promote  the  efficient  use  of  resources,  work  to  minimize  environmental   impacts  and  maintain  robust  monitoring  programs,   including  groundwater  and  air  quality.  We  implement  progressive  reclamation  and  re-­‐vegetation  activities  throughout  the  life  of  our  operations.  After  mining  activities  are  complete,  our  objective  is  to  restore  the  land  to  a  level  of  productivity  equivalent  to  its  pre-­‐mining  capacity.  We   continually   seek   new   strategies   for   enhancing   our   environmental   performance   including   programs   to   improve   energy   efficiency,  reduce  our  carbon  footprint  and  minimize  our  use  of  water  and  other  resources.  

We   are   committed   to   establishing   relationships   based   on   mutual   benefit   and   active   participation   with   our   host   communities   to  contribute   to   healthy   communities   and   sustainable   community   development.   Wherever   our   operations   interact   with   indigenous  peoples,  we   endeavor   to   understand   and   respect   traditional   values,   customs   and   culture.  We   take  meaningful   action   to   serve   their  development   needs   and   priorities   through   collaborative   agreements   aimed   at   creating   jobs,   training   and   lasting   socio-­‐economic  benefits.  We   foster  open  communication  with   local   residents  and  community   leaders  and  strive   to  be  a   full  partner   in   the   long-­‐term  sustainability  of  the  communities  and  regions  in  which  we  operate.  We  believe  that  only  by  thoroughly  understanding  the  people,  their  histories,   and   their   needs   and   plans,   can  we   engage   in   a  meaningful   development   process   that  will   contribute   to   their   cultural   and  economic  health  and  welfare.  

   

Page 13: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    11  

FINANCIAL  AND  OPERATING  RESULTS  

SUMMARY  OF  QUARTERLY  FINANCIAL  AND  OPERATING  RESULTS  

 

 

 

 

Production  New  Gold’s  consolidated  gold  production  during   the  second  quarter   increased  by  8%  over   the  second  quarter  of  2012,  with  102,435  ounces  in  2013  compared  to  95,158  ounces  in  the  same  period  in  2012.  The  increase  was  primarily  driven  by  commercial  production  at  New  Afton,  which  began  in  the  third  quarter  of  2012.  New  Afton  produced  21,810  ounces  in  the  second  quarter  of  2013  for  which  there  is   no   prior   year   comparative.   Comparing   New   Afton’s   2013   first   and   second   quarter   gold   production,   however,   demonstrates   the  operational   improvement  resulting  from  completion  of  the  underground  infrastructure.  Average  daily  tonnes  of  ore  mined  and  milled  increased  by  19%  to  over  11,000  tonnes  per  day,  average  gold  grades   increased  16%  and  average  gold  recoveries   increased  by  4%  to  87%.  Collectively,  this  resulted  in  a  47%  increase   in  quarter-­‐over-­‐quarter  gold  production  at  New  Afton.  New  Afton  steadily  produced  more  gold  and  copper  in  each  month  of  the  second  quarter,  culminating  in  record  combined  monthly  production  in  June.  The  benefit  of  New  Afton’s  production  as  well  as  a  12%  increase  in  production  at  the  Peak  Mines  was  partially  offset  by  lower  production  at  Cerro  San  Pedro   and   Mesquite,   due   to   continued   mining   of   lower   grade   ore   per   their   mine   plans.   Looking   forward,   all   of   New   Gold’s   four  operations  are  anticipated  to  increase  production  in  the  second  half  of  2013.    

New  Gold’s  consolidated  copper  production  during  the  second  quarter  increased  to  21.7  million  pounds  from  4.0  million  pounds  in  the  same  period  of  the  prior  year.  The  increase  was  largely  attributable  to  the  production  contribution  from  New  Afton.  New  Afton’s  copper  production   exhibited   similar   quarter-­‐over-­‐quarter   improvements   to   those   highlighted   above   in   regard   to   its   gold   production.  When  compared   to   the   first   quarter  of   2013,   in   addition   to   the   increase   in  mill   throughput,  New  Afton   realized  a  21%   increase   in   average  copper  grade,  to  a  level  consistent  with  reserve  grade,  as  well  as  a  6%  increase  in  recoveries  to  87%.  In  total,  this  led  to  a  57%  increase  in  copper  production  from  the  first  to  second  quarter  of  2013.  At  the  Peak  Mines,  copper  production  was  consistent  with  the  prior  year  periods  as  increased  tonnes  processed  and  recoveries  largely  offset  the  planned  mining  of  lower  copper  grades.  

As  expected,  silver  production  at  Cerro  San  Pedro  decreased  during  the  second  quarter  with  424,734  ounces  in  2013  relative  to  592,307  ounces  in  the  same  period  in  2012,  due  primarily  to  planned  mining  of  lower  silver  grades.      The  second  quarter  of  2012  benefitted  from  particularly  high  silver  grade  ore  being  placed  on  the  pads.    

 

 

 

$24    

7    

(28)  

(22)  (7)  

10  

(13)  

(11)  

32  10    

13    

$15    

(50)  

(25)  

0    

25    

50    

Q2  2012  NET  EAR

NINGS

 

REVE

NUES  

OPERA

TING  EXPENSES  

DEPR

ECIATION  AND  DE

PLETION  

EXPLORA

TION  AND  BU

SINESS  

DEVE

LOPM

ENT  

GAIN  ON  NON-­‐HED

GED  

DERIVA

TIVE

S  

FORE

IGN  EXC

HANGE

 

FINAN

CE  COSTS,  NET  OF  FINAN

CE  

INCO

ME  

LOSS  ON  RED

EMPTION  OF  SENIOR  

SECU

RED  NOTES  

OTH

ER  

INCO

ME  TA

X  EXPENSE  

Q2  2013  NET  EAR

NINGS

 

RECONCILIATION  OF  Q2  NET  EARNINGS  -­‐  2012  TO  2013  (in  millions  of  U.S.  dollars)  

Page 14: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

12    2013  New  Gold  Second  Quarter  Report      

Revenues  Revenues  were  $183.5  million  for  the  second  quarter  of  2013,  an  increase  of  4%  compared  to  $176.1  million  in  the  same  period  in  2012.  The  $7.4  million  revenue   increase   is  driven  primarily  by  higher  gold  and  copper  sales  volumes  relative  to  the  same  prior  year  period.    Gold  sales   in  the  second  quarter  of  2013  were  98,037  ounces,   relative  to  96,927  ounces   in  the  second  quarter  of  2012.  Copper  sales  were  19.5  million  pounds,  relative  to  4.9  million  pounds  in  the  same  prior  year  period  as  New  Afton  was  still  in  the  development  stage  in  the  second  quarter  of  2012.  This  was  offset  by  a  decrease  in  silver  sales  to  412,565  ounces  from  574,702  ounces  in  2012.  The  increases  in  sales  volumes  were  largely  offset  by  lower  average  realized  prices  across  all  metals.  The  average  realized  prices  for  the  second  quarter  of  2013  were  $1,276  per  ounce  of  gold  and  $3.06  per  pound  of  copper,  compared  to  $1,486  per  ounce  of  gold,  and  $3.24  per  pound  of  copper  in  the  same  prior  year  period.    Current  period  average  realized  prices  and  related  revenues  have  been  negatively  impacted  in  a  number  of  ways.    A  higher  proportion  of   commodity  production  and   sales  were   in   the   latter  part  of   the  quarter  when  gold  price,   in  particular,   had  decreased.     Further,  New  Afton’s   sales  during   the  quarter   are  not  due   to   settle  until   the   third  quarter.    As   such,   the  related   revenue   has   been   provisionally   priced   at   the   forward   rate   that   the   sales   are   expected   to   settle   at.     The   provisional   price,  approximating  the  quarter-­‐end  spot  price,  was  lower  than  the  quarterly  average  price  for  gold.    Lastly,  certain  first  quarter  concentrate  sales   at   Peak   and   New   Afton   settled   at   lower   prices   during   the   second   quarter   than   they   had   initially   been   recorded,   generating   a  revenue  reduction  related  to  prior  periods.      

Operating  expenses  Operating  expenses  increased  from  $78.0  million  in  the  second  quarter  of  2012  to  $105.6  million  in  the  second  quarter  of  2013,  driven  almost  entirely  by  the  addition  of  New  Afton.    Gross  operating  costs  for  New  Afton  in  the  second  quarter  of  2013  were  $25.6  million,  for  which  there  is  no  prior  year  comparative  as  New  Afton  was  still  in  the  development  stage  in  the  first  half  of  2012.  

Depreciation  and  depletion  Depreciation  and  depletion  for  the  second  quarter  of  2013  was  $44.1  million  compared  to  $21.8  million  for  the  same  prior  year  period,  again   primarily   as   a   result   of   New   Afton   now   being   part   of   the   operating   portfolio.   Depreciation   and   depletion   for   New   Afton  was    $23.3  million,  for  which  there  is  no  prior  year  comparative  as  New  Afton  was  still  in  the  development  stage  in  the  first  half  of  2012.  

Earnings  from  mine  operations  For  the  three  months  ended  June  30,  2013,  New  Gold  had  earnings  from  mine  operations  of  $33.8  million  compared  with  $76.3  million  in  the  same  prior  year  period.  Earnings   from  mine  operations  were   impacted  by  a  combination  of   lower  average  realized  commodity  prices   and   the   continued  mining   of   lower   grade   ore   at   Cerro   San   Pedro   and  Mesquite.   New  Afton’s   earnings   from  mine   operations  during  the  quarter  were  strong,  increasing  by  21%  when  compared  to  the  first  quarter  of  2013,  despite  lower  realized  commodity  prices.    

Corporate  administration  costs  Corporate  administration  costs  were  $7.3  million  in  the  second  quarter  of  2013  compared  to  $6.3  million  incurred  in  the  same  prior  year  period.    

Share-­‐based  compensation  costs  Share-­‐based  compensation  costs  were  $1.8  million  compared  to  $2.9  million  in  the  second  quarter  of  2013  and  2012,  respectively.  The  reduction  reflects  the  mark  to  market  of  equity  based  liabilities.  

Exploration  and  business  development  Exploration  costs  were  $11.9  million   in   the  second  quarter  of  2013  compared  with  $4.5  million   for   the  same  prior  year  period.    New  Afton   incurred   $4.7  million   in   exploration   expense   for   the   quarter,   compared   to   $nil   in   the   prior   period,   as   the   C-­‐Zone   exploration  program  continued  in  the  second  quarter  of  2013.  The  objective  of  this  program  is  to  add  Mineral  Resources  immediately  at  the  base  of  the  current  Reserve  block  and  further  delineating  the  C-­‐Zone  which   lies   immediately  down  plunge  of  the  current  New  Afton  Reserve.  Additionally,   these   costs   were   impacted   by   costs   that   have   accumulated   related   to   the   Rainy   River   transaction   of   approximately    $0.8  million.  

Hedging  For  the  quarter  ended  June  30,  2013,  Mesquite  had  realized  losses  of  $2.8  million  within  revenues  for  settlement  of  the  April  gold  hedge  contract  that  settled  for  5,500  ounces.  On  May  15,  2013  New  Gold  eliminated  the  remaining  hedge  position  related  to  its   legacy  gold  hedges  that  were  associated  with  the  2008  project  financing  put  in  place  to  develop  the  Mesquite  mine.  As  a  result  of  the  decrease  in  the  spot  price  of  gold  from  $1,598  per  ounce  to  $1,396  per  ounce  between  March  31,  2013  and  May  15,  2013,  Mesquite  recognized  $9.0  million  of  pre-­‐tax  unrealized  gains  in  the  mark-­‐to-­‐market  of  remaining  contracts  within  other  comprehensive  income.  On  mark  to  market  at  May  15,  2013,   the  outstanding  hedge  position  was  valued  at  $65.7  million.  Cash  was  paid  equal   to   this  value   to  settle   the  hedge  in  full.  

   

Page 15: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    13  

As   the   production   and   sale   of   gold   ounces   from   the   Mesquite   mine,   is   still   scheduled   to   occur,   IFRS   requires   that   the   Other  Comprehensive   Income   (“OCI”)   related   to   the   hedge   contract   that   was   due   to   settle   out   to   December   2014   should   reclassify   into  earnings  as  scheduled.  While  New  Gold  operating  cash  flow  will  benefit  by  realizing  the  spot  price  for  all  gold  ounces  at  Mesquite  going  forward,   revenue   will   continue   to   be   impacted   by   the   marked   to   market   OCI   on   the   hedges   at   the   date   they   were   eliminated.    Approximately  $7.0  million  of  OCI  loss  will  reclassify  into  earnings  on  a  quarterly  basis  until  December  2014.    This  will  be  added  back  for  the  purposes  of  adjusted  earnings.  

Other  gains  and  losses  The  following  other  gains  and  losses  are  all  added  back  for  the  purposes  of  adjusted  net  earnings:  

Non-­‐hedged  derivatives  For   the   quarter   ended   June   30,   2013,   the   Company   recorded   a   gain   of   $20.6  million   relating   to   the   share   purchase   warrants.   This  compares  to  a  gain  of  $11.1  million  in  the  same  prior  year  quarter.  As  the  share  purchase  warrants  are  denominated  in  Canadian  dollars,  but  the  Company’s  functional  currency  is  the  U.S.  dollar,  it  is  a  requirement  under  IFRS  to  account  for  them  as  a  liability.  The  fair  value  of  this  liability  is  assessed  at  each  reporting  period.  As  the  traded  value  of  the  New  Gold  share  purchase  warrants  increases  or  decreases,  a  related  loss  or  gain  on  the  mark-­‐to-­‐market  of  the  liability  is  reflected  on  the  financial  statements.  

Foreign  exchange  The   Company   recognized   a   foreign   exchange   loss   of   $12.9   million   for   the   quarter   ended   June   30,   2013   compared   to   a   gain   of    $0.5  million   in   the   same   prior   year   quarter.   Foreign   exchange   gains   and   losses   arise   due   to   the   fact   that   the   Company   operates   in  Canada,   Australia,   Mexico,   Chile   and   the   United   States   and,   as   a   result,   has   foreign   currency   exposure   with   respect   to   items   not  denominated  in  U.S.  dollars.  

Ineffectiveness  of  hedge  instruments  For  the  quarter  ended  June  30,  2013,  a  gain  of  $10.0 million  was  recorded  reflecting  the  ineffective  portion  of  the  gold  hedge.  When  the  hedge  was  marked  to  market   in  advance  of  settlement,   it  was  deemed  to  be  fully  effective  and  resulted   in  the  reclassification  of   the  portion  previously  determined  to  be  ineffective  being  back  to  OCI.  This  compares  to  a  loss  of  $2.0  million  for  the  same  prior  year  period.  

Income  tax  Income  and  mining  tax  expense  in  the  second  quarter  of  2013  was  $4.0  million  compared  to  $17.0  million  in  the  same  prior  year  period,  reflecting  an  effective  tax  rate  of  21%  for  the  second  quarter  of  2013  compared  to  42%  in  2012.    

On  an  adjusted  net  earnings  basis,  the  effective  tax  rate  in  the  second  quarter  of  2013  was  31%  compared  to  27%  in  the  same  prior  year  period.    The  adjusted  effective  tax  rates  exclude  the  impact  of  changes  in  the  recognition  of  deferred  tax  assets,  specifically  fair  value  changes   in  share  purchase  warrants  and  convertible  debentures,  as  well  as  the   impact  of  adjustments  to  uncertain  tax  positions.  The  adjusted  effective  tax  rate  has  increased  compared  to  the  same  prior  year  period  as  a  result  of  higher  proportion  of  profits  being  taxed  in   jurisdictions  with   a   higher   tax   rate.   Additionally   the   increased   tax   rate   reflects   the   recognition   of   a   higher  mining   tax   expense   in  Canada  as  production  ramps  up  at  the  New  Afton  mine.  

Net  earnings  from  continuing  operations  For   the  quarter  ended   June  30,  2013,  New  Gold  had  net  earnings  of  $15.0  million,  or  $0.03  per  basic   share.  This   compares  with  net  earnings  of  $23.7  million,  or  $0.05  per  basic  share  in  the  same  prior  year  period.      

Adjusted  net  earnings    For  the  three  months  ended  June  30,  2013,  adjusted  net  earnings  from  continuing  operations  were  $4.3  million  or  $0.01  per  basic  share,  a  decrease  from  adjusted  net  earnings  of  $24.6  million  or  $0.05  per  basic  share  in  the  prior  year  period.  

 

 

 

 

 

 

 

 

 

 

Page 16: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

14    2013  New  Gold  Second  Quarter  Report      

RECONCILIATION  OF  Q2  ADJUSTED  NET  EARNINGS  -­‐  2012  TO  2013  (in  millions  of  U.S.  dollars)

 

 

 

 

Net   earnings   have   been   adjusted,   including   the   associated   tax   impact,   for   the   group   of   costs   in   “Other   gains   and   losses”   on   the  condensed   consolidated   income   statement.   Key   entries   in   this   grouping   are   the   fair   value   changes   for   share   purchase   warrants.  Additionally,  foreign  exchange  gain  or  loss  and  other  non-­‐recurring  items  are  adjusted,  particularly  the  loss  on  redemption  of  the  Senior  Secured   Notes.   Adjusting   for   these   items   provides   an   additional  measure   to   evaluate   the   underlying   operating   performance   of   the  Company   as   a   whole   for   the   reporting   periods   presented.   The   prior   period   tax   is   also   adjusted   for   the   foreign   exchange   impact   of  deferred  tax  on  non-­‐monetary  assets.    

See  “Non-­‐GAAP  Financial  Performance  Measures”  for  reconciliation  of  net  earnings  to  adjusted  net  earnings.      

$46    

7    

(28)    

(22)   (1)    (7)  

(11)  

5  

15   $4    

(50)  

(25)  

0    

25    

50    

75    

Q2  2012  ADJUSTED

 NET  EAR

NINGS

 

REVE

NUES  

OPERA

TING  EXPENSES    

DEPR

ECIATION  AND  DE

PLETION  

CORP

ORA

TE  ADM

INISTR

ATION  AND  

SHAR

E-­‐BA

SED  PA

YMEN

T  EXPENSES  

EXPLORA

TION  AND  BU

SINESS  

DEVE

LOPM

ENT  

FINAN

CE  COSTS,  NET  OF  FINAN

CE  

INCO

ME  

HEDG

E  RE

CLAS

SIFICA

TION  

ADJUSTED

 INCO

ME  TA

X  EXPENSE  

Q2  2013  ADJUSTED

 NET  EAR

NINGS

 

Page 17: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    15  

Quarterly  financial  and  operating  information  Selected  financial  and  operating  information  for  the  current  and  previous  quarters  is  as  follows:  

QUARTERLY  FINANCIAL  AND  OPERATING  INFORMATION  

(in  millions  of  U.S.  dollars,  except  per  share  amounts  and  where  noted)  

                 Q2  2013   Q1  2013   Q4  2012   Q3  2012   Q2  2012   Q1  2012   Q4  2011   Q3  2011   Q2  2011  

Gold  sales  (ounces)    98,037      95,181      109,766      95,166      96,928      93,676      99,612      93,028      95,039                        Revenues    183.5      201.8      250.9      195.5      176.1      168.8      177.6      175.5      171.6                        Net  earnings  (loss)    15.0      36.3      123.9      17.8      23.7      33.5      35.0      40.7      78.6    Per  share:                          Basic    0.03      0.08      0.26      0.04      0.05      0.07      0.08      0.09      0.19          Diluted    0.03      0.08      0.26      0.03      0.05      0.07      0.07      0.09      0.16                        Adjusted  net  earnings  (loss)    4.3      20.6      49.7      42.6      45.8      44.2      42.2      49.5      49.8    Per  share:                          Basic    0.01      0.04      0.11      0.09      0.10      0.10      0.09      0.11      0.12          Diluted    0.01      0.04      0.11      0.09      0.10      0.09      0.09      0.11      0.12    

 

SUMMARY  OF  YEAR  TO  DATE  FINANCIAL  AND  OPERATING  RESULTS  

 

 

 

 

Production  The  increase  in  gold  production  during  the  first  half  of  2013  to  197,130  ounces  from  194,432  ounces  in  the  first  half  of  2012  ,  is  primarily  attributable  to  the  incremental  production  at  New  Afton  offset  by  reductions  at  Cerro  San  Pedro  and  Mesquite  Mine.  New  Afton  added  36,746  ounces  of  gold  for  which  there  is  no  prior  year  comparative  and  Peak  Mines  had  a  23%  increase  in  gold  production  during  the  first  six  months,  due  to  improved  grades  and  recoveries.  However,  this  was  partially  offset  by  production  declines  at  Mesquite  and  Cerro  San  Pedro  resulting  from  lower  grades  being  placed  on  the  leach  pads  as  planned  due  to  mine  sequencing.  Copper  production  increased  from  7.7  to  37.7  million  pounds  in  the  first  half  of  2013,  representing  a  390%  increase  over  2012.  Silver  production  at  Cerro  San  Pedro  decreased  in  the  first  half  of  2013  with  783,639  ounces  relative  to  1,048,891  ounces  in  2012.  

     

$57    

40    

(61)    

(42)  (8)   (2)  

41    

(18)    

32  13    

(20)    

19    

$51    

(50)  

0    

50    

100    

Q2  YTD  2012  NET  EAR

NINGS

 

REVE

NUES  

OPERA

TING  EXPENSES    

DEPR

ECIATION  AND  DE

PLETION  

EXPLORA

TION  AND  BU

SINESS  

DEVE

LOPM

ENT  

CORP

ORA

TE  ADM

INISTR

ATION  AND  

SHAR

E-­‐BA

SED  PA

YMEN

T  EXPENSES,    

GAIN  ON  NON-­‐HED

GED  DE

RIVA

TIVE

S  

FORE

IGN  EXC

HANGE

 

LOSS  ON  RED

EMPTION  OF  SENIOR  

SECU

RED  NOTES  

OTH

ER  

FINAN

CE  COSTS,  NET  OF  FINAN

CE  

INCO

ME  

INCO

ME  TA

X  EXPENSE  

Q2  YTD  2013  NET  EAR

NINGS

 

RECONCILIATION  OF  NET  EARNINGS  -­‐  2012  TO  2013  (in  millions  of  U.S.  dollars)  

Page 18: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

16    2013  New  Gold  Second  Quarter  Report      

Revenues  Revenues  for  the  first  half  of  2013  increased  to  $385.3  million  when  compared  to  $344.9  million  in  the  prior  year  due  primarily  to  the  increased   gold   and   copper   sales   volume   resulting   from  New  Afton’s   production   contribution.   Sales   from   copper   production   at   New  Afton  amounted  to  29.1  million  pounds  during  2013  for  which  there  is  no  prior  year  comparative.  Gold  ounces  sold  also  increased,  from  190,603  ounces  in  2012  to  193,218  ounces  for  the  current  year.  Total  copper  sales  increased  from  6.7  million  pounds  to    35.4  million  pounds  and  silver  sales  decreased  from  1,013,843  ounces  in  2012  to  773,478  ounces  in  2013.The  sales  volume  increase  was  offset  by  a  reduction   in  average   realized  prices  where  New  Gold’s   realized  price  of   gold,   copper  and   silver  decreased   from  $1,530  per  ounce  of  gold,  $3.48  per  pound  of  copper  and  $30.42  per  ounce  of  silver  in  the  prior  year  to  $1,383  per  ounce  of  gold,  $3.23  per  pound  of  copper  and   $25.55   per   ounce   of   silver,   in   the   first   six  months   of   2013.   Realized   prices  were   impacted   by   a   large   proportion   of   New   Afton  concentrate   sales   being   priced   at   quarter-­‐end,   when   spot   prices   were   substantially   lower   than   the   quarterly   average.   Additionally,  certain   prior   year   concentrate   sales   at   Peak   and  New  Afton   settled   at   lower   prices   during   the   first   half   than   they   had   initially   been  recorded,  generating  a  revenue  reduction  related  to  prior  periods.      

Operating  expenses  Operating  expenses  increased  from  $150.3  million  in  the  first  half  of  2012  to  $211.7  million  in  the  same  period  in  2013.  The  increase  in  operating  costs  is  consistent  with  the  increased  gold  and  copper  sales  volumes,  particularly  the  impact  of  New  Afton  where  operating  expenses   were   $52.2   million.     Additionally,   the   operating   sites   have   generally   experienced   inflationary   pressures   on   input   costs  consistent  with  the  broader  industry.  

Depreciation  and  depletion  Depreciation  and  depletion  for  the  first  half  of  2013  was  $82.0  million  compared  to  $40.5  million  for  the  prior  year  period.    Depreciation  and  depletion  for  New  Afton  was  $41.7  million  representing  the  start  of  depletion  of  the  initial  capital  cost  and  other  depletable  assets.  

Earnings  from  mine  operations  For   the   six   month   period   ended   June   30,   2013,   New   Gold   had   earnings   from   mine   operations   of   $91.6   million   compared   to    $154.1  million   in   the   prior   year   period.     Earnings   from  mine   operations  were   impacted   by   a   combination   of   lower   average   realized  commodity  prices  and  the  mining  of  lower  grade  ore  at  Cerro  San  Pedro  and  Mesquite.  

Corporate  administration  costs  Corporate  administration  costs  were  $14.6  million  for  the  six  month  period  ended  June  30,  2013  compared  to  $13.0  million  incurred  in  the  prior  year  period.      

Share-­‐based  compensation  expenses  Share-­‐based  compensation  costs  were  $4.3  million  and  $5.3  million  in  the  first  half  of  2013  and  2012,  respectively  due  to  lower  equity  prices.  

Exploration  and  business  development  Exploration   costs   were   $15.9   million   in   the   first   half   of   2013,   compared   with   $7.3   million   for   the   prior   year   period.   In   addition   to  moderate  increases  at  Peak  Mines  and  Mesquite,  New  Afton  and  Blackwater  incurred  $6.5  and  $3.2  million  in  exploration  expense  for  six  months,  respectively.  This  was  offset  by  a  decrease  at  Cerro  San  Pedro  of  $3.1  million.    Additionally,  these  costs  are  impacted  costs  that  have  accumulated  related  to  the  Rainy  River  transaction  of  approximately  $1.1  million.  

Hedging  For  the  first  half  of  2013,  Mesquite  had  realized  losses  of  $13.6  million  within  revenues  for  settlement  of  the  January  through  April  gold  hedge  contract  that  settled  for  22,000  ounces.  On  May  15,  2013  New  Gold  eliminated  the  remaining  hedge  position  related  to  its  legacy  gold  hedges  that  were  associated  with  the  2008  project  financing  put  in  place  to  develop  the  Mesquite  mine.  As  a  result  of  the  decrease  in   the   spot   price   of   gold   from   $1,658   per   ounce   to   $1,396   per   ounce   between   December   31,   2012   and   May   15,   2013,   Mesquite  recognized  $18.1  million  of  pre-­‐tax  unrealized  gains  in  the  mark-­‐to-­‐market  of  remaining  contracts  within  other  comprehensive  income.  On  mark  to  market  at  May  15,  2013,  the  outstanding  hedge  position  was  valued  at  $65.7  million.  Cash  was  paid  equal  to  this  value  to  settle  the  hedge  in  full.  

As  the  forecasted  item,  the  production  and  sale  of  gold  ounces  from  the  Mesquite  mine,  is  still  scheduled  to  occur,  IFRS  requires  that  the  OCI  related  to  the  hedge  contract  that  was  due  to  settle  out  to  December  2014  should  reclassify  into  earnings  as  scheduled. While  New  Gold  operating  cash  flow  should  be  benefitted  by  realizing  the  spot  price  for  all  gold  ounces  at  Mesquite  going  forward,  revenue  will  continue  to  be  impacted  by  the  marked  to  market  OCI  on  the  hedges  at  the  date  they  were  eliminated.    Approximately  $7.0  million  of   OCI   loss   will   reclassify   into   earnings   on   a   quarterly   basis   until   December   2014.     This   will   be   added   back   for   the   purposes   of    adjusted  earnings.  

 

 

Page 19: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    17  

Other  gains  and  losses  The  following  other  gains  and  losses  are  all  added  back  for  the  purposes  of  adjusted  net  earnings:  

Non-­‐hedged  derivatives  For  the  six  month  period  ended  June  30,  2013,  the  Company  recorded  a  gain  of  $43.2  million  compared  to  a  gain  of  $1.7  million  in  the  prior  year  period  relating  to  the  share  purchase  warrants.  As  the  share  purchase  warrants  are  denominated  in  Canadian  dollars,  but  the  Company’s  functional  currency  is  the  U.S.  dollar,  it  is  a  requirement  under  IFRS  to  account  for  them  as  a  liability.  The  fair  value  of  this  liability   is  assessed  at  each  reporting  period.  As   the  traded  value  of   the  New  Gold  share  purchase  warrants   increases  or  decreases,  a  related  loss  or  gain  on  the  mark-­‐to-­‐market  of  the  liability  is  reflected  on  the  financial  statements.  

In   the   six  months   ended   June  30,   2012,   the  Company   recorded  a   gain  of   $4.5  million   relating   to   the  equity   conversion  option  of   its  previously   held   Debentures,   as   well   as   a   loss   of   $3.7   million   relating   to   the   change   in   fair   value   of   the   early   redemption   option  embedded  in  the  Company's  previously  held  Senior  Secured  Notes.  As  both  the  Debentures  and  Senior  Secured  Notes  were  redeemed  in  2012,  there  is  no  figure  for  the  first  half  of  2013.    

Loss  on  redemption  of  senior  secured  notes  During  the  second  quarter  of  2012,  New  Gold  redeemed  its  Senior  Secured  Notes  reflecting  a  loss  of  $31.8  million.    There  is  no  current  year  comparative  for  this  loss.  

Foreign  exchange  The   Company   recognized   a   foreign   exchange   loss   of   $18.5   million   for   the   six   months   ended   June   30,   2013   compared   to   a   loss   of    $1.0  million   in   the  prior   year  period.   Foreign  exchange  gains  and   losses  arise  due   to   the   fact   that   the  Company  operates   in  Canada,  Australia,  Mexico,  Chile  and  the  United  States  and,  as  a  result,  has  foreign  currency  exposure  with  respect  to  items  not  denominated  in  U.S.  dollars.  

Ineffectiveness  of  hedge  instruments  For  the  six  months  ended  June  30,  2013,  a  gain  of  $9.5  million  was  recorded  reflecting  the  ineffective  portion  of  the  gold  hedge.  When  the  hedge  was  marked  to  market  in  advance  of  settlement,  it  was  deemed  to  be  fully  effective  and  resulted  in  the  reclassification  of  the  portion  previously  determined  to  be  ineffective  being  back  to  OCI.  This  compares  to  a  loss  of  $2.2  million  in  the  prior  year  period.  

Income  tax  Income   and  mining   tax   expense   in   the   first   six  months   of   2013  was   $16.4  million   compared   to   $35.3  million   in   the   same  prior   year  period,  reflecting  an  effective  tax  rate  of  24%  for  the  first  six  months  compared  to  38%  in  2012.    

On  an  adjusted  net  earnings  basis,  the  effective  tax  rate  in  the  first  six  months  of  2013    was  37%  compared  to  28%  in  the  same  prior  year  period.    The  adjusted  effective  tax  rates  exclude  the   impact  of  changes   in  the  recognition  of  deferred  tax  assets,  specifically   fair  value  changes  in  share  purchase  warrants  and  convertible  debentures,  as  well  as  the  impact  of  adjustments  to  uncertain  tax  positions.  The  adjusted  effective  tax  rate  has  increased  compared  to  the  same  prior  year  period  as  a  result  of  higher  proportion  of  profits  being  taxed  in  jurisdictions  with  a  higher  tax  rate.  Additionally  the  increased  tax  rate  reflects  the  recognition  of  a  higher  mining  tax  expense  in  Canada  as  production  ramps  up  at  the  New  Afton  mine.  

Net  earnings  from  continuing  operations  For  the  six  month  period  ended  June  30,  2013,  New  Gold  had  net  earnings  from  continuing  operations  of  $51.3  million,  or  $0.11  per  basic  share.  This  compares  with  net  earnings  from  continuing  operations  of  $57.3  million,  or  $0.12  per  basic  share  in  the  same  prior  year  period.      

Adjusted  net  earnings    For  the  six  months  ended  June  30,  2013  adjusted  net  earnings  from  continuing  operations  were    $24.6  million  or    $0.05  per  basic  share,  a  decrease  from    $91.0  million  or    $0.20  per  basic  share  in  the  prior  year  period.  

 

 

 

 

 

 

 

 

Page 20: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

18    2013  New  Gold  Second  Quarter  Report      

 

 

 

Net   earnings   have   been   adjusted,   including   the   associated   tax   impact,   for   the   group   of   costs   in   “Other   gains   and   losses”   on   the  condensed   consolidated   income   statement.   Key   entries   in   this   grouping   are   the   fair   value   changes   for   share   purchase  warrants   and  convertible   debt.   Additionally,   foreign   exchange   gain   or   loss   and   other   non-­‐recurring   items   are   adjusted,   particularly   the   loss   on  redemption  of  the  Senior  Secured  Notes.  Adjusting  for  these  items  provides  an  additional  measure  to  evaluate  the  underlying  operating  performance  of  the  Company  as  a  whole  for  the  reporting  periods  presented.  The  current  period  tax  is  adjusted  for  the  impact  of  the  increase  in  the  Category  1  income  tax  in  Chile.  The  prior  period  tax  is  also  adjusted  for  the  foreign  exchange  impact  of  deferred  tax  on  non-­‐monetary  assets.    

See  “Non-­‐GAAP  Financial  Performance  Measures”  for  reconciliation  of  net  earnings  to  adjusted  net  earnings.    

$91    

40    

(61)    

(42)   (2)    (8)  

(20)  

5  

22  

$25    

(25)  

0    

25    

50    

75    

100    

125    

150    

Q2  2012  ADJUSTED

 NET  EAR

NINGS

 

REVE

NUES  

OPERA

TING  EXPENSES    

DEPR

ECIATION  AND  DE

PLETION  

CORP

ORA

TE  ADM

INISTR

ATION  AND  

SHAR

E-­‐BA

SED  PA

YMEN

T  EXPENSES  

EXPLORA

TION  AND  BU

SINESS  

DEVE

LOPM

ENT  

FINAN

CE  COSTS,  NET  OF  FINAN

CE  

INCO

ME  

HEDG

E  RE

CLAS

SIFICA

TION  

ADJUSTED

 INCO

ME  TA

X  EXPENSE  

Q2  2013  ADJUSTED

 NET  EAR

NINGS

 

RECONCILIATION  OF  ADJUSTED  EARNINGS  -­‐  2012  TO  2013  (in  millions  of  U.S.  dollars)  

Page 21: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    19  

REVIEW  OF  OPERATING  MINES  

NEW  AFTON  MINE,  BRITISH  COLUMBIA,  CANADA  

A  summary  of  New  Afton’s  operating  results  is  provided  below:     Three  months  ended  June  30   Six  months  ended  June  30  

(in  millions  of  U.S.  dollars,  except  where  noted)     2013   2012   2013   2012  Operating  information  (1):            Ore  mined  (thousands  of  tonnes)      1,035      -­‐          1,789      -­‐        Ore  processed  (thousands  of  tonnes)      1,006      -­‐          1,840      -­‐        Average  grade:                  Gold  (grams/tonne)      0.78      -­‐          0.73      -­‐              Copper  (%)      0.96      -­‐          0.88      -­‐        Recovery  rate  (%):                  Gold        86.5      -­‐          85.4      -­‐              Copper      87.9      -­‐          85.4      -­‐        Gold  (ounces)                  Produced  (2)        21,810      -­‐          36,746      -­‐              Sold  (2)      20,109      -­‐          35,686      -­‐        Copper  (thousands  of  pounds)                  Produced  (2)        18,709      -­‐          30,518      -­‐              Sold  (2)      17,041      -­‐          29,110      -­‐        Average  realized  price  (3):                  Gold  ($/ounce)      1,164      -­‐          1,351      -­‐              Copper  ($/pound)      3.06      -­‐          3.22      -­‐        Total  cash  costs  per  gold  ounce  sold  (3)(4)      (1,104)    -­‐      (958)    -­‐    All-­‐in  sustaining  costs  per  gold  ounce  sold  (3)      (450)    -­‐      168      -­‐                Financial  Information  (1):              Revenues      71.2      -­‐        134.6      -­‐      Earnings  from  mine  operations      22.3      -­‐        40.7      -­‐      Capital  expenditures      20.3      97.3      62.3      171.7    

1. There  are  no  comparative  figures  for  the  second  quarter  of  2012  as  New  Afton  reached  commercial  production  on  July  31,  2012.    2. Production  is  shown  on  a  total  contained  basis  while  sales  are  shown  on  a  net  payable  basis,  including  final  product  inventory  and  smelter  payable  adjustments,  

where  applicable.  3. We  use   certain   non-­‐GAAP   financial   performance  measures   throughout   our  MD&A.   All-­‐in   sustaining   costs   and   total   cash   costs   per   gold   ounce   sold,   average  

realized  price,  adjusted  net  earnings,  adjusted  net  earnings  per  share  and  cash  generated  from  operations,  excluding  working  capital  changes  and  income  taxes  paid  are  non-­‐GAAP  financial  performance  measures  with  no  standard  meaning  under  IFRS.  For  further  information  and  a  detailed  reconciliation,  please  refer  to  the  “Non-­‐GAAP  Financial  Performance  Measures”  section  of  this  MD&A.    

4. The  calculation  of  total  cash  costs  per  ounce  of  gold  is  net  of  by-­‐product  copper  revenue.  If  copper  revenues  were  treated  as  a  co-­‐product,  the  average  total  cash  costs  at  New  Afton  for  the  three  months  ended  June  30,  2013  would  be  $469  per  ounce  of  gold  and  $1.23  per  pound  of  copper.  For  the  six  months  ended  June  30,  2013,  the  total  cash  costs  would  be  $576  per  ounce  of  gold  and  $1.37  per  pound  of  copper.      

