1 bouygues group presentation · 5 businesses with different cycles focusing on two sectors:...
TRANSCRIPT
Bouygues Group presentationBouygues Group presentation1
S t b 2013S t b 2013
Bouygues Group presentationBouygues Group presentationSeptember 2013September 2013
1BUILDING THE FUTURE IS OUR GREATEST ADVENTUREBUILDING THE FUTURE IS OUR GREATEST ADVENTUREBUILDING THE FUTURE IS OUR GREATEST ADVENTUREBUILDING THE FUTURE IS OUR GREATEST ADVENTURE
This presentation contains forward looking information and statements about the Bouygues group and its businesses Forward lookingThis presentation contains forward-looking information and statements about the Bouygues group and its businesses. Forward-lookingstatements may be identified by the use of words such as “will”, “expects”, “anticipates”, “future”, “intends”, “plans”, “believes”, “estimates”and similar statements. Forward-looking statements are statements that are not historical facts, and include, without limitation: financialprojections, forecasts and estimates and their underlying assumptions; statements regarding plans, objectives and expectations withrespect to future operations, products and services; and statements regarding future performance of the Group. Although the Group’srespect to future operations, products and services; and statements regarding future performance of the Group. Although the Group ssenior management believes that the expectations reflected in such forward-looking statements are reasonable, investors are cautionedthat forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict andgenerally beyond the control of the Group, that could cause actual results and developments to differ materially from those expressed in, orimplied or projected by, the forward-looking information and statements. Investors are cautioned that forward-looking statements are notguarantees of future performance and undue reliance should not be placed on such statements. The following factors, among others setout in the Group’s Registration Document (Document de Référence) under the section headed Risk factors (Facteurs de risques), couldcause actual results to differ materially from projections: unfavourable developments affecting the French and internationaltelecommunications, audiovisual, construction and property markets; the costs of complying with environmental, health and safetyregulations and all other regulations with which Group companies are required to comply; the competitive situation on each of our markets;regulations and all other regulations with which Group companies are required to comply; the competitive situation on each of our markets;the impact of current or future public regulations; exchange rate risks and other risks related to international activities; risks arising fromcurrent or future litigation. Except to the extent required by applicable law, the Bouygues group makes no undertaking to update or revisethe projections, forecasts and other forward-looking statements contained in this presentation.
September 2013
2
THE BOUYGUES GROUP Slide 4
THE BUSINESSES Slide 13
H1 2013 FIGURES Slide 33
GROUP OUTLOOK Slid 74 GROUP OUTLOOK Slide 74
APPENDIX Slide 78 APPENDIX Slide 783
A diversified industrial group
Profile A diversified industrial group 5 businesses with different cycles focusing on two sectors: construction and telecoms/media
2012 contribution by business area
25.72.6
5.2
Sales1 at €33.5bn
949
258
122 Current operating profit1 at €1,286m
161-89(2)
Free cash flow1 at €724m2
949 812
Construction businesses Bouygues TelecomTF1
Key figures in 2012 €633m net profit ~ 134,000 employees M k t it li ti €7b Market capitalization: ~ €7bn
1Including Holding contribution: €11m for sales; -€43m for current operating profit; and -€160m for the free cash flow 2Free cash flow is calculated before changes in WCR. It excludes exceptional items related to Bouygues Telecom: 4G frequencies in the 800 MHz band (acquisition cost and capitalised interest for €726m at Bouygues group level and for €696m at Bouygues Telecom level) and asset disposals for €207m
4
Key strengths
A family company with a stable share ownership structure allowing long-term focus
A strong and distinctive corporate culture
A positioning on markets underpinned by solid demand
A solid operational track record of delivering revenue and earnings growthp g g g
A sound financial profile
5
Shareholder structure at 31 December 2012
A stable share ownership structureShareholder structure at 31 December 2012
Voting rights CapitalForeign
SCDM20.5%
23 7%
37.8%
shareholdersSCDM
Foreign shareholders 29.2%27.5%
Employees
Other French
23.7%
18.0%
Employees
Other Frenchshareholders
28.7%14.6%
shareholders
At 31 December 2012: 324,232,374 shares and 445,673,682 voting rights. SCDM i t ll d b M ti d Oli i B
Shareholders’ structure allowing long-term focus
SCDM is a company controlled by Martin and Olivier Bouygues
6
A strong and distinctive corporate culture
Construction is a “good management school”
Project management skills and knowhow in complex projects j g p p j
Masan Bay bridge, South Korea Stade de France Bouygues Telecom 3G network
Managers have experienced previous crises
Strong mobility within the Group and of top managers Strong mobility within the Group and of top managers
Pragmatic – Cautious – Opportunistic – Entrepreneurial 7
Long-term growth opportunities
Growing long-term infrastructure needs in both developed and emerging countries Drivers: demographic growth urbanization saturated and Drivers: demographic growth, urbanization, saturated and
aging infrastructures… Estimated total cumulative world infrastructure requirements
(additions and renewal) to 2030*: 53 trillion $(add o s a d e e a ) o 030 53 o $ New opportunities arising from environmental concerns
Sustainable construction: from the building to the neighborhood Alt ti t t i f t t ( il l )
QP District, Qatar
Alternative transport infrastructures (railways, canals…) Strengthening existing customer base and increasing addressable
market in Telecom / Media Fixed broadband market, mobile data, B2B market …
*Source OECD - rail, road, telecoms, electricity transmission & distribution, water
A Bbox Sensation advertisement
8
A solid operational track record
2001 2012
+ 5 %
CAGR
€20.5bn+ 5 %
+ 4 %€33.5bnSales
€876m
€344m+ 6 %
€1,286m
€633m
Operating profit
Net profit1 €344m
€0.36X 4.4
€633m
€1.60
Net profit1
DPS
(1) Attributable to the Group 9
A healthy financial profile
Low gearing at 41%Evenly spread repayment schedule
Debt under control
Ability to control capex
No significant off-balance sheet commitment
High level of liquidity
6%
Capex-to-sales ratio1Available Cash = €9.7bn
S t i bl h fl
0%
2%
4%
Free cash flow1 = €0.7bnAverage Free cash flow since 2005 at €1bn
Sustainable cash-flowgeneration
Average Free cash flow since 2005 at €1bnCash remittance to the holding
All figures are at end December 20121 Capex and Free cash flow exclude the impact of mobile frequencies purchases and exceptional asset disposals at Bouygues Telecom 10
Dividend per share
1 2
1.5 1.6 1.6 1.6 1.6 1.61
0 50.75
0.901.2
0.360.5
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
4.4% 5.0%5.3%2.6%Dividend yield1: 6.6%2.5%2.2%2.2%2.7%2.1% 7.1%
1Dividend yield based on closing price 11
THE BOUYGUES GROUP Slide 4
THE BUSINESSES Slide 13
H1 2013 FIGURES Slide 33
GROUP OUTLOOK Slid 74 GROUP OUTLOOK Slide 74
APPENDIX Slide 78 APPENDIX Slide 7812
Construction businesses
13
A world leader: n°4 “top international contractor” according to ENR ranking1
CONSTRUCTION BUSINESSES: profile
Africa Americas
12%
A world leader: n 4 top international contractor according to ENR ranking 2012 key figures
Sales: €25.8bnSales by region
France 58%Europe
( l di
Asia and Middle East
8%
Africa 5%10.6
2.413.0
Buildings & civil works Real estate Roads (excluding France)
17%
Buildings & civil works Real estate Roads
Free cash flow: €812mOperating profit : €949m
