-pf return of private foundation...form 990-pf (2013) the walt and lilly disney foundation...
TRANSCRIPT
e,fJrm990-PF OMB No 1545-0052
Return of Private Foundation• . or Section 4947(aXl) Trust Treated as Private Foundation
201 3Department of the Treasury
Do not enter Social Security numbers on this form as it may be made public.
Internal Revenue Service Information about Form 990-PF and its separate instructions is at www.irs.gov/form990pf.
For calendar year 2013, or tax year beginning , 2013, an d e n ding ,
THE WALT AND LILLY DISNEY FOUNDATIONP.O. BOX 2566SAN ANSELMO , CA 94979-2566
Employer identification number
23-7425637ti Telephone number (see the instructions)
415.453.0883
C If t I t din check here 0- 11G Check all that apply. Initial return Initial return of a former public charity
exemp Ion Opp Ica Ion Is pen g,
Final return Amended return D 1 Foreign organizations, check here
Address change Name change o2 Foreign organizations meeting the 85% test, check
H Check type of organization X Section 501 (c)(3) exempt private foundationq
here and attach computation
11Section 4947(a)(1) nonexempt charitable trust
11Other taxable private foundation E If private foundation status was terminated
I Fair market value of all assets at end of year J Accounting method Cash X Accrual under section 507(b)(1)(A), check here
(from Part ll, column (c), line 16) Other (specify) F If the foundation is in a 60-month terminationunder section 507(b)(1)(13) check here ^M. $ 174, 193, 063. (Part , column (d) must be on cash basis) ,
Part,l^, Ana lysis ot Revenue and (a) Revenue and (b) Net Investment (c) Adjusted net (d) DisbursementsExpenses (The total of amounts In expenses per books income income for charitablecolumns (b), (c), and (d) may not neces- purposes (cashsarily equal the amounts in column (a) basis only)(see Instructions) )
Contributions, gifts, grants, etc, received (aft sch) s v , _'
2 Ck if the foundn is not req to aft Sch B
Interes on savings and temporarystments N/A '-
4 nS nd interest from securities 3 , 528 , 260. 3 , 528 , 260.Grossrents
^b N ental i come
R 6 a r t ain/( Ir 55) from sale of assets not on line 10 7,264,620. .` 'E spry a for allb Gross sal
6 140555267 .6z ,ts on/ 6207 264 1 '7 Q^pdal n income (from Part IV, line 2)? ., , gi n ;
8 f-Net sh' rt.term capital gainl
tfmodifications9 Uncom -T
10^rorn Sr lessreturn a pallow eilU
ds sold i
C profit/(loss) (att sch)
11 Other income (attach schedule) - x P
See Statement 1 195, 636. 195,636. •' '14_ M^_ %112 Tota .Add lines 1 through 11 10 988 516. 10 , 988 , 516. oa1-3 Compensation of officers , directors , trustees, etc
14 Other employee salaries and wages
15 Pension plans, employee benefits
A 16a Legal fees (attach schedule) See. St 2 525. 525.DM b Accounting fees (attach sch) See St 3 68, 275. 62, 548. 5,727.IN
N
c Other prof fees (attach sch) See St 4 864, 681. 864, 681.0P
17 InterestSE T 18 Taxes ( attach schedulexseeinstrs ) See Stm 5 611, 025. 611, 025.R
A
R 19 Depreciation (attach - ` -IT T sch) and depletion
IN
v 20 Occupancy
G E 21 Travel, conferences, and meetings
A E 22 Printing and publicationsND
x 23 Other expenses (attach schedule)
EN See Statement 6 9,582. 4,954. 4,628.ss
24 Total operatin g and administrativenes 13 throu h 23Add l 1 554 088 7331 543 10 355i gexpenses . , , . ., , , .
25 Contributions, gifts, grants paid Stmt 7 10 346 571. 10 , 346 . 571.26 Total expenses and disbursements.
Add lines 24 and 25 11, 900, 659. 1, 543, 733. 10,356,926.27 Subtract line 26 from line 12:
a Excess of revenue over expensesand disbursements -912,143. '
b Net investment income ( if negative , enter -0-) 9,444,783.
C Adj usted net income ( if negative , enter -0-)
CLL
2En
BAA For Paperwork Reduction Act Notice , see instructions . TEEA0504L lonans rorm vvu-rr (N I S)
^,^ ^a
Form 990-PF (2013) THE WALT AND LILLY DISNEY FOUNDATION 23-7425637 Page 2Attached schedules and amounts in the description Beginning of year End of year
Balance Sheets column should be for end-of-year amounts onlyPart IL .(See instructions) (a) Book Value (b) Book Value (c) Fair Market Value
1 Cash - non-interest-bearing
2 Savings and temporary cash investments 13, 540, 853. 4, 893, 328. 4, 893, 328.3 Accounts receivable 102,325. `
-----------Less allowance for doubtful accounts ► 49,183. 102, 325. 102, 325.
4 Pledges receivable- - - - - - - - - 4s°
Less: allowance for doubtful accounts- - - - - - - - - -
5 Grants receivable
6 Receivables due from officers, directors, trustees, and otherdisqualified persons (attach schedule) (see instructions)
7 Other notes and loans receivable (attach sch)
SLess allowance for doubtful accounts
------S
---8 Inventories for sale or use
ET
9 Prepaid expenses and deferred charges
S 10a Investments - U S and state governmentobligations (attach schedule)
b Investments - corporate stock (attach schedule) 79, 137, 122. 90, 998, 737. 90,998,737.c Investments - corporate bonds (attach schedule) 52, 653, 951. 40, 907, 143. 40,907,143.
11 Investments - land, buildings, andequipment: basis
-- -
`^, ,
--------Less accumulated depreciation(attach schedule)
-----------12 Investments - mortgage loans
13 Investments - other (attach schedule) 15, 058, 624. 37, 291, 530. 37, 291, 530.14 Land, buildings, and equipment: basis' ,
-----------Less: accumulated depreciation(attach schedule) ' _________
15 Other assets (describe'----------------
16 Total assets (to be completed by all filers -see the instructions Also, see page 1, item I) 160, 439, 733. 174, 193, 063. 174, 193, 063.
L
I
17 Accounts payable and accrued expenses 4,200. 2,400.11*0
. .
18 Grants payable
B 19 Deferred revenue
I 20 Loans from officers, directors, trustees, & other disqualified persons.