Quarterly  and  Year-­‐to-­‐Date  Operating  Results    

Production  In  the  second  quarter  of  2013,  New  Afton  produced  21,810  ounces  of  gold  and  18.7  million  pounds  of  copper.  There  are  no  prior  year  comparatives  as  New  Afton  was  still  in  the  development  stage  throughout  the  first  half  of  2012.  In  the  six  months  ended  June  30,  2013,  New  Afton  produced  a  total  of  36,746  ounces  of  gold  and  30.5  million  pounds  of  copper.    

Comparing   New   Afton’s   2013   first   and   second   quarter   gold   production   demonstrates   the   operational   improvement   resulting   from  completion  of  the  underground  infrastructure.  Average  daily  tonnes  of  ore  mined  and  milled  increased  by  19%  to  over  11,000  tonnes  per  day,  average  gold  grades  increased  16%,  reconciling  favourably  to  the  Company’s  plans,  and  average  gold  recoveries  increased  by  4%   to   87%.   Collectively,   this   resulted   in   a   46%   increase   in   quarter-­‐over-­‐quarter   gold   production   at   New   Afton.   New   Afton   steadily  produced  more  gold  and  copper  in  each  month  of  the  second  quarter,  culminating  in  record  combined  monthly  production  in  June.  

   

Page 22: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

20    2013  New  Gold  Second  Quarter  Report      

Revenue  Revenues  in  the  second  quarter  of  2013  were    $71.2  million,  as  a  result  of  average  realized  prices  of  $1,164  per  ounce  of  gold  and  $3.06  per  pound  of  copper.  This   is   lower  than  the  average  London  PM  fix  gold  price  of  $1,414  for  the  second  quarter  of  2013.  The  average  London  Metals  Exchange  copper  price  was  $3.24  for  the  second  quarter  of  2013.  The  average  realized  prices  are  lower  than  the  market  averages   for   two  reasons.  Concentrate  sales   in  May  and  June  were  all  due  to  be  priced  after   the  end  of   the  quarter.  As  a   result,   the  revenue  was  priced,  when  spot  prices  were  substantially  lower  than  the  quarterly  average  at  the  forward  price  at  the  end  of  the  period.    The  gold  and  copper  prices  at  the  end  of  the  quarter  were  considerably   lower  than  the  average  quarterly  price.    Additionally,  certain  concentrate   sales   from   the   first   quarter   of   2013   settled   in   the   second   quarter.     As   the   gold   and   copper   prices   had   fallen   by   the  settlement   date,   a   negative   adjustment  was  made   to   revenue   to   recognize   the   realized   price   on   the   prior   quarter   shipments.     The  adjustment  related  to  gold  was  approximately  $2.0  million.    A  revenue  reduction  was  also  recognized  in  copper,  but  it  was  largely  offset  by  copper  swaps  put  in  place.    

For  the  six  months  ended  June  30,  2013,  revenues  were  $134.6    million.  The  average  realized  gold  price  was  $1,351  per  ounce  of  gold  and  $3.22  per  pound  of  copper.  These  compare  to  the  London  PM  fix  gold  price  of  $1,522  per  ounce  of  gold  and  to  the  London  Metals  Exchange  copper  price  of  $3.42  per  pound.    

Total  cash  costs  and  All-­‐in  sustaining  costs  Total  cash  costs  per  ounce  of  gold  sold,  net  of  by-­‐product  sales  was  negative  $1,104  per  ounce  for  the  second  quarter  of  2013.  All-­‐in  sustaining  costs  per  ounce  of  gold  sold  was  negative  $450  per  ounce  for  the  second  quarter  of  2013.  There  are  no  comparative  figures  as  New  Afton  was  still  in  the  development  stage  throughout  the  first  half  of  2012.  

For   the   six  months   ended   June   30,   2013,   total   cash   costs   per   ounce   of   gold   sold,   net   of   by-­‐product   sales  was   negative   $958.   All-­‐in  sustaining  costs  per  ounce  of  gold  sold  was  $168 for  the  six  month  period  ended  June  30,  2013.    

All-­‐in  sustaining  costs  and  total  cash  costs  both  decreased  meaningfully  when  compared  to  the  first  quarter  of  2013  as  a  result  of  the  mine’s  strong  operating  performance,  despite  a  lower  realized  copper  price.  

Earnings  from  mine  operations  New  Afton  contributed  $22.3  million  to  the  Company’s  earnings  from  mine  operations  for  the  three  months  ended  June  30,  2013.  New  Afton’s  earnings  from  mine  operations  during  the  quarter  were  strong,  increasing  by  21%  when  compared  to  the  first  quarter  of  2013,  despite   lower  commodity  prices.  For   the  six  months  ended  June  30,  2013,  New  Afton  generated  $40.7  million   in  earnings   from  mine  operations.    

Capital  expenditures  Capital  expenditures   for   the   second  quarter  of  2013   totalled  $20.3  million.  This   compares   to  $97.3  million   for   the   second  quarter  of  2012.  For  the  six  months  ended  June  30,  2013  totalled  $62.3  million.  Comparatively,  capital  expenditures  for  the  same  prior  year  period  amounted  to  $171.7  million.  Capital  expenditures  were  significantly  reduced  in  2013  as  New  Afton  achieved  commercial  production  and  reduced  its  development  capital  spend.  

Exploration  Project  Review    During  the  second  quarter  of  2013,  the  Company  continued  its  exploration  drilling  program  at  New  Afton.  The  objectives  of  the  program  is  to  extend  the  Main  Zone  reserve  by  upgrading  Inferred  resources  to  Measured  and  Indicated  status  and  to  expand  the  C-­‐Zone  mineral  resource  located  immediately  below  the  Main  Zone  reserve.  During  the  second  quarter  the  Company  completed  an  additional  14,788  metres  of  delineation  and  infill  drilling  adjacent  to  the  Main  Zone  reserve  and  9,945  metres  of  underground  exploration  drilling  on  the  C-­‐Zone.  A  total  40,000  metres  of  exploration  and  resource  delineation  drilling  has  been  completed  at  New  Afton  since  the  start  of  2013,  representing  approximately  70%  of  the  drilling  planned  for  the  year.  The  results  of  this  work  will  be   incorporated  into  the  Company’s  mineral  resource  and  reserve  updates  scheduled  for  completion  at  year-­‐end.  The  Company  currently  has  seven  core  drills  active  at  New  Afton:  four  drilling  to  extend  the  Main  Zone  reserve  and  three  exploring  the  C-­‐Zone.      

On  May  1,   2013   the  Company   reported   an  updated  Mineral   Resource   estimate   for   the  C-­‐Zone.   The  new  Mineral   Resource   estimate  incorporates  the  results  for  drilling  completed  through  the  end  of  February  2013.  The  update  reflects  an  increase  by  over  300%  in  gold  ounces  and  copper  pounds  at  improved  grade.  Measured  and  Indicated  gold  and  copper  resources  increased  to  0.3  million  ounces  and  211  million  pounds,  respectively.    Measured  and  Indicated  gold  and  copper  grades  increased  to  0.77  grams  per  tonne  gold  and  0.77%  copper  from  0.62  grams  per  tonne  and  0.68%  copper.    Inferred  gold  and  copper  resources  for  the  C-­‐Zone  increased  by  over  30%  to  0.4  million  ounces  and  301  million  pounds  respectively.  

 

 

 

Page 23: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    21  

New Afton C-Zone Mineral Resource Update – May 1, 2013  

Resource Category  

Tonnes & Grade

Contained Metal Tonnes

000’s Gold g/t

Silver g/t

Copper %

Gold Koz

Silver Koz

Copper Mlbs

Measured   1,282   0.75   1.35   0.79   31   56   22  Indicated   11,205   0.78   1.52   0.77   280   548   189  Total  M&I   12,486   0.77   1.50   0.77   311   602   211  Inferred   20,221   0.62   1.42   0.68   401   923   301  

       

New Afton C-Zone Mineral Resource – December 31, 2012  

Resource Category  

Tonnes & Grade

Contained Metal Tonnes

000’s Gold g/t

Silver g/t

Copper %

Gold Koz

Silver Koz

Copper Mlbs

Measured   400   0.60   1.30   0.73   8   20   6  Indicated   2,900   0.63   1.30   0.68   58   120   43  Total  M&I   3,300   0.62   1.30   0.68   66   140   49  

Inferred   13,600   0.70   1.50   0.76   307   670   228    

1. Mineral   resources   are   reported   above   a   0.40%   copper-­‐equivalent   cut-­‐off   grade   based   on   metal   prices   of   $1,400/ounce   gold,   $28.00/ounce   silver   and  $3.25/pound  copper,  average  metallurgical  recoveries  of  87.7%  for  gold,  73.5%  for  silver  and  86.4%  for  copper  and  related  smelter  and  refining  charges.  

2. Total  contained  metal  calculated  on  the  basis  of  tonnes  multiplied  by  gold  or  silver  grade  divided  by  31.10348  grams  per  troy  ounce,  and  tonnes  multiplied  by  copper  percent  grade  and  2.2046.  

3. Additional  technical  details  regarding  the  New  Afton  project  are  available  in  the  NI  43-­‐101  Technical  Report  dated  December  31,  2009  published  on  SEDAR.  4. As   it   is   currently   defined   by   exploration   drilling,   the   C-­‐Zone   has   a   sub-­‐vertical   dip   of   80°   and   a   moderate   southwesterly   plunge.   The   zone   measures                                    

approximately  800  metres  along  its  lateral  strike,  550  metres  in  the  vertical  dimension,  and  ranges  from  10  to  100  metres  in  true  width,  averaging  50  metres  in  true  width  overall.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 24: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

22    2013  New  Gold  Second  Quarter  Report      

CERRO  SAN  PEDRO  MINE,  SAN  LUIS  POTOSÍ,  MEXICO  

A  summary  of  Cerro  San  Pedro’s  operating  results  is  provided  below:  

Three  months  ended  June  30   Six  months  ended  June  30  (in  millions  of  U.S.  dollars,  except  where  noted)     2013   2012   2013   2012  Operating  information:            Ore  mined  (thousands  of  tonnes)      4,465      3,378      7,899      7,394    Waste  mined  (thousands  of  tonnes)      3,282      4,626      6,814      9,156    Ratio  of  waste  to  ore      0.74      1.37      0.86      1.24    Ore  to  leach  pad  (thousands  of  tonnes)      4,465      3,378      7,899      7,394    Average  grade:                  Gold  (grams/tonne)      0.57      0.58      0.46      0.52          Silver  (grams/tonne)      26.33      29.55      22.78      28.00    Gold  (ounces)                  Produced  (1)  (2)      30,181      36,944      56,568      70,928          Sold  (1)      26,585      36,012      53,053      68,783    Silver  (ounces)                  Produced  (1)  (2)      424,734      592,307      783,639      1,048,891          Sold  (1)      412,565      574,702      773,478      1,013,843    Average  realized  price  (3):                  Gold  ($/ounce)      1,373      1,595      1,496      1,642          Silver  ($/ounce)      22.08      28.68      25.55      30.42    Total  cash  costs  per  gold  ounce  sold  (3)(4)      610      168      553      199    All-­‐in  sustaining  costs  per  gold  ounce  sold  (3)      663      344      631      375                Financial  Information:              Revenues      45.6      73.9      99.1      143.8    Earnings  from  mine  operations      12.0      41.4      34.6      81.6    Capital  expenditures      4.3      4.3      7.4      7.2    

1. Production  is  shown  on  a  total  contained  basis  while  sales  are  shown  on  a  net  payable  basis,  including  final  product  inventory  adjustments,  where  applicable.  2. Tonnes  of  ore  processed  each  period  does  not  necessarily  correspond  to  ounces  produced  during  the  period,  as  there  is  a  time  delay  between  placing  tonnes  on  

the  leach  pad  and  pouring  ounces  of  gold.    3. We  use   certain   non-­‐GAAP   financial   performance  measures   throughout   our  MD&A.   All-­‐in   sustaining   costs   and   total   cash   costs   per   gold   ounce   sold,   average  

realized  price,  operating  margin,  adjusted  net  earnings,  adjusted  net  earnings  per  share  and  cash  generated  from  operations,  excluding  working  capital  changes  and   income   taxes   paid,   are   non-­‐GAAP   financial   performance   measures   with   no   standard   meaning   under   IFRS.   For   further   information   and   a   detailed  reconciliation,  please  refer  to  the  “Non-­‐GAAP  Performance  Measures”  section  of  this  MD&A.    

4. The  calculation  of  total  cash  costs  per  ounce  of  gold  is  net  of  by-­‐product  silver  revenue.  If  the  silver  revenues  were  treated  as  a  co-­‐product,  the  average  total  cash  costs  at  Cerro  San  Pedro  for  the  three  months  ended  June  30,  2013,  would  be    $762  per  ounce  of  gold  (2012  -­‐  $486  )  and    $12.26  per  ounce  of  silver  (2012  -­‐  $8.74  ).  For  the  six  months  ended  June  30,  2013,  average  total  cash  costs  would  be  $741  per  ounce  of  gold  (2012  -­‐  $509  )  and  $12.66  per  ounce  of  silver  (2012  -­‐  $9.43  ).  

Quarterly  and  Year-­‐to-­‐Date  Operating  Results    

Production  Gold  production  for  the  second  quarter  of  2013  was  30,181  ounces  compared  to  36,944  ounces  produced  in  the  same  period  in  2012.  This  reflects  a  decrease  in  the  average  gold  grade  due  to  planned  mining  of  lower  grade  ore,  partly  offset  by  higher  tonnes  placed  on  the  leach  pad.    Silver  production  for  the  quarter  was  424,734  ounces  compared  to  592,307  ounces  produced  in  the  same  period  in  2012.  The  decrease  in  silver  production  reflects  lower  silver  grade  ore  placed  on  the  pad  in  the  second  quarter  of  2013  relative  to  the  same  prior  year  period,  in  line  with  mine  sequencing.  

For  the  six  months  ended  June  30,  2013,  gold  production  was  56,568  ounces  compared  to  70,928  ounces  produced  in  the  same  period  in  2012.  The  decrease  in  the  production  level  reflects  a  reduction  in  gold  grade  due  to  mine  sequencing.  Silver  production  was  783,639  ounces  produced  in  the  six  months  ended  June  30,  2013  compared  to  1,048,891  ounces  in  the  same  prior  year  period.    

Revenue  Revenues   for   the   second   quarter   of   2013   were   $45.6   million   compared   to   $73.9   million   in   the   same   prior   year   period,   due   to   a  combination  of  lower  ounces  of  gold  and  silver  sold  and  lower  prices.  The  average  realized  gold  price  during  the  second  quarter  of  2013  and  2012  was  $1,373  and  $1,595  per  ounce,  respectively.  This  is  lower  than  the  average  London  PM  fix  gold  price  of  $1,414  and    $1,611  for   the   second  quarter  of  2013  and  2012,   respectively,   related   to   timing  of  production  and   sales   in   the  period.  The  average   realized  silver  price  per  ounce  during  the  second  quarter  of  2013  and  2012  were  $22.08  and  $28.68  per  ounce,  respectively.  The  average  London  Metals  Exchange  silver  price  was  $23.11  and    $29.42  for  the  second  quarters  of  2013  and  2012,  respectively.  Gold  sales  for  the  second  quarter  of  2013  were  26,585  ounces  relative  to  36,012  ounces  in  the  same  prior  year  period.  Silver  sales  also  decreased,  from  574,702  ounces  in  the  second  quarter  of  2012  to  412,565  ounces  in  the  same  period  in  2013.  

   

Page 25: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    23  

For  the  six  months  ended  June  30,  2013,  revenue  was  $99.1  million  compared  to  $143.8  million  in  the  prior  year  due  to  lower  gold  and  silver  sales  volumes,  as  well  as  a  lower  average  realized  prices  for  both  metals.  Gold  sales  decreased  from  68,783  ounces  in  the  first  half  of  2012  to  53,053  ounces  in  the  first  half  of  2013.  Silver  sales  also  decreased  from  1,013,843  ounces  in  2012  to    773,478  ounces  in  the  first   half   of   2013.   The   average   realized   gold   price   during   the   six  months   ended   June  30,   2013   and  2012  was   $1,496   and  $1,642  per  ounce,  respectively,  which  compares  to  the  average  London  PM  fix  gold  price  of  $1,522  and  $1,650  per  ounce,  respectively.  The  average  realized  silver  price  per  ounce  during  the  six  months  ended  June  30,  2013  and  2012  was  $25.55  and  $30.42 ,  respectively,  which  also  correlates  to  the  average  London  fix  silver  price  of  $26.59  and  $31.02  per  ounce,  respectively.    

Total  cash  costs  and  All-­‐in  sustaining  costs  Total  cash  costs  per  ounce  of  gold  sold  for  the  second  quarter  of  2013  were  $610  per  ounce  compared  to  $168  per  ounce  in  the  same  prior   year  quarter.   The   increase   in   total   cash   costs  when   compared   to   the   same  period  of   2012   is   primarily   driven  by   a   lower   silver  realized   prices   and   lower   silver   sales   volume,   negatively   impacting   by-­‐product   revenue,   as  well   as   the   operation’s   fixed   costs   being  attributed   to   a   lower   gold   production   base.   All-­‐in   sustaining   costs   per   ounce   of   gold   sold   is   $663   for   the   second   quarter   of   2013  compared  to  $344  for  the  prior  year  period.  The  change   in  all-­‐in  sustaining  costs  during  the  quarter  partially  offset  the   impact  of  the  decrease   in   silver   by-­‐product   revenue   as   sustaining   capital   expenditures   were   approximately   $120   per   ounce   lower   than   the   same  period  of  the  prior  year.  

Total  cash  costs  per  ounce  of  gold  sold  for  the  six  months  ended  June  30,  2013  were  $553  per  ounce  compared  to  $199  per  ounce  in  the  prior  year.  All-­‐in  sustaining  costs  per  ounce  of  gold  sold  were  $631  for  the  six  month  period  ended  June  30,  2013  compared  to  $375  for  the  prior  year  period.  

Earnings  from  mine  operations  Cerro  San  Pedro  generated  $12.0  million  in  earnings  from  mine  operations  in  the  second  quarter  of  2013  compared  to  $41.4  million  in  the  same  period  of  the  prior  year.  Cerro  San  Pedro’s  quarterly  earnings  contribution  was  adversely  impacted  by  a  combination  of  lower  gold  and  silver  sales  volumes  and  average  realized  prices.  As  Cerro  San  Pedro’s  average  gold  grade  placed  during  the  quarter  was  0.57  grams  per   tonne,   compared   to  a   reserve  grade  of  0.50  grams  per   tonne,   it   is   expected   that   the  mine’s  earnings   contribution   should  improve  in  the  second  half  of  the  year.    

For  the  six  months  ended  June  30,  2013,  earnings  from  mine  operations  were  $34.6  million  compared  to  $81.6  million  in  the  same  prior  year  period  for  similar  reasons  above.    

Capital  expenditures  Capital   expenditures   totalled   $4.3  million   and   $4.3  million   for   the   quarters   ended   June   30,   2013   and   2012,   respectively.   For   the   six  months  ended  June  30,  2013  and  2012,  capital  expenditures  totalled  $7.4  million  and  $7.2  million,  respectively.      

Impact  of  Foreign  Exchange  on  Operations  Cerro   San  Pedro  was   impacted  by   changes   in   the   value  of   the  Mexican   peso   against   the  U.S.   dollar.   The   value  of   the  Mexican  peso  increased   from  an   average   of   13.55   to   the  U.S.   dollar   in   the   second  quarter   of   2012   to   12.48   to   the  U.S.   dollar   in   2013.   This   had   a  negative   impact  of  approximately  $45  per  ounce  of  gold  sold,  which  further  contributed  to  the   impact  of   the  other   factors  described  above.  

With  respect  to  the  six  months  ended  June  30,  2013,  the  value  of  the  Mexican  peso  strengthened  from  an  average  of  13.26  to  the  U.S.  dollar  in  2012  compared  to  12.56  to  the  U.S.  dollar  in  2013.  This  had  a  negative  impact  of  approximately  $30  per  ounce  of  gold  sold.  

 

 

 

 

 

 

 

 

 

 

 

Page 26: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

24    2013  New  Gold  Second  Quarter  Report      

MESQUITE  MINE,  CALIFORNIA,  USA  

A  summary  of  Mesquite’s  operating  results  is  provided  below:  

Three  months  ended  June  30   Six  months  ended  June  30  (in  millions  of  U.S.  dollars,  except  where  noted)     2013   2012   2013   2012  Operating  information:            Ore  mined  (thousands  of  tonnes)      2,839      4,187      6,345      7,859    Waste  mined  (thousands  of  tonnes)      10,119      7,693      19,008      14,920    Ratio  of  waste  to  ore      3.56      1.84      3.00      1.90    Ore  to  leach  pad  (thousands  of  tonnes)      2,839      4,187      6,345      7,859    Average  grade:                  Gold  (grams/tonne)      0.34      0.42      0.33      0.50    Gold  (ounces)                  Produced  (1)  (2)      25,775      36,253      51,279      80,653          Sold  (1)      25,368      37,149      51,076      80,766    Average  realized  price  (4):                  Gold  ($/ounce)        1,280      1,310      1,240      1,371    Total  cash  costs  per  gold  ounce  sold  (3)(4)      925      657      902      641    All-­‐in  sustaining  costs  per  gold  ounce  sold  (3)(4)      1,370      716      1,189      690                Financial  Information:              Revenues      27.8      48.7      58.7      110.7    Earnings  (loss)  from  mine  operations      (1.5)    18.1      1.6      45.5    Capital  expenditures      10.4      2.1      13.7      3.7    

1. Production  is  shown  on  a  total  contained  basis  while  sales  are  shown  on  a  net  payable  basis,  including  final  product  inventory,  where  applicable.  2. Tonnes  of  ore  processed  each  period  does  not  necessarily  correspond  to  ounces  produced  during  the  period,  as  there  is  a  time  delay  between  placing  tonnes  on  

the  leach  pad  and  pouring  ounces  of  gold.    3. We  use   certain   non-­‐GAAP   financial   performance  measures   throughout   our  MD&A.  All-­‐in   sustaining   costs   and   total   cash   costs   per   gold   ounce   sold,   average  

realized  price,  operating  margin,  adjusted  net  earnings,  adjusted  net  earnings  per  share  and  cash  generated  from  operations,  excluding  working  capital  changes  and   income   taxes   paid,   are   non-­‐GAAP   financial   performance   measures   with   no   standard   meaning   under   IFRS.   For   further   information   and   a   detailed  reconciliation,  please  refer  to  the  “Non-­‐GAAP  Financial  Performance  Measures”  section  of  this  MD&A.    

4. Average  realized  price  per  gold  ounce  for  Mesquite  includes  realized  gains  and  losses  from  gold  hedge  settlements.    

Quarterly  and  Year-­‐to-­‐Date  Operating  Results    

Production  Gold  production  for  the  quarter  ended  June  30,  2013  was  25,775  ounces  compared  to  36,253  ounces  produced  in  the  same  period  in  2012.  Production  was  lower  in  2013,  as  expected,  due  to  the  mine  plan  moving  through  a  phase  of  ore  that  was  below  reserve  grade.    

Gold  production  for  the  six  months  ended  June  30,  2013  was  51,279  ounces  compared  to  80,653  ounces  produced  in  the  same  period  in  2012,  again  due  to  lower  grade  ore,  consistent  with  the  mine  plan.  

Revenue  Revenue  for  the  quarter  ended  June  30,  2013  was  $27.8  million  compared  to  $48.7  million  in  the  same  period  last  year  due  to  negative  variances  in  both  gold  volume  and  price.  Gold  ounces  sold  in  the  second  quarter  of  2013  were  25,368  ounces  relative  to  37,149  ounces  in  the  prior  year  period.  The  average  realized  gold  price  during  the  second  quarter  of  2013  of  $1,280  per  ounce,  including  hedged  gold  ounce  settlements  at  $801  per  ounce  up  until  May  15th,  2013  compared  to  $1,310  per  ounce  of  gold  sold  in  the  same  prior  year  period.  The  average  London  PM  fix  gold  price  was    $1,414  and  $1,611  for  the  second  quarter  of  2013  and  2012,  respectively.  

Revenue  for  the  six  months  ended  June  30,  2013  was  $58.7  million  compared  to  $110.7  million  in  the  same  period  last  year  due  to  lower  ounces  sold,  consistent  with  the  production  decrease.  Gold  ounces  sold  in  the  first  half  of  2013  were  51,076  compared  to  80,766  ounces  in   the   first   half   of   2012.   The   average   realized   gold   price   during   the   six  months   ended   June   30,   2013  of   $1,240  per   ounce,   including  hedged  gold  ounce  settlements  at  $801  per  ounce  up  until  May  15th  ,  was  lower  than  the  average  London  PM  fix  gold  price  of  $1,522  per  ounce.   In   the   same  period   in  2012,  Mesquite   recognized  an  average   realized  gold  price  of  $1,371  per  ounce  of   gold   sold,  which  compared  to  the  2012  average  London  PM  fix  gold  price  of  $1,650  per  ounce.    

Total  cash  costs  and  All-­‐in  sustaining  costs  Total  cash  costs  per  ounce  of  gold  sold  for  the  quarter  ended  June  30,  2013  were  $925  per  ounce,  compared  to  $657  per  ounce  in  the  same  prior  year  period.  The  planned  mining  of  lower  grade  ore,  resulting  in  a  lower  production  base,  led  to  this  increase  in  total  cash  costs  when  compared  to  2012.  All-­‐in  sustaining  costs  per  ounce  of  gold  sold  is  $1,370  for  the  second  quarter  of  2013  compared  to  $716  for  the  prior  year  period.  All-­‐in  sustaining  costs  were  impacted  by  higher  than  normal  capital  expenditures  resulting  from  the  purchase  of  two  haul  trucks.  

   

Page 27: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    25  

Total  cash  costs  per  ounce  of  gold  sold  for  the  six  months  ended  June  30,  2013  were  $902  per  ounce  compared  to  $641  per  ounce  in  the  same  prior  year  period,  again  impacted  by  planned  mining  of  lower  grade  ore.  All-­‐in  sustaining  costs  per  ounce  of  gold  sold  is  $1,189  for  the  six  month  period  ended  June  30,  2013  compared  to  $690  for  the  prior  year  period.  All-­‐in  sustaining  costs  were  impacted  by  higher  than  normal  capital  expenditures.    

Earnings  (loss)  from  mine  operations  As  a  result  of  a   lower  average  realized  gold  price  and  fewer  ounces  sold,  Mesquite  generated  a   loss  of    $1.5  million   in  earnings   from  mine  operations  for  the  quarter  ended  June  30,  2013,  compared  to  $18.1  million  in  earnings  in  the  same  period  in  2012.  At  Mesquite,  the  second  quarter  grade  placed  averaged  0.34  grams  per  tonne  versus  a  reserve  grade  of  0.57  grams  per  tonne.  As  anticipated,   the  grade   in   the   second  quarter   improved  over   the   first   quarter  of   2013.  With   a   similar   trend  of   increasing   grade  expected   through   the  balance  of  year,  Mesquite  is  scheduled  to  increased  production  and  improve  earnings.    

For  the  six  months  ended  June  30,  2013,  Mesquite  generated  $1.6  million  in  earnings  from  mine  operations  compared  to  $45.5  million  during    the  same  prior  year  period.  

Capital  expenditures  Capital  expenditures  totalled  $10.4  million  and  $2.1  million,  for  the  quarters  ended  June  30,  2013  and  2012,  respectively.    The  increase  is  due  mainly  to  the  purchase  of  two  haul  trucks  and  development  of  a  leach  pad  access  ramp.  

Capital  expenditures   totalled  $13.7  million   for   the  six  months  ended   June  30,  2013,  compared   to  $3.7  million   in   the  same  prior  year  period.  

Exploration  Project  Review    During  the  second  quarter  of  2013,  a  reverse  circulation  drilling  program  totaling  6,686  metres  was  completed  to  upgrade  the  resource  classification  in  areas  scheduled  for  mining  in  2014.  The  results  of  this  work  will  be  incorporated  into  the  Company’s  year-­‐end  mineral  resource  and  reserve  update.    

 

 

   

Page 28: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

26    2013  New  Gold  Second  Quarter  Report      

PEAK  MINES,  NEW  SOUTH  WALES,  AUSTRALIA  

A  summary  of  Peak  Mines’  operating  results  is  provided  below:

Three  months  ended  June  30   Six  months  ended  June  30  (in  millions  of  U.S.  dollars,  except  where  noted)     2013   2012   2013   2012  Operating  information:            Ore  mined  (thousands  of  tonnes)      220      178      376      350    Ore  processed  (thousands  of  tonnes)      205      181      405      365    Average  grade:                  Gold  (grams/tonne)      4.02      4.23      4.37      4.07          Copper  (%)      0.76      1.19      0.89      1.15    Recovery  rate  (%):                  Gold        93.2      89.1      92.3      89.8          Copper      86.3      84.3      89.4      83.4    Gold  (ounces)                  Produced  (1)        24,669      21,961      52,537      42,851          Sold  (1)      25,975      23,766      53,403      41,054    Copper  (thousands  of  pounds)                  Produced  (1)      2,959      4,010      7,148      7,693          Sold  (1)      2,485      4,885      6,283      6,665    Average  realized  price  (2):                  Gold  ($/ounce)      1,260      1,597      1,431      1,656          Copper  ($/pound)      3.06      3.24      3.28      3.48    Total  cash  costs  per  gold  ounce  sold  (2)(3)      948      645      882      759    All-­‐in  sustaining  costs  per  gold  ounce  sold  (2)      1,502    1,195      1,438      1,328                Financial  Information:              Revenues      38.9    53.5      92.9      90.4  Earnings  from  mine  operations      1.0      16.8      14.7      27.0    Capital  expenditures      12.0      11.0      25.3      20.2    

1. Production  is  shown  on  a  total  contained  basis  while  sales  are  shown  on  a  net  payable  basis,  including  final  product  inventory  and  smelter  payable  adjustments,  where  applicable.  

2. We  use   certain  non-­‐GAAP   financial   performance  measures   throughout  our  MD&A.  All-­‐in   sustaining   costs     and   total   cash   costs  per   gold  ounce   sold,   average  realized  price,  adjusted  net  earnings,  adjusted  net  earnings  per  share  and  cash  generated  from  operations,  excluding  working  capital  changes  and  income  taxes  paid  are  non-­‐GAAP  financial  performance  measures  with  no  standard  meaning  under  IFRS.  For  further  information  and  a  detailed  reconciliation,  please  refer  to  the  “Non-­‐GAAP  Financial  Performance  Measures”  section  of  this  MD&A.    

3. The  calculation  of  total  cash  costs  per  ounce  of  gold  is  net  of  by-­‐product  copper  revenue.  If  copper  revenues  were  treated  as  a  co-­‐product,  the  average  total  cash  costs  at  Peak  Mines  for  the  three  months  ended  June  30,  2013  would  be  $989  per  ounce  of  gold  (2012  -­‐  $921  )  and  $2.65  per  pound  of  copper  (2012  -­‐  $1.95  ).  For  the  six  months  ended  June  30,  2013,  the  total  cash  costs  would  be    $986  per  ounce  of  gold  (2012  -­‐    $978  )  and  $2.44  per  pound  of  copper  (2012  -­‐  $2.19  ).    

Quarterly  and  Year-­‐to-­‐Date  Operating  Results    

Production  Peak  Mines  produced  24,669  ounces  of  gold  and  3.0  million  pounds  of  copper  during  the  second  quarter  of  2013  compared  to  21,961  ounces  of  gold  and  4.0  million  pounds  of  copper   for   the  same  prior  year  period.    Gold  production  was   impacted  by   lower  grade,  but  benefitted  by  improved  recovery  rates  and  ore  tonnes  mined  in  the  second  quarter  of  2013  relative  to  the  prior  year  period.  

For  the  six  months  ended  June  30,  2013,  Peak  Mines  produced  52,537  ounces  of  gold  and  7.1  million  pounds  of  copper  compared  to  42,851  ounces  of  gold  and  7.7  million  pounds  of  copper  for  the  same  prior  year  period.    Gold  production  increased  in  2013  through  a  combination  of  increased  ore  tonnes  processed  and  continued  increases  in  mill  recoveries.  

Revenue  Revenue  for  the  second  quarter  of  2013  was  $38.9  million,  compared  to  $53.5  million  in  the  same  period  in  2012  as  sales  volumes  for  copper  were  lower  in  the  second  quarter  of  2013,  offset  by  increased  in  gold  sales.  Copper  sales  were  2.5  million  pounds  in  the  second  quarter  of  2013  compared   to  4.9  million  pounds   in  2012.  Gold  sales   increased   from  23,766  ounces   in   the  second  quarter  of  2012   to  25,975  ounces  in  2013.  Revenue  was  also  impacted  by  a  decrease  in  average  realized  gold  and  copper  prices.  The  average  realized  gold  price  was  $1,260  per  ounce  compared  to  $1,597  per  ounce   in  the  same  prior  year  period.  The  average  London  PM  fix  gold  price  was  $1,414   and   $1,611   for   the   second   quarter   of   2013   and   2012,   respectively.     Gold   realized   price   was   impacted   by   first   quarter   sales  settling  in  the  second  quarter  at  a  lower  price,  causing  a  negative  adjustment  to  revenue.  The  average  realized  copper  prices  were  $3.06  per  pound   in   the   second  quarter  of  2013   compared   to  $3.24  per  pound   in   the   same  prior   year  period.     The  average   London  Metals  Exchange  copper  price  was  $3.24  and  $3.57   for  the  second  quarter  of  2013  and  2012,  respectively.    Current  period  average  realized  prices  and  revenues  have  been  negatively  impacted  in  a  number  of  ways.    A  higher  proportion  of  commodity  production  and  sales  were  in  the  latter  part  of  the  quarter  when  gold  price,  in  particular,  had  decreased.    As  well,  certain  first  quarter  concentrate  sales  settled  at  lower  prices  during  the  second  quarter  than  they  had  initially  been  recorded,  generating  a  revenue  reduction  related  to  prior  periods.  

Page 29: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    27  

Revenue  for  the  six  months  ended  June  30,  2013  was  $92.9  million  compared  to  $90.4  million  in  the  same  period  in  2012.  Although  Peak  Mines  sold  more  gold  ounces,  these  benefits  were  offset  by  a  decrease  in  both  copper  sales  volume  and  average  realized  prices  for  both  metals  relative  to  2012.  Gold  ounces  sold  increased  from  41,054  in  2012  to  53,403  in  the  current  year.  The  average  realized  gold  price  was  $1,431  per  ounce  for  the  first  six  months  compared  to  $1,656  per  ounce  in  the  same  prior  year  period.  The  average  London  PM  fix  gold  price  was  $1,522  and  $1,650  per  ounce   for   the   six  months  ended   June  30,   2013  and  2012,   respectively.   Copper   sales  were  6.3  million  pounds  compared  to  6.7  million  pounds  in  the  prior  year  period.  Copper  average  realized  prices  were  $3.28  per  pound  compared  to  $3.48  per  pound   in  the  prior  year  period.  The  average  London  Metals  Exchange  copper  price  was  $3.42  for  the  first  six  months  of  2013  and  $3.67  for  the  same  period  in  2012.    

Total  cash  costs  and  All-­‐in  sustaining  costs  Total  cash  costs  per  ounce  of  gold  sold  for  the  second  quarter  of  2013  were  $948  compared  to  $645  in  the  same  period  of  2012.  All-­‐in  sustaining  costs  per  ounce  of  gold   sold   is  $1,502   for   the   second  quarter  of  2013  compared   to    $1,195   for   the  prior  year  period.  The  increase  in  total  cash  costs  and  all-­‐in  sustaining  costs  when  comparing  2013  with  2012  was  due  to  a  combination  of  lower  by-­‐product  revenues  and  general  cost  pressures  in  Australia,  offset  partially  by  depreciation  of  the  Australian  dollar  relative  to  prior  year.  

Total  cash  costs  per  ounce  of  gold  sold,  net  of  by-­‐product  sales,  for  the  six  months  ended  June  30,  2013  were  $882  compared  to  $759  in  the   same   period   of   2012.   All-­‐in   sustaining   costs   per   ounce   of   gold   sold  was   $1,438   for   the   six  month   period   ended   June   30,   2013    compared  to  $1,328    for  the  prior  year  period.  

Earnings  from  mine  operations  For  the  second  quarter  of  2013,  Peak  Mines  generated  $1.0  million  in  earnings  from  operations  compared  to  $16.8  million  in  the  same  prior  year  period.    

Peak  Mines  generated  $14.7  million  in  earnings  from  operations  during  the  six  months  ended  June  30,  2013  compared  to  $27.0  million  in  the  same  prior  year  period.  

Capital  expenditures  Capital   expenditures   totalled   $12.0   million   and   $11.0   million   for   the   quarter   ended   June   30,   2013   and   2012,   respectively.   Capital  expenditures  in  2013  were  primarily  associated  with  mine  development,  loader  and  truck  purchases  and  capitalized  exploration.  

For  the  six  months  ended  June  30,  2013  and  2012,  capital  expenditures  totalled  $25.3  million  and  $20.2  million,  respectively.    

Impact  of  Foreign  Exchange  on  Operations  Peak  Mines’  operations   continue   to  be   impacted  by   fluctuations   in   the  valuation  of   the  Australian  dollar   against   the  U.S.  dollar.   The  value   of   the   Australian   dollar   in   the   second   quarter   of   2013   averaged   1.01   against   the   U.S.   dollar   compared   to   0.99   in   the   second  quarter  of  2012  resulting  in  a  positive  impact  on  cash  costs  of  approximately  $20  per  gold  ounce  sold.  

The  value  of  the  Australian  dollar  in  the  six  months  ended  June  30,  2013  averaged  0.99  to  the  U.S.  dollar  compared  to  0.97  in  the  same  period  in  2012  resulting  in  a  positive  impact  on  cash  costs  of  $20  per  gold  ounce  sold.  