364179
406 327107
378
Building & civil works Real estate Roads Building & civil works Real estate Roads
1 Companies are ranked according to construction revenue generated outside home country. 14
B ildi & i il k
CONSTRUCTION BUSINESSES: profile
Building & civil works Bouygues Construction is a world leading full service contractor in building & civil works, electrical
contracting and maintenance
A recognized expertise at every stage of a project from design to construction, operation,maintenance, and including financing arrangement
Real estate Bouygues Immobilier is a property development leader in France
A pure player in real estate development with more than 50 years of experience, acting both inid ti l d i l t d d i tl i Fresidential and commercial segments and predominantly in France
Roads Colas is a world leader in road construction and maintenance
Key competitive advantage thanks to vertical integration with a widespread industrial footprint(aggregates, emulsions, asphalt mix, bitumen...) 15
CONSTRUCTION BUSINESSES: strengths & opportunities
The ability to provide innovative, high value-added solutions tailored to customers' requirements
The development of specialty activities, which are sources of growthg
A strong and diversified international presence
The focus on long-term sustainability d th bilit t d t
The Baluarte bridge, Mexico
and the ability to adapt
16
CONSTRUCTION BUSINESSES: high value-added solutions
High-level technical know-how A solid track record valued by customers all around the world
Ability to develop high value-added end-to-end offersy p g 20 years of expertise in full service offering contracts More than 120 projects (PPP/PFIs1/concessions) over the period
Sports Hub, Singapore, 2010-2014
Comprehensive solutions including design, construction, maintenance and financing
Competitive advantage in sustainable construction French Ministry of Defense, Balard, 2012-2014
Increasing market demand, supported by regulation, for energy-efficient buildings
Currently developing new offerings for green neighbourhood relying on the Currently developing new offerings for green neighbourhood relying on the entire Bouygues Group’s expertise
1PPP: Public-Private Partnerships, PFI: Private Finance Initiative
Green office®, Meudon
17
CONSTRUCTION BUSINESSES: high value-added solutions
Some examples
Rail tunnel, Australia
Rail tunnel, Australia
MahaNakhon tower,
Thailand
MahaNakhon tower,
Thailand
Sporting facilities, Canada
Sporting facilities, Canada
Renovation of The Ritz Hotel Paris
Renovation of The Ritz Hotel Paris
Upgrading of roads,
London
Upgrading of roads,
London
Green Office®
Rueil-Green Office®
Rueil-A restricted
worksite environment where trains continue to
run on existing tracks
A restricted worksite
environment where trains continue to
run on existing tracks
ThailandThailand's tallest tower and an all-
time record height for Bouygues Construction
ThailandThailand's tallest tower and an all-
time record height for Bouygues Construction
CanadaExpertise in sustainable
construction: all buildings (including two stadiums and
CanadaExpertise in sustainable
construction: all buildings (including two stadiums and
Hotel, ParisA showcase of the company's
know-how in the renovation of l h t l
Hotel, ParisA showcase of the company's
know-how in the renovation of l h t l
London8-year contract
for the upgrading and maintenance
of roads in central London
London8-year contract
for the upgrading and maintenance
of roads in central London
Malmaison, France
The second positive-energy building developed by
B I bili
Malmaison, France
The second positive-energy building developed by
B I bili Co st uct o(314 metres,77 storeys)
Co st uct o(314 metres,77 storeys)
two stadiums and one velodrome)
have Leed® Silver certification
two stadiums and one velodrome)
have Leed® Silver certification
luxury hotelsluxury hotels ce t a o doce t a o do Bouygues Immobilier Leased toUnilever
Bouygues Immobilier Leased toUnilever
Photo credit: Augusto Da Silva 18
CONSTRUCTION BUSINESSES: development of specialty activities Strategy Strategy
Expand the offering available to customers Develop synergies with existing business areas Penetrate new growth potential markets Penetrate new growth potential markets
For example: urban transport, a growing market Increasingly strong demand in large and mid-sized towns and cities Recognised know-how
30 projects completed in France since 1985
International know how: Cairo metro (Egypt) Rabat Salé and Casablanca
Rabat-Salé tramway, Morocco
Order book at Colas Rail
1 1Share of more
€bn
International know-how: Cairo metro (Egypt), Rabat-Salé and Casablanca (Morocco), Geneva (Switzerland), Los Teques (Venezuela), Kuala Lumpur (Malaysia), etc.
2012 sales at Colas Rail up +10% (€644m):0 3
0.60.70.6
0.91.1Share of more
than 1 yearShare of less than 1 year
Strong growth in the order book, which enjoys increasing maturity with several commercial successes (Nîmes-Montpellier high-speed railway bypass PPP, extension of the Algiers metro, Tunis RFR rapid rail network)
0.3 0.3 0.4
0.3
End-2010 End-2011 End-2012 19
A strong international presenceMain international contracts won since the start of 20121
C dSwitzerland
UKProperty complex in London (€70m)Three tower blocks in Southampton (€60m)
46% of the order book at Bouygues Construction and Colas to be executed in international markets, o/w nearly 40% in emerging markets
CanadaSporting facilities (€110m)Highway 85 in Quebec (€40m)
CubaHong KongBridge linking Hong Kong
Residential and commercial complexes in Zurich, Thun and Gland (€280m)Swiss post office building in Bern (€110m)
Three tower blocks in Southampton (€60m)Residential complex in Chelmsford (€60m) Road upgrading in London (€205m)
CubaLuxury hotel complex(€60m)
AlgeriaExtension of an Algiers
ThailandM h N kh t
Bridge linking Hong Kong, Zhuhai and Macao (€610m)Office block (€210m)
Extension of an Algiers metro line (€45m)TunisiaTunis rapid rail network (€85m)
AustraliaRail tunnel and track
MahaNakhon towerThree residential tower blocks (€100m)
Countries where Bouygues Construction and Colas generated sales in 2012
20
Ivory CoastRoad concessioncontract in Abidjan (€230m)
GabonUpgrading of RN1 road(€40m)
TurkmenistanTheatre and concert centre (€340m)Renovation of Rukhiet Palace (€50m)
(€100m)
(1) Amounts attributable to the Group – rounded up/down
A safe and extensive order book providing good visibility
CONSTRUCTION BUSINESSES: focus on long-term sustainabilityOrder book at the construction businesses
B I bili A safe and extensive order book providing good visibilityon future activity A record order book of €26.8bn at end-December 2012,
up 8% versus end December 2011 3 0 1 2,9576,141 6,472 6,704
ColasBouygues Construction Bouygues Immobilier
€26.8bn€24.8bn€22.6bn
+8%
-3%
+4%
up 8% versus end-December 2011 An increase in the depth of the order book, giving time to adapt
A strong ability to adapt 14,154 15,283 17,147
2,280 3,051 2,957 3%
+12%
Cost structure mostly variable (attached to projects) Geographical flexibility of teams Management’s proven responsiveness 8.5 2005 2012x2.1
End-Dec. 2010 End Dec. 2011 End Dec. 2012
Bouygues Construction order book
g p p Focus on controlling operating and financial risks in order
to ensure long-term performance Commercial selectivity (preference is given to margin)
4.0
1.3 0 7
6.0
2.7
x4.6x3.9
Commercial selectivity (preference is given to margin) Strict control procedures and cautious guidelines
1.3 0.7
for execution in Y+1
for execution from Y+2 to Y+5
for execution beyond Y+5 21
CONSTRUCTION BUSINESSES: robust financial profileA solid profitability
1 2362 7%3.7%
4.7%5.1% 5.3% 5.0%
4.6%
3.6%4.2% 3.7%
4,0%
5,0%
6,0%
p yOperating profit (€m) and margin
384 379535
783966 1,158 1,236
1,079832
1,020 949
2.7%2.8%
0,0%
1,0%
2,0%
3,0% A recurring FCF generation (€m)
161368 420
617497 450
695 784*
488605
