2010 beverage recipe& beverage cost

Upload: thive-phina

Post on 10-Apr-2018

226 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/8/2019 2010 Beverage Recipe& Beverage Cost

    1/14

    No. Ingredients Unit Qty Cost Amount No. Ingredients Unit Qty Cost Amount24. Ice Green tea with Lemon 25. Hot Caramel tea with Lemon

    1 Green Tea bag 1.00 1 Caramel Tea bag 1

    2 Lemon pcs 1.00 2 Lemon pcs 1

    3 Sugar g 20.00

    4 Ice Cube g 140.00

    Beverage Cost Beverage Cost

    Selling Cost Selling Cost

    27. Ice English tea with Lemon 28. Ice Caramel tea with Lemon1 English Tea 1bag 1 Caramel Tea 1bag

    2 Lemon 1pcs 2 Lemon 1pcs

    3 Sugar 20g 3 Sugar 20g

    4 Ice Cube 1glass = 140g 4 Ice Cube 1glass = 140g

    Beverage Cost Beverage Cost

    Selling Cost Selling Cost

    30. Ice Jasmine Green tea with Lemon 32. Blackcurrant Smoothie

    1 Jasmine Green Tea 1bag 1 Blackcurrant Liquid g 90 0 0.292 Lemon 1pcs 2 Crash Ice g 230

    3 Sugar 20g

    4 Ice Cube 1glass = 140g

    Beverage Cost Beverage Cost $0.29

    Selling Cost Selling Cost $2.00

    Beverage Cost % 14%

    40. Kiwi Smoothie 41. Passion Smoothie

    1 Kiwi Liquid g 60 0 0.16 1 Passion Liquid ml 60 0 0.212550

    2 Crash Ice g 230 0.00 2 Fresh Passion 1/2 fruit 50 0 0.0639453 Crash Ice g 230

    Beverage Cost $0.16 Beverage Cost $0.28

    Percentage Baverage cost 8% Percentage Baverage cost 14%

    Selling Cost $2.00 Selling Cost $2.00

    43. Sour Soup Smoothies 44. Taro Smoothie

    1 Sour Soup Liquid g 100.00 0 0.32 1 Taro Liquid ml 25 0 0.11

    2 Sour Soup Fruit g 15.00 0.002250 0.03 2 Fresh Taro g 50 0 0.05

    3 Crash Ice g 230.00 3 Sugar syrup ml 25 0.00080 0.02

    4 Crash Ice g 230

    Beverage Cost $0.35 Beverage Cost $0.18

    P t B t 18% P t B t 9%

    Beverage recipe for 2010 (up dated on 08.02.10)

