1 provincial financial overview badakhshan province comparative financial information for years 1389...
TRANSCRIPT
![Page 1: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/1.jpg)
1
Provincial Financial Overview
Badakhshan Province
Comparative Financial Information for Years 1389 vs 1390
![Page 2: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/2.jpg)
2
Badakhshan ProvinceOverview
Overall assessment: XXXXX– Top three issues/concerns
Ordinary Budget: Most spending units executed their allotments.– Execution rate for 1389 was 98%– Plenty of money for salaries but little in for day to day operations– The following units lagged:
Development Budget: XXXXX (key take-away)– Execution rate was:– Something else– Most spending units executed what they were allotted
![Page 3: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/3.jpg)
3
• Fill in conclusions as the 1390 budget is executed
Badakhshan Province Operating Conclusions
![Page 4: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/4.jpg)
4
Badakhshan Province Development Conclusions
• Fill in as 1390 budget is executed
![Page 5: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/5.jpg)
5
Operating Funds
![Page 6: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/6.jpg)
6
Badakhshan Province Ordinary Budget
• For the year 1389, Badakhshan received XX billion Afs in Operating allotment from GoA across XX ministries/spending units represented in the province.
• Ministries of X, X, X received the largest amount of operating funds in the province
• Overall allotment execution rate was XX% or XX billion Afs• In 1389 salaries accounted for xx% of all operating expenditures in Badakhshan
• More Analysis
![Page 7: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/7.jpg)
7
Badakhshan Top 10 Ministry Operating Totals
Figures in Afs 000
Ministry1389
Allotment1389
Expenditures
1389 Allotment
Execution %1390
Allotment1390
Expenditures1390 Allotment Execution %
Ministry of Education 887,851 851,434 95.90% #DIV/0!
Ministry of Interior 659,022 658,718 99.95% #DIV/0!
Independent Directorate of Local Governance 77,538 77,149 99.50% #DIV/0!
Ministry of Justice 66,746 65,628 98.33% #DIV/0!
Ministry of Martyrs, Disabled and Social Affairs 34,570 33,615 97.24% #DIV/0!
Administrative Affairs 28,934 26,556 91.78% #DIV/0!
Ministry of Finance 24,633 23,425 95.10% #DIV/0!
Ministry of Agriculture 24,322 21,428 88.10% #DIV/0!
Ministry of Higher Education 22,827 22,679 99.35% #DIV/0!
Ministry of Public Works 22,747 18,544 81.53% #DIV/0!
![Page 8: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/8.jpg)
8
Badakhshan Province Operating Budget
1389 1390
Total Expenditures = XX B Afs
Total Expenditure Distribution
Total Expenditures = 0 Afs
Acquisi-tion of Assets 20.00%
Goods & Ser20.00%
Soc Benefits20.00%
Utilities20.00%
Salaries20.00%
Acq Assets0.39%
Goods&Serv12.14
%
Subs,Grants&Ben
efits1.20%
Utili-ties
0.35%
Salaries85.91%
![Page 9: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/9.jpg)
9
Badakhshan Province Operating Budget
Ministry Operating Expenditure Categories for 1389
Percent of Ministry Expenditures
MinistryAcquisition of
AssetsGoods & Services
not UtilitiesSubsidiesGrants&
SocialBenefits Utilities Salaries
Administrative Affairs 0.27% 9.82% 0.00% 0.96% 88.95%
Independent Directorate of Local Governance 0.86% 34.21% 0.00% 3.08% 61.85%
Ministry of Agriculture 0.00% 11.14% 0.00% 0.83% 88.03%
Ministry of Education 0.00% 5.09% 0.00% 0.02% 94.88%
Ministry of Finance 3.73% 17.63% 0.43% 1.40% 76.81%
Ministry of Higher Education 7.06% 48.54% 0.00% 0.74% 43.67%
Ministry of Interior 0.17% 11.60% 0.00% 0.18% 88.05%
Ministry of Justice 0.00% 30.73% 0.00% 0.62% 68.65%
Ministry of Martyrs, Disabled and Social Affairs 0.00% 21.88% 66.97% 0.18% 10.97%
Ministry of Public Works 0.40% 87.83% 0.00% 0.07% 11.70%
![Page 10: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/10.jpg)
10
Badakhshan Province Operating Budget
Percent of 1389 Allotment Expended
Percent of Allotment Expended
MinistryAcquisition of
Assets
Goods & Services not
UtilitiesSubsidiesGrants&
SocialBenefits Utilities SalariesPercent of Total
Allotment Executed
Administrative Affairs 100.00% 100.00% #DIV/0! 100.00% 90.86% 91.78%
Independent Directorate of Local Governance 96.36% 99.68% #DIV/0! 97.36% 99.55% 99.50%
Ministry of Agriculture #DIV/0! 99.91% #DIV/0! 98.89% 86.71% 88.10%
Ministry of Education #DIV/0! 96.52% #DIV/0! 88.69% 95.87% 95.90%
Ministry of Finance 89.69% 99.89% 100.00% 82.18% 94.58% 95.10%
Ministry of Higher Education 100.00% 99.99% #DIV/0! 66.69% 99.36% 99.35%
Ministry of Interior 100.00% 100.00% #DIV/0! 82.54% 99.99% 99.95%
Ministry of Justice #DIV/0! 99.99% #DIV/0! 99.99% 97.59% 98.33%
Ministry of Martyrs, Disabled and Social Affairs #DIV/0! 99.67% 98.85% 9.93% 96.66% 97.24%
Ministry of Public Works 100.00% 80.87% #DIV/0! 21.81% 87.85% 81.53%
![Page 11: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/11.jpg)
11
Badakhshan Province Operating Budget
Percent of Ministry Expenditures
MinistryAcquisition of
Assets
Goods & Services not
UtilitiesSubsidiesGrants&SocialBenefits Utilities Salaries