8122002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
3 547 3 404 3,281
A high net cash position (€m)
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
1 185
1,689
2,2592,4402,495 2,794 2,587
3,5473,175
3,404 3,281
*Excluding Axione disposal at Bouygues Construction for €163m
1,185
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
22
23
A strong media group
TF1: profile A strong media group
The leading TV channel in France, TF1 Strong position on free-to-air market with 4 channels1
12 other pay-TV channels including Eurosport (n°1 sport TV channel in Europe)12 other pay TV channels including Eurosport (n 1 sport TV channel in Europe) Diversification activities: audiovisual rights and production, licensing…
2012 key figures €2.6bn revenue
2012 sales breakdownTF1 Group Oth ti iti
€136m net profit2
Around 4,000 employees Leader in audience share
68% 32%TF1 Group advertising
Other activities
Journalist Harry Roselmack A core channel offering a unique exposure for advertisers generating a premium to the leader A leadership in combined audience share (28.4%3 for TF1, TMC and NT1 at end-December 2012)
representing an unrivalled television offer A unique position in Europe
Journalist Harry Roselmack
A unique position in Europe Channels and brands available on every media and every screens A true multimedia advertising agency (TV, radio, web, press)
2 Attributable to the group 3 Individuals > 4y - 2011 - Médiamétrie / Médiamat1 HD1 launched in Q4 201224
TF1: targets Strengthen core free-to-air business g
Maintain the group’s leading market position Develop close relationship with TV viewers thanks to strong positions in new media K i i h h ffi i f d i d i i i Keep innovating to enhance the efficiency of ad campaigns and increase monetization
Continue the development of TF1’s pay services and products Eurosport: a strong asset Eurosport: a strong asset Partnership signed with Discovery Communication Foster the counter-cyclical advantage of diversification Develop different sales modes (B2B, B2C,…)
Improve profitability Phase 2 of the cost-optimization plan launched in 2012: increase productivity and flexibility Phase 2 of the cost-optimization plan launched in 2012: increase productivity and flexibility Review the Group’s processes and organizations Pursue the rationalization of diversification businesses 25
26
3rd telecom operator in FranceBOUYGUES TELECOM: profile
Mobile commercial launch in 1996, Fixed broadband commercial launch in 2008 11.3 million mobile customers at end-December 2012 for a 15% market share 1.8 million fixed broadband customers at end-December 2012 for almost 8% market share A network of 650 stores
Tradition of innovation to deliver value for money to customers First call plans in the French market First call plans in the French market First unlimited bundles (Neo) First quadruple play offer (ideo) Fi “S W 1” ff f l h €2 (B&YOU) First “SoWo1” offer for less than €25 (B&YOU)
2012 key figures €5.2bn revenue -€16m net result2
9,700 employees1SIM-only/web-only 2Attributable to the group
27
BOUYGUES TELECOM: facing a challenging mobile market
A stage-by-stage transformation of the consumer mobile market in 2011/2012 Increasing cost of handsets, changes in usages (data, etc.) Launch of Free Mobile in early 2012 New market segmentation: “SoWo1” vs. “Offers with services" (tailored offers with a handset and
customer support)customer support) Sharp fall in the market prices Strong growth in SIM-only plans
Bouygues Telecom’s objective: transform the company while recovering leadership on innovation
1SIM-only/web-only offers 28
A t bil t k
BOUYGUES TELECOM: technology and innovation A strong mobile network
15,000 sites deployed covering 99% of the French population in 2G / 96% in 3G+ / 60% in H+ 4G network open comercially on 1 October 2013 : 63 % of the population having access to 4G Network sharing agreement expected with SFR pave the way to optimising the quality of the mobile
newtork
Access to spectrum secured to innovate on mobile services in the futurep A capacity of 76 MHz of spectrum (28% of the total available) on 800, 900, 1,800, 2,100 and 2,600
MHz bands
Fixed network Fixed network 78% of the population covered in unbundled zones 7 million households eligible for very-high-speed thanks to Numericable wholesale agreement
Bbox Sensation The most advanced set top box on the market, compatible with all technologies (ADSL, cable, fibre) 29
BOUYGUES TELECOM: opportunities
Satisfy the increasing demand for data traffic (volume and speed) Create value with the arrival of 4G
627
Fixed broadband sales from network (m€)1
+51%
Expand market share in the fixed broadband market Launch of the new Bbox Sensation set top box in September 2012
243
414
627
Good positioning on the very high speed broadband market 18% market share (289,000 very high speed customers at end-December 2012)
243
Seize opportunities in B2B markets : take advantage of the €15bn2
corporate market opening up to competition Major existing corporate clients include BNP Paribas, Lafarge, Foncia etc.
2010 2011 2012
1Sales from network excluding ideo discount 2Estimate by Arcep and Bouygues Telecom 30
THE BOUYGUES GROUP Slide 4
THE BUSINESSES Slide 13
H1 2013 FIGURES Slide 33
GROUP OUTLOOK Slid 74 GROUP OUTLOOK Slide 74
APPENDIX Slide 78 APPENDIX Slide 7831
Highlights
Good commercial performance in the construction businesses
R ili f TF1 d B T l i h ll i i t Resilience of TF1 and Bouygues Telecom in a very challenging environment
The adaptation plans produced the expected resultsp p p p Margin consolidation at Bouygues Immobilier Tight control of expenditure at TF1 Continued transformation of Bouygues Telecom Continued transformation of Bouygues Telecom
Group profitability improved in Q2 2013
32
Group key figures (1/2)
First half
€ million 2012 2013 Change
Sales 15,505 15,207 -2%1
Current operating profit 476 356 -€120mp g p
Net profit attributable to the Group 278 188 -€90m(1) Down 2% like-for-like and at constant exchange rates
The decline in sales is mainly related to Bouygues Telecom The Group's first-half results are still impacted by the decrease in profitability in Q1 2013 The Group s first-half results are still impacted by the decrease in profitability in Q1 2013
33
Group key figures (2/2)
€ illi Q1 2013 Change vs. Q2 2013 Change vs. H1 2013 Change vs.
Current operating profit/(loss)
€ million Q1 2013 Change vs. 2012 Q2 2013 Change vs.
2012 H1 2013 Change vs.2012
Construction businesses (79) -€7m 289 +€5m 210 -€2m
TF1 (16) -€72m 87 +€9m 71 -€63m
Bouygues Telecom 28 -€79m 63 +€22m 91 -€57m
G t t l (76) €158 432 +€38 356 €120Group total (76) -€158m 432 +€38m 356 -€120m
Improved profitability in Q2 2013
34
p p y Q
Group financial position
End-June
€ million 2012 2013 Changeg
Shareholders’ equityNet debt
9,3726,215
9,6175,758
+€245m-€457m
Net gearing,66%
,60% -6 pts
Asset disposals1 at the end of 2012 enabled to cut net debt by €426m
Tight control of net debt at end-June 2013, despite the decline in results in H1 2013
35
g , p
(1) Disposal of 20% stake in Eurosport and the theme channels at TF1 as well as divestment of tower business and 3 data centres at Bouygues Telecom
Group free cash flow First half First half
€ million 2012 2013 Change
Cash flow 1 274 1 007 €267mCash flow 1,274 1,007 -€267m- Cost of net debt (142) (157) -€15m
- Income tax expense (130) (102) +€28mIncome tax expense (130) (102) €28m
- Net capital expenditure (592)2 (596)3 -€4m
Free cash flow1 410(2) 152(3) -€258m
The decline in cash flow mainly reflects the lower results and the postponement of Alstom's dividend4 from June in 2012 to July in 2013
(1) Before change in WCR (2) Excluding 4G frequencies for €704m (3) Excluding capitalised interest related to 4G frequencies for €21m (4) Alstom's general meeting having approved the dividend on 2 July in 2013 and on 26 June in 2012
Tight management of capital expenditure
36
Construction businesses