21 Mortgages and other notes payable (attach schedule) x .,
22 Other liabilities (describe' See Statement8 ) 267, 747. 564, 556.
5
_ _ _ __
23 Total liabilities (add lines 17 through 22) 271, 947. 566, 956.
'A
Foundations that follow SFAS 117, check here X'and complete lines 24 through 26 and lines 30 and 31 . -
N F 24 Unrestricted 160, 167, 786. 173, 626, 107.
T N 25 Temporarily restricted
D 26 Permanently restricted ,<,4^r
'4
S A
Foundations that do not follow SFAS 117 , check hereand complete lines 27 through 31. 4., :.
E LT A 27 Capital stock, trust principal, or current funds
-^°S N 28 Paid-in or capital surplus, or land, building, and equipment fund 1 <
CO E 29 Retained earnings, accumulated income, endowment, or other funds
R S 30 Total net assets or fund balances (see instructions) 160, 167, 786. 173, 626, 107.31 Total liabilities and net assets/fund balances
(see instructions) 160,439,733. 174, 193, 063.Part III Ana l ysis of Changes in Net Assets or Fund Ba ances
1 Total net assets or fund balances at beginning of year - Part II, column (a), line 30 (must agree withend-of-year figure reported on prior year's return) 1 160, 167, 786.
2 Enter amount from Part I, line 27a 2 -912,143.
3 Other increases not included in line 2 (itemize) "See Statement 9-
3 15, 826, 056 .-------------------------- -4 Add lines 1, 2, and 3 4 175, 081, 699.
5 Decreases not included in line 2 (Itemize) "See Statement 10 5 1, 455,592.__
6 Total net assets or fund balances at end of year (line 4 minus line 5) - Part II, column (b), line 30 6 173, 626, 107.
BAA TEEA0302L 07/09/13 Form 990-PF (2013)
Form•990-PF (2013) THE WALT AND LILLY DISNEY FOUNDATION 23-7425637 Page 3art Capita l Gains and Losses for Tax on Investment I ncome
• (a) List and describe the kind (s) of property sold (e g , real estate,2-story brick warehouse ; or common stock, 2(O0 shares MLC Company)
How acquiredP - PurchaseD - Donation
(C) Date acquired(month, day, year )
Date sold(month , day, year)
la Stmt 15 Net Gain / Loss - See Attached P Various Variousb
cd
e(e) Gross sales price (f) Depreciation allowed
(or allowable )(g) Cost or other basisplus expense of sale
(h) Gain or (loss)(e) plus (f) minus (g)
a 140 , 555,267 . 133,290 , 647. 7,264,620.b
c
d
eComplete only for assets showing gain in column ( h) and owned by the foundation on 12/31 /69 (I) Gains (Column (h)
(i) Fair Market Valueas of 12/31/69
(j) Adjusted basisas of 12/31/69
(k) Excess of column (I)over column 0 ), if any
gain minus column ( k), but not lessthan - 0-) or Losses (from column (h))
a 7,264,620.b
cd
e
2 Capital gain net income or (net capital loss )If gain , also enter in Part I, Ilne 7If (loss), enter -0- in Part I, Ilne 7 2 7 ,264,620.
3 Net short - term capital gain or (loss) as defined in sections 1222 (5) and (6)
If gain, also enter in Part I, line 8, column (c) (see instructions) If (loss), enter -0-In Part I, line 8 3 0.
,Part U Qualification Under Section 4940(e) for Reduced Tax on Net Investment Income
(For optional use by domestic private foundations subject to the section 4940(a) tax on net investment income )
If section 4940(d)(2) applies, leave this part blank
Was the foundation liable for the section 4942 tax on the distributable amount of any year in the base period? F]Yes Fx] No
If 'Yes,' the foundation does not qualify under section 4940 (e) Do not complete this part
1 Enter the appropriate amount in each column for each year, see the instructions before making any entries
(a)Base period years
Calendar year (or tax yearbeginning In)
(b)Adjusted qualifying distributions
(c)Net value of
noncharitable-use assets
(d)Distribution ratio
(column (b) divided by column (c))
2012 11,040,385. 150,685,693. 0.0732682011 11,135,311. 164,143,005. 0.0678392010 11,838,505 . 165,175,912. 0.0716722009 28,736,611 . 160,868,467. 0.1786342008 12,779,235. 208,756,536. 0.061216
2 Total of line 1, column (d) 2 0.452629
3 Average distribution ratio for the 5-year base period - divide the total on linenumber of years the foundation has been in existence if less than 5 years
2 by 5, or by the3 0.090526
4 Enter the net value of noncharitable-use assets for 2013 from Part X, line 5 4 178, 507, 812 .
5 Multiply line 4 by line 3 5 16,159,598.
6 Enter 1 % of net investment income (1 % of Part I, line 27b) 6 94,448.
7 Add lines 5 and 6 7 16, 254, 046.
8 Enter qualifying distributions from Part XII, line 4 8 10,356,926.
If line 8 is equal to or greater than line 7, check the box in Part VI, line 1 b, and complete that part using a I% tax rate See thePart VI Instructions
BAA Form 990-PF (2013)
TEEA0303L 07/09/13
Form 990-PF (2013) THE WALT AND LILLY DISNEY FOUNDATION 23-7425637 Page 4
Part xcise Tax Based on I nvestment Income (Section 4940(a), 4940(b), 4940(e), or 4948 - see instructions)
1= x '1 a Exempt operating foundations described in section 4940(d)(2) check here and enter 'N/A' on line 1 1,
Date of ruling or determination letter (attach copy of letter if necessary - see instrs)
b Domestic foundations that meet the section 4940(e) requirements in Part V,
check here 11, Hand enter 1% of Part I, line 27b
c All other domestic foundations enter 2% of line 27b Exempt foreign organizations enter 4% of Part I, line 12, column (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxablefoundations only Others enter -0-)
3 Add lines 1 and 2
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only Others enter -0-)
5 Tax based on investment income . Subtract line 4 from line 3 If zero or less, enter -0-
6 Credits/Payments
a 2013 estimated tax pmts and 2012 overpayment credited to 2013 6a 203,728.
b Exempt foreign organizations - tax withheld at source 6 b
c Tax paid with application for extension of time to file (Form 8868) 6c 50,000.
188,896.