Exploration  Project  Review    During   the   second   quarter   of   2013,   the   Company   conducted   8,902   metres   of   exploration   drilling   to   delineate   additional   mineral  resources  and  reserves  at  its  Peak  Mines  operations.  Approximately  40%  of  this  total  was  drilled  in  the  Perseverance  and  Peak  deposits,  and  60%  in  the  New  Cobar  and  Chesney  deposits.  Additionally,  a  total  of  6,174  metres  of  surface  and  underground  exploration  drilling  was  also  completed  along   the  Peak  mine  corridor,   focusing  primarily  on   testing  potential  extensions   to   the  Chesney,  New  Cobar  and  Great  Cobar  deposits.  The  Great  Cobar  mine  was  a  significant  historic  producer  of  copper  and  gold  in  the  region.  Exploration  to  define  new  drill   targets  on  Peak’s   regional   claim  holdings  also  continued  during   the  second  quarter  with   the  completion  of  1,489  metres  of  drilling  on  the  Stones  Tank  prospect  located  approximately  60  kilometres  south  of  the  Peak  mine  corridor.  

   

Page 30: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

28    2013  New  Gold  Second  Quarter  Report      

DEVELOPMENT  AND  EXPLORATION  REVIEW  

BLACKWATER  PROJECT,  BRITISH  COLUMBIA,  CANADA  

Blackwater   is  a  bulk-­‐tonnage  gold  project   located  approximately  160  kilometres   southwest  of  Prince  George,  a   city  of  approximately  80,000,   in   central   British   Columbia,   Canada,   where   New  Gold   already   has   an   established   presence   through   New   Afton.   The   project  property  position  covers  over  1,000  km2  and  is  located  near  infrastructure.  As  at  March  31,  2013,  the  Blackwater  mineral  resource  was  estimated  to  9.5  million  ounces  of  gold   in   the  Measured  and   Indicated  categories  and  an  additional  0.4  million  ounces  of  gold   in   the  Inferred  category.  New  Gold  also  owns  a  100%  interest  in  the  Capoose  mineral  prospect,  located  approximately  25  kilometres  west  of  the   Blackwater   deposit.   As   at   December   31,   2012  mineral   resources   at   Capoose   included   0.2  million   ounces   of   gold   and   9.5  million  ounces  of  silver  in  the  Indicated  category  and  0.6  million  ounces  gold  and  47.8  million  ounces  silver  in  the  Inferred  category.    In  January  2013  the  Company  commenced  a  feasibility  study  for  the  project  which  is  scheduled  for  completion  in  December  of  this  year.      

Project  Review    

Exploration  Following  the  completion  of  exploration  work  related  to  the  feasibility  study  at  the  end  of  the  first  quarter,  during  the  second  quarter  the   Company   re-­‐directed   the   focus   of   its   exploration   efforts   toward   the   rest   of   its   1,000   square   kilometer   land   package   in   the  surrounding   region.   Exploration   advancements   during   the   second  quarter   included   the   receipt   of   all   regulatory   permitting   approvals  required   for   the   2013   exploration   program,   initiation   of   fieldwork   to   define   exploration   targets   for   follow-­‐up   drill   testing   and   the  commencement  of  drilling   to   test   for  potential   extensions   to   the  Capoose  gold  and   silver   resource.   The  Company  plans   to   complete  20,000  metres  of  drilling  on  its  various  regional  targets,  including  Capoose,  during  2013.  

Feasibility  Study  Status  The  feasibility  study  phase  for  Blackwater  commenced  in  the  first  quarter  of  2013.  Highlights  during  this  period  include:    

• Completed  the  feasibility  study  geological  block  model.  • Completed  the  feasibility  study  metallurgical  testwork  program  including  variability  test  repeats.  • Plant  layout  essentially  complete  and  commenced  feasibility  study  Report  compilation.  • Completed  annual  mining  schedule  and  equipment  hours,  and  continued  scheduling  for  tailings  storage  facility  construction.  • Truck  shop,  mill  maintenance  and  ancillary  structure  designs  are  well  progressed.  • Commenced  Capoose  Work  Index  testing  and  Whole  Ore  Leach,  Floating  and  Column  Leach  program  in  progress.  • Completed  Grinding  Circuit  design  studies,  and  engaged  Farnell  Thompson  to  direct  source  mill  components.  • Completed  geotechnical  testing  for  the  access  road,  airstrip,  and  commenced  work  on  the  power  line  right  of  way.  • Work   is  ongoing   to  complete  construction  and  permanent  camp   layout  design.    Equipment   technical   specification   reviews  

are  mostly   complete,   and  bid   reviews  have   commenced   to  establish   the  basis   of   estimate   for   the  project.     The   feasibility  study  remains  on  track  for  completion  in  late  2013.  

Other  Project  Highlights  Other  highlights  for  Blackwater  in  the  second  quarter  of  2013  include:    

• Receipt   of   the   Section   11   Order   outlining   the   scope   and   procedures   of   the   provincial   environmental   assessment   and  continuation  of  the  provincial  and  federal  environmental  process.  

• Approval  of  amended  multi-­‐year  area  based  exploration  permits  for  2013.  • Initiation  of  discussions  on  Participation  Agreements  for  construction  and  operation  of  the  mine  with  key  First  Nations.  • Advanced  exploration  target  selection  for  Capoose  and  other  prospective  areas  identified  for  reconnaissance  drilling  in  2013.  

Project  Costs  Capital  expenditures   totaled  $13.9  million  and  $28.9  million   for   the  quarter  and  six  months  ended   June  30,  2013  compared   to  $29.6  million  and  $57.1  million  in  the  prior  year  period.    The  prior  year  period  included  costs  related  to  the  exploration  and  evaluation  phase.  

   

 

 

 

 

Page 31: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    29  

EL  MORRO  PROJECT,  ATACAMA  REGION,  CHILE  

El   Morro   is   an   advanced   stage   gold-­‐copper   development   project   located   in   north-­‐central   Chile,   Atacama   Region,   approximately    80   kilometres   east   of   the   city   of   Vallenar.   El  Morro   is   a  world-­‐class   project  with   low   expected   cash   costs   and   great   organic   growth  potential.   As   at  December  31,   2012,   attributable   to  New  Gold’s   30%   share  of   the  project   are  Proven  and  Probable   gold  Reserves  of    2.9  million  ounces  and  Proven  and  Probable  copper  Reserves  of  2.1  billion  pounds.  The  El  Morro  and  La  Fortuna  deposits  represent  the  two   principal   zones   of   gold-­‐copper   mineralization   that   have   been   identified   to   date.   Future   exploration   efforts   will   also   test   the  potential  bulk-­‐mineable  gold  and  copper  production  below  the  bottom  of  the  current  La  Fortuna  open  pit.    

Under  the  terms  of  New  Gold's  agreement  with  Goldcorp  Inc.  ("Goldcorp"),  Goldcorp  is  responsible  for  funding  New  Gold's  30%  share  of  capital  costs.  The  carried   funding  accrues   interest  at  a   fixed  rate  of  4.58%.  New  Gold  will   repay   its   share  of  capital  plus  accumulated  interest  out  of  80%  of  its  share  of  the  project's  cash  flow  with  New  Gold  retaining  20%  of  its  share  of  cash  flow  from  the  time  production  commences.    Pursuant  to  the  above  agreement,  New  Gold  has  drawn  down  $72.1  million  of  carried  funding  at  June  30,  2013.  New  Gold  had  no  cash  outlay   in  2013.  New  Gold’s  30%  of  project  spending,  excluding   interest,  was  $2.4  million  and  $5.1  million  for  the  second  quarter  of  2013  and  2012,  respectively,  and  $6.3  million  and  $10.2  million  for  the  first  six  months  of  2013  and  2012,  respectively.  

Project  field  work  has  been  temporarily  suspended  following  the  April  27,  2012  ruling  by  the  Supreme  Court  of  Chile  against  approval  of  El   Morro’s   environmental   permit.     Based   on   the   Supreme   Court's   announcement,   El   Morro   suspended   all   project   field   work   being  executed   under   the   terms   of   the   environmental   permit.   Activities   not   subject   to   the   environmental   permit,   including   detailed  engineering,  design  work  and  architectural  planning,  continue.  Goldcorp   is  working  closely  with  the  Chilean  Environmental  Permitting  Authority,  the  Servicio  de  Evalucion  Ambiental,  to  address  any  perceived  deficiencies  in  respect  of  the  environmental  permit.  Goldcorp  is  also  focused  on  obtaining  the  project  permits  and  optimizing  project  economics  including  sourcing  of  a  long-­‐term  power  supply.  See  the  "Contingencies"  section  of  this  MD&A  for  more  details.    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Page 32: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

30    2013  New  Gold  Second  Quarter  Report      

FINANCIAL  CONDITION  REVIEW  SUMMARY  BALANCE  SHEET  

    June  30   December  31  (in  millions  of  U.S.  dollars,  except  where  noted)     2013   2012  Cash  and  cash  equivalents      562.5      687.8    Deferred  tax  assets      189.7      194.1    Other  assets      3,455.2      3,401.8    Total  assets      4,207.4      4,283.7            Derivative  liabilities      -­‐        110.5    Reclamation  and  closure  cost  obligations      59.8      68.5    Long-­‐term  debt      855.5      847.8    Deferred  tax  liabilities      354.0      322.9    Other  liabilities      180.4      257.5    Total  liabilities      1,449.7      1,607.2            Total  equity      2,757.7      2,676.5    

 

BALANCE  SHEET  REVIEW  

Assets  At  June  30,  2013,  New  Gold  held  cash  and  cash  equivalents  of  $562.5  million.  This  compares  to  $687.8  million  held  at  December  31,  2012.  The  Company’s  investment  policy  is  to  invest  its  surplus  funds  in  permitted  investments  consisting  of  treasury  bills,  bonds,  notes  and  other  evidences  of  indebtedness  of  Canada,  the  U.S.  or  any  of  the  Canadian  Provinces  with  a  minimum  credit  rating  of  R-­‐1  mid  from  the  Dominion  Bond  Rating  Service  (“DBRS”)  or  an  equivalent  rating  from  Standard  &  Poor’s  and  Moody’s  and  with  maturities  of  twelve  months  or   less  at  the  original  date  of  acquisition.     In  addition,  the  Company   is  permitted  to   invest   in  bankers’  acceptances  and  other  evidences  of  indebtedness  of  certain  financial  institutions.  

Gold  hedge  contracts  Under  the  terms  of  the  term  loan  facility  entered  into  by  Western  Mesquite  Mines,  Inc.  (“WMMI”),  a  wholly-­‐owned  subsidiary  of  New  Gold,  as  a  condition  precedent  to  drawdown  of  the  loan,  WMMI  entered  into  a  gold  hedging  program  required  by  the  banking  syndicate.  As  such,  WMMI  executed  gold  forward  sales  contracts  for  429,000  ounces  of  gold  at  a  price  of  $801  per  ounce.  New  Gold  assumed  the  liability  for  the  sales  contracts  on  completion  of  the  business  combination  with  Western  Goldfields  Inc.  in  mid-­‐2009.  

On  May  15,  2013  the  Company  closed  out  the  remaining  gold  hedges  at  a  total  cost  of  $65.7  million,  at  an  average  price  per  ounce  of  $1,397.  Going  forward  the  Company  has  no  further  gold  hedges  in  place  and  will  sell  all  future  Mesquite  production  at  spot  prices.    

Reclamation  and  Closure  Cost  Obligations  Reclamation  and   closure   cost  obligations  are  asset   retirement  obligations   that   arise   from   the  acquisition,  development,   construction  and   normal   operation   of   mining   property,   plant   and   equipment,   due   to   government   controls   and   regulations   that   protect   the  environment   on   the   closure   and   reclamation   of   mining   properties.   The   Company   has   future   obligations   to   retire   its   mining   assets  including  dismantling,  remediation  and  ongoing  treatment  and  monitoring  of  sites.  The  exact  nature  of  environmental  issues  and  costs,  if   any,   which   the   Company   may   encounter   in   the   future   are   subject   to   change,   primarily   because   of   the   changing   character   of  environmental  requirements  that  may  be  enacted  by  governmental  agencies.  

The  Company’s  asset  retirement  obligations  consist  of  reclamation  and  closure  costs  for  Mesquite,  Cerro  San  Pedro,  Peak  Mines,  New  Afton   and   Blackwater.   Significant   reclamation   and   closure   activities   include   land   rehabilitation,   demolition   of   buildings   and   mine  facilities,  ongoing  care  and  maintenance  and  other  costs.    

The  long-­‐term  portion  of  the  liability  at  June  30,  2013  is  $59.8  million  compared  to  $68.5  million  at  December  31,  2012.  Changes  in  the  liability  are  due  to  changes  in  estimated  cash  flows  related  to  reclamation  activities,  amortization  or  unwinding  of  the  discount  referred  to  as  accretion  expense,  and  revisions  to  the  discount  rates  and  foreign  currency  rates  used  in  the  valuation  of  the  obligations.  

Long-­‐Term  Debt  The  majority  of  the  Company’s  contractual  obligations  consist  of   long-­‐term  debt  and  interest  payable.  At  June  30,  2013,  the  Company  had  $855.5  million   in   long-­‐term  debt   compared   to  $847.8  million   at  December  31,   2012.   In   the   six  months  ended   June  30,   2013,   the  Company   capitalized   interest   of   $8.2   million   to   qualifying   development   projects,   all   of   which   has   been   allocated   to   Blackwater.   This  compares  to  $23.8  million  of  capitalized  interest  for  the  year  ended  December  31,  2012.  

   

Page 33: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    31  

On  April  5,  2012,  the  Company  issued  an  initial  offering  of  Senior  Unsecured  Notes,  which  mature  and  become  payable  on  April  15,  2020  and  bear  an  interest  rate  of  7%  per  annum.  At  June  30,  2013,  the  face  value  of  these  notes,  denominated  in  U.S.  dollars  totalled  $300  million  and  the  carrying  amount  totalled  $292.9  million.  Interest  is  payable  in  arrears  in  equal  semi-­‐annual  installments  on  April  15  and  October  15  each  year.    

On  November  15,  2012,  the  Company  issued  a  second  offering  of  Senior  Unsecured  Notes.  These  notes  become  payable  on  November  15,  2022  and  bear  interest  at  a  rate  of  6.25%  per  annum.  At  June  30,  2013,  the  face  value  of  these  notes,  denominated  in  U.S.  dollars,  totalled  $500  million  and  the  carrying  amount  totalled  $490.5  million.  Interest  is  payable  in  arrears  in  equal  semi-­‐annual  installments  on  May  15  and  November  15  each  year.    

On  December   14,   2010,   the   Company   entered   into   an   agreement   for   a   $150.0  million   revolving   credit   facility   (“the   Facility”)  with   a  syndicate  of  banks.  The  amount  of  the  Facility  will  be  reduced  by  $50.0  million  if  Cerro  San  Pedro  is  not  operational  for  45  consecutive  days  due   to  any   injunction,  order,   judgment  or  other  determination  of  an  official  body   in  Mexico  as  a   result  of  any  disputes  now  or  hereafter  before  an  official  body   in  Mexico  with   jurisdiction   to  settle  such  a  dispute.  However,   the   full  $50.0  million  of  credit  will  be  reinstated  if  operations  at  Cerro  San  Pedro  resume  in  accordance  with  the  mine  plan  for  45  consecutive  days  and  no  similar  disruption  event  occurs  during  this  period.  The  Facility  is  for  general  corporate  purposes,   including  acquisitions.  The  Facility,  which  is  secured  on  the  Company’s  operating  assets  at  Peak  Mines,  Mesquite  and  Cerro  San  Pedro  and  a  pledge  of  a  certain  subsidiaries’  shares,  has  a  term  of   three  years  with  annual   extensions  permitted.   The  Facility   contains   various   covenants   customary   for   a   loan   facility  of   this  nature,  including  limits  on  indebtedness,  asset  sales  and  liens.  Significant  financial  covenants  are  as  follows:  

    June  30   December  31     Financial  covenant   2013   2012  Minimum  tangible  net  worth  ($1.38  billion  +  25%  of  positive  quarterly  net  income)   >  $1.51  billion   $3.14  billion   $3.05  billion  Minimum  interest  coverage  ratio  (EBITDA  to  interest)   >  4.0  :  1   8.6  :  1   13.2  :  1  Maximum  leverage  ratio  (debt  to  EBITDA)   <  3.0  :  1   0.7  :  1   2.0  :  1  

On  February  28,  2013,  New  Gold  agreed  to  an  extension  of  the  Facility  to  December  14,  2014.    Other  amendments  include  a  reduction  in  fees  and   the  use  of  net  debt,   rather   than   total   debt,   as  a  measure  of   leverage   for   the  purpose  of   covenant   tests.  As  a   result  of   this  amendment  and  extension,  the  interest  margin  on  drawings  under  the  Facility  ranges  from  1.25%  to  3.50%  over  LIBOR,  the  Prime  Rate  or  the  Base  Rate,  based  on  the  Company’s  net  debt  to  EBITDA  ratio  and  the  currency  and  type  of  credit  selected  by  the  Company.  The  standby  fees  on  undrawn  amounts  under  the  Facility  range  between  0.56%  and  0.88%  depending  on  the  Company’s  net  debt  to  EBITDA  ratio.  Based  on  the  Company’s  net  debt  to  EBITDA  ratio,  the  rate  is  0.56%  as  at  June  30,  2013.  

As  at   June  30,  2013,   the  Company  has  not  drawn  any  funds  under  the  Facility;  however  the  Facility  has  been  used  to  issue  letters  of  credit  of  A$10.2  million  for  Peak  Mines’  reclamation  bond  for  the  State  of  New  South  Wales,  C$9.5  million  for  New  Afton’s  commitment  to  B.C.  Hydro   for  power  and   transmission  construction  work   (the  B.C.  Hydro   letter  of  credit  will  be   released  over   time  as  New  Afton  consumes  and  pays  for  power  in  the  early  period  of  operations),  C$9.5  million  for  New  Afton’s  reclamation  requirements,  C$2.1  million  for   Blackwater’s   reclamation   requirements   and   $18.8  million   relating   to   environmental   and   reclamation   requirements   at   Cerro   San  Pedro.    The  annual  fees  are  1.60%  of  the  value  of  the  outstanding  letters  of  credit  which  totalled  $48.5  million  as  at  June  30,  2013.  

Current  and  Deferred  Income  Taxes  The   net   deferred   income   tax   liability   increased   from  $128.8  million   on  December   31,   2012   to   $164.3  million   on   June   30,   2013.   The  deferred   tax   liability   increased   as   a   result   of   New   Afton’s   production   thus   using   up   the   tax   attributes   that   having   been   building   in  previous  years.    

The  current   income   tax   receivable  balance   increased   from  $6.6  million  at  December  31,  2012   to  $12.8  million  at   June  30,  2013.  The  outstanding   receivable   is   a  2012   income   tax   refund  due   in  Australia  and   the   large   first  and   second  quarter   installments  paid   in  both  Mexico  and  the  USA.  As  the  year  progresses  and  more  net  income  is  earned  and  Australia’s  refund  is  received,  the  income  tax  receivable  balance  will  substantially  decrease.  

LIQUIDITY  AND  CASH  FLOW  As   at   June   30,   2013,   the   Company   had   cash   and   cash   equivalents   held   by   continuing   operations   of   $562.5   million   compared   to    $687.8  million  at  December  31,  2012.  The  Company’s  investment  policy  is  to  invest  its  surplus  funds  in  permitted  investments  consisting  of   treasury   bills,   bonds,   notes   and   other   evidences   of   indebtedness   of   Canada,   the   U.S.   or   any   of   the   Canadian   Provinces   with   a  minimum  credit  rating  of  R-­‐1  mid  from  the  Dominion  Bond  Rating  Service  (“DBRS”)  or  an  equivalent  rating  from  Standard  &  Poor’s  and  Moody’s  and  with  maturities  of  twelve  months  or  less  at  the  original  date  of  acquisition.    In  addition,  the  Company  is  permitted  to  invest  in  bankers’  acceptances  and  other  evidences  of  indebtedness  of  certain  financial  institutions.  Surplus  corporate  funds  are  only  invested  with  approved  government  or  bank  counterparties.  

 

   

Page 34: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

32    2013  New  Gold  Second  Quarter  Report      

The   change   in   cash   in   the  quarter   ended   June  30,   2013  was  driven  by   continuing   gold,   copper   and   silver   sales   from  Mesquite,   Peak  Mines,   Cerro   San   Pedro   and   New   Afton,   offset   by   capital   and   operating   expenditures   across   the   Company   and   the   buyback   of   the  remaining  gold  hedges  and  interest.  

Liquidity  and  Capital  Resources  Outlook    During  the  six  months  ended  June  30,  2013,  the  Company  had  positive  net  cash  generated  from  continuing  operations  of  $36.0  million  and   invested   a   total   of   $137.4   million   in   mining   interests,   including   $13.7   million   at   Mesquite,   $7.4   million   at   Cerro   San   Pedro,    $25.3  million  at  Peak  Mines,  $62.3  million  at  New  Afton  and    $28.9  million  at  Blackwater.  As  at  June  30,  2013,  the  Company  had  working  capital  of  $689.4  million,  which  includes  $562.5  million  in  cash  and  cash  equivalents.    

Internal  growth  will   focus  on  El  Morro  and  Blackwater;  however,  there  are  other  potential  development  properties  that  may  become  high   priorities   as   further   exploration   and   assessment   is   completed.   In   order   to   supplement   this   internal   growth,   the   Company  may  consider  expansion  opportunities  through  mergers  and  acquisitions.  

In  the  opinion  of  management,  the  working  capital  at  June  30,  2013,  together  with  cash  flows  from  operations,  are  sufficient  to  support  the  Company’s  normal  operating  requirements  on  an  ongoing  basis.  New  Gold  is  not  required  to  fund  any  of  the  development  capital  for  El  Morro,  as  under  the  agreement  with  Goldcorp,  the  Company’s  30%  share  is  fully-­‐funded  and  both  principal  and  interest  will  be  repaid  solely  from  future  cash  generated  from  New  Gold’s  share  of  El  Morro’s  distributable  cash  flows.  The  Company  also  expects  it  will  not  need  external  financing  to  repay  its  outstanding  debt  in  2020  and  2022.    

However,  the  Company’s  future  profits  and  cash  position  are  highly  dependent  on  metal  prices,  including  gold,  silver  and  copper.  Taking  into   consideration   volatile   equity  markets,   global   uncertainty   in   the   capital  markets   and   cost   pressures,   the   Company   is   continually  reviewing   expenditures   in   order   to   ensure   adequate   liquidity   and   flexibility   to   support   its   growth   strategy   while   maintaining   or  increasing   production   levels   at   its   current   operations.   However,   cash   projections  may   require   revision   if   any   further   acquisitions   or  external  growth  opportunities  are  realized.    

COMMITMENTS    The  Company  has  entered  into  a  number  of  contractual  commitments  for  capital  items  related  to  operations  and  development.  At  June  30,  2013,  these  commitments  totalled  $40.7  million,  all  of  which  are  expected  to  fall  due  over  the  next  12  months.  This  compares  to  a  balance  of  $87.4  million  at  December  31,  2012.  

CONTINGENCIES  In  assessing  the   loss  contingencies  related  to   legal  proceedings  that  are  pending  against   the  Company  or  unasserted  claims  that  may  result   in   such  proceedings,   the  Company   and   its   legal   counsel   evaluate   the  perceived  merits   of   any   legal   proceedings   or   unasserted  claims   as  well   as   the   perceived  merits   of   the   amount   of   relief   sought   or   expected   to   be   sought.   If   the   assessment   of   a   contingency  suggests  that  a  loss  is  probable,  and  the  amount  can  easily  be  estimated,  then  a  loss  is  recorded.  When  a  contingent  loss  is  not  probable  but  is  reasonably  possible,  or  is  probable  but  the  amount  of  the  loss  cannot  be  reliably  estimated,  then  details  of  the  contingent  loss  are  disclosed.  Loss  contingencies  considered  remote  are  generally  not  disclosed  unless  they  involve  guarantees,  in  which  case  the  Company  discloses  the  nature  of  the  guarantees.  Legal  fees  incurred  in  connection  with  pending  legal  proceedings  are  expensed  as  incurred.  If  the  Company  is  unable  to  resolve  these  disputes  favourably,  it  may  have  a  material  adverse  impact  on  our  financial  condition,  cash  flow  and  results  of  operations.  

El  Morro  Project  The   Chilean   Environmental   Permitting   Authority   ("Servicio   de   Evaluación   Ambiental"   or   "SEA")   approved   the   El   Morro   Project’s  environmental   permit   in  March   2011.  A   constitutional   action  was   filed   against   the   SEA   in  May   2011  by   the  Comunidad  Agricola   Los  Huasco   Altinos   (“CAHA”)   seeking   annulment   of   the   environmental   permit.   Sociedad   Contractual  Mineral   El  Morro   (“El  Morro”),   the  Chilean  company   jointly  held  by  the  Company  and  Goldcorp,  which  owns  and  operates  the  El  Morro  Project,  participated   in  the   legal  proceedings  as  an  interested  party  and  beneficiary  of  the  environmental  permit.  In  February  2012,  the  Court  of  Appeals  of  Antofagasta  ruled  against  approval  of  the  environmental  permit,  for  the  primary  reason  that  the  SEA  had  not  adequately  consulted  or  compensated  the  indigenous  people  that  form  the  CAHA.  SEA  and  El  Morro  appealed  the  ruling;  however,  the  ruling  was  confirmed  by  the  Supreme  Court  of  Chile  on  April  27,  2012.  Based  on  the  Supreme  Court’s  announcement,  El  Morro  immediately  suspended  all  project  field  work  being  executed  under  the  terms  of  the  environmental  permit.  On  June  22,  2012,  SEA  initiated  the  administrative  process  to  address  the  deficiencies   identified   by   the   Chilean   Court.   During   the   period   of   temporary   suspension,   Goldcorp’s   focus   is   on   supporting   the  advancement  of   the  consultation  process,  evaluating  potential   future  exploration   targets  and  optimizing  project  economics   including  sourcing  a  long-­‐term  power  supply.    

   

Page 35: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    33  

Cerro  San  Pedro  Mine  In  March  2011,  the  municipality  of  Cerro  de  San  Pedro  approved  a  new  municipal  land  use  plan,  after  public  consultation,  which  clearly  designates  the  area  of  the  Cerro  San  Pedro  Mine  for  mining.  New  Gold  believes  this  plan  resolves  any  ambiguity  regarding  the  land  use  in  the  area  in  which  Cerro  San  Pedro  is  located,  and  which  has  had  a  history  of  ongoing  legal  challenges  related  to  the  environmental  authorization  (“EIS”)  for  the  Mine.  In  April  2011,  a  request  was  filed  for  a  new  EIS  based  on  the  new  Municipal  Plan  and  on  August  5,  2011  a  new  EIS  was  granted.    

CONTRACTUAL  OBLIGATIONS  The  following  is  a  summary  of  the  Company’s  payments  due  under  contractual  obligations:  

CONTRACTUAL  OBLIGATIONS  

Payments  due  by  period  (in  millions  of  U.S.  dollars)   Less  than  1  year   2  -­‐  3  years   4  -­‐  5  years   After  5  years   Total  Long-­‐term  debt    -­‐        -­‐        -­‐        800.0      800.0    Interest  payable  on  long-­‐term  debt    52.3      104.5      104.5      182.6      443.9    Operating  leases  and  other  commitments    50.3      31.2      1.0    0.4      82.9    Reclamation  and  closure  cost  obligations    2.9      2.9      5.7      72.9      84.4    Total  contractual  obligations    105.5      138.6      111.2      1,055.9      1,411.2    

The  majority  of  the  Company’s  contractual  obligations  consist  of   long-­‐term  debt  and  interest  payable.  Long-­‐term  debt  obligations  are  comprised  of  Senior  Unsecured  Notes  issued  on  April  5,  2012  and  November  15,  2012.  Refer  to  the  section  “Financial  Condition  Review  –  Balance  Sheet  Review  –  Long-­‐term  debt”  for  further  details.    

RELATED  PARTY  TRANSACTIONS  The  Company  did  not  enter  into  any  related  party  transactions  during  the  quarter  ended  June  30,  2013.  

OFF-­‐BALANCE  SHEET  ARRANGEMENTS  The  Company  has  no  off-­‐balance  sheet  arrangements.  

SUBSEQUENT  EVENTS  On  May  31,  2013,  New  Gold  announced  that  it  had  entered  into  a  definitive  acquisition  agreement  with  Rainy  River  whereby  New  Gold  agreed  to  offer  to  acquire  all  of  the  outstanding  common  shares  of  Rainy  River  through  a  friendly  take-­‐over  bid.  Rainy  River’s  principal  asset   is   the   Rainy   River   Gold   Project,   an   advanced-­‐stage   gold   project   situated   in   the   Richardson   Township,   approximately   sixty-­‐five  kilometres  northwest  of  Fort  Frances  in  Northwestern  Ontario.  

On  June  18,  2013,  New  Gold  commenced  the  Offer  to  acquire  all  of  the  outstanding  common  shares  of  Rainy  River  in  consideration  for,  at  the  election  of  each  holder  of  Rainy  River  common  shares,  0.5  of  a  common  share  of  New  Gold  or  $3.83  in  cash,  in  each  case  subject  to  pro  ration.  The  maximum  number  of  New  Gold  shares  issuable  pursuant  to  the  Offer  is  approximately  25.8  million  and  the  maximum  cash  consideration  payable  under  the  Offer  is  approximately  $198  million.  

On   July   24,   2013,   New   Gold   took   up   and   accepted   for   purchase   approximately   89.2   million   common   shares   of   Rainy   River   validly  tendered   to   the  Offer,   representing  approximately  86.2%  of   the  outstanding  Rainy  River  shares.    Approximately  22.3  million  common  shares  of  New  Gold  were  issued  and  approximately  C$171  million  in  cash  was  paid  in  consideration  for  the  Rainy  River  shares  taken  up.    The  Offer  has  been  extended  to  August  8,  2013.  

OUTSTANDING  SHARES  As  at  July  30,  2013,  there  were  499,463,016  common  shares  of  the  Company  outstanding.  The  Company  had  10,802,519  stock  options  outstanding  under  its  share  option  plan,  exercisable  for  10,802,519  common  shares.  In  addition,  the  Company  had  27,899,865  common  share  purchase  warrants  outstanding  exercisable  for  27,899,865  common  shares.  

   

Page 36: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

34    2013  New  Gold  Second  Quarter  Report      

NON-­‐GAAP  FINANCIAL  PERFORMANCE  MEASURES    Total  Cash  Costs  per  Gold  Ounce    “Total  cash  costs  per  gold  ounce”  is  a  common  financial  performance  measure  in  the  gold  mining  industry  but  with  no  standard  meaning  under   IFRS.   New   Gold   reports   total   cash   costs   on   a   sales   basis.   The   Company   believes   that,   in   addition   to   conventional   measures  prepared  in  accordance  with  IFRS,  certain  investors  use  this  information  to  evaluate  the  Company’s  performance  and  ability  to  generate  cash  flow.  The  measure,  along  with  sales,  is  considered  to  be  a  key  indicator  of  a  company’s  ability  to  generate  operating  earnings  and  cash  flow  from  its  mining  operations.  

Total   cash   costs   figures   are   calculated   in   accordance   with   a   standard   developed   by   The   Gold   Institute,   which   was   a   worldwide  association   of   suppliers   of   gold   and   gold   products   and   included   leading   North   American   gold   producers.   The   Gold   Institute   ceased  operations  in  2002,  but  the  standard  is  the  accepted  standard  of  reporting  cash  costs  of  production  in  North  America.  Adoption  of  the  standard  is  voluntary  and  the  cost  measures  presented  may  not  be  comparable  to  other  similarly  titled  measures  of  other  companies.  Total  cash  costs   include  mine  site  operating  costs  such  as  mining,  processing,  administration,   royalties  and  production  taxes,   realized  gains   and   losses  on   fuel   contracts,   but   is   exclusive  of   amortization,   reclamation,   capital   and  exploration   costs   and  net  of  by-­‐product  sales.  Total  cash  costs  are  then  divided  by  gold  ounces  sold  to  arrive  at  the  total  cash  costs  per  ounce  sold.  The  calculation  of  total  cash  costs  per  ounce  of  gold  for  Cerro  San  Pedro  is  net  of  by-­‐product  silver  sales  revenue,  and  the  calculation  of  total  cash  costs  per  ounce  of  gold  sold  for  Peak  Mines  and  New  Afton  is  net  of  by-­‐product  copper  sales  revenue.    

Total   cash   costs   are   intended   to   provide   additional   information   only   and   do   not   have   any   standardized   definition   under   IFRS;   they  should   not   be   considered   in   isolation   or   as   a   substitute   for   measures   of   performance   prepared   in   accordance   with   IFRS.   Other  companies  may  calculate  these  measures  differently.    

All-­‐in  Sustaining  Costs  per  Gold  Ounce  “All-­‐in  sustaining  costs  per  gold  ounce”  is  a  non-­‐GAAP  measure  based  on  guidance  issued  by  the  World  Gold  Council  (“WGC”)  in  June  2013.  The  WGC  is  a  non-­‐profit  association  of  the  world’s  leading  gold  mining  companies  established  in  1987  to  promote  the  use  of  gold  to   industry,   consumers   and   investors.   The   WGC   is   not   a   regulatory   body   and   does   not   have   the   authority   to   develop   accounting  standards  or  disclosure  requirements.    The  WGC  has  worked  with   its  member  companies,   including  New  Gold,   to  develop  a  measure  that  expands  on  IFRS  measures  such  as  operating  expenses  and  non-­‐GAAP  measures  to  provide  visibility   into  the  economics  of  a  gold  mining  company.  Current  IFRS  measures  used  in  the  gold  industry,  such  as  operating  expenses,  do  not  capture  all  of  the  expenditures  incurred   to  discover,  develop  and  sustain  gold  production.  New  Gold  believes   the  all-­‐in  sustaining  costs  measure  will  provide   further  transparency   into   costs   associated  with   producing   gold   and  will   assist   analysts,   investors   and   other   stakeholders   of   the   Company   in  assessing  its  operating  performance,  its  ability  to  generate  free  cash  flow  from  current  operations  and  its  overall  value.  

All-­‐in  sustaining  costs  per  gold  ounce  is  intended  to  provide  additional  information  only  and  does  not  have  any  standardized  definition  under  IFRS.  It  should  not  be  considered  in  isolation  or  as  a  substitute  for  measures  of  performance  prepared  in  accordance  with  IFRS.  The   measure   is   not   necessarily   indicative   of   cash   flow   from   operations   under   IFRS.   Other   companies   may   calculate   this   measure  differently   as   a   result   of   differences   in   underlying   principles   and   policies   applied.   Differences   may   also   arise   related   to   a   different  definition  of  sustaining  versus  non-­‐sustaining,  or  development  capital.      

New  Gold  defines   all-­‐in   sustaining   costs   as   the   sum  of   total   cash   costs,   capital   expenditures   that   are   sustaining   in  nature,   corporate  general  &  administrative  costs,  capitalized  and  expensed  exploration  that  is  sustaining  in  nature,  and  environmental  reclamation  costs.  This  group  of  costs  is  divided  by  total  gold  ounces  sold.  To  determine  sustaining  capital  expenditures,  New  Gold  uses  cash  flow  related  to  mining   interests   from   its   statement  of   cash   flows   and  deducts   any  expenditures   that   are  non-­‐sustaining.     Capital   expenditures   to  develop   new   operations   or   capital   expenditures   related   major   projects   at   existing   operations   where   these   projects   will   materially  increase  production  are  classified  as  non-­‐sustaining  and  are  excluded.    The  table  below  reconciles  New  Gold’s  sustaining  capital  to  its  cash   flow   statement.     The   definition   of   sustaining   versus   non-­‐sustaining   is   similarly   applied   to   capitalized   and   expensed   exploration  costs.     Exploration   costs   to   develop  new  operations   or   that   relate   to  major   projects   at   existing  operations  where   these  projects   are  expected  to  materially  increase  production  are  classified  as  non-­‐sustaining  and  are  excluded.  

Cost   excluded   from  all-­‐in   sustaining   costs   are  non-­‐sustaining   capital   expenditure   and  exploration   costs,   financing   costs,   tax   expense,  transaction  costs  associated  with  mergers  and  acquisitions,  and  any  items  that  are  deducted  for  the  purposes  of  adjusted  earnings.  

 

 

 

 

Page 37: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    35  

TOTAL  CASH  COSTS  AND  ALL-­‐IN  SUSTAINING  COSTS  PER  OUNCE  RECONCILIATION  

The  following  table  reconciles  these  non-­‐GAAP  measures  to  the  most  directly  comparable  IFRS  measure.  The  reconciliation  of  total  cash  costs  to  all-­‐in  sustaining  costs  is  below.  

  Three  months  ended  June  30   Six  months  ended  June  30  (in  millions  of  U.S.  dollars,  except  where  noted)   2013   2012   2013   2012  Operating  expenses  from  continuing  operations    105.6      78.0      211.7      150.3    Treatment  and  refining  charges  on  concentrate  sales    6.8      0.9      14.1      1.8    By-­‐product  copper  and  silver  sales    (69.9)    (33.0)    (136.8)    (55.1)  Non-­‐cash  adjustments    (0.3)    (0.1)    (0.7)    (0.4)  Total  cash  costs    42.2      45.8      88.3      96.6    Ounces  of  gold  sold    98,037      96,927      193,218      190,603    Total  cash  costs  per  ounce  of  gold  sold  ($/ounce)    430      472      457      507    Sustaining  Capital  Expenditures(1)   36.1   17.5   81.2   31.2  Sustaining  exploration  -­‐  expensed  &  capitalized   3.9   4.5   6.6   7.8  Corporate  G&A  including  share  based  compensation(2)   8.9   9.1   18.4   18.2  Reclamation  expenses   0.4   0.4   0.8   0.9  Total  all-­‐in  sustaining  costs   49.2   31.6   106.9   58.1  All-­‐in  sustaining  costs  per  ounce  of  gold  sold  ($/ounce)    931      798      1,010      812    

1.   See  “Sustaining  Capital  Expenditure  Reconciliation”  below  to  reconcile  sustaining  capital  expenditures  to  mining  interests  per  the  statement  of  cash  flows.    2.   This   is  the  sum  of  corporate  administration  costs  and  share-­‐based  payment  expense  per  the  income  statement,  net  any  non-­‐cash  depreciation  within  those  

figures.    