37
Business activity at Bouygues Construction
A good level of order intake: €5.1bn in H1 2013 Order intake grew 6% stripping out the 3 major contracts1 worth more than
€600m booked in H1 2012
For execution in Y For execution in Y+1For execution from Y+2 to Y+5
Order book (€m)
Significant visibility on future business activity A strong order book representing €16.9bn at end-June 2013 The sales secured at 30 June 2013 cover 96% of the target
2,643 2,702 2,729
17,650 17,147 16,877
Long-term order book (beyond Y+5)
% g
The order book has yet to factor in the €1.15-bn Tuen Mun - Chek Lap Kok tunnel project in Hong Kong 6,052
8 486
6,105
4,0935,959
2,938
4,862 5,1058,486
End-June 2012 End-Dec 2012 End-June 2013
38(1) Paris law courts complex (€823m), Nîmes - Montpellier high-speed railway bypass (€683m), Hong Kong - Zhuhai - Macao bridge (€607m)
Tuen Mun - Chek Lap Kok tunnel entrance
Business activity at Bouygues Immobilier
Residential property reservations grew 3% year-on-year The market is still expected to decline in 2013
Commercial property reservations held up well in a sluggish market
Reservations (€m)1
Commercial propertyResidential propertyCommercial property reservations held up well in a sluggish market
H1 2012 included the Rehagreen® rehabilitation project in Gentilly worth €188m
The order book stood at €2.8bn at end-June 2013 offering good visibility and representing 14 months of sales
317 203
1,045955
-9%
-36%
and representing 14 months of sales
728 752 +3%
Photo àH1 2012 H1 2013
Photo à changer Cap Azur eco-neighbourhood,
Roquebrune-Cap-Martin
39(1) Definition: residential property reservations are reported net of cancellations. Commercial property reservations are firm orders which cannot be cancelled
(notarised deeds of sale)
Business activity at Colas
7 856 7 570Mainland France
International and French overseas territories
Order book (€m)
3,5943,835 3,629
7,2287,856 7,570 -4%
-5%
3,634 4,021 3,941 -2%A63 motorway,
France
The order book remained at a high level
End-June 2011
End-June 2012
End-June 2013
The order book remained at a high level The order book at end-June 2013 has yet to include the high-speed rail line in Morocco for €124m
40
Good commercial performance of the construction businesses
The economic environment, particularly in Europe, remains challengingBouygues ConstructionBouygues Immobilier
Order books (€m)
However, the resilience of the order books in the construction
businesses results from7 856
Bouygues ImmobilierColas
€28.6bn €27.3bn€26.8bn
A strong and selective international presence
Recognised know-how in complex projects
3,060 2,957 2,815
7,856 6,704 7,570
g p p j17,650 17,147 16,877
41
End-June 2012
End-Dec 2012
End-June2013
A strong and selective international presence
Strong international presence Representing 46% of the Bouygues Construction and Colas order books, of which close
to 40% in emerging countries to 40% in emerging countries
Targeted expansion in areas less affected by the crisis Switzerland North America Qatar Central Asia and South-East Asia Switzerland, North America, Qatar, Central Asia and South-East Asia
(notably Hong Kong and Singapore)
No operations or cessation of operations in areas hit heavily by the crisisp p y y The PIIGS1 countries represented less than 1% of 2012 sales As of 2010, adaptation of Colas in Central Europe to cope with the sharp deterioration of the
k tmarket
42(1) Portugal, Italy, Ireland, Greece and Spain
Recognised know-how in complex projects
Luxury hotels Eco-neighbourhoods and "green" buildings
Property complexesHigh-rise
Photo credit: Augusto Da Silva
complexesHigh-rise tower blocks
PPPs1 and complex projects
Rail
43(1) PPP: Public Private Partnership
Tunnels and bridges
Tuen Mun - Chek Lap Kok tunnel in Hong Kong
Illustration of Bouygues’ know-how in tunnels A 4.2-km sub-sea twin-tube 2-lane tunnel
TuenMunNorthern landfall
Each tube will have a diameter of 14 m Carried out at 50 m below sea level Pressure of more than 5 bar International
AirportLantauIsland
Southernlandfall
Contract worth €1.15bn The largest design-build contract to be awarded in Hong Kong
Tuen Mun - Chek Lap Kok tunnel, Hong Kong
The project was not included in the order book at end-June 2013
Ongoing or recently completed flagship projects Miami port tunnel (US), New Tyne Crossing in Newcastle (UK), Gautrain tunnel
(South Africa), Chong Ming tunnel (China), A41 tunnel (France) 44
Renovation of Hôtel de Crillon in Paris
Illustration of Bouygues' know-how in the construction and renovation of luxury hotels First major renovation since the hotel opened in 1909 Complete refurbishment of the 14 000 m² building Complete refurbishment of the 14,000-m building Creation of new facilities (restaurants, spa, pool)
Contract worth more than €100m Contract worth more than €100m The project was not included in the order book at end-June 2013
Ongoing or recently completed flagship projects Ongoing or recently completed flagship projects In France: the Ritz, Prince de Galles, Shangri-La and the Royal Monceau hotels Abroad: a number of luxury hotel complexes in the Caribbean, Morocco, Singapore, Dubai
and Hong Kongand Hong Kong
45
Construction of Brickell CityCentre in Miami Illustration of Bouygues' know how in property complexes Illustration of Bouygues know-how in property complexes
A 445,000-m² property complex with a shopping centre, hotel, office buildings and residential blocks in the heart of the Miami business district
LEED® G ld tifi ti ht t f it t i bl t ti i iti ti LEED® Gold certification sought as part of its sustainable construction initiative
Project Customer: property developer Swire Propertiesp p y p p Developed as part of a consortium with John Moriarty & Associates Contract worth about €400m, of which around 50% for Bouygues The project was not included in the order book at end-June 2013 The project was not included in the order book at end June 2013
Ongoing or recently completed flagship projects In France: Fort d’Issy eco-neighbourhood, property development around
St d Vél d (M ill )
Brickell CityCentre, Miami
Stade Vélodrome (Marseille) Abroad: Qatar Petroleum District (Qatar), property complexes in Monthey, Thun
and Zurich (Switzerland) 46
Financial results of the construction businesses (1/2)
First half
€ million 2012 2013 Change
Sales 11 550 11 740 2%Sales 11,550 11,740 +2%
Current operating profit/(loss)o/w Bouygues Construction
212163
210202
-€2m+€39myg
o/w Bouygues Immobiliero/w Colas
83(34)
84(76)
+€1m-€42m
Net profit attributable to the Group 140 145 +€5mp p
Free cash flow 224 242 +€18m
R b t fi i l f i h ll i i i t
47
Robust financial performance in a challenging economic environment
Financial results of the construction businesses (2/2)
Operating profit at Bouygues Construction reflects the good execution of ongoingprojectsprojects
Operating profit at Bouygues Immobilier remains stable. In line with expectations, thedecline in the operating margin is limited thanks to the adaptation measures takenin 2012
The decrease in operating profit at Colas is mainly due to very unfavourable weatherconditions in the first half, particularly in mainland France and North America
48
Key figures at Bouygues ConstructionOrder intake1 Order book (€m)International
ANNEX
Order intake excluding major
3 225 2,3902,559
4,439
6,105 6,1346,893
5,052€m
France
-27%
2 366
4,780 5,052 +6%
g jcontracts2 >€600m booked in H1 2012
17,650 17,147 16,877
For execution in Y For execution in Y+1For execution from Y+2 to Y+5Long-term order book (beyond Y+5)
2,580 2,880 3,744 4,3342,686
1,8593,225
2,366
2,828 2,686
1,952 2,366 +21%
-5% 6,052 6,105
4,0935,959 2,938
2,643 2,702 2,729,
H1 2009 H1 2010 H1 2011 H1 2012 H1 2013(1) Definition: contracts are booked as order intakes at the date they take effect(2) Paris law courts complex, Nîmes - Montpellier high-speed railway bypass, Hong Kong - Zhuhai – Macao bridge
A i
H1 2012 H1 2013 4,862 5,1058,486
