2002 interim results 12 september 2002 - investis...

39
2002 Interim Results 12 September 2002

Upload: others

Post on 23-Sep-2020

3 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

2002 Interim Results

12 September 2002

Page 2: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Mike Turner

Chief Executive

Page 3: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Key points

•• Defence market developing in line with our strategyDefence market developing in line with our strategy

•• C4ISR and Network Centric WarfareC4ISR and Network Centric Warfare

•• New SDR chapterNew SDR chapter

•• Unique UK BAE SYSTEMS capabilities, resources and technologyUnique UK BAE SYSTEMS capabilities, resources and technology

•• Legacy Legacy vsvs new generation shipbuildingnew generation shipbuilding

•• UK MoD / BAE SYSTEMS partnershipUK MoD / BAE SYSTEMS partnership

•• Regional Aircraft closureRegional Aircraft closure

•• Airbus robust performanceAirbus robust performance

Page 4: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Business Unit Highlights

•• Air Systems recoveryAir Systems recovery

•• Sea Systems new generationSea Systems new generation

•• CS & S growthCS & S growth

•• North America strong performanceNorth America strong performance

Page 5: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

•• Foreign ownership limitation addressedForeign ownership limitation addressed–– 49.5% limit abolished49.5% limit abolished–– 15% limit on single foreign shareholding remains15% limit on single foreign shareholding remains

•• Board nationality restrictions relaxedBoard nationality restrictions relaxed–– Mark Ronald appointed to BoardMark Ronald appointed to Board

•• Management executive responsibilities revisedManagement executive responsibilities revised–– Chris Chris Geoghegan Geoghegan appointed to Boardappointed to Board

Page 6: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Management Structure

Mark RonaldCOO

President and CEO

BAE SYSTEMS BAE SYSTEMS North AmericaNorth America

Chris GeogheganCOO

Steve MogfordCOO

Sir Richard EvansChairmanSir Charles Masefield

Vice Chairman Michael LesterLegal Director

Mike TurnerChief Executive

Mike RouseGrp Marketing Director

George RoseFinance Director

InternlInternl partnershipspartnershipsAvionics, RODAvionics, RODAerostructures, ASGAerostructures, ASGShared Services Shared Services Capital, CVF Capital, CVF

ProgrammesProgrammes-- Air SystemsAir Systems-- Sea SystemsSea Systems-- C4ISRC4ISR

AirbusAirbus

Tony McCarthyHR Director

Ian KingGroup MD

Customer Solutions Customer Solutions & Support& Support

Page 7: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

UK Procurement Debate

•• Competition not at issueCompetition not at issue

•• Dialogue with UK customer seeks:Dialogue with UK customer seeks:--–– partnershippartnership–– better balance of risk versus rewardbetter balance of risk versus reward

Page 8: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Portfolio

•• Disposals announcedDisposals announced–– Flight Data SystemsFlight Data Systems–– Chaff and Flares businessChaff and Flares business–– AstriumAstrium

•• TRW TRW –– Good strategic fitGood strategic fit–– Insulation from Auto exposure a negative discriminatorInsulation from Auto exposure a negative discriminator–– Positive UK and US Government dialoguePositive UK and US Government dialogue

–– Disposal opportunitiesDisposal opportunities–– Heckler & KochHeckler & Koch–– Gaithersburg operationsGaithersburg operations–– Rocket motorsRocket motors–– ROVISROVIS

Page 9: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

George Rose

Group Finance Director

Page 10: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Financial Highlights

•Profit before interest* £461m

•Fully diluted earnings per share* 7.7p

•Dividend per share 3.7p

•Operating cash flow £(314)m

•Net debt £1,551m

•Order book £42.9bn

•Profit before interest* £461m

•Fully diluted earnings per share* 7.7p

•Dividend per share 3.7p

•Operating cash flow £(314)m

•Net debt £1,551m

•Order book £42.9bn

* before goodwill amortisation and exceptional items

Page 11: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Profit and Loss Account

5,703

461

(102)

359

(39)

Sales (including share of JV sales)

Profit before interest *

Interest

Profit before tax*

Exceptional items

£ millions

First half2002

6,292

551

(69)

482

(65)

First half2001

* before goodwill amortisation and exceptional items

Page 12: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Balance Sheet

9,825

(1,015)

(1,551)

(1,048)

6,211

(21)

6,190

10,142

(1,372)

(831)

(1,281)

6,658

(20)

6,638

30/6/0231/12/01

Fixed assets

Working capital

Net cash

Provisions

Net assets

Minority interest

Shareholder funds

£ millions

Page 13: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Operating Cash Flow

Profit before interest*less exceptional items

Net capital expenditure

Depreciation

Movements in provisions

Customer stage payments

Movements in other working capital

Other items (incl. J/V profits/dividend)