2
4
5
d Backup withholding erroneously withheld 6d
7 Total credits and payments Add lines 6a through 6d 7
8 Enter any penalty for underpayment of estimated tax Check here XX if Form 2220 is attached 8
9 Tax due If the total of lines 5 and 8 is more than line 7, enter amount owed 9
10 Overpayment If line 7 is more than the total of lines 5 and 8, enter the amount overpaid 10
11 Enter the amount of line 10 to be: Credited to 2014 estimated tax ' 64,377. 1 Refunded ' 11
0.188, 896.
0.188,896.
253, 728.455.
0.
64,377.
0.
1 a During the tax year, did the foundation attempt to influence any national, state, or local legislation or did itparticipate or intervene in any political campaign7
b Did it spend more than $100 during the year (either directly or indirectly) for political purposes(see the instructions for definition)?
If the answer is 'Yes' to 1a or 1b, attach a detailed description of the activities and copies of any materials published
or distributed by the foundation in connection with the activities
c Did the foundation file Form 1120-POL for this year?
d Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year.
(1) On the foundation P. $ 0. (2) On foundation managers m- $
e Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax impose-
foundation managers ' $ 0.
2 Has the foundation engaged in any activities that have not previously been reported to the IRS?
If 'Yes,' attach a detailed description of the activities
Yes No
1a X
1b X
1c X
0. f,
a ^^
2 X
,
3 Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articlesof incorporation, or bylaws, or other similar instruments? If 'Yes,' attach a conformed copy of the changes
4a Did the foundation have unrelated business gross income of $1,000 or more during the year?
b If 'Yes,' has it filed a tax return on Form 990-T for this year?
5 Was there a liquidation, termination, dissolution, or substantial contraction during the year?
If 'Yes,' attach the statement required by General Instruction T.
6 Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either
• By language in the governing instrument, or
• By state legislation that effectively amends the governing instrument so that no mandatory directions that conflictwith the state law remain in the governing instrument?
7 Did the foundation have at least $5,000 in assets at any time during the year? If 'Yes,' complete Part II, column (c), and PartXV
8 a Enter the states to which the foundation reports or with which it is registered (see instructions)
CA
b If the answer is 'Yes' to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney General(or designate) of each state as required by General Instruction G2 If 'No,'attach explanation
9 Is the foundation claiming status as a private operating foundation within the meaning of section 49420)(3) or 4942(1)(5)for calendar year 2013 or the taxable year beginning in 2013 (see instructions for Part XIV)' If 'Yes,' complete Part XIV
10 Did any persons become substantial contributors during the tax year? If 'Yes,' attach a schedule listing their namesand addresses
BAA
TEEA0304L 07/10/13
3 X
4a X
4b WA5 X
6 X7 X
8b X
9 X
1101 IXForm 990-PF(2013)
Form 990-PF (2013) THE WALT AND LILLY DISNEY FOUNDATION 23-7425637 Page 5Part-VII-A. Statements Reaardina Activities (continued)
11 At any time during the year, did the foundation, directly or indirectly, own a controlled entitywithin the meaning of section 512 (b)(13)? If 'Yes', attach schedule (see instructions) 11 X
12 Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person hadadvisory privileges? If 'Yes,' attach statement (see instructions) 12 X
13 Did the foundation comply with the public inspection requirements for its annual returns and exemption application? 13 X
Website address ' N/A------------------------------- ----------
14 The books are in care of ► JE Morton Telephone no 415.453. 0883----------------------- -------------
Located at b- PO Box 2566 Sa-n Anselmo CA ZIP + 4 ► 94979-2566
15------------------------------------ ------
Section 4947(a)(1) nonexempt charitable trusts filing Form 990 -PF in lieu of Form 1041 - Check here------
N/A
and enter the amount of tax - exempt interest received or accrued during the year ► 15 N/A
16 At any time during calendar year 2013, did the foundation have an interest in or a signature or other authority over a Yes No
bank , securities, or other financial account in a foreign country? 16 X
See the instructions for exceptions and filing requirements for Form TD F 90-22 1 If 'Yes,' enter the name of theforeign country 11
Part VII-8 Statements Regarding Activities for Which Corm 4/ZU May lie Required
File Form 4720 if any item is checked in the'Yes' column , unless an exception applies. Yes No
1 a During the year did the foundation (either directly or indirectly)
(1) Engage in the sale or exchange, or leasing of property with a disqualified persons Yes No
(2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from) a 3 "Uvdisqualified person? Yes Nol
(3) Furnish goods, services, or facilities to (or accept them from) a disqualified person? Yes X No
(4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person'? Yes X No
(5) Transfer any income or assets to a dis ualired person (or make any of either availablefor the benefit or use of a disqualified person) Yes No
' ' if theNo(6) Agree to pay money or property to a government official ? (Exception . Checkfoundation agreed to make a grant to or to employ the official for a period after terminationof government service, if terminating within 90 days) E Yes No
of the acts fail to qualify under the exceptions described inanswer is 'Yes' to la(1)-(6) did anb If an yy ,Regulations section 53 4941(d)-3 or in a current notice regarding disaster assistance (see instructions)? 1 b NVAOrganizations relying on a current notice regarding disaster assistance check here
c Did the foundation engage in a prior year in any of the acts described in la, other than excepted acts,that were not corrected before the first day of the tax year beginning in 2013' 1 c X
2 Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a yb iX- ; ;'private operating foundation defined in section 4942(1)(3) or 4942(1)(5))
^' ^ ` =
a At the end of tax year 2013, did the foundation have any undistributed income (lines 6dPart XIII) for tax year(s) beginning before 2013 Yes Noand 6e
c ^.hra^ esY
,
If 'Yes,' list the years 20 , 20 20 20
b Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)(relating to incorrect valuation of assets) to the year's undistributed income? (If applying section 4942(a)(2) toall years listed, answer 'No' and attach statement - see instructions) 2 b N A
c If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here
20 20 , 20 20
3a Did the foundation hold more than a 2% direct or indirect interest in any businessd th ear? Yes Not t terprise a imeen any uring e y
b If 'Yes,' did it have excess business holdings in 2013 as a result of (1) any purchase by the foundationor disqualified persons after May 26, 1969, (2) the lapse of the 5-year period (or longer period approvedby the Commissioner under section 4943(c)O) to dispose of holdings acquired by gift or bequest, or(3) the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Schedule C, Form 4720, todetermine if the foundation had excess business holdings In 2013.) 3b N A
4a Did the foundation invest during the year any amount in a manner that would jeopardize itscharitable purposes? 4a X
b Did the foundation make any investment in a prior year (but after December 31, 1969) that couldeopardize its charitable purpose that had not been removed from jeopardy before the first day ofjthe tax year beginning in 20137 4b X