End-June 2012 End-Dec 2012 End-June 2013
€ million H1 2012 H1 2013 Change 2013 target
France
Asia and Middle East
16%
Africa 5%
Americas5%At end-June 2013
€ million H1 2012 H1 2013 Change 2013 target
Sales 5,028 5,232 +4%2 10,750o/w France 2,721 2,901 +7%o/w international 2,307 2,331 +1%
Current operating profit 163 202 +€39m
49
France 55%Europe
(excl. France)
19%(2) Up 3% like-for-like and at constant exchange rates
Current operating profitCurrent operating margin
1633.2%
2023.9%
€39m+0.7 pts
Net profit attributable to the Group 107 131 +€24m
Order book
Key figures at Bouygues ImmobilierReservations1
ANNEX
522 600 646 618
3,060 2,957 2,890 2,815
99
68 324
317 203943
1,243 1,314
1,045 955
Order bookReservationsCommercial propertyResidential property
€m
-9%
2,538 2,357 2,244 2,197
End June End Dec End March End June
8441,175 990
728 752
203
End-June 2012
End-Dec 2012
End-March 2013
End-June 2013H1 2009 H1 2010 H1 2011 H1 2012 H1 2013
(1) Definition: residential property reservations are reported net of cancellations. Commercial property reservations are firm orders which cannot be cancelled (notarised deeds of sale)
€ million H1 2012 H1 2013 Change 2013 targetg gSales 1,066 1,143 +7%2 2,500
o/w residential 972 973 =o/w commercial 94 170 +81%
Current operating profit 83 84 +€1m
50
p g pCurrent operating margin 7.8% 7.3% -0.5 pts
Net profit attributable to the Group 51 45 -€6m(2) Up 7% like-for-like and at constant exchange rates
Key figures at ColasANNEX
Mainland FranceInternational and French overseas territories
7 531 7,856 7,570 -4%
Order book (€m)
3,676 3,537 3,835 3,6293,298 3,237
7,254 7,531 ,7,006 6,704
-5%
€ million H1 2012
H1 2013 Change 2013
targetSales 5,594 5,560 -1%1 13,200o/w France 3,367 3,399 +1%o/w international 2 227 2 161 3%
3,578 3,994 4,021 3,941 3,708 3,467-2%
o/w international 2,227 2,161 -3%Current operating profit/(loss) (34) (76) -€42m
Net profit/(loss) att. to the Group (19) (32) -€13m
,
End-March 2012
End-March 2013
End-June 2012
End-June 2013
End-Sept 2012
End-Sept 2013
End-Dec 2012
End-Dec 2013
p(1) Down 1% like-for-like and at constant exchange rates
51
52
H1 2013 overview at TF1
Leadership in freeview TV strengthened in H1 2013 TF1 is the only major broadcaster to post audience growth HD1 is the leader of the six new HD DTT channels
A competitive and economic environment that continued to be challenging with strong pressure on prices
In the second quarter TF1 showed its ability to adapt In the second quarter TF1 showed its ability to adapt
“The Voice” the TV show
€ million Q1 2013 Change vs. 2012 Q2 2013 Change
vs. 2012Sales 566 10% 642 4% “The Voice”, the TV showSales 566 -10% 642 -4%Current operating profit/(loss)Current operating margin
(16) -€72m 8713.5%
+€9m+1.9 pts
Phase II of the optimisation plan is being stepped up
53
Phase II of the TF1 optimisation plan
Phase II of the optimisation plan is being stepped up
54
p p g pp p €9m of savings generated in Q2 2013 €31m of savings generated to date, out of the €85m targeted for end-2014
Key figures at TF1Group audience share1
29 0
ANNEX
28 4 The TF1 TV channel's audience share increased 0.2 points versus H1 2012
TF1 is the only major broadcaster to see growth during the first half, in an even wider offering of 25 TV channels
At end June 2013 HD1 is the leader of the six new HD channels launched at
3.6 3.52.1 2.1 0.5
HD1NT1
29.028.4
At end-June 2013, HD1 is the leader of the six new HD channels launched at the end of 2012 22.7 22.9 TMC
TF1
(1) Individuals aged 4 and over – Source: Médiamétrie
€ million H1 2012 H1 2013 Change 2013 target
Sales 1 301 1 208 7%3 2 500
H1 2012 H1 2013
Saleso/w group advertising
1,301897
1,208820
-7%3
-9%2,500
Current operating profitCurrent operating margin
13410 3%
715 9%
-€63m-4 4 ptsCurrent operating margin 10.3% 5.9% -4.4 pts
Net profit attributable to the Group 94 42 -€52m(3) Down 7% like-for-like and at constant exchange rates 55
56
Structural change in the French mobile market
Two major changes in the French mobile market in the last 18 months The fierce competition wanted by the public authorities has resulted in a very swift p y p y
contraction in market value The business model is being transformed due to strong growth in SIM-only plans
This transformation of business models is resulting in new financial balances The growth in SIM-only offers leads to a fall in sales from network
d i h d t land in handset sales... ....but which can have a limited impact on EBITDA if matched with a reduction
in marketing costs
57
Bouygues Telecom's strategy
Bouygues Telecom’s far-reaching transformation implemented at the start of 2012 has been stepped up in 2013
Overhaul of the business model to cope with upheavals in the market The change in the way plans are marketed and the fall in operating costs are generating
hi h h d ihigher than expected savings The negotiations with SFR pave the way to sharing costs and optimising the quality of the
mobile network
Repositioning of the offering in order to boost differentiation and return to growth The launch of 4G on 1 October is a very good opportunity to retake the leadership in terms
of innovation in the mobile sectorof innovation in the mobile sector
58
Transforming the way plans are marketed
Bouygues Telecom reacted quickly to the market upheaval It expanded B&YOU, withdrew swiftly from highly competitive distribution channels and divested
Extenso Telecom in 2012M bil l MTR ff t
1
These measures are now having their desired effects Stabilisation of mobile sales net of mobile marketing
Mobile sales exc. MTR effect
Mobile sales exc. MTR effect -mobile marketing costs
costs in the year to date
C ti d t f ti i 2013 Q1 11 Q2 11 Q3 11 Q4 11 Q1 12 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13 Continued transformation in 2013 New ways of financing handset purchases with the Sensation plans launched in August 2013 A refocusing of the distribution network on Bouygues Telecom stores and the internet
( 5 di t ib ti h l t th t t f 2012)
Q1 11 Q2 11 Q3 11 Q4 11 Q1 12 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13
(vs. 5 distribution channels at the start of 2012)
59(1) MTR = Mobile Termination Rates
The results of the transformation plan launched in 2012 have exceeded expectations
Cost reductions The results of the transformation plan launched in 2012 have exceeded expectations
€339m of savings on mobile costs since end-2011 The fall in costs accelerated in H1 2013: €188m in H1 2013 vs. H1 2012, compared with
€94m in H1 2012 vs H1 2011€94m in H1 2012 vs. H1 2011
Mobile marketing costs
Mobile operating costs
Change in mobile costs: H1 2013 vs. H1 2011 Cost savings in the mobile activity since end-2011
€m 339marketing costs
-150
operating costs
-132
€m
104151
238
339
€282m of savings in the mobile activity in H1 2013 vs. H1 2011
NB: mobile savings reported in H1 2012 vs. H1 2011: €67m onk ti t d €27 ti t
22
94 104
End-March 2012
End-June2012
End-Sept 2012
End-Dec 2012
End-March 2013
End-June 2013
The revised target for the transformation plan of €400m in the mobile activity will be exceeded 60
marketing costs and €27m on operating costs 2012 2012 2012 2012 2013 2013
Network sharing agreement expected with SFR
Exclusive negotiations with SFR since 22 July to define an agreement to sharepart of the mobile networks
Aims To offer customers the best geographical coverage and best quality of service To optimise investments and operating costs To optimise investments and operating costs
The main points of the sharing agreement should be as follows Densely populated areas and blind spots are to be excluded Sharing of passive infrastructure (sites, antennas, etc.) and RAN1 sharing Each operator is to retain its own innovation capacity and complete commercial independence
The aim of both parties is to seal this strategic partnership before the end of the year
61(1) RAN: Radio Access Network
Overview of H1 2013 at Bouygues Telecom