  • 8/8/2019 2010 Beverage Recipe& Beverage Cost

    2/14

    0.00 Beverage Cost % 0

    23. Hot Green tea with Lemon 26. Hot English tea with Lemon

    1 Green Tea 1bag 1 English Tea 1bag

    2 Lemon 1pcs 2 Lemon 1pcs

    Beverage Cost Beverage Cost

    Selling Cost Selling Cost

    29. Hot Jasmine Green tea with Lemon 29. Hot Jasmine Green tea with Lemon

    1 Jasmine Green Tea 1bag 1 Jasmine Green Tea 1bag

    2 Lemon 1pcs 2 Lemon 1pcs

    Beverage Cost Beverage Cost

    Selling Cost Selling Cost

    Beverage Cost % Beverage Cost %

    42. Strawberry Smoothie 45. Mix-Fruit Smoothie

    1 Strawberry Liquid ml 100.00 0.003232 0.323200 1 Fresh Banana 1pcs=60g 1 0.04 0.04

    2 Fresh Strawberry ml 15.00 0.004367 0.065501 2 Fresh Strawberry g 20 0.004367 0.09

    3 Crash Ice g 230.00 3 Strawberry Liquid g 50 0.003232 0.16

    4 Crash Ice g 230

    Beverage Cost $0.39 Beverage Cost $0.29

    Selling Cost $2.00 Selling Cost $2.00

    Beverage Cost % 19% Beverage Cost % 14%

    48. Cookies Blenz 51. T&C Blenz

    1 Espresso bean 14g =1 OZ(Take Single) 1 Espresso bean g 14 0.01 0.14

    2 Vanilla powder 60g 2 Java blenz Cappuccin Mix pog 60 0.01 0.62

    3 Fresh Milk 60ml 3 Ice Cube g 230

    4 Ice Cube 230g

    Beverage Cost Beverage Cost $0.76

    Selling Cost Selling Cost $2.00

    Beverage Cost % Beverage Cost % 38%

    57. Mango Smoothies 3. Cappuccino

    1 Mango Liquid g 90.00 0 0.29 1 Single Espresso g 14 0.01 0.14

    Ice Cube g 230.00 2 Fresh Milk ml 120 0.001638 0.2

    Beverage Cost $0.29 Beverage Cost $0.34

    Selling Cost $2.00 Selling Cost $1.80

    Beverage Cost % 14% Beverage Cost % 19%

    8. Ice Latte 48. OREO Blenz1 Double Espresso g 14 0.01 0.14392 1 Vanilla powder g 60 0.01004 0.60240

    2 Sugar Syrup ml 10 0.00080 0.00796 2 OREO pcs 1 0.07500 0.07500

    3 Frappe Milk ml 10 0.00157 0.01567 3 Fresh Milk ml 60 0.001638 0.09828

    4 Ice Cube g 200 0.00000 4 Ice Cube g 230

  • 8/8/2019 2010 Beverage Recipe& Beverage Cost

    3/14

    4 Ice Cube g 250.00 4 Ice Cube g 250.00

    Beverage Cost $0.07 Beverage Cost $0.09

    Beverage Cost % 12% Beverage Cost % 16%

    Selling Cost (2500R)=$0.58) $0.58 Selling Cost (2500R)=$0.58) $0.58

    No. Ingredients Unit Qty Cost Amount No. Ingredients Unit Qty Cost Amount

    Tea with Milk Tea with Milk

    1 Tea ( Vanilla Bourbon ) g 1 0.10000 0.10 1 Tea ( Morroccan Mint ) g 1 0.09000 0.09

    2 condentmilk ( Best cow ) ml 20 0.001507676 0.03 2 condentmilk ( Best cow ) ml 20 0.001507676 0.03

    3 Hot Water g 30 0.00 3 Hot Water g 30 0.00

    4 Ice Cube g 250.00 4 Ice Cube g 250.00

    Beverage Cost $0.13 Beverage Cost $0.12

    Beverage Cost % 22% Beverage Cost % 21%

    Selling Cost (2500R)=$0.58) $0.58 Selling Cost (2500R)=$0.58) $0.58

    No. Ingredients Unit Qty Cost Amount No. Ingredients Unit Qty Cost Amount

    Tea with Milk Tea with Milk

    1 Tea ( English Breakfast ) g 1 0.08000 0.08 1 Tea ( Comptoir de indes) g 1 0.10000 0.10

    2 condentmilk ( Best cow ) ml 20 0.001507676 0.03 2 condentmilk ( Best cow ) ml 20 0.001507676 0.03

    3 Hot Water g 30 0.00 3 Hot Water g 30 0.00

    4 Ice Cube g 250.00 4 Ice Cube g 250.00

    Beverage Cost $0.11 Beverage Cost $0.13

    Beverage Cost % 19% Beverage Cost % 22%

    Selling Cost (2500R)=$0.58) $0.58 Selling Cost (2500R)=$0.58) $0.58

    Soda (285ml) 0.13 botle

    Syrup( 710ml) 1.36 botle

    Milo (400g) 2.45 can

    Best cow(380g) 0.57 canTea ( Vanilla Bourbon ) 10

  • 8/8/2019 2010 Beverage Recipe& Beverage Cost

    4/14

    No. Ingredients Measuement No. Ingredients Measuement No.

    1. Espresso 2. Double Espresso 3. Ca

    1 Single Espresso 14g =1 OZ(Take Single) 1 Double Espresso 14g =1 OZ(Take Single) 1

    2

    4. Long Black 5. Long Black

    1 Single Espresso 14g =1 OZ(Take Single) 1 Single Espresso 14g =1 OZ(Take Single)

    2 Boiled water 30ml 2 Boiled water 30ml

    5. Caf Latte 6. Caf Mocha 7. A

    1 Single Espresso 14g =1 OZ(Take Single) 1 Single Espresso 14g =1 OZ(Take Single) 1

    2 Fresh Milk 170ml 2 Fresh Milk 170ml 2

    3 Chocolate Sauce 10ml 3

    4 Frappe Milk 5ml

    8. Ice Latte 9. Ice Mocha 10. Ic

    1 Double Espresso 14g =1 OZ(Take Single) 1 Double Espresso 14g =1 OZ(Take Single) 1

    2 Sugar Syrup 10ml 2 Chocolate Sauce 10ml 2

    3 Frappe Milk 10ml 3 Frappe Milk 5ml 3

    4 Ice Cube 200g 4 Ice Cube 200g 4

    5 Fresh Milk 30ml 5 Fresh Milk 30ml 5

    11. Hot Coffee (Filter) 12 . Ice Coffee 13. H

    1 Coffee powder 20g 1 Coffee powder 20g 1

    2 Hot water 2.5 Oz 2 Sugar 15g 2

    3 Ice Cube 250g 3

    14. Ice Coffee with Milk 15. Hot Lipton with Lemon 16. Ic

    1 Black coffee 20g 1 Lipton Tea 1bag 1

    2 Condensed Milk 1Din. Spo. =25g 2 Lemon 1pcs 2

    3 Ice Crash 1glass = 270g 3

    4

    Beverage recipe for 2010 (up dated on 08.02.10)