BAA Form 990-PF (2013)
TEEA0305L 12107112
Form 990-PF (2013) THE WALT AND LILLY DISNEY FOUNDATION 23-7425637 Page 6
art F , = Statements Regard ing Activities for Which Form 4720 May Be Required (continued)
5a During the year did the foundation pay or incur any amount to-
(1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))? Yes No
(2) Influence the outcome of any specific public election (see section 4955), or to carryon, directly or indirectly, any voter registration drive? Yes X No
4pr, ;y
(3) Provide a grant to an individual for travel, study, or other similar purposes ? Yes X No
(4) Provide a grant to an organization other than a charitable, etc, organization describedor section 4940(d)(2)'' (see instructions) Yes 11
No(2) or (3)in section 509(a)(1) , ,,
(5) Provide for any purpose other than religious, charitable, scientific, literary, oror for the prevention of cruelty to children or animals Yes Noeducational urposesp ,
b If any answer is 'Yes' to 5a(1)-(5), did any of the transactions fail to qualify under the exceptions *'•^ ,`r x ^`described in Regulations section 53 4945 or in a current notice regarding disaster assistance(see instructions)? 5b x
Organizations relying on a current notice regarding disaster assistance check here ~`' r
c If the answer is 'Yes' to question 5a(4), does the foundation claim exemption from thefor the grant? Yes Noenditure responsibilitbecause it maintained exta ,..=_
x^0 "%°i,^+^,
°;,^i^•^;ypx
dIf 'Yes,' attach the statement required by Regulations section 53 4945-5O See Statement 11
6 a Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiumson a personal benefit contract Yes No
b Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? 6b x
If 'Yes' to 6b, file Form 8870
7 a At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?11
YesX
No
b If 'Yes,' did the foundation receive any proceeds or have any net income attributable to the transaction? N/A 7 b'Tart VIII In formation About O icers, Directors , Trustees , Foundation Managers , H ig hl y ai Emp loyee s,
and Contractors
1 List all officers . directors . trustees . foundation manaaers and their compensation (see instructions).
(a) Name and address
(b)Title, and averagehours per week
devoted to position
(c) Compensation(If not paid ,enter -0-)
(d) Contributions toemployee benefitplans and deferred
compensation
(e) Expense account,other allowances
See-Statement 12-----------------------------------------------
. . .
------------------------------------------------
------------------------------------------------
------------------------------------------------
2 Compensation of five highest-paid employees (other than those included on line 1 - see instructions). If none , enter ' NONE.'
(a) Name and address of each employeepaid more than $50,000
(b) Title, and averagehours per week
devoted to position
(c) Compensation (d)Contributions toemployee benefitplans and deferred
compensation
(e) Expense account,other allowances
None------------------------------------------------
------------------------------------------------
------------------------------------------------
------------------------------------------------
------------------------------------------------
Total number of other employees paid over $50,000 0bAg itrrwsUDL vinuns ruins u2u-rr kcuio)
Form 990-PF (2013) THE WALT AND LILLY DISNEY FOUNDATION 23-7425637 Page 7
Y Part In formation out Officers , Directors , Trustees, Foun d ation Managers , H ig hly Paid Emp loyees,and Contractors (continued)
3 Five highest-paid independent contractors for professional services (see instructions). If none, enter'NONE.'
(a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
None-------------------------------------
-------------------------------------
Total number of others receiving over $50,000 for professional services 0
Part IX-At Summary of Direct Charitable Activities
List the foundation's four largest direct charitable activities during the tax year Include relevant statistical information such as the number oforganizations and other beneficiaries served, conferences convened, research papers produced, etc
Expenses
1 N/A------------------------------------------------------
------------------------------------------------------
2--------=---------------------------------------------
------------------------------------------------------
3------------------------------------------------------
------------------------------------------------------
4
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
PartAIX-B Summary of Program- Related Investments (see instructions)
Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2 Amount
------------------------------------------------------N/A------------------------------------------------------
2------------------------------------------------------
------------------------------------------------------
All other program-related investments See instructions
3------------------------------------------------------
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Total . Add lines 1 through 3 0.
BAA Form 990-PF (2013)
lEEA0307L 07/10/13
Form 990-PF (2013) THE WALT AND LILLY DISNEY FOUNDATION 23-7425637 Page 8
L art Minimum I nvestment Return (All domestic foundations must complete this part. Foreign foundations,see instructions.)
1 Fair market value of assets not used (or held for use) directly in carrying out charitable, etc, purposesa Average monthly fair market value of securities
b Average of monthly cash balances
c Fair market value of all other assets (see instructions)
d Total (add lines 1 a, b, and c)
e Reduction claimed for blockage or other factors reported on lines 1 a and 1 c
(attach detailed explanation) I 1 e
2 Acquisition indebtedness applicable to line 1 assets
3 Subtract line 2 from line Id
134,660,111.
9,274,564.
37,291,530.181,226,205.
0.
2 0.3 181,226,205.
4 Cash deemed held for charitable activities Enter 1-1/2% of line 3(for greater amount, see instructions) 4 2, 718, 393.
5 Net value of noncharitable -use assets . Subtract line 4 from line 3 Enter here and on Part V, line 4 5 178, 507, 812 .
6 Minimum investment return . Enter 5% of line 5 6 8, 925, 391.faMX,!Z Distri buta ble mount (see instructions) (Section 49420)(3) and 0)(5) private operating foundations
and certain foreign organizations check here ' and do not complete this part.)
1 Minimum investment return from Part X, line 6 1 8,925,391.
2a Tax on investment income for 2013 from Part VI, line 5 2a 188, 896. NOWb Income tax for 2013 (This does not include the tax from Part VI) 2b
c Add lines 2a and 2b 2c 188 , 896.3 Distributable amount before adjustments Subtract line 2c from line 1 3 8, 736,495.4 Recoveries of amounts treated as qualifying distributions 4
5 Add lines 3 and 4 5 8, 736, 495.6 Deduction from distributable amount (see instructions) 6
7 Distributable amount as adjusted Subtract line 6 from line 5 Enter here and on Part XIII, line 1 7 8,736,495.
IIJtP 11 Qualifying Distributions (see instructions)
1 Amounts paid (including administrative expenses) to accomplish charitable, etc, purposes:a Expenses, contributions, gifts, etc - total from Part I, column (d), line 26 1 a 10 ,356,926.b Program-related investments - total from Part IX-B 1 b
2 Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc, purposes 2
3 Amounts set aside for specific charitable projects that satisfy thea Suitability test (prior IRS approval required) 3a
b Cash distribution test (attach the required schedule) 3b
4 Qualifying distributions . Add lines 1a through 3b. Enter here and on Part V, line 8, and Part XIII, line 4 4 10, 356, 926.