Operating cash flow

First half2002

461(39)

(83)

104

(264)

93

(568)

(18)

(314)

£ millions* before goodwill amortisation and exceptional items

Page 14: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Non-operating Cash FlowFirst half

2002

-

-

(49)

(188)

29

(248)

50

(406)

Acquisitions

Disposals

Net interest

Tax and dividends

Net proceeds from equity issues

Exchangeable Bond

Other items

Non operating cash flow

£ millions

Page 15: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Vodafone Exchangeable

•• £686m 3.75% exchangeable Bonds due 2006£686m 3.75% exchangeable Bonds due 2006

•• Value of shares below Bond value for the first timeValue of shares below Bond value for the first time–– Exchange Property to be valued at market whilst below value of BExchange Property to be valued at market whilst below value of Bondond

•• No P&L affect No P&L affect -- changes pass to original revaluation reservechanges pass to original revaluation reserve

•• Settlement on Bond maturity:Settlement on Bond maturity:–– share price > 142p share price > 142p -- shares exchanged for bond shares exchanged for bond –– share price < 142p share price < 142p -- bond settled with cash, shares retainedbond settled with cash, shares retained

•• Enforced conversion between now and 21/7/06 providedEnforced conversion between now and 21/7/06 provided VodafoneVodafone price price above 162p on 20 of 30 consecutive daysabove 162p on 20 of 30 consecutive days

Page 16: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Sales by Sector

Programmes16%

CustomerSolutions &

Support18%

Commercial Aerospace

24%

North America

23%

Avionics8%

International partnerships

11%

First half 2002 sales £5.7bnFirst half 2002 sales £5.7bn

•• Reporting simplified to six sectorsReporting simplified to six sectors

•• Operations Group disbandedOperations Group disbanded

–– aerostructures a commercial aircraft supplieraerostructures a commercial aircraft supplier

–– navalnaval PCO’sPCO’s now aligned with shipyardsnow aligned with shipyards

–– reduces intrareduces intra--group trading linegroup trading line

Excludes HO and other businesses Before intra group eliminations

Page 17: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Programmes

First half First half First half First half First half First half First halfFirst half2001 2002 20012001 2002 2001 20022002

reported old basis restated new basisSales £1,049m £782m £1,374m £955mPBIT £34m £57m £53m £3mMargin 3.2% 7.3% 3.9% 0.3%Order book £10.0bn £10.5bn £11.1bn £11.7bnCash flow £(3)m £(169)m £80m £(222)m

•• Restated to includeRestated to include

–– Marine, Export ships Marine, Export ships

–– Underwater weaponsUnderwater weapons

•• Mix changeMix change

–– AY construction completedAY construction completed

–– new programmes moving to productionnew programmes moving to production

•• On track for recovery to growth in 2003On track for recovery to growth in 2003

Page 18: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Programmes - Air Systems

•• Sustaining Engineering on planSustaining Engineering on plan

•• Nimrod Nimrod

–– three aircraft in final assemblythree aircraft in final assembly

–– on track to first flighton track to first flight•• Hawk Hawk

–– MFTS opportunity progressingMFTS opportunity progressing

–– selected in Bahrainselected in Bahrain•• TyphoonTyphoon

–– IPA first flightsIPA first flights

–– high systems maturityhigh systems maturity

Page 19: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Programmes - Sea Systems

•• AO and LPD commissioning cost overrunsAO and LPD commissioning cost overruns

•• Astute Astute

–– design release slippagedesign release slippage

–– ‘cost to complete’ held‘cost to complete’ held

•• Type 45 design on programmeType 45 design on programme

First half First half First half First half First half First half First halfFirst half2001 2002 20012001 2002 2001 20022002

reported old basis restated new basisSales £1,049m £782m £1,374m £955mPBIT £34m £57m £53m £3mMargin 3.2% 7.3% 3.9% 0.3%Order book £10.0bn £10.5bn £11.1bn £11.7bnCash flow £(3)m £(169)m £80m £(222)m

Page 20: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Customer Solutions & Support

First half First half First half First half 2001 20022001 2002

Sales £1,023m £1,065mPBIT £190m £220mMargin 18.6% 20.7%Order book £2.2bn £2.2bnCash flow £127m £85m

•• Accessing good growth in UK service provisionAccessing good growth in UK service provision

•• AY Support services stableAY Support services stable

Page 21: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Accessing Support Growth Opportunities

•• UK support wins UK support wins

•• ‘Tiger Teams’‘Tiger Teams’–– Military aircraft structures Military aircraft structures -- Tornado, HarrierTornado, Harrier–– Avionics supportAvionics support–– F3 Foxhunter radar support F3 Foxhunter radar support