Stabilisation of mobile subscriber base thanks to B&YOU Net growth in plan subscribers of 184,000 in Q2 2013 188,000 new B&YOU customers in Q2 2013
'000 End-Dec 2012
End-March 2013
End-June 2013
Mobile subscribers 11,251 11,271 11,286o/w B&YOU subscribers 1 078 1 413 1 601
Weak fixed broadband commercial performance Net growth of 55,000 customers in the first half Fiercer competition and decision by Bouygues Telecom to focus on cost optimisation
o/w B&YOU subscribers 1,078 1,413 1,601Fixed subscribers 1,846 1,891 1,901
p y yg p
EBITDA reflects the fall in costs, especially in Q2 2013 Th d i l i h th The decrease in sales is sharper than
expected related to the growing share of SIM-only sales and moderate commercial performances
€ million Q1 2013
Change vs. Q1 2012
Q2 2013
Change vs. Q2 2012
Sales from network 1,063 -13% 1,050 -10%EBITDA 212 -€84m 257 -€6m
EBITDA reflects marketing cost gainsand the effectiveness of the savings plan
62
EBITDAEBITDA/sales from network
21219.9%
-€84m-4.4 pts
25724.5%
-€6m+1.9 pts
Mobile business performance at Bouygues Telecom Growth in plan subscribers 285
Net plan subscriber adds1
ANNEX
Growth in plan subscribers Net plan subscriber adds of 184,000 in Q2
Stabilisation of total mobile subscriber base at 55
188285
190 184
Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013 Q2 2013
'000
11.3 million customers - 210Q Q Q Q Q Q
1,0781,413
1,601B&YOU subscriber base
Good growth at B&YOU'000
253452 625
End-March 2012
End-June 2012
End-Sept 2012
End-Dec 2012
End-March 2013
End-June 2013
Good growth at B&YOU More than half of the subscriber base is
on the €19.99 plan2012 2012 2012 2012 2013 2013
11%27%
40%58% 66% 72%
% repricing2 within the retail plan subscriber base
Continued repricing2 within the retail plan subscriber base: 72% at end-June 2013
(1) Plan subscribers: total customer base excluding prepaid customers according to the Arcep definition(2) The number of retail customers subscribing to a plan whose price has been revised since January 2012 as a percentage of the total retail plan subscriber base 63
11%
End-March 2012
End-June 2012
End-Sept 2012
End-Dec 2012
End-March 2013
End-June 2013
base: 72% at end June 2013
Fixed broadband business performance at Bouygues TelecomANNEX
Net growth of the fixed broadband business2
Total fixed broadband subscriber base of 1.9 million at end-June 2013 Net subscriber adds of 55,000 in H1 2013
Net growth of the fixed broadband business359(3)'000
,
Strong growth posted by very-high-speed1
Subscriber base of 320 000 customers
8845 70
10
88
Q1 12 Q1 13 Q2 12 Q2 13 Q3 12 Q4 12 Subscriber base of 320,000 customers Very-high-speed accounts for around
¼ of gross additions€m
Q1 12 Q1 13 Q2 12 Q2 13 Q3 12 Q4 12
Sales from the fixed broadband network4
Sales: up 48% in H1 2013 vs. H1 2012132
197
139
203169 187
(1) Arcep definition: subscriptions with peak downstream speed higher or equal to 30 Mbit/s(2) Includes broadband and very-high-speed subscriptions (3) 77,000 customers excluding integration of Darty Telecom(4) Sales from the network excluding the ideo discount 64Q1 12 Q1 13 Q2 12 Q2 13 Q3 12 Q4 12
+49% +46%
Key figures at Bouygues Telecom ANNEX
€ million H1 2012 H1 2013 Change 2013 target€ million H1 2012 H1 2013 Change 2013 target
Sales 2,676 2,287 -15%1 4,600Sales from network 2,386 2,113 -11%
EBITDA 559 469 -€90mEBITDA/sales from network 23.4% 22.2% -1.2 pts
Current operating profit 148 91 -€57mOperating profit 148 91 -€57m
(1) Down 14% like-for-like and at constant exchange rates
Impact of mobile termination rates on sales from network
Net profit attributable to the Group 92 55 -€37m
Impact of mobile termination rates on sales from networkQ1 2012 Q2 2012 Q3 2012 Q4 2012 2012 Q1 2013 Q2 2013
Sales from network (€m) 1,220 1,166 1,132 1,113 4,631 1,063 1,050Change in sales from network vs Y-1 3% 11% 10% 11% 9% 13% 10%
65
Change in sales from network vs. Y-1 -3% -11% -10% -11% -9% -13% -10%Change in sales from network excl. MTR2 effect vs. Y-1 +6% -2% -4% -5% -1% -7% -4%
(2) Mobile Termination Rates
4G for all will become a reality (1/3)
Bouygues Telecom believes in the potential of 4G... Mobile internet consumption is surging due to the ramp-up of mobile usages 4G is essential to satisfy the appetites of users 4G is essential to satisfy the appetites of users
…and so do its customers
“With 4G you can surf faster than at home with broadband" "Once you've experienced this speed, it’s difficult to go back" "It's immediate, there's no more lag… e-mails are sent instantly. Downloading apps is three What they say times quicker!" "There's no comparison. For me, it's like having your home internet whilst on the move.
I detest waiting and wasting my time. Switching to 4G is like when you exchanged your old dial-up modem for broadband.”
What they say
66
p
4G for all will become a reality (2/3)
Bouygues Telecom is liberating data usage for all!
A battle Bouygues Telecom has been waging for more than 2 years…A battle Bouygues Telecom has been waging for more than 2 years… Preparation of the network to host 4G services A different strategic choice from its rivals: use of 1800 MHz frequencies to launch 4G more quickly
…in order to bring the best 4G network to the greatest number of people 63% of the population, equating to 40 million people in France
will be covered by Bouygues Telecom's nationwide 4G network Number of 4G antenna agreements1will be covered by Bouygues Telecom s nationwide 4G network when it opens on 1 October
5,206
Number of 4G antenna agreements
67(1) Number of antennas that have obtained approval from ANFR at 1 September 2013 in the 800 MHz, 1800 MHz and 2600 MHz frequency bands
2,548 1,766
Bouygues Telecom's new plans give 4G access to all
4G for all will become a reality (3/3) Bouygues Telecom s new plans give 4G access to all
Transparency in the financing of handsets, since the subsidised model has now reached its limits
Freedom to choose how to pay for handsets Freedom to choose how to pay for handsets In cash, 3 interest free payments or long-term instalments
A large choice of 4G handsets Twelve 4G-ready handsets are already available Twelve 4G ready handsets are already available Own-branded 4G handsets are available at competitive prices
New Sensation plans with data packages allowing subscribers toget the most out of 4G
68A range of 4G-ready handsets is already available
SamsungGalaxy S4
HTCOne
NokiaLumia 925
LGOptimus F5
2013 outlook at Bouygues Telecom
Bouygues Telecom has revised its 2013 sales target to €4,600m from the previously announced €4,850m to factor in
The very fast structural changes in the mobile market (SIM-only sales) resulting in a fall in sales from network and in handset sales
Moderate commercial performances in the first half Moderate commercial performances in the first half
Bouygues Telecom confirms its objective of stabilising EBITDA at €900m and improving the "EBITDA minus Capex" item for FY 2013a d p o g t e us Cape te o 0 3
The more effective savings plan is cushioning the impact of the fall in sales from network
A mobile operator must have technology, a network and frequencies. p gy, qBouygues Telecom has all three assets
69
Condensed consolidated income statement (1/2)
First half
€ million 2012 2013 Change
Sales 15,505 15,207 -2%
Operating profit 476 356 -25%
Cost of net debto/w financial incomeo/w financial expenses
(142)28
(170)
(157)24
(181)
+11%-14%+6% o/w financial expenses (170) (181) +6%
Other financial income and expenses 8 (7) nm
70
Condensed consolidated income statement (2/2)
First half
€ million 2012 2013 Change
Income tax expense (130) (102) -22%
Share of profits and losses from associates 131 134 +2%
Net profit 343 224 -35%
Net profit/(loss) attributable to non-controlling (65) (36) -45%interests1 (65) (36) 45%
Net profit attributable to the Group 278 188 -32%
71(1) Formerly “Minority interests”
THE BOUYGUES GROUP Slide 4
THE BUSINESSES Slide 13