5 Foundations that qualify under section 4940(e) for the reduced rate of tax on net investment incomeEnter 11% of Part I, line 27b (see instructions) 5
6 Adjusted qualifying distributions . Subtract line 5 from line 4 6 10,356,926.
Note . The amount on line 6 will be used in Part V, column (b), in subsequent years when calculating whether the fouqualifies for the section 4940(e) reduction of tax in those years
ndatio n
BAA Form 990-PF (2013)
TEEA0308L 07/10/13
For 990- PF (2013 ) THE WALT AND LILLY DISNEY FOUNDATION 23-7425637 Page 9
Form 990-PF (2013) THE WALT AND LILLY DISNEY FOUNDATION 23-7425637 Page 10
art Private Operating Foundations (see instructions and Part VII-A, question 9) N/A
1 a If the foundation has received a ruling or determination letter that it is a private operating foundation, and the rulingis effective for 2013, enter the date of the ruling '
b Check box to indicate whether the foundation is a private operating foundation described in section F149420)(3) or 4942(1)(5)
2 a Enter the lesser of the adjusted net Tax year Prior 3 yearsincome from Part I or the minimum
return from Part X for(a) 2013 2012(b) 2011(c) (d) 2010 e) Total(e)
each year listed
b 85% of line 2a
c Qualifying distributions from Part XII,line 4 for each year listed
d Amounts included in line 2c not used directlyfor active conduct of exempt activities
e Qualifying distributions made directlyfor active conduct of exempt activitiesSubtract line 2d from line 2c
3 Complete 3a, b, or c for thealternative test relied upon
a 'Assets' alternative test - enter
(1) Value of all assets
(2) Value of assets qualifying undersection 49420)(3)(B)(i)
b 'Endowment' alternative test - enter 2/3 ofminimum investment return shown in Part X,line 6 for each year listed
c 'Support' alternative test - enter
(1) Total support other than grossinvestment income (interest,dividends, rents, paymentson securities loans (section512(a)(5)), or royalties)
(2) Support from general public and 5 ormore exempt organizations as providedin section 4942(I)(3)(B)(ni)
(3) Largest amount of support froman exempt organization
(4) Gross investment income
lr'afc'Av 1 supplementary Intormation (complete this part only IT the rounaation naa :05 , uuu or more inassets at any time during the year - see instructions.)
1 Information Regarding Foundation Managers:
a List any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation before theclose of any tax year (but only if they have contributed more than $5,000) (See section 507(d)(2) )
None
b List any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the ownership ofa partnership or other entity) of which the foundation has a 10% or greater interest
None
2 Information Regarding Contribution , Grant , Gift, Loan , Scholarship , etc, Programs:
Check here ' X1 if the foundation only makes contributions to preselected charitable organizations and does not accept unsolicited
requests for funds If the foundation makes gifts, grants, etc (see instructions) to individuals or organizations under other conditions,complete items 2a, b, c, and d
a The name, address, and telephone number or e-mail of the person to whom applications should be addressed
See Statement 13b The form in which applications should be submitted and information and materials they should include
See Statement for Line 2a
c Any submission deadlines:
See Statement for Line 2ad Any restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other factors
See Statement for Line 2a
BAA TEEA0310L 07/10/13 Form 990-PF (2013)
Form 990-PF (2013) THE WALT AND LILLY DISNEY FOUNDATION 23-7425637 Page 11P,^a may/ Supp lementary In formation (continued)
3 Grants and Contributions Paid During the Year or Approved for Future Payment
RecipientIf 'ecipient is an individual,show any relationship to any
foundation manager or
Foundationstatus of Purpose of grant or
contributionAmount
Name and address (home or business) substantial contributor recipient
a Paid during the year
Total 3 a
b Approved for future payment
Total 01 3 bi
BAA TEEA0501L 07/11/13 Form 990-PF (2013)
Forrrt990-PF (2013) THE WALT AND LILLY DISNEY FOUNDATION 23-7425637 Page 12
:Paitt^X1/l A Analysis of Income -Producing Activities
Enter
1
a
b
c
d
e
f
92
3
4
5
a
b
6
7
8
9
10
11
a
b
c
d
e
12
13 Total . Add line 12, columns (b), (d), and (e)
(See worksheet in line 13 instructions to verify calculations
Pa
)
rt . XUIB Relationship of Activities to the Accomplishment of Exempt Purposes
gross amounts unless otherwise indicated Unrelated business income Excluded by section 512, 513, or 514 (e)
rogram service revenue,
(a)Businesscode
(b)Amount
(c)Exclu-sioncode
(d)Amount
Related or exemptfunction income(See instructions
Fees and contracts from government agencies
Membership dues and assessments
Interest on savings and temporary cash investments
Dividends and interest from securities 14 3,528,260.Net rental income or (loss) from real estate
Debt-financed property
Not debt-financed property
Net rental income or (loss) from personal property
Other investment income
Gain or (loss) from sales of assets other than inventory 7 , 264 , 620.Net income or (loss) from special events
Gross profit or (loss) from sales of inventory
Other revenue F:r^ :• 't 14See Statement 14 195 , 636.
Subtotal Add columns (b), (d), and (e) 3, 723, 896. 7,264,620.13 10,988,516.
BAA TEEA0502L 07/11/13 Form 990-PF (2013)
Form 990-PF (2013) THE WALT AND LILLY DISNEY FOUNDATION 23-7425637 Page 13
•ParttXV1l Information Regard ing Transfers To and Transactions and Re l ations h ips With one ants eExempt Organizations
Yes NoK.-1 Did the organization directly or indirectly engage in any of the following with any other organization .a
described in section 501 (c) of the Code (other than section 501(c)(3 ) organizations ) or in section 527,relating to political organizations?