SUSTAINING  CAPITAL  EXPENDITURE  RECONCILIATION  

  Three  months  ended  June  30   Six  months  ended  June  30  (in  millions  of  U.S.  dollars,  except  where  noted)   2013   2012   2013   2012  Mining  Interests  per  statement  of  cash  flows    61.0      145.3      137.4      261.4    Non-­‐sustaining  Blackwater  capital  expenditure    (13.9)    (29.6)    (28.9)    (57.1)  Non-­‐sustaining  New  Afton  capital  expenditure  (1)    (7.2)    (97.3)    (22.2)    (171.7)  Non-­‐sustaining  Cerro  San  Pedro  capital  expenditure  (2)    (3.0)    -­‐          (3.4)    -­‐        Capitalized  exploration  included  in  mining  interests    (0.8)    (0.9)    (1.7)    (1.4)  Sustaining  Capital  Expenditures   36.1    17.5     81.2    31.2    

1.   Current  year  non-­‐sustaining  capital  expenditure  at  New  Afton  relate  to  acceleration  of  the  east  cave  development  ahead  of  mine  plan  as  well  as  exploration  costs  related  to  advancing  the  C-­‐zone.  Prior  year  costs  relate  to  costs  when  New  Afton  was  in  development  prior  to  commercial  production.  

2.   Current  year  non-­‐sustaining  capital  expenditure  at  Cerro  San  Pedro  are  the  capitalized  stripping  costs  related  to  the  phase  5  pushback.    

Adjusted  Net  Earnings  and  Adjusted  Net  Earnings  per  Share  “Adjusted  net  earnings”  and  “adjusted  net  earnings  per  share”  are  non-­‐  GAAP  financial  measures  with  no  standard  meaning  under  IFRS  which  excludes  the  following  from  net  earnings:  

•   Impairment  losses;  

•   Fair  value  changes  of  embedded  derivative  in  Senior  Secured  Notes;  

•   Gains  (losses)  on  Fair  Value  through  Profit  and  Loss  financial  assets;  

•   Ineffectiveness  of  hedging  instruments;  

•   Fair  value  changes  of  non-­‐hedged  derivatives  such  as  share  purchase  warrants  and  the  prepayment  option  on  our  convertible  debt;  

•   Fair  value  changes  of  asset  backed  commercial  paper;  

•   Gains  (losses)  on  foreign  exchange;  and  

•   Other  non-­‐recurring  items;  

Net  earnings  have  been  adjusted  and   tax  affected   for   the  group  of   costs   in   “Other  gains  and   losses”  on   the  condensed  consolidated  income  statement.  The  adjusted  entries  are  also  impacted  for  tax  to  the  extent  that  the  underlying  entries  are  impacted  for  tax  in  the  unadjusted  net  earnings  from  continuing  operations.  As  the  loss  on  the  fair  value  change  of  non-­‐hedged  derivatives  is  only  minimally  tax  affected   in  unadjusted  net  earnings   from  continuing  operations,   the  reversal  of   tax  on  an  adjusted  basis   is  also  minimal.  The  current  period  adjusted  tax  excludes  the  impact  of  the  increase  in  the  Chilean  Category  1  income  tax  rate  which  was  enacted  in  the  third  quarter  of  2012,  as  well  as  the  impact  of  adjustments  to  uncertain  tax  positions.  Also,  the  prior  period  tax  is  adjusted  for  the  foreign  exchange  impact  of  deferred  tax  on  non-­‐monetary  assets.  

   

Page 38: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

36    2013  New  Gold  Second  Quarter  Report      

As   noted,   the   Company   uses   this   measure   for   its   own   internal   purposes.  Management’s   internal   budgets   and   forecasts   and   public  guidance  do  not  reflect  fair  value  changes  on  senior  notes  and  non-­‐hedged  derivatives,  foreign  currency  translation  and  FVTPL  financial  asset   gains/losses.   Consequently,   the  presentation  of   adjusted  net   earnings   enables   investors   and   analysts   to   better   understand   the  underlying  operating  performance  of  our  core  mining  business  through  the  eyes  of  management.  Management  periodically  evaluates  the  components  of  adjusted  net  earnings  based  on  an  internal  assessment  of  performance  measures  that  are  useful  for  evaluating  the  operating   performance  of   our   business   and   a   review  of   the  non-­‐GAAP  measures   used  by  mining   industry   analysts   and  other  mining  companies.  

Adjusted  net  earnings  are  intended  to  provide  additional  information  only  and  do  not  have  any  standardized  definition  under  IFRS;  they  should  not  be  considered  in  isolation  or  as  a  substitute  for  measures  of  performance  prepared  in  accordance  with  IFRS.  The  measures  are  not  necessarily   indicative  of  operating  profit  or  cash  flow  from  operations  as  determined  under   IFRS.  Other  companies  may  calculate  these  measures  differently.    

The   following   table   reconciles   these   non-­‐GAAP   measures   to   the   most   directly   comparable   IFRS   measure.   The   reconciliation   of   net  earnings  to  adjusted  net  earnings  is  below.  

ADJUSTED  NET  EARNINGS  RECONCILIATION  

  Three  months  ended  June  30   Six  months  ended  June  30  (in  millions  of  U.S.  dollars,  except  where  noted)   2013   2012   2013   2012  Net  earnings  before  taxes    19.0      40.7      67.7      92.6    Loss  on  redemption  of  Senior  Secured  Notes    -­‐          31.8      -­‐          31.8    Gain  on  fair  value  through  profit  and  loss  financial  assets    -­‐          -­‐          -­‐          -­‐        Ineffectiveness  on  hedging  instruments    (10.0)    2.0      (9.5)    2.2    Realized  and  unrealized  gain  on  non-­‐hedged  derivatives    (20.6)    (11.1)    (43.2)    (2.5)  Loss  (gain)  on  foreign  exchange    12.9      (0.5)    18.5      1.0    Loss  on  disposal  of  assets    0.7      0.3      1.2      0.6    Add  back  to  revenue  for  hedge  OCI  reclassification    4.7      -­‐          4.7      -­‐        Other    (0.4)    (0.5)    (0.2)    1.0    Adjusted  net  earnings  before  tax    6.3      62.7      39.2      126.7              Income  tax  expense    (4.0)    (17.0)    (16.4)    (35.3)  Income  tax  adjustments    2.0      -­‐          1.8      (0.4)  Adjusted  income  tax  expense    (2.0)    (17.0)    (14.6)    (35.7)            Adjusted  net  earnings    4.3      45.7      24.6      91.0    Adjusted  earnings  per  share  (basic)   0.01    0.10      0.05      0.20    Adjusted  effective  tax  rate   31%   27%   37%   28%  

ADJUSTED  NET  CASH  (USED)  GENERATION  FROM  OPERATIONS  

  Three  months  ended  June  30   Six  months  ended  June  30  (in  millions  of  U.S.  dollars,  except  where  noted)   2013   2012   2013   2012  Net  cash  (used)  generated  from  operations    (22.5)    46.2      36.0      82.9    Add  back:  Settlement  payment  of  gold  hedge  contracts    65.7      -­‐        65.7      -­‐        

Adjusted  net  cash  generation  from  operations   43.2   46.2   101.7   82.9  

Cash  generated  from  operations,  excluding  working  capital  changes  and  income  taxes  paid  “Cash  generated  from  operations,  excluding  working  capital  changes  and  income  taxes  paid”  is  a  non-­‐GAAP  financial  measure  with  no  standard   meaning   under   IFRS,   which   management   uses   to   further   evaluate   the   Company’s   results   of   operations   in   each   reporting  period.   Operating  margin   is   calculated   as   net   cash   generated   from   operations   excluding   the   change   in   non-­‐cash   operating   working  capital  and  income  taxes  paid.    

Cash   generated   from   operations,   excluding   working   capital   changes   and   income   taxes   paid,   is   intended   to   provide   additional  information  only  and  does  not  have  any  standardized  definition  under  IFRS;  it  should  not  be  considered  in  isolation  or  as  a  substitute  for  measures  of  performance  prepared  in  accordance  with  IFRS.  Other  companies  may  calculate  this  measure  differently.  

 

 

 

 

 

Page 39: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    37  

CASH  GENERATED  FROM  OPERATIONS,  EXCLUDING  WORKING  CAPITAL  CHANGES  AND  INCOME  TAXES  PAID  RECONCILIATION  

Operating  Margin  “Operating  margin”  is  a  non-­‐GAAP  financial  measure  with  no  standard  meaning  under  IFRS,  which  management  uses  to  further  evaluate  the  Company’s  results  of  operations  in  each  reporting  period.  Operating  margin  is  calculated  as  revenues  less  operating  expenses  and  therefore  does  not  include  depreciation  and  depletion.    

Operating  margin  is  intended  to  provide  additional  information  only  and  does  not  have  any  standardized  definition  under  IFRS;  it  should  not  be  considered  in  isolation  or  as  a  substitute  for  measures  of  performance  prepared  in  accordance  with  IFRS.  Other  companies  may  calculate  this  measure  differently.  

OPERATING  MARGIN  RECONCILIATION  

Average  Realized  Price    “Average  realized  price”  per  ounce  of  gold  sold”  is  a  non-­‐  GAAP  financial  measures  with  no  standard  meaning  under  IFRS.  Management  uses  these  measures  to  better  understand  the  price  realized  in  each  reporting  period  for  gold,  silver,  and  copper  sales.  Average  realized  price  excludes  from  revenues  unrealized  gains  and  losses  on  non-­‐hedged  derivative  contracts.    

Average  realized  price  is  intended  to  provide  additional  information  only  and  does  not  have  any  standardized  definition  under  IFRS;  it  should  not  be  considered  in  isolation  or  as  substitutes  for  measures  of  performance  prepared  in  accordance  with  IFRS.  Other  companies  may  calculate  these  measures  differently.    

AVERAGE  REALIZED  PRICE  RECONCILIATION  

  Three  months  ended  June  30   Six  months  ended  June  30  (in  millions  of  U.S.  dollars,  except  where  noted)   2013   2012   2013   2012  Revenues  from  gold  sales   125.1   144.1   267.3   291.6  Ounces  of  gold  sold    98,037      96,927      193,218      190,603    

Average  realized  price  per  ounce  of  gold  sold    1,276      1,486      1,383      1,530    

 

ENTERPRISE  RISK  MANAGEMENT  Readers  of  this  MD&A  should  give  careful  consideration  to  the  information  included  or  incorporated  by  reference  in  this  document  and  the   Company’s   unaudited   consolidated   financial   statements   and   related   notes,   as   well   as   other   continuous   disclosure   documents.  Significant  risk   factors   for   the  Company  are  metal  prices,  government  regulations,   foreign  operations,  environmental  compliance,   the  ability  to  obtain  additional  financing,  risk  relating  to  recent  acquisitions,  dependence  on  management,  title  to  the  Company’s  mineral  properties,  and  litigation.  For  details  of  risk  factors,  please  refer  to  the  2012  year-­‐end  audited  consolidated  financial  statements  and  our  latest  Annual  Information  Form,  dated  March  27,  2013  and  filed  on  SEDAR  at  www.sedar.com.  

   

  Three  months  ended  June  30   Six  months  ended  June  30  (in  millions  of  U.S.  dollars,  except  where  noted)   2013   2012   2013   2012  Net  cash  generated  from  operations      (22.5)    46.2      36.0      82.9    Add  back:  Change  in  non-­‐cash  operating  working  capital    4.2      8.1      17.1      24.4    Add  back:  Income  taxes  paid    16.2      25.9      25.9      55.3    

Cash  generated  from  operations,  excluding  working  capital  changes  and  income  taxes  paid    (2.1)    80.2      79.0      162.6    

  Three  months  ended  June  30   Six  months  ended  June  30  (in  millions  of  U.S.  dollars,  except  where  noted)   2013   2012   2013   2012  Revenues      183.5      176.1      385.3      344.9    Less:  Operating  expenses    (105.6)    (78.0)    (211.7)    (150.3)    

Operating  margin    77.9      98.1      173.6      194.6    

Page 40: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

38    2013  New  Gold  Second  Quarter  Report      

GENERAL  RISKS  

Environmental  Risk  The  Company  is  and  will  be  subject  to  environmental  regulation  in  Australia,  Mexico,  the  United  States  and  Canada  where  it  operates,  as  well  as  in  Canada  and  Chile  where  it  has  development  properties.  In  addition,  the  Company  will  be  subject  to  environmental  regulation  in  any  other  jurisdictions  in  which  the  Company  may  operate  or  have  development  properties.  These  regulations  mandate,  among  other  things,  the  maintenance  of  air  and  water  quality  standards,  land  use  standards  and  land  reclamation.  They  also  set  out  limitations  on  the  generation,  transportation,  storage  and  disposal  of  solid,  liquid  and  hazardous  waste.  

Environmental   legislation   is   evolving   in   a   manner   which   will   require,   in   certain   jurisdictions,   stricter   standards   and   enforcement,  increased   fines  and  penalties   for  non-­‐compliance,  more  stringent  environmental  assessments  of  proposed  projects  and  a  heightened  degree   of   responsibility   for   companies   and   their   officers,   directors   and   employees.   No   certainty   exists   that   future   changes   in  environmental  regulation,  if  any,  will  not  adversely  affect  the  Company’s  operations  or  development  properties.  Environmental  hazards  may  exist  on  the  Company’s  properties  which  are  unknown  to  management  at  present  and  which  have  been  caused  by  previous  owners  or  operators  of  the  properties.    

Failure  by   the  Company   to  comply  with  applicable   laws,   regulations  and  permitting   requirements  may  result   in  enforcement  actions,  including   orders   issued   by   regulatory   or   judicial   authorities   causing   operations   to   cease   or   be   curtailed,   and  may   include   corrective  measures   requiring  capital  expenditures,   installation  of  additional  equipment,  or   remedial  actions.  The  Company  may  be   required   to  compensate  those  suffering  loss  or  damage  by  reason  of  its  mining  operations  or  its  exploration  or  development  of  mineral  properties  and  may  have  civil  or  criminal  fines  or  penalties  imposed  for  violations  of  applicable  laws  or  regulations.  

FINANCIAL  RISK  MANAGEMENT  The  Company  holds  a  mixture  of  financial   instruments,  which  are  classified  and  measured  as  follows.  For  a  discussion  of  the  methods  used   to   value   financial   instruments,   as   well   as   any   significant   assumptions,   refer   to   Note   2   to   our   audited   consolidated   financial  statements  for  the  year  ended  December  31,  2012.  

  As  at  June  30,  2013  

(in  millions  of  U.S.  dollars)  

Loans  and  receivables  at  amortized  

cost  

Designated  as  Fair  Value  Through  

Profit  &  Loss  

Available  for  sale  at  fair  

value  

Financial  liabilities  at  amortized  

cost   Total  Financial  assets                  Cash  and  cash  equivalents    562.5     -­‐   -­‐   -­‐    562.5          Trade  and  other  receivables      17.3     -­‐   -­‐   -­‐    17.3          Provisionally  prices  contracts   -­‐    (8.0)   -­‐   -­‐    (8.0)        Copper  swap  contracts   -­‐    1.3     -­‐   -­‐    1.3          Investments   -­‐   -­‐    0.6     -­‐    0.6    Financial  liabilities                  Trade  and  other  payables   -­‐   -­‐   -­‐    85.4        85.4          Long-­‐term  debt   -­‐   -­‐   -­‐    855.5      855.5          Gold  contracts   -­‐    -­‐       -­‐   -­‐   -­‐        Warrants   -­‐    34.2     -­‐   -­‐    34.2          Share  award  units   -­‐    5.4     -­‐   -­‐    5.4    

 

  As  at  December  31,  2012  

(in  millions  of  U.S.  dollars)  

Loans  and  receivables  at  amortized  

cost  

Designated  as  Fair  Value  Through  

Profit  &  Loss  

Available  for  sale  at  fair  

value  

Financial  liabilities  at  amortized  

cost   Total  Financial  assets                  Cash  and  cash  equivalents    687.8     -­‐   -­‐   -­‐    687.8          Trade  and  other  receivables   49.2   -­‐   -­‐   -­‐   49.2        Provisionally  priced  contracts   -­‐    (1.4)   -­‐   -­‐    (1.4)        Copper  swap  contracts   -­‐    (0.9)   -­‐   -­‐    (0.9)        Investments   -­‐   -­‐    1.0     -­‐    1.0    Financial  liabilities                  Trade  and  other  payables   -­‐   -­‐   -­‐    117.4      117.4          Long-­‐term  debt   -­‐   -­‐   -­‐    847.8      847.8          Gold  contracts   -­‐    110.5     -­‐   -­‐    110.5          Warrants   -­‐   80.3   -­‐   -­‐   80.3        Share  award  units   -­‐   4.0   -­‐   -­‐    4.0    

 

Page 41: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    39  

The  Company  examines   the  various   financial   instrument   risks   to  which   it   is  exposed  and  assesses   the   impact  and   likelihood  of   those  risks.  These  risks  may  include  credit  risk,   liquidity  risk,  market  risk  and  other  price  risks.  Where  material,  these  risks  are  reviewed  and  monitored  by  the  Board  of  Directors.  

Credit  Risk  Credit  risk  is  the  risk  of  an  unexpected  loss  if  a  party  to  its  financial  instrument  fails  to  meet  its  contractual  obligations.  The  Company’s  financial   assets   are   primarily   composed   of   cash   and   cash   equivalents,   investments   and   trade   and   other   receivables.   Credit   risk   is  primarily  associated  with  trade  and  other  receivables  and  investments;  however,  it  also  arises  on  cash  and  cash  equivalents.  To  mitigate  exposure   to   credit   risk,   the   Company   has   established   policies   to   limit   the   concentration   of   credit   risk,   to   ensure   counterparties  demonstrate  minimum  acceptable  credit  worthiness,  and  to  ensure  liquidity  of  available  funds.  

The  Company  closely  monitors  its  financial  assets  and  does  not  have  any  significant  concentration  of  credit  risk.  The  Company  sells  its  gold  exclusively  to  large  international  organizations  with  strong  credit  ratings.  The  historical  level  of  customer  defaults  is  minimal  and,  as  a  result,   the  credit   risk  associated  with  gold  and  copper  concentrate  trade  receivables  at  December  31,  2012   is  not  considered  to  be  high.  

The  Company’s  maximum  exposure  to  credit  risk  at  June  30,  2013  and  December  31,  2012  is  as  follows:  

 June  30   December  31  (in  millions  of  U.S.  dollars)   2013   2012  Cash  and  cash  equivalents    562.5      687.8    Trade  receivables    10.6      46.9    Reclamation  deposits    -­‐          -­‐        Total  financial  instruments  subject  to  credit  risk    573.1      734.7    

The  aging  of  accounts  receivable  at  June  30,  2013  and  December  31,  2012  is  as  follows:  

            June  30   December  31  

(in  millions  of  U.S.  dollars)  

0-­‐30    days  

31-­‐60  days  

61-­‐90  days  

91-­‐120  days  

Over  120  days  

2013  Total  

2012  Total  

Mesquite    -­‐          -­‐          -­‐          -­‐          -­‐          -­‐          0.9    Cerro  San  Pedro    3.0      0.6      0.3      (0.2)    2.0      5.7      4.7    Peak  Mines    0.9      -­‐          -­‐          -­‐          -­‐          0.9      5.5    New  Afton    0.7      0.8      -­‐          0.1      -­‐          1.6      21.5    Blackwater    1.3      -­‐          -­‐          -­‐          -­‐          1.3      13.1    Corporate    1.1      -­‐          -­‐          -­‐          -­‐          1.1      1.2    Total  trade  receivables    7.0      1.4      0.3      (0.1)    2.0      10.6      46.9    

A  significant  portion  of  the  Company’s  cash  and  cash  equivalents  is  held  in  large  Canadian  financial  institutions.  Short-­‐term  investments  (including  those  presented  as  part  of  cash  and  cash  equivalents)  are  composed  of  financial  instruments  issued  by  Canadian  banks  with  high  investment-­‐grade  ratings  and  the  governments  of  Canada  and  the  U.S.  

The  Company  employs  a  restrictive  investment  policy  as  detailed  in  the  capital  risk  management  section,  which  is  described  in  Note  18  to  our  audited  consolidated  financial  statements  for  the  year  ended  December  31,  2012.  

The  Company  sells   its  copper  concentrate  production  from  the  New  Afton  mine  to  four  different  customers  under  off-­‐take  contracts.  The  Company  sells   its   copper  concentrate  production   from  Peak  Mines   to  one  customer  under  an  off-­‐take  contract.  While   there  are  alternative   customers   in   the  market,   loss  of   this   customer  or  unexpected   termination  of   the  off-­‐take   contract   could  have  a  material  adverse  effect  on  the  Company’s  results  of  operations,  financial  condition  and  cash  flows.  

The  Company  is  not  economically  dependent  on  a  limited  number  of  customers  for  the  sale  of  its  gold  because  gold  can  be  sold  through  numerous  commodity  market  traders  worldwide.  

Liquidity  risk    Liquidity   risk   is   the   risk   that   the   Company  will   not   be   able   to  meet   its   financial   obligations   as   they   fall   due.   The   Company  manages  liquidity  risk  through  the  management  of  its  capital  structure  and  financial  leverage,  as  outlined  in  Note  18  to  our  audited  consolidated  financial  statements  for  the  year  ended  December  31,  2012.    

   

Page 42: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

40    2013  New  Gold  Second  Quarter  Report      

The  following  are  the  contractual  maturities  of  debt  commitments.    The  amounts  presented  represent  the  future  undiscounted  principal  and  interest  cash  flows,  and  therefore,  do  not  equate  to  the  carrying  amounts  on  the  consolidated  statements  of  financial  position.  

          June  30   December  31  

(in  millions  of  U.S.  dollars)  

Less  than  1  year  

2-­‐3   4-­‐5          years  

After  5  years  

2013  Total  

2012  Total    years  

Trade  and  other  payables    88.4      -­‐          -­‐          -­‐          88.3      120.7    Long-­‐term  debt    -­‐          -­‐          -­‐          800.0      800.0      800.0    Interest  payable  on  long-­‐term  debt    52.3      104.5      104.5      182.6     443.8    470.1    Gold  contracts    -­‐          -­‐          -­‐          -­‐          -­‐          116.7    Copper  swap  contracts    -­‐          -­‐          -­‐          -­‐          -­‐          0.9          140.6      104.5      104.5     982.6   1,332.2    1,508.4    

Taking   into  consideration   the  Company’s  current  cash  position,  volatile  equity  markets,  global  uncertainty   in   the  capital  markets  and  increasing   cost   pressures,   the   Company   is   continuing   to   review   expenditures   in   order   to   ensure   adequate   liquidity   and   flexibility   to  support  its  growth  strategy  while  maintaining  production  levels  at  its  current  operations.  A  period  of  continuous  low  gold  and  copper  prices  may  necessitate  the  deferral  of  capital  expenditures  which  may  impact  production  from  mining  operations.  These  statements  are  based  on  the  current  financial  position  of  the  Company  and  are  subject  to  change  if  any  acquisitions  or  external  growth  opportunities  are  realized.  

Currency  Risk  The   Company   operates   in   Canada,   Australia,   Mexico,   Chile   and   the   United   States.   As   a   result,   the   Company   has   foreign   currency  exposure  with  respect  to  items  not  denominated  in  U.S.  dollars.  The  three  main  types  of  foreign  exchange  risk  for  the  Company  can  be  categorized  as  follows:  

i.   Transaction  exposure  The  Company’s  operations  sell  commodities  and  incur  costs  in  different  currencies.  This  creates  exposure  at  the  operational  level,  which  may  affect  the  Company’s  profitability  as  exchange  rates  fluctuate.  The  Company  has  not  hedged  its  exposure  to  currency  fluctuations.  

ii.   Exposure  to  currency  risk  The   Company   is   exposed   to   currency   risk   through   the   following   assets   and   liabilities   denominated   in   currencies   other   than   the  U.S.  dollar:  cash  and  cash  equivalents;  investments;  accounts  receivable;  reclamation  deposits;  accounts  payable  and  accruals;  reclamation  and   closure   cost   obligations;   and   long-­‐term  debt.   The   currencies   of   the  Company’s   financial   instruments   and  other   foreign   currency  denominated  liabilities,  based  on  notional  amounts,  were  as  follows:    

As  at  June  30,  2013  (in  millions  of  U.S.  dollars)   Canadian  dollar   Australian  dollar   Mexican  peso   Chilean  peso  Cash  and  cash  equivalents    22.4      9.2      1.5      -­‐        Trade  and  other  receivables    4.0      0.9      5.6      -­‐        Trade  and  other  payables    (45.7)    (13.4)    (18.2)    -­‐        Reclamation  and  closure  cost  obligations    (7.8)    (16.6)    (17.7)    -­‐        Warrants    (34.2)    -­‐          -­‐          -­‐        Share  award  units    (2.5)    -­‐          -­‐          -­‐        Gross  balance  exposure    (63.8)    (19.9)    (28.8)    -­‐        

As  at  December  31,  2012  (in  millions  of  U.S.  dollars)   Canadian  dollar   Australian  dollar   Mexican  peso   Chilean  peso  Cash  and  cash  equivalents    19.6      10.2      0.3      -­‐        Trade  and  other  receivables    35.9      2.1      4.7      -­‐        Trade  and  other  payables    (70.8)    (18.4)    (16.3)    -­‐        Reclamation  and  closure  cost  obligations    (17.9)    (21.4)    (18.4)    -­‐        Warrants    (80.3)    -­‐          -­‐          -­‐        Share  award  units    (4.0)    -­‐          -­‐          -­‐        Gross  balance  exposure    (117.5)    (27.5)    (29.7)    -­‐        

     

Page 43: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    41  

iii.   Translation  exposure  The  Company’s   functional  and  reporting  currency   is  U.S.  dollars.  The  Company’s  operations  translate  their  operating  results   from  the  host  currency  to  U.S.  dollars.  Therefore,  exchange  rate  movements  in  the  Canadian  dollar,  Australian  dollar,  Mexican  peso  and  Chilean  peso  can  have  a  significant  impact  on  the  Company’s  consolidated  operating  results.  A  10%  strengthening  (weakening)  of  the  U.S.  dollar  against  the  following  currencies  would  have  decreased  (increased)  the  Company’s  net  loss  from  the  financial  instruments  presented  by  the  amounts  shown  below.    

 June  30   December  31  (in  millions  of  U.S.  dollars)   2013   2012  Canadian  dollar    (6.4)    (11.8)  Australian  dollar    (2.0)    (2.7)  Mexican  peso    (2.9)    (2.9)  Chilean  peso    -­‐          -­‐        Total  translation  risk  exposure    (11.3)    (17.4)  

Interest  Rate  Risk  Interest   rate   risk   is   the   risk   that   the   fair  value  or   the   future  cash   flows  of  a   financial   instrument  will   fluctuate  because  of   changes   in  market  interest  rates.  All  of  the  Company’s  outstanding  debt  obligations  are  fixed;  therefore,  there  is  no  exposure  to  changes  in  market  interest  rates.  The  Facility  interest  is  variable;  however,  the  Facility  is  undrawn  as  at  June  30,  2013.  

The  Company  is  exposed  to  interest  rate  risk  on  its  short-­‐term  investments  which  are  included  in  cash  and  cash  equivalents.  The  short-­‐term  investment  interest  earned  is  based  on  prevailing  one  to  90  days  money  market  interest  rates  which  may  fluctuate.  A  1.0%  change  in  the  interest  rate  would  result  in  an  annual  difference  of  approximately  $6.0  million  in  interest  earned  by  the  Company.  The  Company  has  not  entered  into  any  derivative  contracts  to  manage  this  risk.    

Price  Risk  The  Company’s  earnings  and  cash  flows  are  subject  to  price  risk  due  to  fluctuations  in  the  market  price  of  gold,  silver  and  copper.  World  gold  prices  have  historically  fluctuated  widely  and  are  affected  by  numerous  factors  beyond  our  control,  including:  

•   the  strength  of  the  U.S.  economy  and  the  economies  of  other  industrialized  and  developing  nations  

•   global  or  regional  political  or  economic  crises  

•   the  relative  strength  of  the  U.S.  dollar  and  other  currencies  

•   expectations  with  respect  to  the  rate  of  inflation  

•   interest  rates  

•   purchases  and  sales  of  gold  by  central  banks  and  other  holders  

•   demand  for  jewelry  containing  gold    

•   investment  activity,  including  speculation,  in  gold  as  a  commodity  

For  the  six  months  ended  June  30,  2013,  the  Company’s  revenues  and  cash  flows  were  impacted  by  gold  prices  in  the  range  of  $1,192  to  $1,693  per  ounce,  and  by  copper  prices  in  the  range  of  $3.01  to  $3.74  per  pound.  There  is  a  time  lag  between  the  shipment  of  gold  and  copper  and  final  pricing,  and  changes  in  pricing  can  significantly  impact  the  Company’s  revenue  and  working  capital  position.  As  at  June  30,   2013,  working   capital   includes   unpriced   gold   and   copper   concentrate   receivables   totalling   32,559  ounces   of   gold   and  27.3  million  pounds  of  copper.  A  $100  change  in  gold  price  per  ounce  would  have  an  impact  of  $2.7  million  on  the  Company’s  working  capital.  A  $0.10  change  in  copper  price  per  pound  would  have  an  impact  of  $2.1  million  on  the  Company’s  working  capital  position.    

The  Company  is  also  subject  to  price  risk  for  fluctuations  in  the  cost  of  energy,  principally  electricity  and  purchased  petroleum  products.  The  Company’s   production   costs   are   also   affected  by   the  prices   of   commodities   it   consumes  or   uses   in   its   operations,   such   as   lime,  reagents  and  explosives.  The  prices  of  such  commodities  are  influenced  by  supply  and  demand  trends  affecting  the  mining  industry  in  general  and  other  factors  outside  the  Company’s  control.  The  Company  has  no  fuel  hedge  contracts  at  this  time.  

The  Company  is  also  subject  to  price  risk  for  changes  in  the  Company’s  common  stock  price  per  share.  The  Company  has  implemented,  as  part  of  its  long-­‐term  incentive  plan,  a  share  award  unit  plan  that  the  Company  is  required  to  satisfy  in  cash  upon  vesting.  The  amount  of  cash  the  Company  will  be  required  to  expend  is  dependent  upon  the  price  per  common  share  at  the  time  of  vesting.  The  Company  considers   this   plan   a   financial   liability   and   is   required   to   fair   value   the   outstanding   liability   with   the   resulting   changes   included   in  compensation  expense  each  period.  

   

Page 44: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

42    2013  New  Gold  Second  Quarter  Report      

An  increase  in  gold,  copper  and  silver  prices  would  increase  the  Company’s  net  earnings  whereas  an  increase  in  fuel  or  share  unit  award  prices   would   decrease   the   Company’s   net   earnings.   A   10%   change   in   commodity   prices   would   impact   the   Company’s   net   earnings  before  taxes  and  other  comprehensive  income  before  taxes  as  follows:    

Three  months  ended  June  30     2013   2013   2012   2012  

(in  millions  of  U.S.  dollars)   Net  earnings  

Other  Comprehensive  

Income   Net  earnings  

Other  Comprehensive  

Income  Gold  price    12.5      -­‐          14.4      24.2    Silver  price    0.9     -­‐    1.6     -­‐  Copper  price    6.0     -­‐    1.6     -­‐  Fuel  price    3.4     -­‐    1.2     -­‐  Warrants    3.4     -­‐    14.2     -­‐  Conversion  option  on  convertible  debt    -­‐         -­‐    2.0     -­‐  Share  aware  units    0.4     -­‐    0.4     -­‐  Total  price  risk  exposure    26.6      -­‐          35.4      24.2    

 

Six  months  ended  June  30     2013   2013   2012   2012  

(in  millions  of  U.S.  dollars)   Net  earnings  

Other  Comprehensive  

Income   Net  earnings  

Other  Comprehensive  

Income  Gold  price    27.3      -­‐          29.2      24.2    Silver  price    2.0     -­‐    2.3     -­‐  Copper  price    12.2     -­‐    3.1     -­‐  Fuel  price    5.1     -­‐    2.4     -­‐  Warrants    3.4     -­‐    14.2     -­‐  Conversion  option  on  convertible  debt    -­‐         -­‐    2.0     -­‐  Share  aware  units    0.4     -­‐    0.4     -­‐  Total  price  risk  exposure    50.4      -­‐          53.6      24.2    

CRITICAL  ACCOUNTING  POLICIES,  ESTIMATES  AND  ACCOUNTING  CHANGES  The  preparation  of  the  Company’s  consolidated  financial  statements   in  conformity  with   IFRS  requires  the  Company’s  management  to  make   judgments,   estimates  and  assumptions  about   the   future  events   that   affect   the  amounts   reported   in   the   consolidated   financial  statements   and   related   notes   to   the   financial   statements.   Estimates   and   assumptions   are   continually   evaluated   and   are   based   on  management’s  experience  and  other  facts  and  circumstances.  Revisions  to  estimates  and  the  resulting  effects  on  the  carrying  amounts  of  the  Company’s  assets  and  liabilities  are  accounted  for  prospectively.  

The  areas  which  require  management  to  make  significant  judgments,  estimates  and  assumptions  in  determining  carrying  values  include,  but  are  not  limited  to:  

CRITICAL  JUDGMENTS  IN  THE  APPLICATION  OF  ACCOUNTING  POLICIES  

(i)   Commencement  of  commercial  production  Prior  to  the  period  when  a  mine  has  reached  management’s  intended  operating  levels,  costs  incurred  as  part  of  the  development  of  the  related  mining  property  are  capitalized  and  any  mineral  sales  during  the  commissioning  period  are  offset  against  the  costs  capitalized.  The   Company   defines   the   commencement   of   commercial   production   as   the   date   that   a   mine   has   achieved   a   consistent   level   of  production.   Depletion   of   capitalized   costs   for  mining   properties   begins   when   operating   levels   intended   by  management   have   been  reached.    

There   are   a   number   of   factors   the   Company   considers  when   determining   if   conditions   exist   for   the   commencement   of   commercial  production  of  an  operating  mine.  Management  examines  the  following  when  making  that  judgment:  

• all  major  capital  expenditures  to  bring  the  mine  to  the  condition  necessary  for  it  to  be  capable  of  operating  in  the  manner  intended  by  management  have  been  completed;  

• the  completion  of  a  reasonable  period  of  testing  of  the  mine  plant  and  equipment;  • the  mine  or  mill  has  reached  a  pre-­‐determined  percentage  of  design  capacity;  and  • the  ability  to  sustain  ongoing  production  of  ore.  

 The  list  is  not  exhaustive  and  each  specific  circumstance  is  taken  into  account  before  making  the  decision.  

Page 45: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    43  

Effective   July  31,  2012,  management  determined   that   the  New  Afton  Mine   reached   the  commercial  production   levels.  The  Company  defines   the   point  where   a   development   project   becomes   an   operating  mine   as   60%   average  mill   capacity   for   a   consecutive   30-­‐day  period.  Upon  declaring   commercial   production   at   the  New  Afton  Mine,   the  Company   transferred   the   capitalized   cost   of   the  mineral  property  from  non-­‐depletable  assets  to  depletable  assets,  and  began  depleting  the  assets  on  a  unit  of  production  method.  The  Company  ceased  capitalization  of  interest  to  the  mine  as  it  was  no  longer  a  qualifying  asset.  

In  September  2012,  the  Company  recorded  the  second  concentrate  sale  of  the  mine.  A  portion  of  the  sale  related  to  material  produced  prior  to  commercial  production  and  was  recorded  as  a  credit  to  the  cost  of  the  project.    

(ii)   Functional  currency  The   functional   currency   for   each   of   the   Company’s   subsidiaries   and   equity   investments   is   the   currency   of   the   primary   economic  environment   in   which   the   entity   operates.   The   Company   has   determined   the   functional   currency   of   each   entity   as   the   U.S.   dollar.  Determination   of   the   functional   currency  may   involve   certain   judgments   to   determine   the   primary   economic   environment   and   the  Company  reconsiders  the  functional  currency  of  its  entities  if  there  is  a  change  in  events  and  conditions  which  determines  the  primary  economic  environment.    

As  of  July  31,  2012  the  Company  applied  the  change  in  functional  currency  to  the  New  Afton  Mine  and  to  Blackwater  on  a  prospective  basis.   The  Company   translated   all   items   into   the  new   functional   currency  using   the   exchange   rate   as   at   July   31,   2012.   The   resulting  translated  amounts  for  non-­‐monetary   items  are  treated  as  their  historical  cost.  Exchange  differences  arising  from  the  translation  of  a  foreign   operation   previously   recognized   in   other   comprehensive   income   are   not   reclassified   from   equity   to   net   earnings   until   the  disposal  of  the  operation.  

New  Afton  

The  Company  re-­‐assessed  the  functional  currency  at  the  New  Afton  Mine,  as  the  mine  commenced  commercial  production  and  moved  from  a  development  project  to  an  operating  mine  on  July  31,  2012.  The  Company  defines  commercial  production  as  reaching  an  average  of  60%  mill  capacity  for  a  consecutive  30-­‐day  period.  The  New  Afton  Mine  began  earning  revenue  which  is  denominated  in  U.S.  dollars.  The  change  in  circumstance  required  the  Company  to  change  the  functional  currency  of  the  mine  from  the  Canadian  dollar  to  the  U.S.  dollar.  

Blackwater  

The  Company  re-­‐assessed  the  functional  currency  of  the  Blackwater  development  project  (“Blackwater”).  Blackwater  is  funded  from  the  net   earnings   of   the   Company’s   operating   mines   which   are   denominated   in   U.S.   dollars,   and   was   amalgamated   with   Corporate   on  January  1,  2012  which  has  a  U.S.  dollar  functional  currency  as  well.  The  Company  changed  the  functional  currency  at  Blackwater  to  U.S.  dollars,  as  financing  will  be  denominated  in  such.  