  • 8/8/2019 2010 Beverage Recipe& Beverage Cost

    5/14

    3 Sugar 20g 3 Sugar 20g 3

    4 Ice Cube 1glass = 140g 4 Ice Cube 1glass = 140g 4

    23. Hot Green tea with Lemon 24. Ice Green tea with Lemon 25. H

    1 Green Tea 1bag 1 Green Tea 1bag 1

    2 Lemon 1pcs 2 Lemon 1pcs 2

    3 Sugar 20g

    4 Ice Cube 1glass = 140g

    26. Hot English tea with Lemon 27. Ice English tea with Lemon 28. Ic

    1 English Tea 1bag 1 English Tea 1bag 1

    2 Lemon 1pcs 2 Lemon 1pcs 2

    3 Sugar 20g 3

    4 Ice Cube 1glass = 140g 4

    29. Hot Jasmine Green tea with Lemon 30. Ice Jasmine Green tea with Lemon

    1 Jasmine Green Tea 1bag 1 Jasmine Green Tea 1bag

    2 Lemon 1pcs 2 Lemon 1pcs

    3 Sugar 20g

    4 Ice Cube 1glass = 140g

    31. Coffee Float 32. B

    1 Double Espresso 14g =1 OZ(Take Single) 1

    2 Sugar 20g 2

    3 Ice Cube 1glass =200g4 Ice Cream 1 Scop = 40g

    33. Coke Float 34. Syrup Float 35. F

    1 Coke 1bottle 1 Syrup 15ml 1

    2 Ice Cube 1glass =120g 2 Ice Cube 1glass =150g

    3 Ice Cream 1 Scop = 50g 3 Soda 1bottle

    3 4 Ice Cream 1 Scop = 50g

    36. Fresh Water Melon Juice 37. Fresh Apple Juice 38. F

    1 Fresh Water Melon 5.5 OZ =220g 1 Fresh Apple Juice 5.5 OZ = 245g 1

  • 8/8/2019 2010 Beverage Recipe& Beverage Cost

    6/14

    3 Crash Ice 230g 3

    4

    45. Mix-Fruit Smoothie 46. Chocolate Blenz 47. C

    1 Fresh Banana 60g 1 Mocha Powder 60g 1

    2 Fresh Strawberry 20g 3 Fresh Milk 60ml 2

    3 Strawberry Liquid 50g 4 Ice Cube 230g 3

    4 Crash Ice 230g 4

    48. OREO Blenz 49. Almon Blenz 50. H

    1 Vanilla powder 60g 1 Espresso bean 14g =1 OZ(Take Single) 1

    2 OREO 1pcs 2 Java blenz Cappuccin Mix powder 60g

    3 Fresh Milk 60ml 3 Almond Syrup 5ml

    4 Ice Cube 230g 4 Ice Cube 230g

    51. T&C Blenz 52. Mocha Blenz 53.

    1 Espresso bean 14g =1 OZ(Take Single) 1 Espresso bean 14g =1 OZ(Take Single) 1

    Java blenz Cappuccin Mix powder 60g 2 Java blenz Cappuccin Mix powder 60g 2

    Ice Cube 230g 3 Ice Cube 230g 3

    51. Cappuccino Blenz

    1 Espresso bean 14g =1 OZ(Take Single)

    2 Java blenz Cappuccin Mix powder 60g

    3 Ice Cube 230g

    54. Ice Fresh Milk 55. Hot Milo with Milk 56. Ic

    1 Fresh Milk 100ml 1 Milo Powder 60g 1

    2 Ice Cube 1glass = 180g 2 Condensed Milk 1Din. Spo = 25g 2

    3

  • 8/8/2019 2010 Beverage Recipe& Beverage Cost

    7/14

  • 8/8/2019 2010 Beverage Recipe& Beverage Cost

    8/14

  • 8/8/2019 2010 Beverage Recipe& Beverage Cost

    9/14

    Ingredients Measuement

    ppuccino

    Single Espresso 14g =1 OZ(Take Single)

    Fresh Milk 120ml

    ond coffee

    Amond Syrup 10ml

    Single Espresso 14g =1 OZ(Take Single)