Ministry of Interior #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Education #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Independent Directorate of Local Governance #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Martyrs, Disabled and Social Affairs #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Justice #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Finance #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Agriculture #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Higher Education #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Administrative Affairs #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Public Works #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry Operating Expenditure Categories for 1390
![Page 12: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/12.jpg)
12
Badakhshan Province Operating Budget
Percent of Allotment Expended
MinistryAcquisition of
Assets
Goods & Services not
UtilitiesSubsidiesGrants&SocialBenefits Utilities Salaries
Ministry of Interior #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Education #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Independent Directorate of Local Governance #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Martyrs, Disabled and Social Affairs #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Justice #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Finance #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Agriculture #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Higher Education #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Administrative Affairs #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Ministry of Public Works #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Percent of 1390 Allotment Expended
![Page 13: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/13.jpg)
13
Development Funds
![Page 14: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/14.jpg)
14
Badakhshan Province Development Budget
• The 1389 Development budget allotment was XX Afs, execution was XX million Afs (xx%) and the 1390 allocation is xx million Afs.
• Badakhshan is expected to executed a high percentage of its allocation in 1390, not just its allotment
• X, X, & X have the three largest development budgets in Badakhshan.
![Page 15: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/15.jpg)
15
Badakhshan Province Development Budget
Afs 000
Budget Unit1389
Allotment1389
Expenditures1389 Allotment
Execution %1390
Allocation1390
Allotment1390
Expenditures
Attorney General 47 0 0% 0
Independent Directorate of Local Governance 19,331 19,331 100% 12,011
Ministry of Agriculture 2,087 2,087 100% 89,811
Ministry of Communication 178 178 100% 37,600
Ministry of Counter Narcotics 3,465 3,465 100% 11,449
Ministry of Education 105,304 99,213 94% 213,027
Ministry of Finance 0 0 #DIV/0! 9,870
Ministry of Haj and Religious Affairs 677 677 100% 996
Ministry of Higher Education 14,453 10,441 72% 18,189
Ministry of Information and Culture 8,867 7,083 80% 0
Ministry of Interior 0 0 #DIV/0! 15,433
Ministry of Justice 101 101 100% 32,900
Ministry of Martyrs, Disabled and Social Affairs 865 865 100% 0
Ministry of Mines & Industry 5,285 5,285 100% 0
Ministry of Public Health 310,165 293,368 95% 498,789
Ministry of Rural Rehabilitation and Development 462,494 247,432 53% 188,630
Ministry of Transport and Aviation 11,393 10,616 93% 188,000
![Page 16: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/16.jpg)
16
Badakhshan1390 External Development Projects
External Projects Reported in the Donor Assistance DatabaseAfs 000
Government Agency Funding Source Project Code Title1390 Allocation
1390 Expenditures
Ministry of AgricultureAga Khan Development Network AFG/390585 Support to Natural Resource Development 29,767
Ministry of Counter Narcotics Canada AFG/480036Enhancing Licit Livelihood Opportunities in Northern and Southern Afghanistan (ELLONA) 33,850
Ministry of EducationAga Khan Development Network AFG/270567 Support to AKES Schools 57,951
Ministry of Education AFG/270572 Teacher Training at Government Schools 4,700Ministry of Education AFG/270573 Support to schools 1,363
Ministry of Higher EducationAga Khan Development Network AFG/280172 University of Central Asia 43,475
Ministry of Labor, Social Affairs, Martyrs and DisabledAga Khan Development Network AFG/470112 Vocational Training in Badakhshan- UCA 43,475
Ministry of Public HealthAga Khan Development Network AFG/370527 Community Health Program 42,359
Ministry of Public Health AFG/370528 Basic Package of health 27,025
Ministry of Public Health AFG/370533 Support to WATSAN and Community Health program (CHP) 2,037
Ministry of Public Health AFG/370553 Faizabad Hospital Operations 23,500
Ministry of Rural Rehabilitation and DevelopmentAga Khan Development Network AFG/430317 Enterprise development 4,700
Ministry of Rural Rehabilitation and Development AFG/430318 Additional support to NSP (Community Development) 36,033Ministry of Rural Rehabilitation and Development AFG/430319 Support to Rural Infrastructure 3,133
Ministry of Rural Rehabilitation and Development UK DFID AFG/430342Comprehensive Agriculture and Rural Development Faciility (CARD-F) 198,591
Totals 551,959 0
![Page 17: 1 Provincial Financial Overview Badakhshan Province Comparative Financial Information for Years 1389 vs 1390](https://reader030.vdocuments.us/reader030/viewer/2022032805/56649ee45503460f94bf3907/html5/thumbnails/17.jpg)
17
Resources
• AFMIS was the source for “on budget” Financial data