(iii)   Determination  of  economic  viability  Management   has   determined   that   exploratory   drilling,   evaluation,   development   and   related   costs   incurred   on   the   Blackwater  development   project   have   future   economic   benefits   and   are   economically   recoverable.   In   making   this   judgment,   management   has  assessed  various  criteria  including  but  not  limited  to  the  geologic  and  metallurgic  information,  history  of  conversion  of  mineral  deposits  to   proven   and   probable   mineral   reserves,   scoping   and   feasibility   studies,   proximity   of   operating   facilities,   operating   management  expertise,  existing  permits  and  life  of  mine  plans.  

(iv)  Carrying  value  of  assets  and  impairment  charges  In  determining  whether  the  impairment  of  the  carrying  value  of  an  asset  is  necessary,  management  first  determines  whether  there  are  external  or  internal  indicators  that  would  signal  the  need  to  test  for  impairment.  These  indicators  consist  of  but  are  not  limited  to  the  prolonged   significant   decline   in   commodity   prices,   unfavourable   changes   to   the   legal   environment   in  which   the   entity   operates   and  evidence  of   long   term  reduced  production  of   the  asset.   If   an   impairment   indicator   is   identified,   the  Company  compares   the  carrying  value  of  the  asset  against  the  higher  of  the  recoverable  amount  or  fair  value  less  cost  to  sell.  These  determinations  and  their  individual  assumptions  require  that  management  make  a  decision  based  on  the  best  available   information  at  each  reporting  period.  During  the  year  ended  December  31,  2012,  the  Company  identified  no  indicators  that  led  to  additional  impairment  analysis.  

(v)  Determination  of  Cash  Generating  Unit  (“CGU”)  In  determining  a  CGU,  management  had  to  examine  the  smallest  identifiable  group  of  assets  that  generates  cash  inflows  that  are  largely  independent  on  cash  inflows  from  other  assets  or  groups  of  assets.  The  Company  has  determined  that  each  mine  site  and  development  project   qualifies   as   an   individual   CGU.   Each   of   these   assets   generates   cash   inflows   that   are   independent   of   the   other   assets   and  therefore  qualifies  as  an  individual  asset  for  impairment  testing  purposes.  

   

Page 46: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

44    2013  New  Gold  Second  Quarter  Report      

KEY  SOURCES  OF  ESTIMATION  UNCERTAINTY  IN  THE  APPLICATION  OF  ACCOUNTING  POLICIES  

(i)   Revenue  recognition  Revenue  from  sales  of  concentrate   is   recorded  when  the  rights  and  rewards  of  ownership  pass  to  the  buyer.  Variations  between  the  prices   set   in   the   contracts   and   final   settlement   prices  may   be   caused   by   changes   in   the  market   prices   and   result   in   an   embedded  derivative   in   the   accounts   receivable.   The  embedded  derivative   is   recorded  at   fair   value  each   reporting  period  until   final   settlement  occurs,  with  changes  in  the  fair  value  being  recorded  as  revenue.  For  changes  in  metal  quantities  upon  receipt  of  new  information  and  assays,  the  provisional  sales  quantities  are  adjusted  as  well.    

(ii)   Inventory  valuation  Management   values   inventory   at   the   average   production   costs   or   net   realizable   value   (“NRV”).   Average   production   costs   include  expenditures   incurred   and   depreciation   and   depletion   of   assets   used   in   mining   and   processing   activities   that   are   deferred   and  accumulated  as  the  cost  of  ore  in  stockpiles,  ore  on  leach  pad,  work-­‐in-­‐process  and  finished  metals  inventories.  The  allocation  of  costs  to  ore  in  stockpiles,  ore  on  leach  pads  and  in-­‐process  inventories  and  the  determination  of  NRV  involve  the  use  of  estimates.  Costs  are  removed  from  the  leach  pad  based  on  the  average  cost  per  recoverable  ounce  of  gold  on  the  leach  pad  as  gold  is  recovered.  Estimates  of  recoverable  gold  on  the  leach  pads  are  calculated  from  the  quantities  of  ore  placed  on  the  pads,  the  grade  of  ore  placed  on  the  leach  pads  and  an  estimated  percentage  of  recovery.  Timing  and  ultimate  recovery  of  gold  contained  on  leach  pads  can  vary  significantly  from  the  estimates.          

(iii)   Mineral  reserves  The   figures   for   mineral   reserves   and   mineral   resources   are   determined   in   accordance   with   National   Instrument   43-­‐101,  “Standards  of  Disclosure  for  Mineral  Projects”,  issued  by  the  Canadian  Securities  Administrators.  There  are  numerous  estimates  in   determining   the  mineral   reserves   and   estimates.   Such   estimation   is   a   subjective   process,   and   the   accuracy   of   any  mineral  reserve   or   resource   estimate   is   a   function   of   the   quantity   and   quality   of   available   data   and   of   the   assumptions   made   and  judgments   used   in   engineering   and   geological   interpretation.   Differences   between   management’s   assumptions   including  economic  assumptions  such  as  metal  prices  and  market  conditions  could  have  a  material  effect  in  the  future  on  the  Company’s  financial  position  and  results  of  operations.  

(iv)   Estimated  recoverable  ounces  The  carrying  amounts  of  the  Company’s  mining  properties  are  depleted  based  on  recoverable  ounces.  Changes  to  estimates  of  recoverable  ounces  and  depletable  costs   including  changes  resulting  from  revisions  to  the  Company’s  mine  plans  and  changes  in  metal  price  forecasts  can  result  in  a  change  to  future  depletion  rates.  

(v)   Deferred  income  taxes  In  assessing  the  probability  of  realizing  income  tax  assets  recognized,  management  makes  estimates  related  to  expectations  of  future   taxable   income,   applicable   tax   planning   opportunities,   expected   timing   of   reversals   of   existing   temporary   differences  and   the   likelihood   that   tax   positions   taken   will   be   sustained   upon   examination   by   applicable   tax   authorities.   In   making   its  assessments,  management  gives  additional  weight  to  positive  and  negative  evidence  that  can  be  objectively  verified.  Estimates  of   future   taxable   income  are  based  on   forecasted  cash   flows   from  operations  and   the  application  of  existing   tax   laws   in  each  jurisdiction.  Forecasted  cash  flows  from  operations  are  based  on  life  of  mine  projections  internally  developed  and  reviewed  by  management.   The   Company   considers   tax   planning   opportunities   that   are   within   the   Company’s   control,   are   feasible   and  implementable  without   significant  obstacles.   Examination  by   applicable   tax   authorities   is   supported  based  on   individual   facts  and   circumstances   of   the   relevant   tax   position   examined   in   light   of   all   available   evidence.   Where   applicable   tax   laws   and  regulations   are   either   unclear   or   subject   to   ongoing   varying   interpretations,   it   is   reasonably   possible   that   changes   in   these  estimates  can  occur  that  materially  affect  the  amounts  of  income  tax  asset  recognized.  At  the  end  of  each  reporting  period,  the  Company  reassesses  unrecognized  income  tax  assets.  

(vi)   Reclamation  and  closure  cost  obligations  The  Company’s  provision   for   reclamation  and   closure   cost  obligations   represents  management’s  best  estimate  of   the  present  value  of  the  future  cash  outflows  required  to  settle  the  liability  which  reflects  estimates  of  future  costs,  inflation,  movements  in  foreign  exchange  rates  and  assumptions  of  risks  associated  with  the  future  cash  outflows,  and  the  applicable  risk-­‐free  interest  rates  for  discounting  the  future  cash  outflows.  Changes  in  the  above  factors  can  result  in  a  change  to  the  provision  recognized  by   the   Company.   At   December   31,   2012,   the   carrying   amount   of   the   Company’s   provision   for   reclamation   and   closure   cost  obligations  was  $71.8  million  (2011  -­‐  $55.0  million).  

   

Page 47: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    45  

ACCOUNTING  STANDARDS  AND  RECENT  ACCOUNTING  PRONOUNCEMENTS  Accounting  standards  effective  January  1,  2013  

Consolidation  In   May   2011,   the   IASB   issued   IFRS   10   –   Consolidated   Financial   Statements   (“IFRS   10”),   which   supersedes   Standing   Interpretations  Committee   standards   (“SIC”)   12   and   the   requirements   relating   to   consolidated   financial   statements   in   IAS   27   –   Consolidated   and  Separate   Financial   Statements   (“IAS   27”).   IFRS   10   is   effective   for   annual   periods   beginning   on   or   after   January   1,   2013,  with   earlier  application  permitted  under  certain  circumstances.  IFRS  10  establishes  control  as  the  basis  for  an  investor  to  consolidate  its  investees;  it  defines  control  as  an  investor’s  power  over  an  investee  with  exposure,  or  rights,  to  variable  returns  from  the  investee  and  the  ability  to  affect  the  investor’s  returns  through  its  power  over  the  investee.  In  addition,  the  IASB  issued  IFRS  12  –  Disclosure  of  Interests  in  Other  Entities   (“IFRS   12”),   which   combines   and   enhances   the   disclosure   requirements   for   the   Company’s   subsidiaries,   joint   arrangements,  associates  and  unconsolidated  structured  entities.  The  requirements  of  IFRS  12  include  reporting  on  the  nature  of  risks  associated  with  the   Company’s   interests   in   other   entities,   and   the   effects   of   those   interests   on   the   Company’s   consolidated   financial   statements.  Concurrently  with  the  issuance  of  IFRS  10,  IAS  27  and  IAS  28  –  Investments  in  Associates  (“IAS  28”)  were  revised  and  reissued  as  IAS  27  –  Separate  Financial  Statements  and  IAS  28  –  Investments  in  Associates  and  Joint  Ventures  to  align  with  the  new  consolidation  guidance.  The  Company  has  evaluated  the  above  standards  and  determined  that  they  do  not  have  a  material  impact  on  the  consolidated  financial  statements.  

Joint  arrangements  In  May  2011,  the  IASB  issued  IFRS  11  –  Joint  Arrangements  (“IFRS  11”),  which  supersedes  IAS  31  –  Interests  in  Joint  Ventures  and  SIC  13  –  Jointly   Controlled   Entities   –   Non-­‐Monetary   Contributions   by   Venturers.   IFRS   11   is   effective   for   annual   periods   beginning   on   or   after  January  1,  2013,  with  earlier  application  permitted  under  certain  circumstances.  Under  IFRS  11,  joint  arrangements  are  classified  as  joint  operations  or   joint  ventures  based  on   the   rights  and  obligations  of   the  parties   to   the   joint  arrangements.  A   joint  operation   is  a   joint  arrangement   whereby   the   parties   that   have   joint   control   of   the   arrangement   (“joint   operators”)   have   rights   to   the   assets,   and  obligations   for   the   liabilities,   relating   to   the  arrangement.  A   joint  venture   is  a   joint  arrangement  whereby   the  parties   that  have   joint  control  of  the  arrangement  (“joint  venturers”)  have  rights  to  the  net  assets  of  the  arrangement.  IFRS  11  requires  that  a  joint  operator  recognize  its  portion  of  assets,  liabilities,  revenues  and  expenses  of  a  joint  arrangement,  while  a  joint  venturer  recognizes  its  investment  in  a  joint  arrangement  using  the  equity  method.  The  Company  has  evaluated  IFRS  11  and  determined  that  it  does  not  have  a  material  impact  on  the  consolidated  financial  statements.  

Fair  value  measurement  In  May   2011,   as   a   result   of   the   convergence   project   undertaken   by   the   IASB   and   the  U.S.   Financial   Accounting   Standards   Board,   to  develop  common  requirements  for  measuring  fair  value  and  for  disclosing  information  about  fair  value  measurements,  the  IASB  issued  IFRS  13  –  Fair  Value  Measurement  (“IFRS  13”).  IFRS  13  is  effective  for  annual  periods  beginning  on  or  after  January  1,  2013,  with  earlier  application  permitted.  IFRS  13  defines  fair  value  and  sets  out  a  single  framework  for  measuring  fair  value  which  is  applicable  to  all  IFRS  that   require   or   permit   fair   value  measurements   or   disclosures   about   fair   value  measurements.   IFRS   13   requires   that   when   using   a  valuation  technique  to  measure  fair  value,  the  use  of  relevant  observable  inputs  should  be  maximized  while  unobservable  inputs  should  be  minimized.  The  Company  has  evaluated  IFRS  13  and  determined  that  it  does  not  have  a  material  impact  on  the  consolidated  financial  statements.  

Financial  statement  presentation  In  June  2011,  the  IASB  issued  amendments  to  IAS  1  –  Presentation  of  Financial  Statements  (“IAS  1”)  that  require  an  entity  to  group  items  presented  in  the  Statement  of  Comprehensive  Income  on  the  basis  of  whether  they  may  be  reclassified  to  earnings  subsequent  to  initial  recognition.  For  those  items  presented  before  taxes,  the  amendments  to  IAS  1  also  require  that  the  taxes  related  to  the  two  separate  groups   be   presented   separately.   The   amendments   are   effective   for   annual   periods   beginning   on   or   after   July   1,   2012,   with   earlier  adoption  permitted.  The  Company  has  evaluated  the  amendments  to  IAS  1  and  determined  that  they  do  not  have  a  material  impact  on  the  consolidated  financial  statements.  

Stripping  costs  in  the  production  phase  of  a  mine  In   October   2011,   the   IASB   issued   IFRIC   20   –   Stripping   Costs   in   the   Production   Phase   of   a   Mine   (“IFRIC   20”).   IFRIC   20   clarifies   the  requirements  for  accounting  for  the  costs  of  stripping  activity  in  the  production  phase  when  two  benefits  accrue:  (i)  usable  ore  that  can  be  used  to  produce  inventory  and  (ii)  improved  access  to  further  quantities  of  material  that  will  be  mined  in  future  periods.  IFRIC  20  is  effective  for  annual  periods  beginning  on  or  after  January  1,  2013  with  earlier  application  permitted  and  includes  guidance  on  transition  for  pre-­‐existing  stripping  assets.  The  Company  has  evaluated  IFRIC  20  and  the  implementation  of  the  standard  is  consistent  with  current  practice.  

   

Page 48: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

46    2013  New  Gold  Second  Quarter  Report      

Accounting  standards  anticipated  to  be  effective  January  1,  2015  

Financial  instruments  The   IASB   intends   to   replace   IAS   39   –   Financial   Instruments:   Recognition   and   Measurement   (“IAS   39”)   in   its   entirety   with   IFRS   9   –  Financial  Instruments  (“IFRS  9”)  in  three  main  phases.  IFRS  9  will  be  the  new  standard  for  the  financial  reporting  of  financial  instruments  that  is  principles-­‐based  and  less  complex  than  IAS  39.  In  November  2009  and  October  2010,  phase  1  of  IFRS  9  was  issued  and  amended,  respectively,  which   addressed   the   classification   and  measurement   of   financial   assets   and   financial   liabilities.   IFRS   9   requires   that   all  financial  assets  be  classified  and  subsequently  measured  at  amortized  cost  or  at  fair  value  based  on  the  Company’s  business  model  for  managing   financial   assets   and   the   contractual   cash   flow   characteristics   of   the   financial   assets.   Financial   liabilities   are   classified   as  subsequently  measured  at   amortized   cost   except   for   financial   liabilities   classified  as   at   FVTPL,   financial   guarantees  and   certain  other  exceptions.  On  July  22,  2011,  the  IASB  agreed  to  defer  the  mandatory  effective  date  of  IFRS  9  from  annual  periods  beginning  on  or  after  January  1,  2013  (with  earlier  application  permitted)  to  annual  periods  beginning  on  or  after  January  1,  2015  (with  earlier  application  still  permitted).  The  IASB  proposed  the  deferral  of   IFRS  9   in  an  exposure  draft  with  a  60-­‐day  comment  period  which  ended  on  October  21,  2011.  The  Company  is  currently  evaluating  the  impact  the  final  standard  is  expected  to  have  on  its  consolidated  financial  statements.  

CONTROLS  AND  PROCEDURES  DISCLOSURE  CONTROLS  AND  PROCEDURES    The   Company’s  management,   with   the   participation   of   and   under   the   supervision   of   its   Chief   Executive   Officer   and   Chief   Financial  Officer,  has  evaluated  the  effectiveness  of  the  Company’s  disclosure  controls  and  procedures.  Based  on  that  evaluation,  the  Company’s  Chief   Executive   Officer   and   Chief   Financial   Officer   have   concluded   that,   as   of   the   end   of   the   period   covered   by   this   MD&A,   the  Company’s   disclosure   controls   and   procedures   were   effective   to   provide   reasonable   assurance   that   the   information   required   to   be  disclosed  by  the  Company  in  reports  it  files  is  recorded,  processed,  summarized  and  reported,  within  the  appropriate  time  periods.    

MANAGEMENT’S  REPORT  ON  INTERNAL  CONTROL  OVER  FINANCIAL  REPORTING    The  Company’s  management,   including   the  Chief  Executive  Officer  and   the  Chief  Financial  Officer,   is   responsible   for  establishing  and  maintaining   adequate   internal   control   over   financial   reporting.   Internal   control   over   financial   reporting   is   a   process   designed   by,   or  under   the   supervision  of,   the  Company’s   principal   executive   and  principal   financial   officers   and  effected  by   the  Company’s  Board  of  Directors,  management   and  other  personnel,   to  provide   reasonable   assurance   regarding   the   reliability   of   financial   reporting   and   the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted  accounting  principles.  The  Company’s  internal  control  over  financial  reporting  includes  those  policies  and  procedures  that:    

•   pertain  to  the  maintenance  of  records  that,  in  reasonable  detail,  accurately  and  fairly  reflect  the  transactions  and  dispositions  of  the  assets  of  the  Company;  

•   provide   reasonable   assurance   that   transactions   are   recorded   as   necessary   to   permit   preparation   of   financial   statements   in  accordance  with  generally  accepted  accounting  principles,  and  that  receipts  and  expenditures  of  the  Company  are  being  made  only  in  accordance  with  authorizations  of  management  and  directors  of  the  Company;  and  

•   provide   reasonable   assurance   regarding   prevention   or   timely   detections   of   unauthorized   acquisition,   use   or   disposition   of   the  Company’s  assets  that  could  have  a  material  effect  on  the  financial  statements.  

The  Company’s  management,   including   its  Chief   Executive  Officer   and  Chief   Financial  Officer,  believes   that   any   internal   controls   and  procedures  for  financial  reporting,  no  matter  how  well  conceived  and  operated,  can  provide  only  reasonable,  not  absolute,  assurance  that   the   objectives   of   the   control   system  are  met.   Furthermore,   the   design   of   a   control   system  must   reflect   the   fact   that   there   are  resource  constraints  and  the  benefits  of  controls  must  be  considered  relative  to  their  costs.  Because  of  the   inherent   limitations   in  all  control  systems,  they  cannot  provide  absolute  assurance  that  all  control  issues  and  instances  of  fraud,  if  any,  within  the  Company  have  been  prevented  and/or  detected.  These  inherent   limitations  include  the  realities  that   judgments   in  decision-­‐making  can  be  faulty  and  breakdowns  can  occur  because  of   simple  error  or  mistake.  Additionally,   controls  can  be  circumvented  by   the   individual  acts  of   some  persons,  by  collusion  of  two  or  more  people,  or  by  unauthorized  override  control.  The  design  of  any  system  of  controls  is  also  based  in  part  upon   certain   assumptions   about   the   likelihood  of   future  events,   and   there   can  be  no  assurance   that   any  design  will   succeed   in  achieving  its  stated  goals  under  all  potential  future  conditions.  Accordingly,  because  of  the  inherent  limitations  in  a  cost  effective  control  system,  misstatements  due  to  error  or  fraud  may  occur  and  not  be  detected.    

   

Page 49: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    47  

The   Company’s   management,   under   the   supervision   of   the   Chief   Executive   Officer   and   the   Chief   Financial   Officer,   assessed   the  effectiveness  of  the  Company’s  internal  control  over  financial  reporting  as  at  December  31,  2012.  In  making  this  assessment,  it  used  the  criteria  set  forth   in  the  Internal  Control-­‐Integrated  Framework  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission   (COSO).   Based   on   our   assessment,  management   has   concluded   that,   as   at   December   31,   2012,   the   Company’s   internal  control  over  financial  reporting  is  effective  based  on  those  criteria.    

The   Company’s   internal   control   over   financial   reporting   as   at   December   31,   2012   has   been   audited   by   Deloitte   LLP,   Independent  Registered  Chartered  Accountants  who  also  audited  the  Company’s  Consolidated  Financial  Statements  for  the  year  ended  December  31,  2012.  Deloitte  LLP  as  stated  in  their  report  that  immediately  precedes  the  Company’s  audited  consolidated  financial  statements  for  the  year  ended  December  31,  2012,  expressed  an  unqualified  opinion  on  the  effectiveness  of  the  Company’s  internal  control  over  financial  reporting.    

CHANGES  IN  INTERAL  CONTROL  OVER  FINANCIAL  REPORTING    There   has   been   no   change   in   the   Company’s   design   of   internal   controls   and   procedures   over   financial   reporting   that   has  materially  affected,  or  is  reasonably  likely  to  materially  affect,  the  Company’s  internal  control  over  financial  reporting  during  the  period  covered  by  this  MD&A.  

CAUTIONARY  NOTES  CAUTIONARY   NOTE   TO   U.S.   READERS   CONCERNING   ESTIMATES   OF   MEASURED,   INDICATED   AND   INFERRED  MINERAL  RESOURCES  Information  concerning  the  properties  and  operations  of  New  Gold  has  been  prepared   in  accordance  with  Canadian  standards  under  applicable  Canadian  securities  laws,  and  may  not  be  comparable  to  similar  information  for  United  States  companies.  The  terms  “Mineral  Resource”,   “Measured   Mineral   Resource”,   “Indicated   Mineral   Resource”   and   “Inferred   Mineral   Resource”   used   in   this   MD&A   are  Canadian  mining  terms  as  defined  in  accordance  with  National  Instrument  43-­‐101  (“NI  43-­‐101”)  under  guidelines  set  out  in  the  Canadian  Institute   of   Mining,   Metallurgy   and   Petroleum   (“CIM”)   Standards   on  Mineral   Resources   and  Mineral   Reserves   adopted   by   the   CIM  Council  on  November  27,  2010.  While  the  terms  “Mineral  Resource”,  “Measured  Mineral  Resource”,  “Indicated  Mineral  Resource”  and  “Inferred   Mineral   Resource”   are   recognized   and   required   by   Canadian   securities   regulations,   they   are   not   defined   terms   under  standards   of   the   United   States   Securities   and   Exchange   Commission.   Under   United   States   standards,   mineralization   may   not   be  classified  as  a  “Reserve”  unless  the  determination  has  been  made  that  the  mineralization  could  be  economically  and  legally  produced  or  extracted  at  the  time  the  Reserve  calculation  is  made.  As  such,  certain  information  contained  in  this  MD&A  concerning  descriptions  of  mineralization   and   resources   under   Canadian   standards   is   not   comparable   to   similar   information   made   public   by   United   States  companies  subject  to  the  reporting  and  disclosure  requirements  of  the  United  States  Securities  and  Exchange  Commission.  An  “Inferred  Mineral  Resource”  has  a  great  amount  of  uncertainty  as  to  its  existence  and  as  to  its  economic  and  legal  feasibility.  It  cannot  be  assumed  that  all  or  any  part  of  an  “Inferred  Mineral  Resource”  will  ever  be  upgraded  to  a  higher  category.  Under  Canadian  rules,  estimates  of  Inferred  Mineral  Resources  may  not  form  the  basis  of  feasibility  or  pre-­‐feasibility  studies.  Readers  are  cautioned  not  to  assume  that  all  or  any  part  of  Measured  or  Indicated  Resources  will  ever  be  converted  into  Mineral  Reserves.  Readers  are  also  cautioned  not  to  assume  that   all   or   any   part   of   an   “Inferred  Mineral   Resource”   exists,   or   is   economically   or   legally   mineable.   In   addition,   the   definitions   of  “Proven  Mineral  Reserves”  and  “Probable  Mineral  Reserves”  under  CIM  standards  differ  in  certain  respects  from  the  standards  of  the  United  States  Securities  and  Exchange  Commission.  

CAUTIONARY  NOTE  REGARDING  FORWARD-­‐LOOKING  STATEMENTS  Certain  information  contained  in  this  MD&A,  including  any  information  relating  to  New  Gold’s  future  financial  or  operating  performance  as  well  as  information  respecting  Rainy  River  and  its  assets  may  be  deemed  “forward  looking”.  All  statements  in  this  MD&A,  other  than  statements  of  historical  fact,  that  address  events  or  developments  that  New  Gold  expects  to  occur  are  “forward-­‐looking  statements”.  Forward-­‐looking   statements   are   statements   that   are   not   historical   facts   and   are   generally,   but   not   always,   identified   by   the   use   of  forward-­‐looking   terminology   such   as   “plans”,   “expects”,   “is   expected”,   “budget”,   “scheduled”,   “estimates”,   “forecasts”,   “intends”,  “anticipates”,  “projects”,  “potential”,  “believes”  or  variations  of  such  words  and  phrases  or  statements  that  certain  actions,  events  or  results  “may”,  “could”,  “would”,  “should”,  “might”  or  “will  be  taken”,  “occur”  or  “be  achieved”  or  the  negative  connotation.    

   

Page 50: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

48    2013  New  Gold  Second  Quarter  Report      

All  such  forward-­‐looking  statements  are  based  on  the  opinions  and  estimates  of  management  as  of  the  date  such  statements  are  made  and  are  subject  to  important  risk  factors  and  uncertainties,  many  of  which  are  beyond  New  Gold’s  ability  to  control  or  predict.  Forward-­‐looking   statements   are   necessarily   based   on   estimates   and   assumptions   that   are   inherently   subject   to   known   and   unknown   risks,  uncertainties  and  other  factors  that  may  cause  actual  results,  level  of  activity,  performance  or  achievements  to  be  materially  different  from   those   expressed   or   implied   by   such   forward-­‐looking   statements.   Such   factors   include,   without   limitation:   significant   capital  requirements;  price  volatility  in  the  spot  and  forward  markets  for  commodities;  fluctuations  in  the  international  currency  markets  and  in  the   rates   of   exchange   of   the   currencies   of   Canada,   the  United   States,   Australia,  Mexico   and   Chile;   impact   of   any   hedging   activities,  including   margin   limits   and   margin   calls;   discrepancies   between   actual   and   estimated   production,   between   actual   and   estimated  Reserves   and   Resources   and   between   actual   and   estimated   metallurgical   recoveries;   changes   in   national   and   local   government  legislation   in  Canada,   the  United  States,  Australia,  Mexico  and  Chile  or  any  other  country   in  which  New  Gold  currently  or  may   in   the  future   carry  on  business;   taxation;   controls,   regulations   and  political   or   economic  developments   in   the   countries   in  which  New  Gold  does  or  may   carry  on  business;   the   speculative  nature  of  mineral   exploration   and  development,   including   the   risks  of   obtaining   and  maintaining   the  validity  and  enforceability  of   the  necessary   licenses  and  permits  and  complying  with   the  permitting   requirements  of  each  jurisdiction  in  which  New  Gold  operates,  including,  but  not  limited  to:  in  Canada,  obtaining  the  necessary  permits  for  Blackwater  and   the   Rainy   River   Gold   Project;   in   Mexico,   where   Cerro   San   Pedro   has   a   history   of   ongoing   legal   challenges   related   to   our  environmental  authorization  (EIS);  and  in  Chile,  where  the  courts  have  temporarily  suspended  the  approval  of  the  environmental  permit  for   El  Morro;   the   lack   of   certainty  with   respect   to   foreign   legal   systems,   which  may   not   be   immune   from   the   influence   of   political  pressure,  corruption  or  other  factors  that  are   inconsistent  with  the  rule  of   law;  the  uncertainties   inherent  to  current  and  future   legal  challenges  New  Gold   is  or  may  become  a  party   to;  diminishing  quantities  or  grades  of  Reserves;  competition;   loss  of  key  employees;  additional   funding   requirements;   rising   costs   of   labour,   supplies,   fuel   and   equipment;   actual   results   of   current   exploration   or  reclamation  activities;  uncertainties  inherent  to  mining  economic  studies  including  the  PEA  for  Blackwater  and  the  Feasibility  Study  for  the  Rainy  River  Gold  Project;  changes  in  project  parameters  as  plans  continue  to  be  refined;  accidents;  labour  disputes;  defective  title  to  mineral   claims   or   property   or   contests   over   claims   to   mineral   properties;   New   Gold   may   be   unable   to   successfully   complete   the  acquisition  of  all  of  the  securities  of  Rainy  River  or  the  completion  of  such  acquisition  may  be  delayed  or  more  costly  than  anticipated;  uncertainties  with  respect  to  the  successful  integration  of  the  business  of  Rainy  River  within  the  business  of  New  Gold;  unexpected  delays  and  costs   inherent  to  consulting  and  accommodating  rights  of  First  Nations;  and  uncertainties  with  respect  to  obtaining  all  necessary  surface   rights   for   the  Rainy  River  Project.   In  addition,   there  are   risks  and  hazards  associated  with   the  business  of  mineral  exploration,  development   and   mining,   including   environmental   events   and   hazards,   industrial   accidents,   unusual   or   unexpected   formations,  pressures,  cave-­‐ins,  flooding  and  gold  bullion  losses  (and  the  risk  of  inadequate  insurance  or  inability  to  obtain  insurance  to  cover  these  risks)  as  well  as  “Risk  Factors”   included   in  New  Gold’s   (and,   in   respect   to   information   related   to   the  acquisition  of  Rainy  River,  Rainy  River  and/or   the  Rainy  River  Gold  Project,   in  Rainy  River’s)  disclosure  documents   filed  on  and  available  at  www.sedar.com.  Forward-­‐looking  statements  are  not  guarantees  of  future  performance,  and  actual  results  and  future  events  could  materially  differ  from  those  anticipated   in   such   statements.   All   of   the   forward-­‐looking   statements   contained   in   this   MD&A   are   qualified   by   these   cautionary  statements.  New  Gold  expressly  disclaims  any  intention  or  obligation  to  update  or  revise  any  forward-­‐looking  statements  whether  as  a  result  of  new  information,  events  or  otherwise,  except  in  accordance  with  applicable  securities  laws.    

TECHNICAL  INFORMATION  The  scientific  and  technical  information  contained  in  this  MD&A  has  been  reviewed  and  approved  by  Mark  Petersen,  a  Qualified  Person  under  NI  43-­‐101  and  an  officer  of  New  Gold.    

This  note  regarding  the  PEA  on  Blackwater  is  in  addition  to  cautionary  language  already  included  in  this  MD&A  as  required  under  NI  43-­‐101.  This  MD&A  includes  information  on  Blackwater,  which  was  outlined  in  the  PEA  Technical  Report  filed  on  October  10,  2012.    New  Gold  has,  since  the  date  of   the  PEA,  completed  non-­‐material  updates  of   the  Mineral  Resource  estimate  for  Blackwater.  Although  the  PEA  represents  useful,  accurate  and  reliable  information  based  on  the  information  available  at  the  time  of  its  publication,  and  provides  an   important   indicator  as  to  the  economic  potential  of  Blackwater,  the  PEA  is  based  on  Mineral  Resource  estimates  with  an  effective  date  of  July  27,  2012,  which  do  not  reflect  drilling  conducted  since  their  effective  date,  and  the  PEA  does  not  reflect  the  latest  Mineral  Resource  estimate  discussed   in   this  MD&A.  Certain  assumptions  used   in   the  PEA,   some  of  which   relate   to   the   July  27,  2012  Mineral  Resource  estimate,  may  have  changed  from  those  used  for  the  new  Resource  estimate,  causing  a  variation  of  parametres.    Moreover,  the  updated  Mineral  Resource  estimate  may   impact  how  New  Gold   intends  to  develop  the  deposit,   including  pit  outlines,  production  rates  and  mine  life.    

The   estimates   of   Mineral   Reserves   and   Mineral   Resources   discussed   in   this   MD&A   may   be   materially   affected   by   environmental,  permitting,  legal,  title,  taxation,  sociopolitical,  marketing  and  other  relevant  issues.  In  addition  to  our  February  5,  2013  and  April  4,  2013  news   releases,   further  details   regarding  Mineral  Reserve  and  Resource  estimates,   classification  and   reporting  parametres   for  each  of  New  Gold's  mineral  properties  are  provided  in  the  respective  NI  43-­‐101  Technical  Reports,  which  are  available  at  www.sedar.com  

Page 51: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

TABLE OF CONTENTS

FINANCIAL STATEMENTS

50 CONDENSED CONSOLIDATED INCOME STATEMENTS

51 CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

52 CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

53 CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

54 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

NOTES TO THE FINANCIAL STATEMENTS

55 1. DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS

55 2. SIGNIFICANT ACCOUNTING POLICIES

56 3. FUTURE CHANGES IN ACCOUNTING POLICIES

57 4. EXPENSES

59 5. TRADE AND OTHER RECEIVABLES

59 6. TRADE AND OTHER PAYABLES

59 7. INVENTORIES

60 8. MINING INTERESTS

61 9.LONG-TERMDEBT

62 10. DERIVATIVE INSTRUMENTS

64 11. SHARE CAPITAL

67 12. INCOME AND MINING TAXES

68 13. RECLAMATION AND CLOSURE COST OBLIGATIONS

68 14. SUPPLEMENTAL CASH FLOW INFORMATION

69 15. SEGMENTED INFORMATION

71 16. FAIR VALUE MEASUREMENT

73 17. COMMITMENTS AND CONTINGENCIES

74 18. SUBSEQUENT EVENTS

Page 52: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

50    2013  New  Gold  Second  Quarter  Report      

!"#$%#&%$'!"#&"()$*+%$')#!",%'&+*+%,%#+&+-.%%'*#$'&)/',"#+-&'%#$%$'01#%'234'5362!"#$"%&'(%)

*+,((-./#'+0-(#%(%- 1&2-./#'+0-(#%(%3 3 3 3

!4#-.&55&/#0-/6-7818-%/55$,09-(2:(;'-;(,-0+$,(-$./"#'0) </'( =>?@----------- =>?=----------- =>?@----------- =>?=-----------

A(B(#"(0 67289'''''''''' ?CD8?---------- 27982'''''''''' @EE8F----------G;(,$'&#H-(2;(#0(0 E 6398:'''''''''' CI8>------------ 5668;'''''''''' ?J>8@----------K(;,(:&$'&/#-$#%-%(;5('&/# <<86'''''''''''' =?8I------------ 7583'''''''''''' E>8J------------L$,#&#H0-6,/.-.&#(-/;(,$'&/#0 2287'''''''''''' CD8@------------ =68:'''''''''''' ?JE8?----------

M/,;/,$'(-$%.&#&0',$'&/# ;82''''''''''''' D8@------------- 6<8:'''''''''''' ?@8>------------1+$,(NO$0(%-;$P.(#'-(2;(#0(0 ?? 687''''''''''''' =8F------------- <82''''''''''''' J8@-------------L2;5/,$'&/#-$#%-O"0&#(00-%(B(5/;.(#' 668='''''''''''' E8J------------- 698='''''''''''' C8@-------------4#:/.(-6,/.-/;(,$'&/#0 6587'''''''''''' D=8D------------ 9:87'''''''''''' ?=I8J----------

Q&#$#:(-&#:/.( E 385''''''''''''' >8D------------- 38:''''''''''''' >8I-------------Q&#$#:(-:/0'0 E >668<?''''''''''' !>8J)------------- >558=?''''''''''' !=8D)-------------G'+(,-H$&#0-!5/00(0) E 6;8<'''''''''''' !==8>)----------- 2285'''''''''''' !@E8?)-----------

L$,#&#H0-O(6/,(-'$2(0 6=83'''''''''''' E>8C------------ :;8;'''''''''''' F=8D------------4#:/.(-'$2-(2;(#0( ?= ><83?'''''''''''' !?C8>)----------- >6:8<?''''''''''' !@J8@)-----------

#@A'@BCDEDFG'' 6983'''''''''''' =@8C------------ 9682'''''''''''' JC8@------------

L$,#&#H0-;(,-0+$,(R$0&: ?? 3832'''''''''''' >8>J------------ 3866'''''''''''' >8?=------------K&5"'(%- ?? 3832'''''''''''' >8>J------------ 3866'''''''''''' >8??------------

S(&H+'(%-$B(,$H(-#".O(,-/6-0+$,(0-/"'0'$#%&#H-!!"#$!%%!&"'(R$0&: ?? <;;83'''''''''' ED?8I---------- <;:8:'''''''''' ED?8D----------K&5"'(%- ?? <7383'''''''''' EC=8I---------- <7386'''''''''' EC@8J----------  

See  accompanying  notes  to  the  condensed  consolidated  financial  statements  

   

Page 53: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    51  

!"#$%#&%$'!"#&"()$*+%$'&+*+%,%#+&'"-'!",./%0%#&)1%')#!",%+0/%%'*#$'&)2',"#+0&'%#$%$'34#%'567'8695!"#$"%&'(%)

*+,((-./#'+0-(#%(%- 1&2-./#'+0-(#%(%3 3 3 3

!4#-.&55&/#0-/6-7818-%/55$,0) 9/'( :;<=----------- :;<:----------- :;<=----------- :;<:-----------

#:;':<=>?>@A' 9BC6'''''''''''' :=8>------------ B9C5'''''''''''' ?>8=------------

@'+(,-A/.B,(+(#0&C(-!5/00)-&#A/.(-7#,($5&D(%-E$&#0-!5/00(0)-/#-.$,FG'/G.$,F('-/6-E/5%-A/#',$A'0 <; DC6''''''''''''' <:8>------------ 9EC9'''''''''''' !H8=)-------------I($5&D(%-E$&#0-/#-0(''5(.(#'-/6-E/5%-A/#',$A'0 <; FCF''''''''''''' <;8J------------ 9ECB'''''''''''' :=8>------------7#,($5&D(%-!5/00(0)-/#-$C$&5$K5(G6/,G0$5(-0(A",&'&(0-!#('-/6-'$2) G6C9H'''''''''''' !;8:)------------- G6CIH'''''''''''' !;8H)-------------L/,(&E#-A",,(#AM-',$#05$'&/#-$%N"0'.(#' J''''''''''''' !=<8;)----------- J''''''''''''' !>8O)-------------