    Fresh Milk 120ml

    e Coffee with Milk Cream

    Double Espresso 14g =1 OZ(Take Single)

    Sugar Syrup 5ml

    Frappe Milk 10ml

    Ice Cube 200g

    Rich Cream 10g

    ot Coffee with Milk (Filter)

    Coffee powder 20g

    Condensed Milk 1Din. Spo. =25g

    Hot water 2.5 Oz

    e Lipton with Lemon

    Lipton Tea 1bag

    Lemon 1pcs

    Sugar 20g

    Ice Cube 1glass = 140g

  • 8/8/2019 2010 Beverage Recipe& Beverage Cost

    10/14

    Sugar 20g

    Ice Cube 1glass = 140g

    ot Caramel tea with Lemon

    Caramel Tea 1bag

    Lemon 1pcs

    e Caramel tea with Lemon

    Caramel Tea 1bag

    Lemon 1pcs

    Sugar 20g

    Ice Cube 1glass = 140g

    lackcurrant Smoothie

    Blackcurrant Liquid 90g

    Crash Ice 230g

    resh Orang Juice

    Fresh Orange 3pcs

    resh Pineapple Juice

    Fresh Pineapple Juice 5.5 OZ = 750g

  • 8/8/2019 2010 Beverage Recipe& Beverage Cost

    11/14

    Sugar syrup 25ml

    Crash Ice 230g

    aramel Blenz

    Espresso bean 14g =1 OZ(Take Single)

    Java blenz Cappuccin Mix powder 60g

    Caramel Sauce 5ml

    Crash Ice 230g

    ot Fresh Milk

    Fresh Milk 100ml

    reen Latte Blenz

    Espresso bean 14g =1 OZ(Take Single)

    Macha Latte green tea 60g

    Ice Cube 230g

    e Milo with Milk

    Mocha Powder 60g

    Condensed Milk 1Din. Spo = 25g

    Ice Cube 140g

  • 8/8/2019 2010 Beverage Recipe& Beverage Cost

    12/14

  • 8/8/2019 2010 Beverage Recipe& Beverage Cost

    13/14

  • 8/8/2019 2010 Beverage Recipe& Beverage Cost

    14/14

    Recipe for T&C Zaman II ( 09 Nov 2010 )

    No. Ingredients Unit Qty Cost Amount No. Ingredients Unit Qty Cost Amount

    Syrup with soda Milo with milk

    1 Syrup ( Blue or Red ) g 20 0 0.04 1 Milo g 10 0.01 0.06

    2 Soda ml 30 0.000453218 0.01 2 condentmilk ( Best cow ) g 20 0.00150768 0.03

    3 condentmilk ( Best cow ) g 10 0.001507676 0.02 3 Hot water ml 30 0.00

    4 Ice Cube g 250.00 4 Ice Cube g 250.00

    Beverage Cost $0.07 Beverage Cost $0.09

    Beverage Cost % 12% Beverage Cost % 16%

    Selling Cost (2500R)=$0.58) $0.58 Selling Cost (2500R)=$0.58) $0.58

    No. Ingredients Unit Qty Cost Amount No. Ingredients Unit Qty Cost Amount

    Tea with Milk Tea with Milk

    1 Tea ( Vanilla Bourbon ) g 1 0.10000 0.10 1 Tea ( Morroccan Mint ) g 1 0.09000 0.09

    2 condentmilk ( Best cow ) ml 20 0.001507676 0.03 2 condentmilk ( Best cow ) ml 20 0.001507676 0.03

    3 Hot Water g 30 0.00 3 Hot Water g 30 0.00

    4 Ice Cube g 250.00 4 Ice Cube g 250.00

    Beverage Cost $0.13 Beverage Cost $0.12

    Beverage Cost % 22% Beverage Cost % 21%

    Selling Cost (2500R)=$0.58) $0.58 Selling Cost (2500R)=$0.58) $0.58

    No. Ingredients Unit Qty Cost Amount No. Ingredients Unit Qty Cost Amount

    Tea with Milk Tea with Milk

    1 Tea ( English Breakfast ) g 1 0.08000 0.08 1 Tea ( Comptoir de indes) g 1 0.10000 0.10

    2 condentmilk ( Best cow ) ml 20 0.001507676 0.03 2 condentmilk ( Best cow ) ml 20 0.001507676 0.03

    3 Hot Water g 300.00

    3 Hot Water g 300.00

    4 Ice Cube g 250.00 4 Ice Cube g 250.00

    Beverage Cost $0.11 Beverage Cost $0.13

    Beverage Cost % 19% Beverage Cost % 22%

    Selling Cost (2500R)=$0.58) $0.58 Selling Cost (2500R)=$0.58) $0.58