^.^='- :a Transfers from the reporting foundation to a noncharitable exempt organization of
(1) Cash 1 a (1) X
(2) Other assets 1 a (2) X
b Other transactions
(1) Sales of assets to a noncharitable exempt organization 1 b (1) X
(2) Purchases of assets from a noncharitable exempt organization 1 b (2) X
(3) Rental of facilities, equipment , or other assets 1 b (3) X
(4) Reimbursement arrangements 1 b (4) X
(5) Loans or loan guarantees 1 b (5) X
(6) Performance of services or membership or fundraising solicitations 1 b (6) X
c Sharing of facilities, equipment , mailing lists, other assets , or paid employees 1 c X
d If the answer to any of the above is ' Yes,' complete the following schedule Column (b) should always show the fair market value ofthe goods, other assets, or services given by the reporting foundation If the foundation received less than fair market value inany transaction or sharing arrangement , show in column (d) the value of the goods, other assets, or services received
(a) Line no (b) Amount involved (c) Name of noncharitable exempt organization (d) Descrip tion of transfers , transactions , and sharing arrangements
N/A
2a Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizationsdescribed in section 501 (c) of the Code (other than section 501 (c)(3 )) or in section 527' E]Yes Fvl No
b If 'Yes,' complete the following schedule
(a) Name of organization (b) Type of organization (c) Description of relationship
N/A
Under penalties of perjury. I declare that I have examined this return, including accocorrect, and complete Declaration of preparer (other than taxpayer) is based on all
SignHere
Signature of officer or trustee Date
Paid Jeri E. Morton Jeri
Prepa rerUse Only Firm'saddress 10 Scott Place
Greenbrae, CA 94904BAA
2013 Federal Statements Page 1
THE WALT AND LILLY DISNEY FOUNDATION 23-7425637
Statement 1Form 990-PF, Part I , Line 11Other Income
(a) (b) Net (c)Revenue Investment Adjusted
per Books Income Net Income
Farallon Capital LP $ 14,402. $ 14,402.Origin Intl Equity Fund 39,421. 39,421.Other Income 124,333. 124,333.PEP 1999 LP 9,020. 9,020.PEP 2000 LP 4,292. 4,292.PEP Tech 2000 LP 4,168. 4,168.
Total $ 195,636. $ 195,636. $ 0.
Statement 2Form 990-PF , Part I, Line 16aLegal Fees
(a) (b) Net (c) (d)Expenses Investment Adjusted CharitablePer Books Income Net Income Purposes
Legal Fees $ 525. $ 525.Total $ 525. $ 525. $ 0.
Statement 3Form 990-PF, Part I , Line 16bAccounting Fees
(a) (b) Net (c) (d)Expenses Investment Adjusted Charitableper Books Income Net Income Purposes
Administration $ 47,275. $ 42,548. $ 4,727.Auditing 21,000. 20,000. 1,000.
Total $ 68,275. $ 62,548. $ 5,727.
Statement 4Form 990- PF, Part I , Line 16cOther Professional Fees
(a) (b) Net (c) (d)Expenses Investment Adjusted Charitableper Books Income Net Income Purposes
MSSB Management $ 864,681. $ 864,681.Total $ 864,681. $ 864,681. $ 0.
2013 Federal Statements Page 2
THE WALT AND LILLY DISNEY FOUNDATION 23-7425637
Statement 5Form 990 -PF, Part I , Line 18Taxes
(a) (b) Net (c) (d)Expenses Investment Adjusted Charitableper Books Income Net Income Purposes
California $ 660. $ 660.Deferred Tax 296,809. 296,809.Foreign Tax on Investments 67,956. 67,956.US Treasury 245,600. 245,600.
Total $ 611,025. $ 611,025. $ 0.
Statement 6Form 990- PF, Part I , Line 23Other Expenses
(a) (b) Net (c) (d)Expenses Investment Adjusted Charitableper Books Income Net Income Purposes
Insurance $ 9,108. $ 4,554. $ 4,554.Office 474. 400. 74.
Total $ 9,582. $ 4,954. $ 4,628.
Statement 7Form 990-PF, Part I , Line 25Contributions , Gifts, and Grants
Cash Grants and Allocations
Class of Activity: Amblyopia ResearchDonee's Name: Research to Prevent BlindnessDonee's Address: 645 Madison Avenue, 21st Floor
New York, NY 10022Relationship of Donee: NoneOrganizational Status of Donee: Public CharityAmount Given: $ 100,000.
Class of Activity: Education - ArtsDonee's Name: Walt Disney Magnet SchoolDonee's Address: 4140 North Marine Drive
Chicago, IL 60613Relationship of Donee: NoneOrganizational Status of Donee: Public CharityAmount Given: 100,000.
Class of Activity: Medical - Hearing LossDonee's Name: John Tracy ClinicDonee's Address: 806 West Adams Boulevard
Los Angeles, CA 90007Relationship of Donee: NoneOrganizational Status of Donee: Public CharityAmount Given: 10,000.
Class of Activity: ArtsDonee's Name: LA Philharmonic
2013 Federal Statements Page 3
THE WALT AND LILLY DISNEY FOUNDATION 23-7425637
Statement 7 (continued)Form 990 - PF, Part I , Line 25Contributions , Gifts, and Grants
Donee's Address: 135 N. Grand AvenueLos Angeles, CA 90012
Relationship of Donee: NoneOrganizational Status of Donee: Public CharityAmount Given: $ 250,000.
Class of Activity: Education - ArtsDonee's Name: Walt Disney Family FoundationDonee's Address: 104 Montgomery, Presidio of SF
San Francisco, CA 94129Relationship of Donee: Substantial ContributorOrganizational Status of Donee: Private FoundationAmount Given: 1,157,500.
Class of Activity: EducationDonee's Name: Walt Disney Elementary SchoolDonee's Address: 200 Lakeside Drive North
Levittown, PA 19054Relationship of Donee: NoneOrganizational Status of Donee: Public CharityAmount Given: 10,000.
Class of Activity: Education - ArtsDonee's Name: The Walt Disney Family MuseumDonee's Address: 104 Montgomery, Presidio of SF
San Francisco, CA 94129Relationship of Donee: Substantial ContributorOrganizational Status of Donee. Private FoundationAmount Given: 8,719,071.
Total $ 10,346,571.
Statement 8Form 990-PF, Part II , Line 22Other Liabilities
Deferred Excise Tax $ 564,556.
Total $ 564,556.