P(6(,,(%-4#A/.(-'$2-,(5$'(%-'/-E/5%-A/#',$A'0 <; GKCEH'''''''''''' !H8O)------------- G9ICDH''''''''''' !?8H)-------------*/'$5-/'+(,-A/.B,(+(#0&C(-&#A/.(-!5/00) DCE''''''''''''' !<>8=)----------- 89C5'''''''''''' G-------------*/'$5-A/.B,(+(#0&C(-&#A/.( 8ICE'''''''''''' O8Q------------- F8CK'''''''''''' ?>8=------------

R55-&'(.0-,(A/,%(%-&#-/'+(,-A/.B,(+(#0&C(-&#A/.(-S&55-K(-,(A5$00&6(%-&#-0"K0(T"(#'-B(,&/%0-'/-#('-($,#&#E0  

See  accompanying  notes  to  the  condensed  consolidated  financial  statements  

 

   

Page 54: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

52    2013  New  Gold  Second  Quarter  Report      

!"#$%#&%$'!"#&"()$*+%$'&+*+%,%#+&'"-'-)#*#!)*('."&)+)"#!"#$"%&'(%)

*"#(+,- .(/(01(2+,34 4

!5#+0&66&7#8+79+:;<;+%766$28) =7'( >-3,+++++++++++++ >-3>+++++++++++

*//01/?"22(#'+$88('8

?$8@+$#%+/$8@+(A"&B$6(#'8 23452''''''''''''' CDE;D++++++++++F2$%(+$#%+7'@(2+2(/(&B$16(8 G 6753'''''''''''''' HC;I++++++++++++5#B(#'72&(8 E 68257''''''''''''' 3C,;,++++++++++?"22(#'+&#/70(+'$J+2(/(&B$16( 6458'''''''''''''' C;C+++++++++++++K2(L$&%+(JL(#8(8+$#%+7'@(2 359'''''''''''''''' 3>;I++++++++++++

F7'$6+/"22(#'+$88('8 :::58''''''''''''' I3E;G++++++++++

5#B(8'0(#'8 753'''''''''''''''' 3;-+++++++++++++=7#M/"22(#'+&#B(#'72&(8 E ;;5;'''''''''''''' ,>;H++++++++++++N&#&#O+&#'(2(8'8 D ;<47458'''''''''' ,P3,H;I+++++++ +.(9(22(%+'$J+$88('8 6895:''''''''''''' 3IH;3++++++++++Q'@(2 ;54'''''''''''''''' ,;D+++++++++++++F7'$6+$88('8 =<47:5='''''''''' HP>D,;E+++++++ +

(>?@>A>1>0/'?BC'0DE>1F?"22(#'+6&$1&6&'&(8

F2$%(+$#%+7'@(2+L$R$16(8 C 885='''''''''''''' 3>-;E++++++++++?"22(#'+%(2&B$'&B(+6&$1&6&'&(8 3- G'''''''''''''''' GC;H++++++++++++

F7'$6+/"22(#'+6&$1&6&'&(8 885='''''''''''''' 3EE;3++++++++++

S(/6$0$'&7#+$#%+/678"2(+/78'+716&O$'&7#8 3, 2958'''''''''''''' CD;G++++++++++++K27B&8&7#8 6759'''''''''''''' I;G+++++++++++++=7#M/"22(#'+%(2&B$'&B(+6&$1&6&'&(8 3- G'''''''''''''''' GH;3++++++++++++=7#M/"22(#'+#7#M@(%O(%+%(2&B$'&B(+6&$1&6&'&(8 3- ;=54'''''''''''''' D-;,++++++++++++T7#OM'(20+%(1' I 82252''''''''''''' DHE;D++++++++++.(9(22(%+'$J+6&$1&6&'&(8+ ;2=57''''''''''''' ,>>;I++++++++++.(9(22(%+1(#(9&' =35;'''''''''''''' HC;,++++++++++++Q'@(2 753'''''''''''''''' -;E+++++++++++++F7'$6+6&$1&6&'&(8 6<==95:'''''''''' 3PC-E;>+++++++ +

%DE>1F?7007#+8@$2(8 33 4<3425;'''''''''' >PC3D;H+++++++ +?7#'2&1"'(%+8"2L6"8 8359'''''''''''''' DG;>++++++++++++Q'@(2+2(8(2B(8 H4954I''''''''''''' !G-;G)+++++++++++S('$&#(%+($2#&#O8 :=5:'''''''''''''' >,;H++++++++++++F7'$6+(A"&'R 4<:2:5:'''''''''' >PCEC;G+++++++ +F7'$6+6&$1&6&'&(8+$#%+(A"&'R =<47:5='''''''''' HP>D,;E+++++++ +

<((+$//70L$#R&#O+#7'(8+'7+'@(+/7#%(#8(%+/7#876&%$'(%+9&#$#/&$6+8'$'(0(#'8+

ULL27B(%+$#%+$"'@72&V(%+1R+'@(+W7$2%+7#+*"6R+,-P+>-3,

!"#$%&'()*++*,-%&! !.*/%0(10'%2!S71(2'+X$66$O@(2P+.&2(/'72 *$0(8+Y8'(RP+.&2(/'72  

   

Page 55: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    53  

!"#$%#&%$'!"#&"()$*+%$'&+*+%,%#+&'"-'!.*#/%&')#'%01)+2

!"#$"%&'(%)

*&+,-.#'/0,(#%(%1 1

!2#,-&33&.#0,.4,56*6,%.33$70) 8.'( 9:;<,,,,,,,,,,, 9:;9,,,,,,,,,,,

!34435'6789:6

=$3$#>(?,@(A&##&#A,.4,B(7&.% ;<=>?@A'''''''' 9?CDC6:,,,,,,, ,

*/$7(0,&00"(%,4.7,(+(7>&0(,.4,.B'&.#0,$#%,E$77$#'0 ;; =@B''''''''''''' D6F,,,,,,,,,,,,,=$3$#>(?,(#%,.4,B(7&.% ;<=;C@D'''''''' 9?CG:6F,,,,,,, ,

!35E9FGHE:I'6H9JKH6

=$3$#>(?,@(A&##&#A,.4,B(7&.% ?C@;'''''''''''' F:6C,,,,,,,,,,,,

H+(7>&0(,.4,.B'&.#0 L;@CM'''''''''''' !96:),,,,,,,,,,,,,

HI"&'J,0(''3(%,0/$7(K@$0(%,B$J-(#'0 A@;''''''''''''' C6<,,,,,,,,,,,,,=$3$#>(?,(#%,.4,B(7&.% ?=@B'''''''''''' F96G,,,,,,,,,,,,

"E7:9'9:6:9N:6

=$3$#>(?,@(A&##&#A,.4,B(7&.% LCO@CM''''''''''' !FD6C),,,,,,,,,,,

L.7(&A#,>"77(#>J,'7$#03$'&.#,$%M"0'-(#' P''''''''''''' !G6D),,,,,,,,,,,,,

N/$#A(,&#,4$&7,O$3"(,.4,$O$&3$@3(K4.7K0$3(,&#O(0'-(#'0 LO@AM'''''''''''' !:6P),,,,,,,,,,,,,

N/$#A(,&#,4$&7,O$3"(,.4,/(%A&#A,&#0'7"-(#'0,!#(',.4,'$+) ;>@Q'''''''''''' F6Q,,,,,,,,,,,,,=$3$#>(?,(#%,.4,B(7&.% L;B@;M''''''''''' !FD6C),,,,,,,,,,,

R:E8F5:I':895F5S6'LI:TFUFEM

=$3$#>(?,@(A&##&#A,.4,B(7&.% ;D@A'''''''''''' !;GQ6D),,,,,,,, ,

8(',($7#&#A0, C>@D'''''''''''' QG6<,,,,,,,,,,,,=$3$#>(?,(#%,.4,B(7&.% QA@Q'''''''''''' !;;F6<),,,,,,,, ,

+3E8K':VHFEW ;<QCQ@Q'''''''' 9?<CF6F,,,,,,, ,  See  accompanying  notes  to  the  condensed  consolidated  financial  statements  

 

   

Page 56: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

54    2013  New  Gold  Second  Quarter  Report      

!"#$%#&%$'!"#&"()$*+%$'&+*+%,%#+&'"-'!*&.'-("/&+.0%%'*#$'&)1',"#+.&'%#$%$'23#%'456'7584!"#$"%&'(%)

*+,((-./#'+0-(#%(%- 1&2-./#'+0-(#%(%3 3

!4#-.&55&/#0-/6-7818-%/55$,0) 9/'( :;<=----------- :;<:----------- :;<=----------- :;<:-----------

"9:;<=>?@'<A=>B>=>:C9('-($,#&#>0 8DE5'''''''''''' :=8?------------ D8E4'''''''''''' @?8=------------A%B"0'.(#'0-6/,C

D($5&E(%->$&#0-!5/00(0)-/#->/5%-F/#',$F'0 4EF''''''''''''' !:8G)------------- 8E7''''''''''''' !G8H)-------------D($5&E(%-$#%-"#,($5&E(%-6/,(&>#-(2F+$#>(-5/00(0-!>$&#0) G 87EF'''''''''''' !;8@)------------- 8GED'''''''''''' <8;-------------D($5&E(%-$#%-"#,($5&E(%-!>$&#0)-5/00(0-/#-#/#I+(%>(%-%(,&J$'&J(0 G H75EIJ''''''''''' !<<8<)----------- HK4E7J''''''''''' !:8@)-------------D($5&E(%-$#%-"#,($5&E(%-5/00(0-/#-F/#F(#',$'(-F/#',$F'0 <; 5ED''''''''''''' I------------- 8E5''''''''''''' I-------------1(''5(.(#'-K$L.(#'-/6->/5%-+(%>(-F/#',$F'0 <; HIDELJ''''''''''' I------------- HIDELJ''''''''''' I-------------M/00-/#-,(%(.K'&/#-/6-0(#&/,-0(F",(%-#/'(0 M''''''''''''' =<8H------------ M''''''''''''' =<8H------------D(F5$.$'&/#-$#%-F5/0",(-F/0'0-K$&% <= H5EIJ'''''''''''' !G8@)------------- H8E5J'''''''''''' !G8@)-------------M/00-/#-%&0K/0$5-/6-$00('0 G 5EL''''''''''''' ;8=------------- 8E7''''''''''''' ;8N-------------O(K,(F&$'&/#-$#%-%(K5('&/# KKED'''''''''''' :<8?------------ G7E4'''''''''''' G;8<------------PQ"&'LI0(''5(%-0+$,(IR$0(%-K$L.(#'-(2K(#0( << 7E8''''''''''''' :8=------------- KE7''''''''''''' G8=-------------D($5&E(%-$#%-"#,($5&E(%-!>$&#0)-5/00(0-/#-F$0+-65/S-+(%>&#>-&'(.0 G H85E5J''''''''''' :8;------------- HFEDJ'''''''''''' :8:-------------4#F/.(-'$2-(2K(#0( <: KE5''''''''''''' <?8;------------ 8IEK'''''''''''' =@8=------------T&#$#F(-&#F/.( G H5E7J'''''''''''' !;8N)------------- H5EIJ'''''''''''' !;8H)-------------T&#$#F(-F/0'0 G 88EK'''''''''''' ;8@------------- 77EF'''''''''''' :8N-------------

H7E8J'''''''''''' H;8:------------ LFE5'''''''''''' <N:8N----------U+$#>(-&#-#/#IF$0+-/K(,$'&#>-S/,V&#>-F$K&'$5- <G HKE7J'''''''''''' !H8<)------------- H8LE8J''''''''''' !:G8G)-----------

U$0+-!"0(%)->(#(,$'(%-6,/.-/K(,$'&/#0 HIE4J'''''''''''' ?:8<------------ I8EF'''''''''''' <=H8:----------4#F/.(-'$2(0-K$&% H8IE7J''''''''''' !:@8W)----------- H7DEFJ''''''''''' !@@8=)-----------

9('-F$0+-!"0(%)->(#(,$'(%-6,/.-/K(,$'&/#0 H77EDJ''''''''''' GN8:------------ 4IE5'''''''''''' H:8W------------

)?B:C=>?@'<A=>B>=>:CX&#&#>-&#'(,(0'0 HI8E5J''''''''''' !<G@8=)-------- - H84LEKJ''''''''' !:@@8G)-------- -Y",F+$0(-/6-$%%&'&/#$5-Z5$FVS$'(,-.&#&#>-F5$&.0 M''''''''''''' I------------- M''''''''''''' !N8;)-------------D(F/J(,L-/6-,(F5$.$'&/#-%(K/0&'0 M''''''''''''' H8W------------- M''''''''''''' H8W-------------4#'(,(0'-,(F(&J(% 5E7''''''''''''' ;8G------------- 5EK''''''''''''' ;8N-------------

U$0+-"0(%-&#-&#J(0'&#>-$F'&J&'&(0 HI5EGJ''''''''''' !<=N8;)-------- - H84LE5J''''''''' !:@<8W)-------- -

->?<?A>?@'<A=>B>=>:C400"$#F(-/6-F/../#-0+$,(0-/#-(2(,F&0(-/6-/K'&/#0-$#%-S$,,$#'0 << 5EL''''''''''''' <8@------------- KEK''''''''''''' G8H-------------D(%(.K'&/#-/6-0(#&/,-0(F",(%-#/'(0 M''''''''''''' !<W?8N)-------- - M''''''''''''' !<W?8N)-------- -Y,/F((%0-6,/.-&00"$#F(-/6-0(#&/,-#/'(0 M''''''''''''' =;;8;---------- M''''''''''''' =;;8;----------T&#$#F&#>-&#&'&$'&/#-F/0'0 M''''''''''''' !N8G)------------- H5E4J'''''''''''' !H8;)-------------4#'(,(0'-K$&% H7IE4J''''''''''' !?8N)------------- H7IE4J''''''''''' !?8N)-------------

U$0+-!"0(%)->(#(,$'(%-RL-6&#$#F&#>-$F'&J&'&(0 H7DEIJ''''''''''' HW8W------------ H77E7J''''''''''' W<8N------------

P66(F'-/6-(2F+$#>(-,$'(-F+$#>(0-/#-F$0+-$#%-F$0+-(Q"&J$5(#'0 H8E5J'''''''''''' !@8G)------------- H7E8J'''''''''''' !<8N)-------------

O(F,($0(-&#-F$0+-$#%-F$0+-(Q"&J$5(#'0 H85FEFJ''''''''' !@8=)------------- H87DE4J''''''''' !?W8;)-----------U$0+-$#%-F$0+-(Q"&J$5(#'0[-R(>&##&#>-/6-'+(-K(,&/% IL7EK'''''''''' :=@8?---------- IGLEG'''''''''' =;W8G----------!<CN'<?O'A<CN':PQ>B<R:?=C6':?O'ST'=N:'9:;>SO DI7ED'''''''''' :=;8G---------- DI7ED'''''''''' :=;8G----------

U$0+-$#%-F$0+-(Q"&J$5(#'0-$,(-F/.K,&0(%-/6CU$0+ 7ILED'''''''''' <@:8N---------- 7ILED'''''''''' <@:8N----------1+/,'I'(,.-./#(L-.$,V('-&#0',".(#'0 7FDE5'''''''''' ??8H------------ 7FDE5'''''''''' ??8H------------

DI7ED'''''''''' :=;8G---------- DI7ED'''''''''' :=;8G----------  See  accompanying  notes  to  the  condensed  consolidated  financial  statements  

   

Page 57: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    55  

NOTES  TO  THE  CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS    For  the  three  and  six  months  ended  June  30,  2013  and  2012    (Amounts  expressed  in  millions  of  U.S.  dollars,  except  per  share  amounts  and  unless  otherwise  noted)    

1.     DESCRIPTION  OF  BUSINESS  AND  NATURE  OF  OPERATIONS    New   Gold   Inc.   (the   “Company”)   and   its   subsidiaries   are   gold   producers   engaged   in   gold   mining   and   related   activities   including   acquisition,  exploration,  extraction,  processing  and  reclamation.  The  Company’s  assets  are  comprised  of  the  New  Afton  Mine  in  Canada,  the  Cerro  San  Pedro  Mine  in  Mexico,  the  Mesquite  Mine  in  the  United  States  (“U.S.”),  and  the  Peak  Gold  Mines  in  Australia.  Significant  projects  include  the  Blackwater  development  project  in  Canada  and  a  30%  interest  in  the  El  Morro  copper-­‐gold  development  project  in  Chile.      The  Company  is  a  corporation  governed  by  the  Business  Corporations  Act  (British  Columbia).  The  Company’s  shares  are  listed  on  the  Toronto  Stock  Exchange  and  the  New  York  Stock  Exchange  MKT  under  the  symbol  NGD.      The  Company’s  registered  office  is  located  at  1800  –  555  Burrard  Street,  Vancouver,  British  Columbia,  V7X  1M9,  Canada.      

2.     SIGNIFICANT  ACCOUNTING  POLICIES    (a)    Statement  of  compliance  These  unaudited  condensed  consolidated  interim  financial  statements  have  been  prepared  in  accordance  with  International  Accounting  Standard  (“IAS”)  34,  Interim  Financial  Reporting,  on  a  basis  consistent  with  the  accounting  policies  disclosed  in  the  audited  consolidated  financial  statements  for  the  fiscal  year  ended  December  31,  2012.      These  unaudited  interim  financial  statements  should  be  read  in  conjunction  with  the  most  recently  issued  Annual  Financial  Report  of  the  Company  which  includes  information  necessary  or  useful  to  understanding  the  Company's  business  and  financial  statement  presentation.  In  particular,  the  Company's   significant   accounting   policies  were   presented   as  Note   2   to   the   audited   consolidated   financial   statements   for   the   fiscal   year   ended  December   31,   2012,   and   have   been   consistently   applied   in   the   preparation   of   these   unaudited   condensed   consolidated   interim   financial  statements,  except  as  noted  in  2(b).    These  unaudited  condensed  consolidated  interim  financial  statements  were  approved  by  the  Board  of  Directors  of  the  Company  on  July  30,  2013.      (b)     Changes  in  accounting  policies  The   Company   has   adopted   the   following   new   and   revised   International   Financial   Reporting   standards   (“IFRS”),   as   issued   by   the   International  Accounting  Standards  Board   (“IASB”)  along  with  any  amendments,  effective   January  1,  2013.  These  changes  were  made   in  accordance  with   the  applicable  transitional  provisions.      IFRS  7,  Financial  Instrument  Disclosure  (Amended)    IFRS   7,   Financial   Instrument   Disclosure   (Amended)   (“IFRS   7”),   requires   disclosure   about   all   recognized   financial   instruments   that   are   offset   in  accordance  with   IAS  32   Financial   Instruments:   Presentation.   The  amendments   also   require  disclosure  of   information  about   recognized   financial  instruments  subject  to  enforceable  master  netting  arrangements  and  similar  agreements  even  if  they  are  not  set  off  under  IAS  32.  The  Company  has  reviewed  the  amendment  and  determined  that  no  additional  disclosures  are  currently  required.    IFRS  10,  Consolidated  Financial  Statements  IFRS   10,   Consolidated   Financial   Statements   (“IFRS   10”),   replaces   the   guidance   on   control   and   consolidation   in   IAS   27,   Consolidated   Separate  Financial   Statements,   and   SIC-­‐12,   Consolidation   –   Special   Purpose   Entities.   IFRS   10   requires   consolidation   of   an   investee   only   if   the   investor  possesses  the  power  over  the  investee,  has  exposure  to  variable  returns  from  its  involvement  with  the  investee  and  has  the  ability  to  use  its  power  over  the  investee  to  affect  its  returns.  The  Company  assessed  its  consolidation  conclusions  on  January  1,  2013  and  determined  that  the  adoption  of  IFRS  10  did  not  result  in  any  change  in  the  consolidation  status  of  any  of  its  subsidiaries  and  investees.    IFRS  11,  Joint  Arrangements  IFRS  11,  Joint  Arrangements  (“IFRS  11”),  supersedes  IAS  31,   Interests   in  Joint  Ventures,  and  requires  joint  arrangements  to  be  classified  either  as  joint  operations  or  joint  ventures  depending  on  the  contractual  rights  and  obligations  of  each  investor  that  jointly  controls  the  arrangement.  For  joint  operations,  a  company  recognizes  its  share  of  assets,  liabilities,  revenues  and  expenses  of  the  joint  operation.  An  investment  in  a  joint  venture  is   accounted   for   using   the   equity   method   as   set   out   in   IAS   28,   Investments   in   Associates   and   Joint   Ventures   (amended   in   2011).   The   other  amendments  did  not  affect  the  Company.  The  Company  has  classified  its  joint  arrangements  and  concluded  that  the  adoption  of  IFRS  11  did  not  result  in  any  changes  in  the  accounting  for  its  joint  arrangements.          

Page 58: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

56    2013  New  Gold  Second  Quarter  Report      

IFRS  12,  Disclosure  of  Interests  in  Other  Entities  IFRS   12,   Disclosure   of   Interests   in   Other   Entities   (“IFRS   12”),   combines   the   disclosure   requirements   for   the   Company’s   subsidiaries,   joint  arrangements,  associates  and  unconsolidated  structured  entities.  The  requirements  of  IFRS  12  include  reporting  on  the  nature  of  risks  associated  with   the   Company’s   interests   in   other   entities,   and   the   effects   of   those   interests   on   the   Company’s   consolidated   financial   statements.   The  Company  has  assessed   its  disclosure  and  concluded  that   the  adoption  of   IFRS  12  did  not  results   in  any  change   in  disclosure   in   these  condensed  consolidated  interim  financial  statements,  however  will  result  in  additional  disclosure  in  the  year-­‐end  financial  statements.    IFRS  13,  Fair  Value  Measurement  IFRS  13,  Fair  Value  Measurement  (“IFRS  13”),  provides  a  single  framework  for  measuring  fair  value.  The  measurement  of  the  fair  value  of  an  asset  or  liability  is  based  on  assumptions  that  market  participants  would  use  when  pricing  the  asset  or  liability  under  current  market  conditions,  including  assumptions  about   risk.  The  Company  adopted   IFRS  13  on   January  1,  2013  on  a  prospective  basis.  The  adoption  of   IFRS  13  did  not   require  any  adjustments   to   the  valuation   techniques  used  by   the  Company   to  measure   fair  value  and  did  not   result   in  any  measurement  adjustments  as  at  January  1,  2013.    IAS  1  Amendment,  Presentation  of  Items  of  Other  Comprehensive  Income  (“IAS  1”)  The   Company   has   adopted   the   amendments   to   IAS   1   effective   January   1,   2013.   These   amendments   required   the   Company   to   group   other  comprehensive  income  items  by  those  that  will  be  reclassified  subsequently  to  profit  or  loss  and  those  that  will  not  be  reclassified.  These  changes  did  not  result  in  any  adjustments  to  other  comprehensive  income  or  comprehensive  income.      IAS  19  Employee  Benefits  (Amended)  IAS  19,  Employee  Benefits   (Amended)   (“IAS  19”)   revised  accounting   for  employee  benefits.   It   requires  the  recognition  of  all   re-­‐measurements  of  defined   benefit   liabilities/assets   immediately   in   other   comprehensive   income   (removal   of   the   so-­‐called   ‘corridor’   method),   the   immediate  recognition  of  all  past  service  cost  in  profit  or  loss  and  the  calculation  of  a  net  interest  expense  or  income  by  applying  the  discount  rate  to  the  net  defined  benefit   liability   or   asset.   This   replaces   the   expected   return   on   plan   assets   that   is   currently   included   in  net   earnings.   The   standard   also  introduces  a  number  of  additional  disclosures   for  defined  benefit   liabilities/assets  and  could  affect   the   timing  of   the   recognition  of   termination  benefits.  The  adoption  of  the  amendments  had  no  material  impact.      IFRIC  20,  Stripping  Costs  in  the  Production  Phase  of  a  Mine  IFRIC  20,  Stripping  Costs  in  the  Production  Phase  of  a  Mine  (“IFRIC  20”),  clarifies  the  accounting  for  the  costs  of  stripping  activity  in  the  production  phase  of  a  mine  when  two  benefits  occur:   (i)  usable  ore  that  can  be  used  to  produce   inventory  and  (ii)   improved  access  to  further  quantities  of  material  that  will  be  mined  in  future  periods.  IFRIC  20  includes  guidance  on  transition  for  pre-­‐existing  stripping  assets.  The  adoption  of  IFRIC  20  did  not  require  any  adjustments  to  the  existing  accounting  for  stripping  activities  and  did  not  result  in  any  measurement  adjustments  as  at  January  1,  2013.      

3.     FUTURE  CHANGES  IN  ACCOUNTING  POLICIES    Accounting  standards  anticipated  to  be  effective  January  1,  2015    Financial  instruments  The   IASB   intends   to   replace   IAS   39   –   Financial   Instruments:   Recognition   and   Measurement   (“IAS   39”)   in   its   entirety   with   IFRS   9   –   Financial  Instruments  (“IFRS  9”)  in  three  main  phases.  In  November  2009  and  October  2010,  phase  1  of  IFRS  9  was  issued  and  amended,  respectively,  which  addressed  the  classification  and  measurement  of  financial  assets  and  financial   liabilities.   IFRS  9  requires  that  all   financial  assets  be  classified  and  subsequently   measured   at   amortized   cost   or   at   fair   value   based   on   the   Company’s   business   model   for   managing   financial   assets   and   the  contractual  cash  flow  characteristics  of  the  financial  assets.  Financial  liabilities  are  classified  as  subsequently  measured  at  amortized  cost  except  for  financial   liabilities   classified   as   at   FVTPL,   financial   guarantees   and   certain   other   exceptions.   On   July   22,   2011,   the   IASB   agreed   to   defer   the  mandatory  effective  date  of  IFRS  9  from  annual  periods  beginning  on  or  after  January  1,  2013  (with  earlier  application  permitted)  to  annual  periods  beginning  on  or  after  January  1,  2015  (with  earlier  application  still  permitted).  The  IASB  proposed  the  deferral  of  IFRS  9  in  an  exposure  draft  with  a  60-­‐day  comment  period  which  ended  on  October  21,  2011.  The  Company  is  currently  evaluating  the  impact  the  final  standard  is  expected  to  have  on  its  consolidated  financial  statements.        

Page 59: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    57  

4.     EXPENSES    (a)   Operating  expenses  by  nature  Operating  expenses  by  nature  for  the  three  and  six  months  ended  June  30,  are  as  follows:    

Three  months  ended   Six  months  ended  $ $ $ $

2013 2012 2013 2012

Raw  materia ls  and  consumables 41.5                         28.5                         84.4                         61.1                        Sa laries  and  employee  benefi ts 31.0                         18.8                         60.0                         37.7                        Repairs  and  maintenance 8.5                             6.5                             15.7                         13.8                        Contractors 14.1                         8.2                             26.2                         13.2                        Royalties 3.5                             4.8                             7.9                             8.5                            Change  in  inventories  and  work-­‐in-­‐progress (6.4)                           (3.5)                           (12.9)                       (12.4)                      Operating  leases 6.7                             8.0                             13.7                         15.5                        General  and  administrative 6.7                             6.2                             14.9                         10.9                        Other -­‐                             0.5                             1.8                             2.0                            

105.6                     78.0                         211.7                     150.3                    

 

 (b)  Finance  costs  and  income  Finance  costs  and  income  for  the  three  and  six  months  ended  June  30,  are  as  follows:    

Three  months  ended Six  months  ended$ $ $ $

2013 2012 2013 2012

Finance  costsInterest  on  senior  unsecured  notes 13.3                         5.5                             26.7                         5.5                            Interest  on  senior  secured  notes -­‐                             2.0                             -­‐                             7.0                            Interest  on  convertible  debentures -­‐                             1.2                             -­‐                             2.7                            Other  interest 0.9                             0.5                             1.6                             0.9                            Unwinding  of  the  discount  on  decommis ioning  obl igations 0.2                             0.4                             0.8                             0.8                            Other  finance  costs 1.2                             (0.7)                           2.0                             1.1                            

15.6                         8.9                             31.1                         18.0                        Less :  amounts  included  in  cost  of  qual i fying  assets (4.2)                           (8.4)                           (8.2)                           (15.4)                      

11.4                         0.5                             22.9                         2.6                            

Three  months  ended Six  months  ended$ $ $ $

2013 2012 2013 2012

Finance  incomeInterest  income 0.2                             0.6 0.6                             0.8

 (c)   Other  gains  and  (losses)  The  following  table  summarizes  other  gains  and  (losses)  for  the  three  and  six  months  ended  June  30:    

Three  months  ended Six  months  ended$ $ $ $

2013 2012 2013 2012

Ineffectiveness  on  hedging  instruments i 10.0                         (2.0)                           9.5                             (2.2)                          Real ized  and  unreal ized  gain  on  non-­‐hedged  derivatives i i 20.6                         11.1                         43.2                         2.5                            Loss  on  redemption  of  senior  secured  notes i i i -­‐                             (31.8)                       -­‐                             (31.8)                      Gain  (loss )  on  foreign  exchange (12.9)                       0.5                             (18.5)                       (1.0)                          Loss  on  disposal  of  assets (0.7)                           (0.3)                           (1.2)                           (0.6)                          Other 0.4                             0.5                             0.2                             (1.0)                          

17.4                         (22.0)                       33.2                         (34.1)                            

Page 60: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

58    2013  New  Gold  Second  Quarter  Report      

(i)   Ineffectiveness  on  hedging  instruments  On  May  15,  2013  the  Company  settled  its  outstanding  gold  hedge  contracts,  paying  $65.7  million  to  fully  close  all  hedges  dated  to  December  31,  2014  (as  described  in  Note  10(a)).  At  the  settlement  date  the  hedge  was  deemed  to  be  fully  effective  and  the  Company  reclassified  the  cumulative  ineffective  portion  of  the  hedge  from  other  comprehensive  income  to  net  earnings.  The  Company  reclassified  $10.0  million  upon  settlement  to  net  earnings.      (ii)   Realized  and  unrealized  gain  (loss)  on  non-­‐hedged  derivatives  Realized  and  unrealized  gains  and  (losses)  on  non-­‐hedged  derivatives  for  the  three  and  six  months  ended  June  30  are  as  follows:    

Three  months  ended Six  months  ended$ $ $ $

2013 2012 2013 2012

Unreal ized  and  real ized  gains  on  share  purchase  warrants 20.6                         9.3                             43.2                         1.7                            Unreal ized  losses  on  embedded  derivative  in  senior  secured  notes -­‐                             -­‐                             -­‐                             (3.7)                          Unreal ized  gains  on  equity  convers ion  option  on  debentures -­‐                             1.8                             -­‐                             4.5                            

20.6                         11.1                         43.2                         2.5                            

 

 Share  purchase  warrants  The  Company  has  outstanding  share  purchase  warrants  (“Warrants”),  as  of  June  30,  2013.  The  Warrants  have  an  exercise  price  denominated  in  a  currency   other   than   the   Company’s   functional   currency   and   therefore   are   classified   as   a   non-­‐hedged   derivative   liability.   The   Warrants   are  measured  at  fair  value  on  initial  recognition,  and  subsequently  re-­‐measured  at  fair  value  at  the  end  of  each  reporting  period.  Gains  or  losses  are  recognized  in  net  earnings.      At  June  30,  2013  the  fair  value  of  the  derivative  liability  was  $34.2  million  (C$35.9  million)  (December  31,  2012  -­‐  $80.3  million  (C$79.9  million)).  The  change  in  fair  value  resulted  in  a  gain  of  $20.6  million  and  a  foreign  exchange  gain  of  $1.4  million  on  the  revaluation  of  the  Warrants  for  the  three  months  ended  June  30,  2013  (2012  –  fair  value  gain  of  $9.3  million  and  a  foreign  exchange  gain  of  $2.8  million).  For  the  six  months  ended  June  30,  2013  the  change  in  fair  value  resulted  in  a  gain  of  $43.2  million  and  a  foreign  exchange  gain  of  $2.9  million  (2012  –  gain  of  $1.7  million  and  $nil  foreign  exchange).      Embedded  derivative  in  Senior  Secured  Notes  The  Company  had  Senior  Secured  Notes  (“Notes”)  with  a  face  value  of  C$187.0  million  which  were  redeemed  on  May  7,  2012.  The  Company  had  the  right  to  redeem  the  Notes,   in  whole  or   in  part,  at  any  time  prior  to  June  27,  2017,  the  maturity  date,  at  a  price  ranging  from  120%  to  100%  (decreasing  based  on  the  length  of  time  the  Notes  were  outstanding)  of  the  principal  amount  of  the  Notes  to  be  redeemed.  As  at  May  7,  2012  the  redemption  price  of  the  Notes  was  105%  of  the  principal  amount.  The  early  redemption  feature  in  the  Notes  qualified  as  an  embedded  derivative  and   was   bifurcated   for   reporting   purposes.   The   embedded   derivative   was   measured   at   fair   value   on   initial   recognition,   and   subsequently   re-­‐measured  at  fair  value  at  the  end  of  each  reporting  period.  Gains  or  losses  were  recognized  in  net  earnings.  This  resulted  in  a  fair  value  loss  of  $nil  and  $3.7  million  for  the  three  and  six  months  ended  June  30,  2012.    Equity  conversion  option  on  Convertible  Debentures  The  Company  had  subordinate  convertible  debentures  (“Debentures”)  with  a  face  value  of  C$55.0  million,  which  were  redeemed  on  November  20,  2012.  The  Company  had  the  right  to  give  notice  of   the   intended  early  redemption   if   its  share  price  traded  at  a  25%  premium  to  the  C$9.35  per  share  conversion  price  for  a  period  of  30  days  on  a  volume  weighted  average  basis.  This  occurred  on  October  11,  2012.      The  Debentures  were  classified  as  compound   financial   instruments   for   reporting  purposes  due   to   the  holder  conversion  option.  The  conversion  option  was  treated  as  a  derivative  liability  measured  at  fair  value  on  initial  recognition,  and  was  subsequently  re-­‐measured  at  fair  value  at  the  end  of  each  reporting  period.  Gains  or   losses  were  recognized   in  net  earnings.  This   resulted   in  a  gain  of  $1.8  million  and  a   foreign  exchange  gain  of    $0.4  million  for  the  three  months  ended  June  30,  2012.  For  the  six  months  ended  June  30,  2012,  the  Company  recognized  a  gain  of  $4.5  million  in  net  earnings  and  no  foreign  exchange  gain  or  loss.    (iii)   Loss  on  redemption  of  Senior  Secured  Notes  The   Company   redeemed   the  Notes   in  whole   on  May   7,   2012   (the   “redemption   date”).   The  Notes   had   a   face   value   of   $188.2  million   (C$187.0  million)  with  a  fair  value  of  $181.2  million  (C$180.0  million)  on  the  redemption  date.  Embedded  in  the  Notes  was  an  early  redemption  option  that  had  a  fair  value  of  $15.4  million  on  the  redemption  date.  This  option  allowed  the  Company  to  redeem  the  Notes  at  a  premium  of  105%  of  face  value.   On   the   redemption   date,   the   Company   paid   the   premium   of   $9.4  million   in   addition   to   the   face   value,   and   recognized   $7.0  million   of  accelerated  accretion  on  the  Notes.        

Page 61: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    59  

5.     TRADE  AND  OTHER  RECEIVABLES  $ $

June  30 December  312013 2012

Trade  receivables 7.3                                 12.5                            Sa les  tax  receivable 8.9                                 33.9                            Provis ional ly  priced  contracts (8.0)                               (1.4)                              Copper  swap  contracts 1.3                                 (0.9)                              Other 1.1                                 2.8                                

10.6                             46.9                              

6.   TRADE  AND  OTHER  PAYABLES  $ $

June  30 December  312013 2012

Trade  payables 29.2                             34.3                            Interest  payable 8.2                                 8.4                                Accruals 48.0                             74.7                            Current  portion  of  decommiss ioning  obl igations  (Note  13) 3.0                                 3.3                                

88.4                             120.7                          

7.     INVENTORIES  $ $

June  30 December  312013 2012

Heap  leach  ore 145.2                         129.5                        Work-­‐in-­‐process 12.9                             18.1                            Finished  goods 15.7                             13.9                            Stockpi le  ore 2.8                                 0.3                                Suppl ies 41.7                             33.9                            

218.3                         195.7                        Less :  non-­‐current  inventories (33.3)                           (32.4)                          

185.0                         163.3                          The   amount   of   inventories   recognized   in   operating   expenses   for   the   three   and   six   months   ended   June   30,   2013   was   $102.1   million   and    $203.8  million   (2012   –   $73.4  million   and   $140.2  million).   There  were   no  write-­‐downs   or   reversals   of  write-­‐downs   during   the   year.   Heap   leach  inventories  of  $33.3  million  (December  31,  2012  –  $32.4  million)  are  expected  to  be  recovered  after  one  year.          