•• Nimrod MR2 / MRA4Nimrod MR2 / MRA4•• Typhoon Typhoon

–– ‘Case white’‘Case white’–– Follow on training and support Follow on training and support

•• Naval support Naval support -- Portsmouth DockyardPortsmouth Dockyard

• £350m FSL partnering agreement over 5 years

• Extension potential to £800m over 11 years

Page 22: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

International Partnerships

First half First half 2001 2002

Sales £799m £658mPBIT £51m £2mMargin 6.4% 0.3%Order book £6.0bn £5.9bnCash flow £(86)m £39m

•• Partial recovery anticipated from stronger MBDA 2nd half resultsPartial recovery anticipated from stronger MBDA 2nd half results

•• AstriumAstrium losses to be addressed through disposallosses to be addressed through disposal–– shareholder restructuring agreedshareholder restructuring agreed– €165m sale of interest in 165m sale of interest in Astrium Astrium to EADSto EADS–– Paradigm JV formed forParadigm JV formed for SkynetSkynet V service provisionV service provision–– completion anticipated by year endcompletion anticipated by year end

Page 23: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

International Partnerships

MBDA (37.5%)

Astrium (27.5%)

STN Atlas (49%)

•• AstriumAstrium sale agreedsale agreed

•• MBDA restructuredMBDA restructured–– performance driven by new programmes in 2003performance driven by new programmes in 2003–– strong order bookstrong order book–– Meteor launch awaiting German signMeteor launch awaiting German sign--offoff

•• Saab performing well Saab performing well

•• AMS restructuredAMS restructured

•• STN STN –– restructuring under discussionrestructuring under discussion

Saab (35%)

AMS (50%)

Page 24: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Avionics

First half First half 2001 2002

Sales £433m £459mPBIT £37m £4m

Margin 8.5% 0.9%

Order book £2.7bn £2.7bn

Cash flow £(20)m £5m•• First half impacted by TS 503 and First half impacted by TS 503 and Longbow delivery issuesLongbow delivery issues

•• Second half performance driven by Second half performance driven by Typhoon Radar and DASS deliveriesTyphoon Radar and DASS deliveries

Page 25: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Typhoon Avionics

•• Strong growth outlook driven by Typhoon subStrong growth outlook driven by Typhoon sub--systemssystems–– Captor radarCaptor radar–– DASS / EW systemDASS / EW system–– integrated helmetintegrated helmet–– HUD / displaysHUD / displays–– inceptorinceptor

Page 26: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

North America

First half First half 2001 2002

Sales £1,264m £1,327mPBIT £112m £115m

Margin 8.9% 8.7%

Order book £2.7bn £2.4bn

Cash flow £137m £84m

•• Good growth Good growth –– sales up 10% adjusted for disposed activitysales up 10% adjusted for disposed activity

•• Good Controls business performance despite Good Controls business performance despite effect of commercial market downturn effect of commercial market downturn

•• Well positioned for future growthWell positioned for future growth

Page 27: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

• Contract award 24/6/02

Prime JTR System Contractor

Deputy JTR System Contractor

JTR Set DevelopmentJTR Set Development

JTRS Cluster1 Phase

Period ofPerformance

(CY)Quantity

EstimatedValue toTeam

EstimatedValue to

BAESYSTEMS

SD&D 2002-2006 � 300 > $400M � $100M

LRIP 2004-2008 5,000 – 10,000 � $1B � $400M

Production 2007-2019 > 100,000 � $8B � $4B

Cluster 1 JTRS will provide 17 software defined waveforms

Page 28: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Commercial Aerospace

•• Restated to include Restated to include AerostructuresAerostructures businessbusiness

•• Airbus performing wellAirbus performing well First half First half First half First half 2001 2002 2001 2002

reported old basis restated new basis

Sales £1,509m £1,360m £1,555m £1,389mPBIT £117m £124m £110m £122m

Margin 7.8% 9.1% 7.1% 8.8%

Order book £21.4bn £19.1bn £22.0bn £19.3bn

Cash flow £(89)m £(153)m £(106)m £(138)m

Page 29: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Airbus

•• Airbus managing difficult market wellAirbus managing difficult market well–– major benefits from single companymajor benefits from single company

•• Production programme stabilisedProduction programme stabilised–– circa 300 a/c deliveries in 2002 circa 300 a/c deliveries in 2002 –– expected to be maintained in 2003expected to be maintained in 2003

•• A340A340--600 entry into service achieved on plan600 entry into service achieved on plan