Statement 9Form 990- PF, Part III, Line 3Other Increases
Net Unrealized Gains or Losses on Investments $ 15,826,056.Total $ 15,826,056.
2013 Federal Statements Page 4
THE WALT AND LILLY DISNEY FOUNDATION 23-7425637
Statement 10Form 990-PF, Part III, Line 5Other Decreases
1099 Wash Sales $ 1,455,592.Total $ 1,455,592.
Statement 11Form 990- PF, Part VII-B, Line ScExpenditure Responsibility
Grantee Name: Walt Disney Family FoundationAddress: 104 Montgomery, Presidio of SFAddress: San Francisco, CA 94129Grant Date: 2/19/2013Grant Amount: $ 1257000Grant Purpose: Acquire and maintain Walt Disney memorabilia &
collections.Amt. Expended by Grantee: $ 1257000Any Diversion by Grantee: NoDates of Reports by Grantee: MonthlyDate of Verification: 12/31/2013Results of Verification: Verified
Grantee Name: The Walt Disney Family MuseumAddress: 104 Montgomery, Presidio of SFAddress: San Francisco, CA 94129Grant Date: 1/24/2013Grant Amount: $ 8719072Grant Purpose: Museum OperationsAmt. Expended by Grantee: $ 8719072Any Diversion by Grantee: NoDates of Reports by Grantee: MonthlyDate of Verification: 12/31/2013Results of Verification: Verified
Statement 12Form 990- PF, Part VIII, Line 1List of Officers , Directors , Trustees , and Key Employees
Title and Contri- ExpenseAverage Hours Compen- bution to Account/
Name and Address Per Week Devoted sation EBP & DC Other
Diane D Miller President $ 0. $ 0. $ 0.311 Miller Ave, Suite #C-1 3.00Mill Valley, CA 94941
Walter E.D. Miller Secretary 0. 0. 0.311 Miller Ave, Suite #C-1 3.00Mill Valley, CA 94941
2013 Federal Statements Page 5
THE WALT AND LILLY DISNEY FOUNDATION 23-7425637
Statement 12 (continued)Form 990-PF, Part VIII, Line 1List of Officers , Directors , Trustees , and Key Employees
Title and Contri- ExpenseAverage Hours Compen- bution to Account/
Name and Address Per Week Devoted sation EBP & DC Other
Walter E.D. Miller President $ 0. $ 0. $ 0.311 Miller Ave, Ste #C-1 3.00Mill Valley, CA 94941
Ronald W Miller, Sr. Vice President 0. 0. 0.311 Miller Ave, Suite #C-1 3.00Mill Valley, CA 94904
Ronald W Miller, Sr Secretary/Treas 0. 0. 0.311 Miller Ave, Ste #C-1 3.00Mill Valley, CA 94941
Christopher D Miller Vice President 0. 0. 0.311 Miller Ave, Ste #C-1 3.00Mill Valley, CA 94941
Total $ 0. $ 0. $ 0.
Statement 13Form 990 -PF, Part XV, Line 2a-dApplication Submission Information
Name of Grant Program: NO SOLICITATIONS ACCEPTEDName:Care Of:Street Address:City, State, Zip Code:Telephone:E-Mail Address:Form and Content:Submission Deadlines:Restrictions on Awards:
Statement 14Form 990-PF, Part XVI-A, Line 11Other Revenue
(A) (B) (C) (D) (E)Busi- Unrelated Exclu- Related orness Business sion Excluded Exempt
Other Revenue Code Amount Code Amount Function
Farallon Capital LP 1 $ 14,402.Origin Intl Equity Fund 1 39,421.Other Income 1 124,333.PEP 1999 LP 1 9,020.PEP 2000 LP 1 4,292.
Federal Statements Page
THE WALT AND LILLY DISNEY FOUNDATION 23-
Statement 14 (continued)Form 990-PF, Part XVI-A, Line 11Other Revenue
(A) (B) (C) (D) (E)Busi- Unrelated Exclu- Related orness Business sion Excluded Exempt
Other Revenue Code Amount Code Amount Function
PEP Tech 2000 LP 1 $ 4,168.Total $ on $ 195,636. $ 0.
2013 Federal Statements Page 7
THE WALT AND LILLY DISNEY FOUNDATION 23-7425637
Statement 15 - Capital Gains and Losses for Tax on Investment Income
Form 990-PF, Part IV(a) (b) (c) (d ) (e) (g) (h)
Description Acquired Sold Gross Sales Basis Gain (Loss)
K-1 GS Private Equity Partners '00, LP Various Various 94,902 0 94,902
K-1 GS Private Equity Partners'99, LP Various Various 80,198 0 80,198
K-1 GS Pep Technology 2000, LP Various Various 5,057 0 5,057
GS Hedge Various Various (2,988) 0 (2,988)
K-1 Origin LP Various Various 103,866 0 103,866
K-1 Farallon LP Various Various 24,216 0 24,216
MSSB 578 Various Various 6,489,764 3,758,274 2,731,490
MSSB 615 Various Various 2,076,412 1,625,673 450,739
MSSB 616 Various Various 1,069,216 740,367 328,849
MSSB 617 Various Various 1,271,790 957,120 314,670
MSSB 619 Various Various 56,812 44,955 11,857
MSSB 620 Various Various 605,681 433,008 172,673
MSSB 621 Various Various 4,268,423 3,474,800 793,623
MSSB 622 Various Various 7,415,194 6,398,810 1,016,384
MSSB 629 Various Various 4,000,000 4,246,603 (246,603)
MSSB 630 Various Various 3,000,000 2,943,423 56,577
MSSB 637 Various Various 1,000,000 1,018,177 (18,177)
MSSB 640 Various Various 2,392,417 2,472,337 (79,920)
MSSB 641 Various Various 1,431,405 1,500,278 (68,873)
MSSB 642 Various Various 1,000,000 956,256 43,744
MSSB 643 Various Various 20,597 16,091 4,506
Capital Gains Distributions Various Various 279,100 0 279,100
Subtotal Long-Term Capital Gain 36,682,062 30,586,172 6,095,890
2013 Federal Statements Page 8
THE WALT AND LILLY DISNEY FOUNDATION 23-7425637
Statement 15 - Capital Gains and Losses for Tax on Investment Income
Form 990-PF, Part IV
(a) (b) (C) (d ) (e) (g) (h)