H1 2013 FIGURES Slide 33
GROUP OUTLOOK Slid 74 GROUP OUTLOOK Slide 74
APPENDIX Slide 78 APPENDIX Slide 7872
2013 outlook (1/2) Construction businesses Construction businesses
The order books of the construction businesses secure their sales targets for FY 2013
TF1 TF1 In a challenging advertising market, TF1 showed its ability to cut costs whilst maintaining
audience share
Bouygues Telecom The 2013 sales target has been revised down by €250m to €4.6bn Thanks to its transformation plan, Bouygues Telecom can confirm its target for FY 2013 p , yg g
of stabilising its EBITDA at €900m and improving the "EBITDA minus Capex" item The priorities of the second half will be to
Continue the transformation of Bouygues Telecom
73
yg Successfully launch 4G services
2013 outlook (2/2)
The Group's consolidated sales could range between €33.2bn (-1% vs 2012) and €33 4bn (flat vs 2012) following the revision to (-1% vs. 2012) and €33.4bn (flat vs. 2012), following the revision to Bouygues Telecom's sales target and depending on the final sales figure of the construction businesses
In keeping with Q2 2013, profitability should improve in the second half of 2013, meaning that 2012 should mark the low point in the Bouygues group's 2013, meaning that 2012 should mark the low point in the Bouygues group s profitability
74
Revision of 2013 sales targets2013 targets
ANNEX
2013 targets
€ million 2012 In Feb In May In August 2013/2012 change
Bouygues Construction 10 640 10 700 10 750 10 750 +1%Bouygues Construction 10,640 10,700 10,750 10,750 +1%Bouygues Immobilier 2,396 2,500 2,500 2,500 +4%Colas 13,036 13,200 13,200 13,200 +1%TF1 2,621 2,540 2,500 2,500 -5%Bouygues Telecom 5,226 4,850 4,850 4,600 -12%Holding company and other 123 120 120 120 nmg p yIntra-Group elimination (495) (460) (470) (470) nm
TOTAL 33,547 33,450 33,450 33,200 -1%
75
The Group's consolidated sales could vary between €33.2 billion (-1% vs. 2012) and €33.4 billion(flat vs. 2012) depending on the final sales figure of the construction businesses
THE BOUYGUES GROUP Slide 4
THE BUSINESSES Slide 13
H1 2013 FIGURES Slide 33
GROUP OUTLOOK Slid 74 GROUP OUTLOOK Slide 74
APPENDIX Slide 78 APPENDIX Slide 7876
Condensed consolidated income statement (1/2)ANNEX
€ million 2011 2012 Change
Sales 32,706 33,547 +3%
Current operating profit 1,819 1,286 -29%
Other operating income and expenses 38(1) (166)2 nm
Operating profit 1,857 1,120 -40%
Cost of net debt (277) (290)62
+5%o/w financial incomeo/w financial expenses
82(359)
62(352)
-24%-2%
Other financial income and expenses (13) 11 nmp (13) 11(1) €38m of non-current income related to an asset disposal at Bouygues Telecom (2) Including €200m of non-current charges at Bouygues Telecom and TF1 and €34m of capital gains on asset disposals at Bouygues Telecom
77
Condensed consolidated income statement (2/2)ANNEX
€ million 2011 2012 Change
Income tax expense (528) (330) -38%
Share of profits and losses from associates 198 217(1) +10%
Net profit 1,237 728 -41%
Net profit/(loss) attributable to non-controlling interests2 (167) (95) -43%
Net profit attributable to the Group 1 070 633 41%Net profit attributable to the Group 1,070 633 -41%
(1) Including non-current charges of €53 million related to the dilution loss further to the capital increase at Alstom(2) Formerly “Minority interests
78
Sales by business area€ million 2011 2012 Change
ANNEX
€ million 2011 2012 Change
Bouygues Construction 9,802 10,640 +9%Bouygues Immobilier 2,465 2,396 -3%yg , ,Colas 12,412 13,036 +5%
Sub-total of the sales generated by the construction businesses1 24,375 25,753 +6%
TF1 2,620 2,621 =Bouygues Telecom 5,741 5,226 -9%Holding company and other 120 123 nmHolding company and other 120 123 nmIntra-Group elimination (454) (495) nmTOTAL
/ F32,70622 601
33,54722 308
+3%1%o/w France
o/w international22,60110,105
22,30811,239
-1%+11%
(1) Total of the sales contributions (after eliminations within the construction activities) 79
Contribution of business areas to Group EBITDAANNEX
€ million 2011 2012 Change
Bouygues Construction 549 614 +€65m
Bouygues Immobilier 181 186 +€5m
Colas 934 832 -€102m
TF1 357 318 -€39m
Bouygues Telecom 1,272 908 -€364m
Holding company and other (51) (36) +€15m
TOTAL 3,242 2,822 -€420m
EBITDA = current operating profit + net depreciation and amortisation expense + charges to net provisions and impairment losses -reversals of unutilised provisions
80
Contribution of business areas to Group current operating profitANNEX
€ million 2011 2012 Change
Bouygues Construction 353 364 +€11mBouygues Construction 353 364 €11mBouygues Immobilier 201 179 -€22mColas 466 406 -€60mColas 466 406 €60mTF1 283 258 -€25mBouygues Telecom 561 122 €439mBouygues Telecom 561 122 -€439mHolding company and other (45) (43) +€2m
TOTAL 1 819 1 286 €533TOTAL 1,819 1,286 -€533m
81
Contribution of business areas to Group net profit Attributable to the Group
ANNEX
€ million 2011 2012 Change
Bouygues Construction 226 267 +€41m
Attributable to the Group
Bouygues Immobilier 120 107 -€13mColas 324 291 -€33mTF1 80 59 -€21mBouygues Telecom 331 (14) -€345mAlstom 190 240 +€50mHolding company and other (201) (317)1 -€116m
TOTAL 1,070 633 -€437m(1) Including non-current charges of €53 million related to the dilution loss further to the capital increase at Alstom 82
Condensed consolidated balance sheetANNEX
€ million End-Dec2011
End-Dec2012 Change
Non-current assetsCurrent assetsTOTAL ASSETS
19,44215,48034 922
20,17016,58436 754
+€728m+€1,104m+€1 832mTOTAL ASSETS 34,922 36,754 +€1,832m
Shareholders’ equityNon-current liabilities
9,6788,875
10,0789,845
+€400m+€970m
Current liabilitiesTOTAL LIABILITIES
16,36934,922
16,83136,754
+€462m +€1,832m
N t d bt 3 862 4 172 €310Net debt 3,862 4,172 +€310m
83
Change in net cash position in 2012 (1/2)Net cash at Net cash at
ANNEX
Net cash at 31/12/2011 (€m)
Net cash at 31/12/2012
(3,862) (4,172)(3,872)Issue &
buyback of
-123
122
-608 599 -726 426
Acquisitions/ disposals1
4G frequencies800 MHz2 Exceptional
disposals3
Bouygues shares Dividends
paid Operation
426
2011 (2,473) -122 -1,345 -694 1,000 (3,634) -228 0 (3,862)
(1) Including scope effects and the impacts on shareholders’ equity(2) Including capitalised interest(3) Disposal of 20% stake in Eurosport and in the theme channels at TF1 as well as divestment of the tower business and three data centres at Bouygues Telecom 84
Change in net cash position in 2012 (2/2)ANNEX
Net cash flow1
+2,157€mNet capital
expenditure-1,433(2)
Breakdown of operation
Change in the operating WCR3 & other
+599(2)
WCR & other-125
(2)
+599( )
2011 +2,520 -1,658(4) +138 +1,000
(1) Net cash flow = cash flow - cost of net debt - income tax expense (2) Excluding exceptional items related to Bouygues Telecom: 4G frequencies in the 800 MHz band (acquisition cost and capitalised interest for €726m) and asset disposals for €207m (3) Operating WCR: WCR relating to operating activities + WCRrelating to net liabilities related to property, plant & equipment and intangible assets (4) Excluding investment on 4G frequencies (€228m on the 2,600 MHz band) 85
Contribution of business areas to Group net cash flowANNEX
€ million 2011 2012 Change
Bouygues Construction 425 486 +€61m
Bouygues Immobilier 146 120 -€26m
Colas 728 723 -€5m
TF1 258 206 -€52m
Bouygues Telecom 1,067 780 -€287m
Holding company and other (104) (158) -€54m
TOTAL 2,520 2,157 -€363mNet cash flow = cash flow - cost of net debt - income tax expense
86
Contribution of business areas to Group net capital expenditureANNEX
€ million 2011 2012 ChangeBouygues Construction 268 159 -€109mBouygues Immobilier 12 13 +€1mBouygues Immobilier 12 13 +€1mColas 414 345 -€69mTF1 108 45 -€63m
(1) (2)Bouygues Telecom 859(1) 869(2) +€10mHolding company and other (3) 2(3) +€5mTotal excluding exceptional items 1,658(1) 1,433(2) -€225mExceptional items 228 519 +€291mTOTAL 1,886 1,952 +€66m