Page 62: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

60    2013  New  Gold  Second  Quarter  Report      

8.   MINING  INTERESTS    

Non Plant  & Construction ExplorationDepletable depletable equipment in  progress &  evaluation Total

$ $ $ $ $ $

CostAs  at  December  31,  2011 609.9                         1,728.4                   612.8                         31.0                             9.7                                 2,991.8                  Additions 28.6                             320.5                         116.0                         135.5                         -­‐                                 600.6                        Disposals/wri te-­‐offs (0.1)                               -­‐                                 (15.8)                           -­‐                                 -­‐                                 (15.9)                          Transfers 791.7                         (742.8)                       41.1                             (117.0)                       -­‐                                 (27.0)                          Pre-­‐commerica l  production  revenue -­‐                                 (14.5)                           -­‐                                 -­‐                                 -­‐                                 (14.5)                          Foreign  exchange  trans lation 10.6                             7.4                                 3.3                                 -­‐                                 -­‐                                 21.3                            

As  at  December  31,  2012 1,440.7                   1,299.0                   757.4                         49.5                             9.7                                 3,556.3                  Additions 30.6                             46.4                             8.4                                 69.8                             -­‐                                 155.2                        Disposals/wri te-­‐offs -­‐                                 -­‐                                 (3.5)                               -­‐                                 -­‐                                 (3.5)                              Transfers 40.0                             -­‐                                 48.9                             (88.9)                           -­‐                                 -­‐                                

As  at  June  30,  2013 1,511.3                   1,345.4                   811.2                         30.4                             9.7                                 3,708.0                  

Accumulated  depreciationAs  at  December  31,  2011 162.1                         -­‐                                 134.4                         -­‐                                 -­‐                                 296.5                        Depreciation  for  the  period 81.3                             -­‐                                 55.6                             -­‐                                 -­‐                                 136.9                        Disposals -­‐                                 -­‐                                 (12.5)                           -­‐                                 -­‐                                 (12.5)                          Foreign  exchange  trans lation -­‐                                 -­‐                                 0.5                                 -­‐                                 -­‐                                 0.5                                

As  at  December  31,  2012 243.4                         -­‐                                 178.0                         -­‐                                 -­‐                                 421.4                        Depreciation  for  the  period 52.0                             -­‐                                 34.1                             -­‐                                 -­‐                                 86.1                            Disposals -­‐                                 -­‐                                 (2.3)                               -­‐                                 -­‐                                 (2.3)                              

As  at  June  30,  2013 295.4                         -­‐                                 209.8                         -­‐                                 -­‐                                 505.2                        

Carrying  amountAs  at  December  31,  2012 1,197.3                   1,299.0                   579.4                         49.5                             9.7                                 3,134.9                  As  at  June  30,  2013 1,215.9                   1,345.4                   601.4                         30.4                             9.7                                 3,202.8                  

Mining  properties

 The  Company  capitalized  interest  of  $4.2  million  and  $8.2  for  the  three  and  six  months  ended  June  30,  2013  (2012  –  $8.4  million  and  $15.4  million)  to  qualifying  development  projects.  The  Company’s  annualized  capitalization  rate  is  6.53%.  For  the  three  and  six  months  ended  June  30,  2013,  the  Company  used  a  prorated  capitalization  rate  of  1.68%  and  3.31%  to  determine  the  amount  of  general  borrowing  costs  eligible  for  capitalization  to  qualifying  development  projects.  For   the   three  and  six  months  ended  June  30,  2012  the  Company  had  general  borrowings  and  used  a  prorated  capitalization   rate   of   1.82%   and   1.91%   (three   and   six  month   2012   annualized   capitalization   rate   of   7.00%),   as   well   the   interest   on   the   Senior  Secured  Notes  and  the  Convertible  Debentures  was  fully  capitalized  to  the  New  Afton  Mine  while  it  was  in  development  in  2012.    A  summary  of  carrying  amount  by  property  as  at  June  30,  2013  is  as  follows:

Non Plant  & Construction June  30Depletable depletable equipment in  Progress 2013

$ $ $ $ $

Mesquite  Mine 166.7                         30.9                             94.3                             1.0                                 292.9                        Cerro  San  Pedro  Mine 152.7                         70.6                             81.5                             4.0                                 308.8                        Peak  Gold  Mines 106.2                         49.0                             82.2                             19.7                             257.1                        New  Afton  Mine 790.3                         -­‐                                 294.0                         5.7                                 1,090.0                  Blackwater  Project -­‐                                 766.3                         46.7                             -­‐                                 813.0                        El  Morro  Project -­‐                                 428.6                         -­‐                                 -­‐                                 428.6                        Other  Projects -­‐                                 9.7                                 -­‐                                 -­‐                                 9.7                                Corporate -­‐                                 -­‐                                 2.7                                 -­‐                                 2.7                                

1,215.9                   1,355.1                   601.4                         30.4                             3,202.8                  

Mining  properties

   

         

Page 63: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    61  

A  summary  of  carrying  amount  by  property  as  at  December  31,  2012  is  as  follows:  

Non Plant  & Construction December  31Depletable depletable equipment in  Progress 2012

$ $ $ $ $

Mesquite  Mine 169.9                         30.6                             91.1                             1.1                                 292.7                        Cerro  San  Pedro  Mine 170.6                         70.7                             70.9                             4.4                                 316.6                        Peak  Gold  Mines 103.4                         49.0                             87.6                             10.2                             250.2                        New  Afton  Mine 753.4                         -­‐                                 302.9                         9.6                                 1,065.9                  Blackwater  Project -­‐                                 725.5                         23.5                             24.2                             773.2                        El  Morro  Project -­‐                                 423.2                         -­‐                                 -­‐                                 423.2                        Other  Projects -­‐                                 9.7                                 -­‐                                 -­‐                                 9.7                                Corporate -­‐                                 -­‐                                 3.4                                 -­‐                                 3.4                                

1,197.3                   1,308.7                   579.4                         49.5                             3,134.9                  

Mining  properties

 

 

9.     LONG-­‐TERM  DEBT    Long-­‐term  debt  consists  of  the  following.    

$ $June  30 December  31

2013 2012

Senior  unsecured  notes  -­‐  due  Apri l  15,  2020 292.9                         292.5                        Senior  unsecured  notes  -­‐  due  November  15,  2022 490.5                         490.1                        El  Morro  project  funding  loan 72.1                             65.2                            Revolving  credit  faci l i ty (a) -­‐                                 -­‐                                

855.5                         847.8                        

 

 (a)   Revolving  credit  facility  On  February  28,  2013,  the  Company  extended  its  $150.0  million  revolving  credit  facility  (‘the  Facility’)  for  an  additional  twelve  months  to  December  14,  2014.  At  the  same  time  certain  terms  of  the  Facility  were  amended,  resulting  in  a  reduction  in  pricing  and  increased  flexibility  with  regard  to  shareholder  distributions  and  the  security  underpinning  the  Facility.  In  addition,  net  debt,  rather  than  total  debt,  will  be  used  to  calculate  leverage  for  the  purpose  of  covenant  tests  and  pricing  levels.  The  commitments  from  each  member  of  the  bank  group  remain  the  same,  and  all  other  major  aspects  of  the  Facility  remain  unchanged.    The  Facility  contains  various  covenants  customary  for  a  loan  facility  of  this  nature,  including  limits  on  indebtedness,  asset  sales  and  liens.  Significant  financial  covenants  are  as  follows:    

June  30 December  31Financia l  covenant 2013 2012

Minimum  tangible  net  worth  ($1.38  bi l l ion  +  25%  of  pos i tive  quarterly  net  income) >$1.51  bi l l ion $3.14  bi l l ion $3.05  bi l l ionMinimum  interest  coverage  ratio  (EBITDA  to  interest) >4.0:1.0 8.6  :  1 13.2  :  1Maximum  leverage  ratio  (net  debt  to  EBITDA)1 <3.0:1.0 0.7  :  1 2.0  :  1

 

1.  The  comparative  covenant  test  presented  as  at  December  31,  2012  was  not  recalculated  using  net  debt  to  EBITDA.  It  was  calculated  using  total  debt  which  was  the  covenant  test  at  the  time.  

 The   interest   margin   on   drawings   under   the   Facility   ranges   from   1.25%   to   3.50%   over   LIBOR,   the   Prime   Rate   or   the   Base   Rate,   based   on   the  Company’s  debt  to  EBITDA  ratio  and  the  currency  and  type  of  credit  selected  by  the  Company.  The  standby  fees  on  undrawn  amounts  under  the  Facility  range  from  0.56%  to  0.88%,  depending  on  the  Company’s  net  debt  to  EBITDA  ratio.  Based  on  the  Company’s  net  debt  to  EBITDA  ratio,  the  rate  is  0.56%  as  at  June  30,  2013.    As   at   June  30,   2013,   the  Company  has  not  drawn  any   funds  under   the  Facility;  however   the  Facility  has  been  used  to   issue   letters  of  credit  of  A$10.2  million  for  Peak  Mines’  reclamation  bond  for  the  State  of  New  South  Wales,  C$9.5  million  for  New  Afton’s  commitment  to  B.C.  Hydro  for  power  and  transmission  construction  work  (the  B.C.  Hydro  letter  of  credit  will  be  released  over  time  as  New  Afton  consumes  and  pays  for  power  in  the  early  period  of  operations),  C$9.5  million  for  New  Afton’s  reclamation  requirements,  C$2.1  million  for  Blackwater’s  reclamation  requirements  and  $18.8  million   relating   to   environmental   and   reclamation   requirements   at   Cerro   San  Pedro.     The   annual   fees   are   1.60%  of   the   value  of   the  outstanding  letters  of  credit  which  totalled  $48.5  million  as  at  June  30,  2013.      

Page 64: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

62    2013  New  Gold  Second  Quarter  Report      

10.     DERIVATIVE  INSTRUMENTS    The  following  tables  summarize  derivative  liabilities  designated  as  hedging  instruments:    

$ $June  30 December  31

2013 2012

Gold  contracts -­‐                                 110.5                        Less :  current  derivative  l iabi l i ties -­‐                                 (56.4)                          Non-­‐current  derivative  l iabi l i ties -­‐                                 54.1                            

 

 On  May  15,  2013  New  Gold  eliminated   its   legacy  gold  hedges   that  were  associated  with   the  2008  project   financing  put   in  place   to  develop   the  Mesquite   Mine.   As   a   result   of   Mesquite’s   successful   start-­‐up,   the   Company   repaid   the   loan   in   2010,   four   years   ahead   of   schedule.   Hedge  accounting   with   respect   to   these   contracts   was   discontinued   on   May   15,   2013.   Realized   gains   (losses)   on   derivatives   in   a   qualifying   hedge  relationship   (prior   to  discontinuance  of  hedge  accounting)  are   classified  as   revenue   for  gold  hedging  contracts.  Refer   to  Note  10   (a)   for   further  analysis.    Unrealized  and  realized  non-­‐hedged  derivative  gains  (losses)  on  the  provisional  pricing  of  concentrate  sales  are  classified  as  revenue.  For  the  three  and  six  months  ended  June  30,  2013  the  Company  recorded  an  unrealized  loss  of  $3.6  million  and  $6.5  million  (2012  -­‐  $nil  and  $nil).      The  Company  enters  into  a  copper  swap  to  reduce  exposure  to  copper  prices.  Realized  and  unrealized  gains  (losses)  are  recorded  as  revenue.  For  the   three  and  six  months  ended   June  30,  2013   the  Company   recorded  a  mark-­‐to-­‐market  gain  of  $4.1  million  and  $6.5  million  on  copper   swaps  outstanding  (2012  -­‐  $nil  and  $nil)  and  settled  to  manage  the  risk  related  to  provisionally  priced  copper  concentrate  sales.  The  notional  amount  of  copper  underlying  the  swaps  outstanding  was  7,465  tonnes  with  settlement  periods  ranging  from  July  2013  to  October  2013.      Realized   and   unrealized   gains   (losses)   on   non-­‐hedged   derivatives   not   related   to   concentrate   sales   are   recorded   in   other   gains   and   losses.   The  following  table  summarizes  realized  and  unrealized  non-­‐hedged  derivative  gains  (losses)  for  the  three  and  six  months  ended  June  30:    

Three  months  ended Six  months  ended$ $ $ $

2013 2012 2013 2012

Share  purchase  warrants 20.6                         9.3                             43.2                         1.7                            Prepayment  option  on  senior  secured  notes -­‐                             -­‐                             -­‐                             (3.7)                          Convers ion  option  on  convertible  debentures -­‐                             1.8                             -­‐                             4.5                            

20.6                         11.1                         43.2                         2.5                            

 

 The  following  table  summarizes  derivative  gains  (losses)  in  other  comprehensive  income  for  the  three  and  six  months  ended  June  30:    

Three  months  ended Six  months  ended$ $ $ $

2013 2012 2013 2012

Effective  portion  of  change  in  fa i r  va lue  of  hedging  instrumentsGold  hedging  contracts  -­‐  unreal ized 9.0                             12.7                         18.1                         (9.3)                          Gold  hedging  contracts  -­‐  real ized 7.7                             10.8                         18.5                         23.7                        

Deferred  income  tax (6.8)                           (9.6)                           (14.9)                       (5.9)                          9.9                             13.9                         21.7                         8.5                            

 

 (a)   Gold  hedging  contracts  Under  a  term  loan  facility  the  Company  retired  on  February  26,  2010,  the  Mesquite  Mine  was  required  to  enter  into  a  gold  hedging  program.  The  Company  settled  these  contracts,  at  the  Company’s  option,  by  physical  delivery  of  gold  or  on  a  net  financial  settlement  basis.  On  May  15,  2013  the  Company  settled  its  outstanding  hedge  position,  paying  $65.7  million  to  fully  close  all  hedges  dated  to  December  2014.      On  July  1,  2009,  the  Company’s  gold  hedging  contracts  were  designated  as  cash  flow  hedges.  Prospective  and  retrospective  hedge  effectiveness  was  assessed  on   these  hedges  using  a  hypothetical  derivative  method.  The  hypothetical  derivative  assessment   involves  comparing   the  effect  of  changes   in   gold   spot   and   forward  prices   each  period  on   the   changes   in   fair   value  of   both   the   actual   and  hypothetical   derivative.   The   effective  portion  of  the  gold  contracts  was  recorded  in  other  comprehensive  income  until  the  forecasted  gold  sale  impacts  earnings.  Where  applicable,  the  fair  value  of  the  derivative  had  been  adjusted  to  account  for  the  Company’s  credit  risk.    

Page 65: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    63  

 Prior  to  the  discontinuance  of  hedge  accounting,  the  net  amount  of  existing  gains  (losses)  arising  from  the  unrealized  fair  value  of  the  Company’s  gold  hedging  contracts,  which  are  derivatives  that  are  designated  as  cash  flow  hedges  and  are  reported  in  other  comprehensive  income,  would  be  reclassified  to  net  earnings  as  contracts  are  settled  on  a  monthly  basis.  The  amount  of  such  reclassification  would  be  dependent  upon  fair  values  and  amounts  of  the  contracts  settled.    Hedge   accounting   is   discontinued   when   the   hedging   instrument   expires   or   is   sold,   terminated   or   exercised,   or   no   longer   qualifies   for   hedge  accounting.  The  Company  discontinued  hedge  accounting  on  May  15,  2013.  At  that  date,  any  cumulative  gain  or   loss  on  the  hedging  instrument  recognized   in   equity   remains   deferred   in   equity   until   the   original   forecasted   transaction   occurs.  When   the   forecasted   transaction   is   no   longer  expected  to  occur,  the  cumulative  gain  or  loss  that  was  deferred  in  equity  is  recognized  immediately  in  net  earnings.      Of  the  $65.7  million  liability  at  May  15,  2013,  $19.4  million  had  passed  through  the  income  statement  in  advance  of  electing  hedge  accounting  in  2009.  At   the  date  of   close,   the  hedge  was  determined   to  be   fully   effective   and   as   a   result   the  previously   ineffective  portion  of   the  hedge  was  reversed  resulting  in  a  gain  of  $10.0  million  and  $9.5  million  (2012  –  unrealized  derivative  loss  of  $2.0  million  and  $2.2  million)  recorded  in  other  gains  and  losses  for  the  three  and  six  months  ended  June  30,  2013.      The  balance  of  the  unrecognized  losses  related  to  the  gold  hedging  contracts  the  date  of  close  of  the  hedge,  $46.3  million,  will  remain  deferred  in  other  reserves  and  will  be  released  to  net  earnings  in  the  same  period  in  which  the  original  designated  underlying  forecast  sales  occur.  Since  May  15,  2013  $4.7  million  of  these  losses  has  been  transferred  to  net  earnings.    The  fixed  impact  on  net  earnings  in  future  years  of  the  close  out  of  the  gold  hedging  contract  will  be  a  reclassification  of  the  unrecognized  losses  to  net  earnings  of  $14.0  million  during  the  remainder  of  2013  and  $27.6  million  during  2014.        (b)   Share  purchase  warrants  The  following  table  summarizes  information  about  the  outstanding  Warrants.      Warrant  Series  

 Number  

 of  warrants  

 Common    

shares  issuable  

   

Exercise  price  

   

Expiry  date     (000s)   (000s)   C$    At  June  30,  2013          New  Gold  Series  A   27,850   27,850   15.00   June  28,  2017            At  December  31,  2012          New  Gold  Series  A   27,850   27,850   15.00   June  28,  2017  Silver  Quest  Warrants  -­‐  B   122   122   10.22   January  19,  2013  Silver  Quest  Warrants  -­‐  C   148   148   11.56   January  20,  2013  Silver  Quest  Warrants  -­‐  D   126   126   11.56   January  29,  2013     28,246   28,246      

 The  Warrants  are  classified  as  a  non-­‐hedged  derivative  liability  recorded  as  a  fair  value  through  profit  or  loss  (“FVTPL”)  liability  due  to  the  currency  of  the  Warrants.  The  Warrants  are  priced  in  Canadian  dollars,  which  is  not  the  functional  currency  of  the  Company.  Therefore  the  Warrants  are  fair  valued  using  the  market  price  with  gains  or  losses  recorded  in  net  earnings.    During   the   first   quarter   ended   March   31,   2013   all   the   Warrants   acquired   during   the   Silver   Quest   Resources   Ltd.   asset   acquisition   on  November  23,  2011  were  exercised  or  expired.  Of  the  outstanding  Warrants  acquired  during  the  asset  acquisition,  0.4  million  expired  un-­‐exercised.    (c)   Non-­‐current  non-­‐hedged  derivative  asset  and  liabilities  classified  as  FVTPL  assets  and  liabilities    The  following  table  summarizes  FVTPL  assets  and  liabilities.    

$ $June  30 December  31

2013 2012

Share  purchase  warrants 34.2                             80.3                                          

Page 66: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

64    2013  New  Gold  Second  Quarter  Report      

 

11.     SHARE  CAPITAL    At  June  30,  2013,  the  Company  had  unlimited  authorized  common  shares  and  477.1  million  common  shares  outstanding.      (a)   No  par  value  common  shares  issued  

Numberof  shares

(000s) $

Balance  -­‐  December  31,  2011   461,358                 2,464.0                        Exercise  of  options 1,339                         11.6                                  Exercise  of  warrants 7,434                         75.5                                  Convers ion  of  debentures 5,872                         67.3                                  

Ba lance  -­‐  December  31,  2012 476,003                 2,618.4                        Exercise  of  options i 1,060                         6.7                                      Exercise  of  warrants ii 39                                   0.2                                      

Balance  -­‐  June  30,  2013 477,102                 2,625.3                          (i)   Exercise  of  options  For   the  six  months  ended  June  30,  2013,   the  Company   issued  1.1  million  common  shares  pursuant   to   the  exercise  of   stock  options   (2012  –  0.6  million).  The  Company  received  proceeds  of  $4.2  million  (2012  -­‐  $4.6  million)  from  these  exercises  and  transferred  $2.5  million  (2012  -­‐  $2.0  million)  from  contributed  surplus.      (ii)   Exercise  of  warrants  For   the  six  months  ended   June  30,  2013,   the  Company   issued  39   thousand  common  shares  pursuant   to   the  exercise  of  warrants   related   to   the  warrants  acquired  during  the  Silver  Quest  Resources  Ltd.  asset  acquisition  (2012  –  27  thousand).  The  Company  received  proceeds  of  $0.2  million  (2012  -­‐  $0.2  million)  from  these  exercises.    (b)     Share-­‐based  payment  expenses  The  following  table  summarizes  share-­‐based  payment  expenses  for  the  three  and  six  months  ended  June  30:    

Three  months  ended Six  months  ended$ $ $ $

2013 2012 2013 2012

Stock  option  expense i 2.1                             2.3                             4.2                             4.3                            Performance  share  unit  expense i i 0.3                             -­‐                             0.5                             -­‐                            Share  award  unit  expense i i i (0.6)                           0.6                             (0.5)                           1.0                            Deferred  share  award  unit  expense iv -­‐                             -­‐                             0.1                             -­‐                            

1.8                             2.9                             4.3                             5.3                            

 

 (i)     Stock  options  Under  the  Company’s  Stock  Option  Plan  (“Plan”),  the  maximum  number  of  shares  reserved  for  exercise  of  all  options  granted  by  the  Company  may  not  exceed  5%  of   the  Company’s   shares   issued  and  outstanding  at   the   time   the  options  are  granted.  The  exercise  price  of  each  option  granted  under  the  Plan  is  the  five  day  volume  weighted  average  share  price  preceding  the  grant  date.  Options  granted  under  the  Plan  expire  no  later  than  the  5th  or  7th  anniversary  of  the  date  the  options  were  granted  and  vesting  provisions  for  issued  options  are  determined  at  the  discretion  of  the  Board.  Options  granted  under  the  Plan  are  settled  for  equity.  The  Company  has  incorporated  an  estimated  forfeiture  rate  for  stock  options  that  will  not  vest.          

Page 67: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    65  

The  following  table  presents  the  changes  in  the  stock  option  plan:  Number Weighted  avg

of  options exercise  price(000s) C$

Balance  -­‐  December  31,  2011   10,280                     4.83                                  Granted 2,160                         11.46                              Exercised (1,339)                       5.92                                  Expired (56)                                 6.62                                  Forfei ted (106)                             7.98                                  

Ba lance  -­‐December  31,  2012 10,939                     5.96                                  Granted 1,589                         9.65                                  Exercised (1,060)                       3.79                                  Forfeited (43)                                 10.58                              Expired (21)                                 9.22                                  

Balance  -­‐  June  30,  2013 11,404                     6.65                                    For  the  six  months  ended  June  30,  2013  the  Company  granted  1.6  million  stock  options  (2012  –  1.9  million).  The  weighted  average  fair  value  of  the  stock  options  granted  during  the  six  months  ended  June  30,  2013  was  C$4.45  (2012  –  C$5.74).  Options  were  priced  using  a  Black-­‐Scholes  option-­‐pricing  model.  Volatility  is  measured  as  the  annualized  standard  deviation  of  stock  price  returns,  based  on  historical  movements  of  the  Company’s  share  price  and  those  of  a  number  of  peer  companies.  The  grant  date  fair  value  will  be  amortized  as  part  of  compensation  expense  over  the  vesting  period.      The  Company  had  the  following  weighted  average  assumptions  in  the  Black-­‐Scholes  option-­‐pricing  model  for  the  six  months  ended  June  30:    

2013 2012

Grant  price C$9.65 C$11.87Expected  dividend  yield 0.0% 0.0%Expected  volati l i ty 60.0% 60.0%Risk-­‐free  interest  rate 0.58% 0.71%Expected  l i fe  of  options 3.7  years 3.7  years

 

 (ii)     Performance  share  units  In  2013,  the  Company  established  a  performance  share  unit   (“PSU”)  plan  for  employees  and  officers  of  the  Company.  A  PSU  unit  represents  the  right  to  receive  the  cash  equivalent  of  a  common  share  or,  at  the  Company’s  option,  a  common  share  purchased  on  the  market.  PSUs  issued  vest  at  the   end   of   three   years.   The   number   of   units   which   will   vest   is   determined   based   on   the   Company’s   total   return   performance   (based   on   the  preceding  five  trading  days  volume  weighted  average  share  price)  relative  to  the  S&P/TSX  Global  Gold  Index  Total  Return  Index  Value  during  the  applicable   period.   Each   of   the   three   years   where   the   PSU   is   outstanding   will   be   weighted   25%,   and   the   three   year   annualized   period   will   be  weighted  25%  as  well.  The  number  of  units   that  vest   is  determined  by  multiplying  the  number  of  units  granted  to  the  participant  by  the  return  performance  adjustment   factor,  which   ranges   from  0.5   to  1.5.  Therefore,   the  number  of  units   that  will   vest  and  are  paid  out  may  be  higher  or  lower  than  the  number  of  units  originally  granted  to  a  participant.  Subject  to  TSX  and  shareholder  approvals,  which  the  Company  intends  to  seek  at  its  2014  shareholders’  meeting,  on  a  PSU  maturity  date,  a  PSU  participant  may,  at  the  discretion  of  the  Board,  be  issued  the  equivalent  number  of  common  shares  of  New  Gold  as  the  number  of  PSUs  that  vested  on  the  maturity  date  in  lieu  of  a  cash  payment.    The  Company  issued  0.5  million  PSUs  for  the  six  months  ended  June  30,  2013  (2012  –  $nil).  As  the  Company  is  currently  required  to  settle  this   award   in   cash,   it   will   record   an   accrued   liability   and   record   a   corresponding   compensation   expense.   The   PSU   awards   are   financial  instruments  that  will  be  fair  valued  at  each  reporting  date  based  in  the  performance  measurement  criteria.  For  the  three  and  six  months  ended  June  30,  2013  the  Company  recorded  $0.3  million  and  $0.5  million  as  compensation  expense  (2012  -­‐  $nil).  As  at  June  30,  2013  the  liability  was  $0.5  million  (December  31,  2012  -­‐  $nil).    (iii)     Share  award  units  In  2009,  the  Company  established  a  share  award  unit  plan  as  part  of  its  long-­‐term  incentive  program.  Each  share  award  unit  allows  the  recipient,  subject  to  certain  plan  restrictions,  to  receive  cash  on  the  entitlement  date  equal  to  the  Company’s  volume  weighted  average  share  price  on  the  TSX  for  the  five  days  prior  to  the  anniversary  date.  One-­‐third  of  the  share  awards  units  vest  annually  on  the  anniversary  of  the  grant  date.  As  the  Company  is  required  to  settle  this  award  in  cash,  it  will  record  an  accrued  liability  and  record  a  corresponding  compensation  expense.  The  share  award  unit   is  a   financial   instrument   that  will  be   fair  valued  at  each   reporting  date  based  on   the   five  day  volume  weighted  average  price  of   the  Company’s  common  shares.  The  changes  in  fair  value  will  be  included  in  the  compensation  expense  for  that  period.        

Page 68: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

66    2013  New  Gold  Second  Quarter  Report      

The  Company   issued  0.6  million   share   award  units   for   the   six  months   ended   June   30,   2013   (2012   –   0.4  million).   At   June   30,   2013,   there  were    1.1  million  non-­‐vested  share  awards  outstanding  (December  31,  2012  –  0.6  million).  Including  the  fair  value  adjustment  for  the  share  award  units  previously  issued,  the  Company  recorded  a  recovery  of  $0.6  million  and  $0.3  million  as  compensation  expense  for  the  three  and  six  months  ended  June   30,   2013   (2012   -­‐     $0.9   million   and   $0.5   million).   For   the   three   and   six   months   ended   June   30,   2013   the   Company   capitalized   $nil   and    $0.2   million   (2012   -­‐   $0.3   million   and   $0.4   million)   for   recipients   working   at   the   Company’s   development   projects   and   included   a   recovery   of    $0.1  million  and  $0.2  million  (2012  –  $0.2  million)  as  operating  expenses  as  it  relates  to  producing  mine  site  employees.      (iv)    Deferred  share  units  In  2010,  the  Company  established  a  director  deferred  share  unit  (“DSU”)  plan  for  the  purposes  of  strengthening  the  alignment  of  interests  between  eligible  Directors  of  the  Company  and  shareholders  by  linking  a  portion  of  the  annual  director  compensation  to  the  future  value  of  the  Company’s  common  shares.      A  Director  is  only  entitled  to  payment  in  respect  of  the  DSUs  granted  to  him  or  her  when  the  Director  ceases  to  be  a  Director  of  the  Company  for  any  reason.  On  termination,  the  Company  shall  redeem  each  DSU  held  by  the  Director  for  payment  in  cash,  being  the  product  of:  (i)  the  number  of  DSUs  held  by  the  Director  on  ceasing  to  be  a  director  and  (ii)  the  greater  of  either:  (a)  the  weighted  average  trading  price;  or  (b)  the  average  of  daily   high   and   low   board   lot   trading   prices   of   the   common   shares,   on   the   TSX   for   the   five   consecutive   days   immediately   prior   to   the   date    of  termination.      The  Company  issued  0.1  million  DSUs  for  the  six  months  ended  June  30,  2013  (2012  –  $nil).  As  the  Company  is  currently  required  to  settle  this   award   in   cash,   it   will   record   an   accrued   liability   and   record   a   corresponding   compensation   expense.   The  DSU   awards   are   financial  instruments  that  will  be  fair  valued  at  each  reporting  date  based  on  the  performance  measurement  criteria.  For  the  three  and  six  months  ended  June  30,  2013  the  Company  recorded  $nil  and  $0.1  million  as  compensation  expense  (2012  -­‐  $nil  and  $nil).  As  at  June  30,  2013  the  liability  was  $0.9  million  (December  31,  2012  -­‐  $0.7  million).    (c)     Earnings  per  share  The  following  table  sets  out  the  computation  of  diluted  earnings  per  share  for  the  three  and  six  months  ended  June  30:    

Three  months  ended Six  months  ended$ $ $ $

2013 2012 2013 2012

Net  earnings 15.0                           23.7                         51.3                         57.3                        

Di lution  of  net  earningsDi lutive  effect  of  the  Debenture  convers ion  option -­‐                             (1.3)                           -­‐                             (3.3)                          Di lutive  effect  of  the  Warrants -­‐                             1.9                             -­‐                             (2.6)                          

Net  di luted  earnings 15.0                           24.3                         51.3                         51.4                        

Bas ic  weighted  average  number  of  shares  outstanding 477.0                       461.8                     476.6                     461.6                    (in  millions)

Di lution  of  securi tiesStock  options 3.0                               4.8                             3.5                             5.2                            Debentures -­‐                             5.9                             -­‐                             5.9                            Warrants -­‐                             0.3                             -­‐                             0.8                            

Di luted  weighted  average  number  of  shares  outstanding 480.0                       472.8                     480.1                     473.5                    

Net  earnings  per  shareBas ic 0.03                           0.05                         0.11                         0.12                        Di luted 0.03                           0.05                         0.11                         0.11                          The  following  table   lists   the  equity  securities  excluded  from  the  computation  of  diluted  earnings  per  share.  The  securities  were  excluded  as   the  exercise  prices  relating  to  the  particular  security  exceed  the  average  market  price  of  the  Company’s  common  shares  of  C$7.30  and  C$8.56  for  the  three  and  six  months  ended  June,  2013  (2012  –  C$9.38  and  C$10.11),  or   the   inclusion  of   the  equity  securities  had  an  anti-­‐dilutive  effect  on  net  earnings.      

Three  months  ended Six  months  ended(000s) (000s) (000s) (000s)2013 2012 2013 2012

Stock  options 5,950                     2,034                     3,681                     1,922                    Warrants 27,850                 28,246                 27,850                 28,246                

 

Page 69: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    67  

12.     INCOME  AND  MINING  TAXES      The  composition  of  income  tax  expense  between  current  tax  and  deferred  tax  for  the  three  and  six  months  ended  June  30:

Three  months  ended Six  months  ended$ $ $ $

2013 2012 2013 2012

Current  taxCanada  income  tax -­‐                             0.8                             0.1                             0.5                            Foreign  income  and  mining  tax 9.5                             23.8                         19.8                         46.3                        

9.5                             24.6                         19.9                         46.8                        

Deferred  taxCanada  income  tax  and  mining  tax 2.8                             (3.9)                           5.4                             (4.3)                          Foreign  income  and  mining  tax (8.3)                           (3.7)                           (8.9)                           (7.2)                          

(5.5)                           (7.6)                           (3.5)                           (11.5)                      

Income  tax  expense 4.0                             17.0                         16.4                         35.3                        

 

 Income   tax  expense  differs   from   the  amount   that  would   result   from  applying   the  Canadian   federal   and  provincial   income   tax   rates   to  earnings  before  taxes.  The  differences  result  from  the  following  items  for  the  three  and  six  months  ended  June  30:    

Three  months  ended Six  months  ended$ $ $ $

2013 2012 2013 2012

Earnings  before  taxes 19.0                         40.7                         67.7                         92.6                        

Canadian  federa l  and  provincia l  income  tax  rates 25.8% 25.2% 25.8% 25.2%

Income  tax  expense  based  on  above  rates 4.9                             10.3                         17.5                         23.3                        Increase  (decrease)  due  to:Non-­‐taxable  income 1.2                             1.3                             (4.7)                           (1.3)                          Non-­‐deductible  expenditures 4.5                             1.8                             5.4                             1.8                            Di fferent  s tatutory  tax  rates  on  earnings  of  foreign  subs idiaries (0.8)                           1.0                             2.7                             4.1                            Taxable  ga in 0.3                             6.8                             0.3                             6.8                            Bri ti sh  Columbia  mining  tax 0.5                             -­‐                             1.3                             -­‐                            Withholding  tax  on  repatriation -­‐                             -­‐                             0.1                             1.1                            Benefi t  of  losses  not  recognized  in  the  period (5.4)                           (4.9)                           (5.4)                           (4.9)                          Other (1.2)                           0.7                             (0.8)                           4.4                            

4.0                             17.0                         16.4                         35.3                        

 

 Effective  April  1,  2013  the  British  Columbia  corporate  tax  rate  increased  from  10%  to  11%.  This  resulted  in  an  effective  tax  rate  of  25.8%  instead  of  a  rate  of  25.2%.        

Page 70: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

68    2013  New  Gold  Second  Quarter  Report      

13.   RECLAMATION  AND  CLOSURE  COST  OBLIGATIONS    Changes  to  the  reclamation  and  closure  cost  obligations  are  as  follows:    

!"#$%&'"(!&)"

*"++,(-.)(/"0+,(!&)"

/".1(2,30(!&)"#

4"5(67',)(!&)"

83.915.'"+(:+,;"9' <,'.3

= = = = = =

8.3.)9">(?"9"@A"+(BC>(DECC CEFG(((((((((((( CHFI((((((((((((( CJFH(((((((((((( KFI(((((((((((( EFB((((((((((((( GGFE((((((((((((L"93.@.'&,)("M:")0&'%+"# NJFJO((((((((((((( P(((((((((((((( P((((((((((((( NEFBO((((((((((( P((((((((((((( NIFEO(((((((((((((Q)5&)0&)R(,7(0&#9,%)' EFD((((((((((((( EFB(((((((((((((( EFH((((((((((((( EFD(((((((((((( P((((((((((((( CFB(((((((((((((L"S&#&,)#(',("M:"9'"0(9.#T(73,5# IFU((((((((((((( EFB(((((((((((((( UFH((((((((((((( EFU(((((((((((( IFU((((((((((((( DDFC((((((((((((V,+"&R)("M9T.)R"(@,S"@")' P((((((((((((( CFB(((((((((((((( NEFDO((((((((((((( EFB(((((((((((( P((((((((((((( CFU(((((((((((((8.3.)9">(?"9"@A"+(BC>(DECD CCFU(((((((((((( CIFJ((((((((((((( DDFH(((((((((((( CEFU((((((((((( IFJ((((((((((((( JCFI((((((((((((W"##X(9%++")'(:,+'&,)(,7(93,#%+"(9,#'# EFJ((((((((((((( EFD(((((((((((((( CFD((((((((((((( CFD(((((((((((( P((((((((((((( BFB(((((((((((((4,)(9%++")'(:,+'&,)(,7(93,#%+"(9,#'# CEFJ(((((((((((( CIFG((((((((((((( DCFU(((((((((((( KFD(((((((((((( IFJ((((((((((((( HIFG((((((((((((

8.3.)9">(?"9"@A"+(BC>(DECD CCFU(((((((((((( CIFJ((((((((((((( DDFH(((((((((((( CEFU((((((((((( IFJ((((((((((((( JCFI((((((((((((L"93.@.'&,)("M:")0&'%+"# NEFBO((((((((((((( P(((((((((((((( P((((((((((((( NEFJO((((((((((( P((((((((((((( NCFEO(((((((((((((Q)5&)0&)R(,7(0&#9,%)' EFC((((((((((((( EFC(((((((((((((( EFU((((((((((((( EFC(((((((((((( EFC((((((((((((( EFI(((((((((((((L"S&#&,)#(',("M:"9'"0(9.#T(73,5# NEFBO((((((((((((( NEFBO(((((((((((((( NDFHO((((((((((((( NEFIO((((((((((( NCFEO((((((((((((( NGFEO(((((((((((((V,+"&R)("M9T.)R"(@,S"@")' P((((((((((((( NEFCO(((((((((((((( NDFJO((((((((((((( NEFGO((((((((((( NEFGO((((((((((((( NBFIO(((((((((((((!"#"$%&'()*$&(+,'(-,.+ .,/0(((((((((((( .1/2((((((((((((( .3/3(((((((((((( 1/4(((((((((((( 3/+((((((((((((( 5-/1((((((((((((6&778(%*99&$:(;<9:=<$ ./5((((((((((((( ,/.(((((((((((((( ./.((((((((((((( ,/-(((((((((((( >((((((((((((( +/,(((((((((((((?<$(%*99&$:(;<9:=<$(<@(%#<7*9&(%<7:7 0/+((((((((((((( .1/+((((((((((((( .5/5(((((((((((( 1/+(((((((((((( 3/+((((((((((((( 40/1((((((((((((    The  current  portion  of  the  reclamation  and  closure  cost  obligations  has  been  included  in  note  6:  Trade  and  other  payables.    