•• A380 development continues on trackA380 development continues on track

0

100

200

300

400

1996 1997 1998 1999 2000 2001 2002 2003

aircraft

est est

AirbusDeliveries

AirbusAirbusDeliveriesDeliveries

WideWide--bodybody

SingleSingle--aisleaisle

Page 30: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Financial Summary

Profit before interest * £461m

Margin 8.1%

Net debt £1,551m

Operating cash flow £(314)m

Fully diluted earnings per share* 7.7p

Dividend per share 3.7p

Order book £42.9bn

Profit before interest * £461m

Margin 8.1%

Net debt £1,551m

Operating cash flow £(314)m

Fully diluted earnings per share* 7.7p

Dividend per share 3.7p

Order book Order book £42.9bn£42.9bn

* before goodwill amortisation and exceptional items

Page 31: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Mike Turner

Summary and Q&A

Page 32: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Summary

•• Air systems programmesAir systems programmes

•• Sea systems programmesSea systems programmes

•• Joint Venture performance Joint Venture performance

•• North AmericaNorth America

•• CS&S CS&S

•• Airbus Airbus

•• Recovery on planRecovery on plan

•• Legacy issuesLegacy issues

•• Astrium sale agreed Astrium sale agreed

•• Performing stronglyPerforming strongly

•• Delivering growth Delivering growth

•• 2003 volume confirmed 2003 volume confirmed

Page 33: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Handouts

Page 34: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Profit and loss account

First half2001

482

(246)(65)

171

(154)12(6)

23

10.2p

First half2002

359

(279)(39)

41

(115)11-

(63)

7.7p

Profit before tax*

Goodwill amortisationExceptional items

Profit before tax

Tax - ordinary itemsTax - exceptional itemsMinority interests

Profit / (Loss) for the year

Diluted earnings per share*

£ millions* before goodwill amortisation and exceptional items

Page 35: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Exceptional items

First half 2001

(44)

(21)

-

(65)

First half 2002

(8)

(1)

(30)

(39)

Defence sector rationalisation

MES integration costs

Commercial aerospace

Total exceptional items

£ millions

Page 36: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Cash movement reconciliation

Per Per Net Net ManagementManagementFRS 1FRS 1 CapexCapex

JV JV dividenddividend

CoCACoCA**Cash FlowCash Flow

Net funds at 31/12/2001 (30) (831)

Operating cash flow (83) 10 9 (314)

Non-operating cash flow 71 (10) (406)

Net funds at 30/6/2002

(801)

(262)

(467)

(1,530) (21) (1,551)(12)

ProfitProfiton FA on FA

disposaldisposal

12

12

* Cash on Customer’ Account

Page 37: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

First Half

Basic EPS calculationProfit for the period incl. goodwill amortisation and exceptional items

Preference dividends

Earnings including goodwill amortisation and exceptional items

Addback Goodwill amortisation

Exceptional items

Tax on exceptional items

Earnings for the period excl. goodwill amortisation and exceptional items

Weighted average Ordinary Shares in issue (millions)

Basic earnings per share :

Including goodwill amortisation and exceptional items

Excluding goodwill amortisation and exceptional items

2002(63)

(10)

(73)

279

39

(11)

234

3,048

(2.4)p

7.7p

200123

(10)

13

246

65

(12)

312

3,040

0.4p

10.3p

Page 38: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Diluted EPS calculationProfit for the period incl. goodwill amortisation and exceptional items

Preference dividends

Earnings including goodwill amortisation and exceptional items

Addback Goodwill amortisation

Exceptional items

Tax on exceptional items

Earnings excluding goodwill amortisation and exceptional items

Weighted average Ordinary Shares in issue (millions)

Weighted average incl. Options and Preference shares (millions)

Diluted earnings per share :

Including goodwill amortisation and exceptional items

Excluding goodwill amortisation and exceptional items

2002(63)

(10)

(73)

279

39

(11)

234

3,048

n/a

(2.4)p

7.7p

200123

(10)

13

246

65

(12)

312

3,040

3,052

0.4p

10.2p

First Half

Page 39: 2002 Interim Results 12 September 2002 - Investis Digitalfiles.investis.com/bae/presentation/interim02.pdf · •Order book £42.9bn •Profit before interest* £461m •Fully diluted

Performance by Sector2002 First half

Revised structure 2001 structureSales

£mPBIT£m

Sales£m

PBIT£m

955

1,065

658

459

1,327

-

1,389

159

(309)

5,703

Programmes

Customer Solutions and Support

International Partnerships

Avionics

North America

Operations

Commercial Aircraft

HQ and other businesses

Intra group

Total

3

220

2

4

115

-

122

(5)

-

461

782

1,065

658

459

1,327

443

1,360

12

(403)

5,703

57

220

2

4

115

(44)

124

(17)

-

461