(1) Excluding 4G frequencies in the 2 600 MHz band for €228m(1) Excluding 4G frequencies in the 2,600 MHz band for €228m(2) Excluding exceptional items related to Bouygues Telecom: 4G frequencies in the 800 MHz band (acquisition cost and capitalised interest for €726m
at Bouygues group level and for €696m at Bouygues Telecom level) and asset disposals for €207m (3) Excluding the capitalised interest on the 4G frequencies for €30m 87
Contribution of business areas to Group free cash flow€ million 2011 2012 Change
ANNEX
€ million 2011 2012 Change
Bouygues Construction 157 327 +€170m
Bouygues Immobilier 134 107 -€27mBouygues Immobilier 134 107 €27m
Colas 314 378 +€64m
Sub-total of the free cash flow of the construction activities 605 812 +€207m
TF1 150 161 +€11m
Bouygues Telecom 208(1) (89)2 -€297m
Holding company and other (101) (160)3 -€59m
TOTAL 862(1) 724(2) -€138mFree cash flow = cash flow - cost of net debt - income tax expense - net capital expenditure It is calculated before changes in WCRFree cash flow = cash flow - cost of net debt - income tax expense - net capital expenditure. It is calculated before changes in WCR(1) Excluding 4G frequencies in the 2,600 MHz band for €228m (2) Excluding exceptional items related to Bouygues Telecom: 4G frequencies in the 800 MHz band (acquisition cost and capitalised interest for €726m
at Bouygues group level and for €696m at Bouygues Telecom level) and asset disposals for €207m (3) Excluding the capitalised interest on the 4G frequencies for €30m 88
Net cash by business areaANNEX
€ million End-Dec 2011
End-Dec 2012 Change
Bouygues Construction 2,869 3,093 +€224mBouygues Immobilier 507 358 -€149mColas 28 (170) -€198mTF1 (40) 237 +€277mBouygues Telecom (581) (650) -€69mHolding company and other (6,645) (7,040) -€395mTOTAL (3,862) (4,172) -€310m
89
FinancingANNEX
10,000Debt repayment schedule at end December 2012
€m Available cash: €9.7 billion
6 000
7,000
8,000
9,000 Debt repayment schedule at end-December 2012
UndrawnMLT
credit facilities
3,000
4,000
5,000
6,000 facilities€5.4bn
Cash€4 3bn
0
1,000
2,000€4.3bn
90
Group organisation chartANNEX
Roadworks Building / Civil Engineering Property(1984) (1952) (1956)
96.6 % 100 % 100 %
CONSTRUCTION
(1994)
29.4% stakePOWER - TRANSPORT
(2006)
43.7 %
TELECOMS
90.5 %
MEDIA
(1994) (1987)
Figures as of 31 December 2012 91
A diversified portfolio
E t i b i d d diti
ANNEX
Entering new businesses under good conditions Growing market Regulatory or technological changes
Acquisition of Colas / Screg in 1985
Acquisition of TF1 in 1987 Regulatory or technological changes Favorable financial conditions Ability to bring managerial skills
Acquisition of TF1 in 1987
Launch of Bouygues Telecom in 1994
Investment in Alstom in 2006y g g
Disposing of businesses under the following circumstances Lack of understanding and control of the market and its opportunities Lack of understanding and control of the market and its opportunities Structural reduction of free cash-flow generation Better opportunities for use of proceeds
Maison Bouygues in 1990
Bouygues Offshore in 2002e e oppo u es o use o p oceeds Excessive Capex requirement
Saur in 2005
TPS in 200692
6%
CONSTRUCTION BUSINESSES: 2012 sales breakdownANNEX
52%
22%
16%4% 6%
FranceEurope (excl. France)Asia and Middle eastAmericasAfrica
43%
43%
14% Building and Civil Works France
Building and Civil Works InternationalElectrical Contracting Africa
6%11%
94%
France
Europe89%
ResidentialCommercial
18%
15%
Specialty activites
Building materials
20%
15%56%
9% North America
Europe (excl. France)
France67% Roadworks
%Others
93
20 years of know-how in concession and PPP/PFI contracts A28 motorway concession Stade Vélodrome PPP in Marseille
H it l PPP (B i J ill C t )
ANNEX
y A41 motorway concession Stade de France concession Reims tramway concession Cofiroute Libourne street lighting PPP
United Kingdom
Hospital PPPs (Bourgoin-Jailleu, Caen etc.) Prison PPPs (Réau, Annœullin, Nantes, etc.) PPPs in the education sector (Paris 4, Versailles Saint-
Quentin universities) Urban development PPPs (Boulogne and Sèvres street
lighting, broadband network in Finistère, etc.)
United Kingdom 18 health, education, social housing and street lighting PFI contracts
(incl. Home Office, Broomfield hospital, social housing in Brent, etc.) New Tyne Tunnel concession Portsmouth road maintenance PFI MAC-type road and railway maintenance contracts
GermanyRostock tunnel concession
Hungary M5 motorway concession
g g, , ) French Ministry of Defence, Paris Paris Law courts complex
C ti
South Korea Machang Bay Bridge
concession
Canada Hospital PPP in British Columbia Royal Canadian Mounted Police
headquarters PPP L t d i t
Singapore Sports Hub PPP
M5 motorway concession M6-M60 motorway PPP
Croatia Istria motorway
concession phases 1 and 2
Jamaica
concession Pusan port concession
Hong Kong AsiaWorld-Expo concession
and Marriott hotel United States Miami port tunnel PPP
Long-term road maintenance contracts
Saudi Arabia Equestrian Club PPP
South Africa Gautrain rail link concession
Motorway concession:highway 2000, 1A
Equestrian Club PPP
Cyprus Lanarka and Pafos
airport concession Bouygues Construction Colas
Australia Sydney metro
94
Key indicators at Bouygues Telecom Plan Prepaid Total subscriber base
ANNEX
Plan Prepaid Total subscriber baseQ1 2013 Q2 2013 Q1 2013 Q2 2013 Q1 2013 Q2 2013
Subscribers SIM cards (‘000) 9,618 9,802 1,653 1,484 11,271 11,286SIM cards (% mix) 85 3% 86.9% 14 7% 13.1%SIM cards (% mix) 85.3% 86.9% 14.7% 13.1%Fixed broadband subscriber base1 (‘000) 1,891 1,901
Unit data – mobile subscribersARPU (€/year/subscriber)2 418 398 117 112 364 349D t (MB/ th/ b ib )3 219 248Data usage (MB/month/subscriber)3 219 248Text usage (Texts/month/subscriber)4 403 402 124 118 353 353Voice usage (mins/month/subscriber)4 451 469 140 147 395 414
Unit data – fixed subscribers2
Marketing costs5 Q2 2012 Q2 2013
Marketing costs (€m) 164 123
(1) Includes broadband and very-high-speed broadband subscriptions according to the Arcep definition and Darty Telecom customers since Q3 2012
(2) Rolling 12-month period, stripping out the ideo discount, and excluding machine-to-machine SIM cards for mobile ARPU
ARPU (€/year/subscriber)2 391 395
Marketing costs (€m) 164 123
Marketing costs/sales from network 14.1% 11.7%(3) Rolling 12-month period, adjusted on a monthly basis, excluding machine-to-machine
SIM cards (4) Rolling 12-month period, adjusted on a monthly basis, excluding machine-to-machine
SIM cards and excluding internet SIM cards(5) Mobile and fixed subscriber acquisition and loyalty costs 95
Mobile termination ratesANNEX
€ cents/minute for voice€ /
Voice termination rates Text termination rates
At 1 July At 1 Jan At 1 July At 1 Jan At 1 July At 1 July At 1 July € cents/text At 1 July 2011
At 1 Jan 2012
At 1 July 2012
At 1 Jan 2013
At 1 July 2013
At 1 July 2011
At 1 July 2012
Rates to 2 00 1 50 1 00 0 80 0 80 1 50 1 00Bouygues Telecom 2.00 1.50 1.00 0.80 0.80 1.50 1.00% change -41% -25% -33% -20% - -31% -33%
Rates to Orange and SFR 2.00 1.50 1.00 0.80 0.80 1.50 1.00
Rates to Free Mobile 1.60(1) 1.10 0.80 Arcep's cost model
Bouygues Telecom differential - - - - - - -Free Mobile differential 0 60 0 30Free Mobile differential 0.60 0.30 -
(1) Effective from 1 August 201296
CalendarANNEX
13 November 2013 Nine-month 2013 sales and earnings 5.45pm
All times are Central European Times
97
BUILDING THE FUTURE IS OUR GREATEST ADVENTUREBUILDING THE FUTURE IS OUR GREATEST ADVENTUREBUILDING THE FUTURE IS OUR GREATEST ADVENTUREBUILDING THE FUTURE IS OUR GREATEST ADVENTURE
98
BUILDING THE FUTURE IS OUR GREATEST ADVENTUREBUILDING THE FUTURE IS OUR GREATEST ADVENTUREBUILDING THE FUTURE IS OUR GREATEST ADVENTUREBUILDING THE FUTURE IS OUR GREATEST ADVENTURE
Valérie AGATHON, Director Investor RelationsTel : +33 1 44 20 12 04Tel : +33 1 44 20 12 04
e-mail : [email protected]
C t i f ti b
98
Corporate information : www.bouygues.comBOUYGUES – 32 avenue Hoche75378 Paris Cedex 08 - FRANCE