14.     SUPPLEMENTAL  CASH  FLOW  INFORMATION    Supplemental  cash  flow  information  for  the  three  and  six  months  ended  June  30,  is  as  follows:  

Three  months  ended Six  months  ended$ $ $ $

2013 2012 2013 2012

Operating  activities:Change  in  non-­‐cash  operating  working  capita lTrade  and  other  receivables 9.4                             -­‐                             10.8                         1.0                            Inventories (14.0)                       (4.3)                           (20.7)                       (15.3)                      Prepaid  expenses  and  other 6.2                             (5.3)                           7.5                             (13.7)                      Trade  and  other  payables (5.8)                           1.5                             (14.7)                       3.6                            

(4.2)                           (8.1)                           (17.1)                       (24.4)                      

     

Page 71: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    69  

15.   SEGMENTED  INFORMATION      (a)   Segment  revenues  and  results    The  Company  manages   its   reportable  operating   segments  by  operating  mines,  development  projects  and  exploration  projects.  The   results   from  operations  for  these  reportable  operating  segments  are  summarized  for  the  three  and  six  months  ended  June  30:    

!"#$$%&'()"*%$(+$+,-./

0$*123)$%03($

4$##'%56(%7$+#'%03($

7$68%9':+%03($*

;$<%=>)'(%03($ 4'#?'#6)$ @)"$#A.B !')6:

C C C C C C C

D$E$(2$*A,B ,FGH%%%%%%%%%%%% IJGK%%%%%%%%%%%% /HGL%%%%%%%%%%%% F.G,%%%%%%%%%%%% M%%%%%%%%%%%%% M%%%%%%%%%%%%% .H/GJ%%%%%%%%%%@?$#6)3(N%$O?$(*$* ,/G/%%%%%%%%%%%% ,JGL%%%%%%%%%%%% /-GH%%%%%%%%%%%% ,JGK%%%%%%%%%%%% M%%%%%%%%%%%%% M%%%%%%%%%%%%% .-JGK%%%%%%%%%%P$?#$Q36)3'(%6(+%+$?:$)3'( KG-%%%%%%%%%%%%% FGF%%%%%%%%%%%%% FG.%%%%%%%%%%%%% ,/G/%%%%%%%%%%%% M%%%%%%%%%%%%% M%%%%%%%%%%%%% IIG.%%%%%%%%%%%%

R6#(3(N*%>#'&%&3($%'?$#6)3'(* A.GJB%%%%%%%%%%%%% .,G-%%%%%%%%%%%% .G-%%%%%%%%%%%%% ,,G/%%%%%%%%%%%% M%%%%%%%%%%%%% M%%%%%%%%%%%%% //GH%%%%%%%%%%%%

4'#?'#6)$%6+&3(3*)#6)3'( M%%%%%%%%%%%%% M%%%%%%%%%%%%% M%%%%%%%%%%%%% M%%%%%%%%%%%%% FG/%%%%%%%%%%%%% M%%%%%%%%%%%%% FG/%%%%%%%%%%%%%5"6#$MS6*$+%?6T&$()%$O?$(*$* M%%%%%%%%%%%%% M%%%%%%%%%%%%% M%%%%%%%%%%%%% M%%%%%%%%%%%%% .GH%%%%%%%%%%%%% M%%%%%%%%%%%%% .GH%%%%%%%%%%%%%RO?:'#6)3'(%6(+%S2*3($**%+$E$:'?&$() -GL%%%%%%%%%%%%% -G.%%%%%%%%%%%%% ,G,%%%%%%%%%%%%% IGF%%%%%%%%%%%%% -GL%%%%%%%%%%%%% /G.%%%%%%%%%%%%% ..GL%%%%%%%%%%%%

U(Q'&$%>#'&%'?$#6)3'(* A,GIB%%%%%%%%%%%%% ..GL%%%%%%%%%%%% A.G,B%%%%%%%%%%%%% .FGK%%%%%%%%%%%% A.-G-B%%%%%%%%%%% A/G.B%%%%%%%%%%%%% .,GH%%%%%%%%%%%%

V3(6(Q$%3(Q'&$ M%%%%%%%%%%%%% M%%%%%%%%%%%%% M%%%%%%%%%%%%% M%%%%%%%%%%%%% -G,%%%%%%%%%%%%% M%%%%%%%%%%%%% -G,%%%%%%%%%%%%%V3(6(Q$%Q'*)* A-G.B%%%%%%%%%%%%% A-G.B%%%%%%%%%%%%% A-G,B%%%%%%%%%%%%% A-G,B%%%%%%%%%%%%% ALGLB%%%%%%%%%%%%% A-GLB%%%%%%%%%%%%% A..GIB%%%%%%%%%%%@)"$#%A:'**$*B%N63(* LG,%%%%%%%%%%%%% A-G,B%%%%%%%%%%%%% A/G/B%%%%%%%%%%%%% A.-GJB%%%%%%%%%%% ,/G/%%%%%%%%%%%% A.G.B%%%%%%%%%%%%% .FGI%%%%%%%%%%%%

R6#(3(N*%A:'**B%S$>'#$%)6O$* KGF%%%%%%%%%%%%% ..GK%%%%%%%%%%%% AIGFB%%%%%%%%%%%%% KGL%%%%%%%%%%%%% /GK%%%%%%%%%%%%% AJG.B%%%%%%%%%%%%% .LG-%%%%%%%%%%%%U(Q'&$%)6O%A$O?$(*$B%#$Q'E$#T .G.%%%%%%%%%%%%% A/GLB%%%%%%%%%%%%% .GH%%%%%%%%%%%%% AFGIB%%%%%%%%%%%%% /G.%%%%%%%%%%%%% .G/%%%%%%%%%%%%% AIG-B%%%%%%%%%%%%%;$)%$6#(3(N*%A:'**B FGH%%%%%%%%%%%%% FGF%%%%%%%%%%%%% A,GLB%%%%%%%%%%%%% A-GJB%%%%%%%%%%%%% KGF%%%%%%%%%%%%% A/GHB%%%%%%%%%%%%% .JG-%%%%%%%%%%%%

 

1.  Other  includes  balances  relating  to  the  exploration  properties  that  have  no  revenues  or  operating  costs.  2.  Segmented  revenue  reported  above  represents  revenue  generated  from  external  customers.  There  were  no  inter-­‐segment  sales  in  the  period.    

!"#$%&'()*$+',+,-./0

1+*23"(+$1"'+

4+55&$!6'$7+,5&$1"'+

7+68$9&:,$1"'+*

;+<$=>(&'$1"'+ 4&5?&56(+ @()+5A/B C&(6:

D D D D D D D

E+F+'3+*A-B GHIJ$$$$$$$$$$$$ KKI/$$$$$$$$$$$$ K-IK$$$$$$$$$$$$ /0LIM$$$$$$$$$$ N$$$$$$$$$$$$$ N$$$$$$$$$$$$$ 0HGI0$$$$$$$$$$@?+56("'O$+#?+'*+* LGIJ$$$$$$$$$$$$ G.I-$$$$$$$$$$$$ M0IM$$$$$$$$$$$$ G-I-$$$$$$$$$$$$ N$$$$$$$$$$$$$ N$$$$$$$$$$$$$ -//IJ$$$$$$$$$$P+?5+Q"6("&'$6',$,+?:+("&' //IL$$$$$$$$$$$$ /LI0$$$$$$$$$$$$ /LIM$$$$$$$$$$$$ L/IJ$$$$$$$$$$$$ N$$$$$$$$$$$$$ N$$$$$$$$$$$$$ H-I.$$$$$$$$$$$$

R65'"'O*$>5&%$%"'+$&?+56("&'* /IM$$$$$$$$$$$$$ 0LIM$$$$$$$$$$$$ /LIJ$$$$$$$$$$$$ L.IJ$$$$$$$$$$$$ N$$$$$$$$$$$$$ N$$$$$$$$$$$$$ K/IM$$$$$$$$$$$$

4&5?&56(+$6,%"'"*(56("&' N$$$$$$$$$$$$$ N$$$$$$$$$$$$$ N$$$$$$$$$$$$$ N$$$$$$$$$$$$$ /LIM$$$$$$$$$$$$ N$$$$$$$$$$$$$ /LIM$$$$$$$$$$$$!)65+NS6*+,$?6T%+'($+#?+'*+* N$$$$$$$$$$$$$ N$$$$$$$$$$$$$ N$$$$$$$$$$$$$ N$$$$$$$$$$$$$ LI0$$$$$$$$$$$$$ N$$$$$$$$$$$$$ LI0$$$$$$$$$$$$$R#?:&56("&'$6',$S3*"'+**$,+F+:&?%+'( .IK$$$$$$$$$$$$$ .I/$$$$$$$$$$$$$ LI.$$$$$$$$$$$$$ MIG$$$$$$$$$$$$$ /I.$$$$$$$$$$$$$ 0IL$$$$$$$$$$$$$ /GIK$$$$$$$$$$$$

U'Q&%+$>5&%$&?+56("&'* .IJ$$$$$$$$$$$$$ 0LIG$$$$$$$$$$$$ /.IJ$$$$$$$$$$$$ 0LI-$$$$$$$$$$$$ A/KIKB$$$$$$$$$$$ A0ILB$$$$$$$$$$$$$ GMIH$$$$$$$$$$$$

V"'6'Q+$"'Q&%+ N$$$$$$$$$$$$$ N$$$$$$$$$$$$$ .I/$$$$$$$$$$$$$ .I/$$$$$$$$$$$$$ .IL$$$$$$$$$$$$$ N$$$$$$$$$$$$$ .IM$$$$$$$$$$$$$V"'6'Q+$Q&*(* A.I/B$$$$$$$$$$$$$ A.I/B$$$$$$$$$$$$$ A.IGB$$$$$$$$$$$$$ A.IGB$$$$$$$$$$$$$ A-.I/B$$$$$$$$$$$ A/IMB$$$$$$$$$$$$$ A--IKB$$$$$$$$$$$@()+5$A:&**+*B$O6"'* HI.$$$$$$$$$$$$$ /I/$$$$$$$$$$$$$ A0I0B$$$$$$$$$$$$$ A/GI0B$$$$$$$$$$$ LGI0$$$$$$$$$$$$ A-IMB$$$$$$$$$$$$$ 00I-$$$$$$$$$$$$

R65'"'O*$A:&**B$S+>&5+$(6#+* HIM$$$$$$$$$$$$$ 0GIG$$$$$$$$$$$$ JI.$$$$$$$$$$$$$ /HIG$$$$$$$$$$$$ GIJ$$$$$$$$$$$$$ AJIMB$$$$$$$$$$$$$ MJIJ$$$$$$$$$$$$U'Q&%+$(6#$A+#?+'*+B$5+Q&F+5T .IH$$$$$$$$$$$$$ A/.I0B$$$$$$$$$$$ A/IGB$$$$$$$$$$$$$ A/0I/B$$$$$$$$$$$ MI/$$$$$$$$$$$$$ /IM$$$$$$$$$$$$$ A/MILB$$$$$$$$$$$;+($+65'"'O*$A:&**B KIL$$$$$$$$$$$$$ -GI-$$$$$$$$$$$$ GIG$$$$$$$$$$$$$ GIL$$$$$$$$$$$$$ //IH$$$$$$$$$$$$ AMI.B$$$$$$$$$$$$$ G/I0$$$$$$$$$$$$

 

1.  Other  includes  balances  relating  to  the  exploration  properties  that  have  no  revenues  or  operating  costs.  2.  Segmented  revenue  reported  above  represents  revenue  generated  from  external  customers.  There  were  no  inter-­‐segment  sales  in  the  period.    

Page 72: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

70    2013  New  Gold  Second  Quarter  Report      

!"#!$%&'()*%+

$),%-%../+01,+

2%3./+$),%2%14+5/63+

$),%&7%8+9:*/,+

$),% -/.;/.1*% <*=%.>#? @/*16A A A A A A A

B%C%,(%&>!? DEFG++++++++++++ GHFI++++++++++++ JHFJ++++++++++++ K+++++++++++++ K+++++++++++++ K+++++++++++++ #GLF#++++++++++<;%.1*),M+%N;%,&%& !DF!++++++++++++ !!FI++++++++++++ H"FI++++++++++++ K+++++++++++++ K+++++++++++++ K+++++++++++++ GEF"++++++++++++O%;.%P)1*)/,+1,3+3%;6%*)/, LFD+++++++++++++ IFL+++++++++++++ JFE+++++++++++++ K+++++++++++++ K+++++++++++++ K+++++++++++++ !#FE++++++++++++

Q1.,),M&+:./R+R),%+/;%.1*)/,& #EF#++++++++++++ D#FD++++++++++++ #LFE++++++++++++ K+++++++++++++ K+++++++++++++ K+++++++++++++ GLFH++++++++++++

-/.;/.1*%+13R),)&*.1*)/, K+++++++++++++ K+++++++++++++ K+++++++++++++ K+++++++++++++ LFH+++++++++++++ K+++++++++++++ LFH+++++++++++++0=1.%KS1&%3+;1TR%,*+%N;%,&%& K+++++++++++++ K+++++++++++++ K+++++++++++++ K+++++++++++++ !FI+++++++++++++ K+++++++++++++ !FI+++++++++++++QN;6/.1*)/,+1,3+S(&),%&&+3%C%6/;R%,* K+++++++++++++ #FL+++++++++++++ #FI+++++++++++++ K+++++++++++++ "FI+++++++++++++ "F#+++++++++++++ DFJ+++++++++++++

U,P/R%+:./R+/;%.1*)/,& #EF#++++++++++++ HIFE++++++++++++ #DFI++++++++++++ K+++++++++++++ >#"F#?+++++++++++ >"F#?+++++++++++++ L!FL++++++++++++

V),1,P%+),P/R% K+++++++++++++ K+++++++++++++ "F#+++++++++++++ K+++++++++++++ "FJ+++++++++++++ K+++++++++++++ "FL+++++++++++++V),1,P%+P/&*& >"F#?+++++++++++++ >"F#?+++++++++++++ >"F!?+++++++++++++ >"F#?+++++++++++++ "FJ+++++++++++++ >"FJ?+++++++++++++ >"FJ?+++++++++++++<*=%.+>6/&&%&?+M1),& >!F!?+++++++++++++ "FG+++++++++++++ >"FD?+++++++++++++ >!IFL?+++++++++++ IFL+++++++++++++ >"F#?+++++++++++++ >!!F"?+++++++++++

Q1.,),M&+>6/&&?+S%:/.%+*1N%& #JFE++++++++++++ D"FD++++++++++++ #DFD++++++++++++ >!IFG?+++++++++++ "FJ+++++++++++++ >"FG?+++++++++++++ D"FG++++++++++++U,P/R%+*1N+>%N;%,&%?+.%P/C%.T >#FG?+++++++++++++ >#JFE?+++++++++++ >HFE?+++++++++++++ HFG+++++++++++++ "FG+++++++++++++ >"F#?+++++++++++++ >#GF"?+++++++++++7%*+%1.,),M&+>6/&&? #DF#++++++++++++ !DFL++++++++++++ #"FL++++++++++++ >!LF"?+++++++++++ #F!+++++++++++++ >"FE?+++++++++++++ !HFG++++++++++++

 

1.  Other  includes  balances  relating  to  the  exploration  properties  that  have  no  revenues  or  operating  costs.  2.  Segmented  revenue  reported  above  represents  revenue  generated  from  external  customers.  There  were  no  inter-­‐segment  sales  in  the  period.    

!"#$%&'()*$+',+,-./-

0+*12"(+$0"'+

3+44&$!5'$6+,4&$0"'+

6+57$8&9,$0"'+*

:+;$<=(&'$0"'+ 3&4>&45(+ ?()+4@/A B&(59

C C C C C C C

D+E+'2+*@-A //.FG$$$$$$$$$$ /HIFJ$$$$$$$$$$ K.FH$$$$$$$$$$$$ L$$$$$$$$$$$$$ L$$$$$$$$$$$$$ L$$$$$$$$$$$$$ IHHFK$$$$$$$$$$?>+45("'M$+#>+'*+* N/FI$$$$$$$$$$$$ HNFH$$$$$$$$$$$$ NIFO$$$$$$$$$$$$ L$$$$$$$$$$$$$ L$$$$$$$$$$$$$ L$$$$$$$$$$$$$ /N.FI$$$$$$$$$$P+>4+Q"5("&'$5',$,+>9+("&' /IFK$$$$$$$$$$$$ /OFJ$$$$$$$$$$$$ KFJ$$$$$$$$$$$$$ L$$$$$$$$$$$$$ L$$$$$$$$$$$$$ L$$$$$$$$$$$$$ H.FN$$$$$$$$$$$$

R54'"'M*$=4&%$%"'+$&>+45("&'* HNFN$$$$$$$$$$$$ J/FO$$$$$$$$$$$$ -GF.$$$$$$$$$$$$ L$$$$$$$$$$$$$ L$$$$$$$$$$$$$ L$$$$$$$$$$$$$ /NHF/$$$$$$$$$$

3&4>&45(+$5,%"'"*(45("&' L$$$$$$$$$$$$$ L$$$$$$$$$$$$$ L$$$$$$$$$$$$$ L$$$$$$$$$$$$$ /IF.$$$$$$$$$$$$ L$$$$$$$$$$$$$ /IF.$$$$$$$$$$$$!)54+LS5*+,$>5T%+'($+#>+'*+* L$$$$$$$$$$$$$ L$$$$$$$$$$$$$ L$$$$$$$$$$$$$ L$$$$$$$$$$$$$ NFI$$$$$$$$$$$$$ L$$$$$$$$$$$$$ NFI$$$$$$$$$$$$$R#>9&45("&'$5',$S2*"'+**$,+E+9&>%+'( L$$$$$$$$$$$$$ IF-$$$$$$$$$$$$$ -FJ$$$$$$$$$$$$$ L$$$$$$$$$$$$$ .FK$$$$$$$$$$$$$ .FH$$$$$$$$$$$$$ GFI$$$$$$$$$$$$$

U'Q&%+$=4&%$&>+45("&'* HNFN$$$$$$$$$$$$ GJFH$$$$$$$$$$$$ -HF-$$$$$$$$$$$$ L$$$$$$$$$$$$$ @/KF-A$$$$$$$$$$$ @.FHA$$$$$$$$$$$$$ /-JFN$$$$$$$$$$

V"'5'Q+$"'Q&%+ L$$$$$$$$$$$$$ L$$$$$$$$$$$$$ .F-$$$$$$$$$$$$$ .F/$$$$$$$$$$$$$ .FN$$$$$$$$$$$$$ L$$$$$$$$$$$$$ .FJ$$$$$$$$$$$$$V"'5'Q+$Q&*(* @.F-A$$$$$$$$$$$$$ @.F-A$$$$$$$$$$$$$ @.FNA$$$$$$$$$$$$$ @.F/A$$$$$$$$$$$$$ @.FJA$$$$$$$$$$$$$ @.FJA$$$$$$$$$$$$$ @-FOA$$$$$$$$$$$$$?()+4$@9&**+*A$M5"'* @-FGA$$$$$$$$$$$$$ .FH$$$$$$$$$$$$$ @.FNA$$$$$$$$$$$$$ @I.FGA$$$$$$$$$$$ @/F.A$$$$$$$$$$$$$ .FH$$$$$$$$$$$$$ @IHF/A$$$$$$$$$$$

R54'"'M*$@9&**A$S+=&4+$(5#+* H-FO$$$$$$$$$$$$ GJFO$$$$$$$$$$$$ -IFH$$$$$$$$$$$$ @I.FGA$$$$$$$$$$$ @-.FNA$$$$$$$$$$$ @.FJA$$$$$$$$$$$$$ K-FO$$$$$$$$$$$$U'Q&%+$(5#$@+#>+'*+A$4+Q&E+4T @JFIA$$$$$$$$$$$$$ @-NFOA$$$$$$$$$$$ @OF.A$$$$$$$$$$$$$ /FJ$$$$$$$$$$$$$ IF.$$$$$$$$$$$$$ @.F-A$$$$$$$$$$$$$ @INFIA$$$$$$$$$$$:+($+54'"'M*$@9&**A IHFI$$$$$$$$$$$$ NIF.$$$$$$$$$$$$ /GFH$$$$$$$$$$$$ @-JFKA$$$$$$$$$$$ @/GFNA$$$$$$$$$$$ @/F.A$$$$$$$$$$$$$ NGFI$$$$$$$$$$$$

 

1.  Other  includes  balances  relating  to  the  exploration  properties  that  have  no  revenues  or  operating  costs.  2.  Segmented  revenue  reported  above  represents  revenue  generated  from  external  customers.  There  were  no  inter-­‐segment  sales  in  the  period.      

Page 73: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    71  

(b)     Segment  assets  and  liabilities  The  following  tables  present  the  segmented  assets  and  liabilities:  

June  30,  2013 December  31,  2012Total   Total   Total   Tota l  assets liabilities assets l iabi l i ties

$ $ $ $

Mesquite  Mine 467.9                     131.2                     471.7                     238.2                    Cerro  San  Pedro  Mine 435.7                     163.7                     415.5                     150.1                    Peak  Gold  Mines 320.9                     92.0                         324.9                     89.3                        New  Afton  Mine 1,188.7               36.5                         1,181.4               76.0                        El  Morro  Project 428.6                     143.6                     423.2                     136.6                    Blackwater  Project 842.2                     21.4                         804.8                     34.0                        Other(1) 523.4                     861.3                     662.2                     883.0                    

4,207.4               1,449.7               4,283.7               1,607.2              

 

1.  Other  includes  corporate  balances  and  exploration  properties.    

The  Company  accounts   for   its   investment   in   the  El  Morro  project  using  equity  method  accounting.  Under   the  equity  method,   the   investment   is  initially  recognized  at  cost,  and  the  carrying  amount  is  increased  or  decreased  to  recognize  the  Company’s  share  of  the  profit  or  loss  after  the  date  of  acquisition.  The  amount  recorded  in  net  earnings  for  the  three  and  six  months  ended  June  30,  2013  related  to  the  El  Morro  project  is  $nil  and  $nil  (2012  –  $nil  and  $nil).    

16.  FAIR  VALUE  MEASUREMENT    The  Company  defines  fair  value  as  the  price  that  would  be  received  to  sell  an  asset  or  paid  to  transfer  a  liability  in  an  orderly  transaction  between  market  participants  at  the  measurement  date.  In  assessing  the  fair  value  of  a  particular  contract,  the  market  participant  would  consider  the  credit  risk  of  the  counterparty  to  the  contract.  Consequently,  when  it  is  appropriate  to  do  so,  the  Company  adjusts  the  valuation  models  to  incorporate  a  measure  of  credit  risk.  Fair  value  represents  management's  estimates  of  the  current  market  value  at  a  given  point  in  time.      The  Company’s  financial  assets  and  liabilities  are  classified  and  measured  as  follows:    

June  30,  2013$ $ $ $ $

Loans  and Financia lreceivables Fair  va lue Avai lable l iabi l i ties  atat  amortized through for  sa le  at amortized

cost profi t/loss fa i r  va lue cost Total

Financial  assetsCash  and  cash  equiva lents 562.5                         -­‐                             -­‐                             -­‐                             562.5                    Trade  and  other  receivables 17.3                             -­‐                             -­‐                             -­‐                             17.3                        Provis ional ly  priced  contracts -­‐                                 (8.0)                           -­‐                             -­‐                             (8.0)                          Copper  swap  contracts -­‐                                 1.3                             -­‐                             -­‐                             1.3                            Investments -­‐                                 -­‐                             0.6                             -­‐                             0.6                            

Financial  liabilitiesTrade  and  interest  payable -­‐                                 -­‐                             -­‐                             85.4                         85.4                        Long-­‐term  debt -­‐                                 -­‐                             -­‐                             855.5                     855.5                    Warrants -­‐                                 34.2                         -­‐                             -­‐                             34.2                        Share  award  units -­‐                                 5.4                             -­‐                             -­‐                             5.4                            

 

Page 74: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

72    2013  New  Gold  Second  Quarter  Report      

December  31,  2012$ $ $ $ $

Loans  and Financia lreceivables Fair  va lue Avai lable l iabi l i ties  atat  amortized through for  sa le  at amortized

cost profi t/loss fa i r  va lue cost Total

Financial  assetsCash  and  cash  equiva lents 687.8                         -­‐                             -­‐                             -­‐                             687.8                    Trade  and  other  receivables 49.2                             -­‐                             -­‐                             -­‐                             49.2                        Provis ional ly  priced  contracts -­‐                                 (1.4)                           -­‐                             -­‐                             (1.4)                          Copper  swap  contracts -­‐                                 (0.9)                           -­‐                             -­‐                             (0.9)                          Investments -­‐                                 -­‐                             1.0                             -­‐                             1.0                            

Financial  liabilitiesTrade  and  interest  payables -­‐                                 -­‐                             -­‐                             117.4                     117.4                    Long-­‐term  debt -­‐                                 -­‐                             -­‐                             847.8                     847.8                    Gold  contracts -­‐                                 110.5                     -­‐                             -­‐                             110.5                    Warrants -­‐                                 80.3                         -­‐                             -­‐                             80.3                        Share  award  units -­‐                                 4.0                             -­‐                             -­‐                             4.0                            

 

 The  carrying  values  and  fair  values  of  the  Company’s  financial  instruments  are  as  follows.    

June  30, June  30, December  31, December  31,

2013 2013 2012 2012$ $ $ $

Carrying Fair Carrying FairValue Value Value Value

Financial  assetsCash  and  cash  equiva lents 562.5                         562.5                         687.8                         687.8                        Trade  and  other  receivables 10.6                             10.6                             46.9                             46.9                            Investments 0.6                                 0.6                                 1.0                                 1.0                                

Financial  liabilitiesTrade  and  interest  payables 85.4                             85.4                             117.4                         117.4                        Long-­‐term  debt 855.5                         853.9                         847.8                         902.9                        Gold  contracts -­‐                                 -­‐                                 110.5                         110.5                        Warrants 34.2                             34.2                             80.3                             80.3                            Share  award  units 4.0                                 4.0                                 4.0                                 4.0                                

 The  Company  has  not  offset  financial  assets  with  financial  liabilities.    The  Company  has  certain   financial  assets  and   liabilities   that  are  held  at   fair  value.  The   investments  and  the  gold  contracts  are  presented  at   fair  value  at  each  reporting  date  using  appropriate  valuation  methodology.    The  fair  value  hierarchy  establishes  three   levels  to  classify  the   inputs  to  valuation  techniques  used  to  measure  fair  value.  Level  1  inputs  are  quoted  prices  (unadjusted)  in  active  markets  for  identical  assets  or  liabilities.  Level  2   inputs  are  quoted  prices   in  markets  that  are  not  active,  quoted  prices  for  similar  assets  or   liabilities   in  active  markets,   inputs  other  than  quoted  prices  that  are  observable  for  the  asset  or   liability  (for  example,   interest  rate  and  yield  curves  observable  at  commonly  quoted  intervals,  forward  pricing  curves  used  to  value  currency  and  commodity  contracts),  or  inputs  that  are  derived  principally  from  or  corroborated  by  observable  market  data  or  other  means.  Level  3  inputs  are  unobservable  (supported  by  little  or  no  market  activity).  The  fair  value  hierarchy  gives  the  highest  priority  to  Level  1  inputs  and  the  lowest  priority  to  Level  3  inputs.        

Page 75: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    73  

The  following  table  summarizes   information  about   financial  assets  and   liabilities  measured  at   fair  value  on  a  recurring  basis   in   the  statement  of  financial  position  and  categorized  by  level  of  significance  of  the  inputs  used  in  making  the  measurements:      

June  30,  2013$ $ $

Asset  (Liabi l i ty) Level  1 Level  2 Level  3

Investments 0.6                             -­‐                             -­‐                            Warrants (34.2)                       -­‐                             -­‐                            Share  award  units (4.0)                           -­‐                             -­‐                            Provis ional ly  priced  contracts (8.0)                           -­‐                             -­‐                            Copper  swap  contracts -­‐                             1.3                             -­‐                            Gold  contracts -­‐                             -­‐                             -­‐                            

   

December  31,  2012$ $ $

Asset  (Liabi l i ty) Level  1 Level  2 Level  3

Investments 1.0                             -­‐                             -­‐                            Warrants (80.3)                       -­‐                             -­‐                            Share  award  units (4.0)                           -­‐                             -­‐                            Provis ional ly  priced  contracts (1.4)                           -­‐                             -­‐                            Copper  swap  contracts -­‐                             (0.9)                           -­‐                            Gold  contracts -­‐                             (110.5)                   -­‐                              There  were  no  transfers  between  Levels  1,  2  and  3  as  at  June  30,  2013.  The  Company’s  policy  is  to  recognize  transfers  into  and  transfers  out  of  fair  value  hierarchy  levels  as  of  the  date  of  the  event  or  change  in  circumstances  that  caused  the  transfer.      Valuation  methodologies  for  Level  2  financial  assets  and  liabilities    Gold  contracts  The  Company’s  current  derivative  liabilities  include  commodity  forward  contracts  for  a  portion  of  the  Company’s  gold  sales.  The  fair  value  of  the  forward  contracts   is  calculated  using  discounted  contractual  cash  flows  based  on  quoted  forward  curves  and  discount  rates   incorporating  LIBOR  and  the  Company’s  appropriate  interest  rate  spread.      Copper  swap  contracts  The  fair  value  of  the  copper  swaps  is  calculated  using  the  mark-­‐to-­‐market  forward  prices  of  London  Metal  Exchange  copper  based  on  the  applicable  settlement  dates  of  the  outstanding  swap  contracts  and  the  Company’s  appropriate  interest  rate  spread.        

17.   COMMITMENTS  AND  CONTINGENCIES      In  assessing  the  loss  contingencies  related  to  legal  proceedings  that  are  pending  against  the  Company  or  unasserted  claims  that  may  result  in  such  proceedings,   the   Company   and   its   legal   counsel   evaluate   the   perceived   merits   of   any   legal   proceedings   or   unasserted   claims   as   well   as   the  perceived  merits  of  the  amount  of  relief  sought  or  expected  to  be  sought.  If  the  assessment  of  a  contingency  suggests  that  a  loss  is  probable,  and  the  amount  can  easily  be  estimated,  then  a  loss  is  recorded.  When  a  contingent  loss  is  not  probable  but  is  reasonably  possible,  or  is  probable  but  the  amount  of  the  loss  cannot  be  reliably  estimated,  then  details  of  the  contingent  loss  are  disclosed.  Loss  contingencies  considered  remote  are  generally  not  disclosed  unless  they  involve  guarantees,  in  which  case  the  Company  discloses  the  nature  of  the  guarantees.  Legal  fees  incurred  in  connection  with  pending  legal  proceedings  are  expensed  as  incurred.  If  the  Company  is  unable  to  resolve  these  disputes  favourably,  it  may  have  a  material  adverse  impact  on  our  financial  condition,  cash  flow  and  results  of  operations.    (a)   The   Company   has   entered   into   a   number   of   contractual   commitments   for   capital   items   related   to   operations   and   development.   At  June  30,  2013,  these  commitments  totalled  $40.7  million  (December  31,  2012  –  $87.4  million),  all  of  which  are  expected  to  fall  due  over  the  next  12  months.        

Page 76: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

74    2013  New  Gold  Second  Quarter  Report      

(b)  The  Chilean  Environmental  Permitting  Authority  ("Servicio  de  Evaluación  Ambiental"  or  "SEA")  approved  the  El  Morro  Project’s  environmental  permit   in  March   2011.   A   constitutional   action  was   filed   against   the   SEA   in  May   2011   by   the   Comunidad   Agricola   Los  Huasco   Altinos   (“CAHA”)  seeking   annulment   of   the   environmental   permit.   Sociedad  Contractual  Mineral   El  Morro   (“El  Morro”),   the  Chilean   company   jointly   held   by   the  Company   and   Goldcorp   and   which   owns   and   operates   the   El   Morro   Project,   participated   in   the   legal   proceedings   as   an   interested   party   and  beneficiary   of   the   environmental   permit.   In   February   2012,   the   Court   of   Appeals   of   Antofagasta   ruled   against   approval   of   the   environmental  permit,  for  the  primary  reason  that  the  SEA  had  not  adequately  consulted  or  compensated  the  indigenous  people  that  form  the  CAHA.  SEA  and  El  Morro  appealed  the  ruling;  however,   the  ruling  was  confirmed  by  the  Supreme  Court  of  Chile  on  April  27,  2012.  Based  on  the  Supreme  Court’s  announcement,  El  Morro  immediately  suspended  all  project  field  work  being  executed  under  the  terms  of  the  environmental  permit.  On  June  22,  2012,   SEA   initiated   the   administrative   process   to   address   the   deficiencies   identified   by   the   Chilean   Court.   During   the   period   of   temporary  suspension,  Goldcorp’s   focus   is  on  supporting   the  advancement  of   the  consultation  process,  evaluating  potential   future  exploration   targets  and  optimizing  project  economics  including  sourcing  a  long-­‐term  power  supply.      (c)   In   March   2011,   the   municipality   of   Cerro   de   San   Pedro   approved   a   new   municipal   land   use   plan,   after   public   consultation,   which   clearly  designates  the  area  of  the  Cerro  San  Pedro  Mine  for  mining.  New  Gold  believes  this  plan  resolves  any  ambiguity  regarding  the  land  use  in  the  area  in  which  Cerro  San  Pedro  is  located,  and  which  has  had  a  history  of  ongoing  legal  challenges  related  to  the  environmental  authorization  (“EIS”)  for  the  Mine.  In  April  2011,  a  request  was  filed  for  a  new  EIS  based  on  the  new  Municipal  Plan  and  on  August  5,  2011  a  new  EIS  was  granted.      

18.   SUBSEQUENT  EVENTS    On  May  31,  2013,  New  Gold  and  Rainy  River  Resources  Ltd.  (“Rainy  River”)   jointly  announced  that  they  had  entered  into  a  definitive  acquisition  agreement  whereby  New  Gold  agreed  to  offer  to  acquire  all  of  the  outstanding  common  shares  of  Rainy  River,  the  100%  owner  of  the  Rainy  River  Gold  Project   through  a   friendly   take-­‐over  bid.  On   June  18,  2013,  New  Gold   commenced  an  offer   (the   “Offer”)   to  acquire  all  of   the  outstanding  common  shares  of  Rainy  River  in  consideration  for,  at  the  election  of  each  holder  of  Rainy  River  common  shares,  0.5  of  a  common  share  of  New  Gold  or  $3.83  in  cash,  in  each  case  subject  to  pro  ration.  The  maximum  number  of  New  Gold  shares  issuable  under  the  Offer  is  approximately  25.8  million  and  the  maximum  cash  consideration  payable  under  the  Offer  is  approximately  C$198  million.    On  July  24,  2013,  New  Gold  acquired  approximately  89.2  million  common  shares  of  Rainy  River  pursuant  to  the  Offer,  representing  approximately  86.2%  of  the  outstanding  Rainy  River  shares.  Approximately  22.3  million  common  shares  of  New  Gold  were  issued  and  approximately  C$171  million  in  cash  was  paid  in  consideration  for  the  Rainy  River  shares.  The  Offer  has  been  extended  to  August  8,  2013.      

Page 77: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

  2013  New  Gold  Second  Quarter  Report    75  

This  page  intentionally  left  blank      

Page 78: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

76    2013  New  Gold  Second  Quarter  Report      

This  page  intentionally  left  blank    

Page 79: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

DIRECTORS

Randall Oliphant Executive Chairman

Robert Gallagher President and Chief Executive Officer

David Emerson (1), (2) Corporate Director

James Estey (2), (3) Corporate Director

Vahan Kololian (1), (4) Managing Partner, TerraNova Partners LP

Martyn Konig (2), (3), (4) Chief Investment Officer, T Wealth Management SA

Pierre Lassonde (1), (3) Chairman, Franco-Nevada Corporation

Raymond Threlkeld (4) President and CEO, Rainy River Resources Ltd.

Board Committees(1) Corporate Governance and Nominating Committee(2) Audit Committee(3) Compensation Committee(4) Health, Safety, Environment and

Corporate Social Responsibility Committee

OFFICERS

Randall Oliphant Executive Chairman

Robert Gallagher President and Chief Executive Officer

Brian Penny Executive Vice President, Chief Financial Officer

Brett Gagnon Vice President, Information Technology

John Marshall Vice President, Human Resources

Ernest Mast Vice President, Operations

Armando Ortega Vice President, Latin America

Barry O’Shea Vice President, Corporate Controller

Mark Petersen Vice President, Exploration

Hannes Portmann Vice President, Corporate Development

Susan Toews Vice President, Legal Affairs, Corporate Secretary

Martin Wallace Treasurer

COMPANY INFORMATION

Vancouver Office

Two Bentall Centre

555 Burrard Street, Suite 1800, Vancouver, BC V7X 1M9

t: +1.604.696.4100 • f: +1.604.696.4110

Toronto Office

Royal Bank Plaza, South Tower

200 Bay Street, Suite 3120, Toronto, ON M5J 2J4

t: +1.416.324.6000 • f: +1.416.324.9494 • tf: +1.888.315.9715

www.newgold.com

Investor Relations

tf: +1.888.315.9715 • f: +1.416.324.9494 • e: [email protected]

Media Inquiries

t: +1.416.324.6015 • f: +1.416.324.9494 • e: [email protected]

Sustainability and Social Responsibility Inquiries

e: [email protected]

Transfer Agent

Computershare Investor Services Inc.

tf: +1.800.564.6253 (North America)

t: +1.514.982.7555 (International)

f: +1.604.661.9401

Additional Information

New Gold encourages the electronic delivery of correspondence

and supports responsible use of forest resources. For any inquiries,

or to request printed or electronic delivery of correspondence,

please email us at [email protected].

Corporate Information

Page 80: 2013 Second Quarter Report · 2019-01-14 · TABLE OF CONTENTS MANAGEMENT’S DISCUSSION AND ANALYSIS 2 EXECUTIVE SUMMARY 3 FINANCIAL AND OPERATING HIGHLIGHTS 4 Financial highlights

The New Gold Investment Thesis

Experienced Board and Management

Fully Funded Company with Strong Balance Sheet

Diversified Asset Base in Mining Friendly Jurisdictions

Organic Growth Opportunities/Metal Optionality

Production Growth/Margin Expansion

Increasing Underlying Asset Value

Multiple Catalysts

Compelling Investment Proposition

VANCOUVER OFFICE

Two Bentall Centre

555 Burrard Street

Suite 1800

Vancouver, BC V7X 1M9

t: +1.604.696.4100

f: +1.604.696.4110

TORONTO OFFICE

Royal Bank Plaza

South Tower

200 Bay Street, Suite 3120

Toronto, ON M5J 2J4

t: +1.416.324.6000

f: +1.416.324.9494

INVESTOR RELATIONS

t: +1.888.315.9715

f: +1.416.324.9494

e: [email protected]

www.newgold.com

TSX/NYSE MKT:NGD