Description Acquired Sold Gross Sales Basis Gain (Loss)
K-1 GS Private Equity Partners'00, LP Various Various (409) 0 (409)
K-1 GS Private Equity Partners'99, LP Various Various (210) 0 (210)
K-1 GS Pep Technology 2000, LP Various Various (928) 0 (928)
K-1 Origin LP Various Various (50,893) 0 (50,893)
K-1 Farallon LP Various Various 25,464 0 25,464
MSSB 151 Various Various 257,508 244,320 13,188
MSSB 292 Various Various 83,821 86,848 (3,027)
MSSB 578 Various Various 990,000 986,408 3,592
MSSB615 Various Various 1,770,666 1,433,108 337,558
MSSB 616 Various Various 2,209,517 2,110,213 99,304
MSSB 617 Various Various 7,611,159 6,944,811 666,348
MSSB 619 Various Various 928,255 927,572 683
MSSB 620 Various Various 372,393 300,003 72,390
MSSB 621 Various Various 1,433,591 1,452,409 (18,818)
MSSB 622 Various Various 2,756,231 2,678,002 78,229
MSSB 627 Various Various 8,522,842 8,483,386 39,456
MSSB 628 Various Various 3,421,711 3,402,521 19,190
MSSB 640 Various Various 3,927,143 4,067,118 (139,975)
MSSB 641 Various Various 30,462,414 30,717,043 (254,629)
MSSB 644 Various Various 39,152,930 38,870,713 282,217
(Subtotal Short-Term Capital Gain 103,873,205 102,704,475 1,168,730
Total Capital Gain/Loss 140,555,267 133,290,647 7,264,620
13 Federal Statements Page 9
THE WALT AND LILLY DISNEY FOUNDATION 23-74256371
Statement 16
Form 990-PF, Part II
Fair Market Value Column (c)
(See Attached Detail at Referenced Tab - first column)
Ref Line # Description ( c) Fair Market Value
A 2 Savings and temporary cash 4,893,328
B 10(b) Investments - corporate stock 90,998,737
C 10(c) Investments - corporate bonds 40,907,143
D 13 Investments - other 37,291,530
Total Investments 174,090,738
Accounts Receivable/Prepaid 102,325
16 Total Assets 174,193,063
Morgan StanleyCLIENT STATEMENT I For the Period December 1-31, 2013
THE: ALT-' 4 -
Actnre -Assets'Account I
= 578EAccount tSurnmar,r . x y. _ ,..^- tis..^.'o.^.. Ali ^^.5.+- .+a^.a^. ,'.-.^-.....r.• tr a...'.:il`rat'..i.».-'-.--...-x,.-_ -'..5.x'clYyda _....[..-i._^. -:., "^Y-:.:.^_i"&.5=.__..... .^.-^xi'_i.aa .v_2LL.-:x.n^....'_.__.'^u:--x^414,..:.u-..^-.x... .._.
BDP, MMFs
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest ) CHANGE IN VALUE OVER TIMEThis Period This Year The display of market value (total account value) and net invested capital (total amount invested minus
(12/1/13-12/31/13) (1/1/13-12/31/13) total withdrawn), demonstrates the impact of deposits and withdrawals
TOTAL BEGINNING VALUE $23,963 , 843.81 $34 , 443,281 . 43 75.00
Credits 16,053,451.29 48,650,126.25H
Debits (14,639,184.24) (64,791,443. 15) 42.00
Security Transfers - 278,262.69 - - - - - ' - - - - _ _ _ _ _ _ _ -
Accrued Interest On Security Transfers - 1,839.31 - - _ - - - - - -
Net Credits/Debits/Transfers $ 1,414 , 2 67.05 $ (15,861 , 214.90)9.00 1 1
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
Change in Value- --- ----- ----------- -- ----------- ------ - ---
1,578 , 184.92-- -- -- --- ------ --- -- -
8 , 374,229.25- -- -- - - - -
TOTAL ENDING VALUE $26 , 956,295 . 78 $26,956,295 .78 - Total Market Value --' Net Invested Capital Since 07/31/12
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to the
dates depicted It may also exclude transactions in Annuities or where we are not the custodian, which
could delay the reporting of Market Value or affect the Net Invested Capital.
ALLOCATION OF HOLDINGS
{ Corporate Fixed I
7
I4 `;
Market Value Percentage %
Cash, BDP, MMFs' $4,896,228 16 18.2
Stocks 21,901,355.00 812
-Corporate-Fixed-Income ^ 158,712.62 0.6-
TOTAL VALUEA _ $26,956 , 295.78 100.0%
'No
^'
-4a.Stocks IV NCTS .+w90
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances These classifications are not intended to serve as a suitability analysis. * FDIC rules apply atDeposits are eligible for FDIC insurance but are not covered by SIPC Cash and securities (including MMFs) are eligible for S/PC coverage See Expanded Disclosures ^ Includes Estimated Accrued Interest
in
m
-rt0
CONSOLIDATED PERSONAL RETIREMENT EDUCATION TRUST BUSINESSSUMMARY ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS
O
Morgan StanleyCLIENT STATEMENT I For the Period December 1-31, 2013
!'^^+.^, ^^^^'^!i(- ^'I^C: t_`• ^^•^^ a"^c,;!- ,- - rs^ +'^^^^ . k y ^%"^^;, F-t.'z (1^}(^ RL si'• r ^^.• --;r=r
^ActiVe
'..^1.c^wFs, .^I_w `^l,S+:.^^fr ':.""X' -,^` ^?'^-'.1.1v.._
w•33^,,.^ ^'i ^r+`^_ ^ _- - say ^si'^`,^'.;i ^^^^. -^ _7.
(^^. ^}+ r•t.''.^.'^^-_ s ^i,:ii '^`^_^^''i-'. Y L'i^:ir;•"a^
liti0^^di k'' ^ •,^'1 Y- yr t!''1= '* _^ -,tl _•'? C' yr+'='i
"-'i"I ic.^^ .rc>p+,.J
I1 u`S_: Y^ 49 '.JLa^'ei lily :v: 1, MRI.Y.1 rig.ire " ^->! .-M. ♦ ^^u .'tT.v. - _ _ r2V . _'-+1'
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest)This Period This Year
(12/1/13-12/31/13) (1/1/13-12/31/13)
TOTAL BEGINNING VALUE $23,963,843 . 81 $34 , 443,281.43
Credits 16,053,451.29 48,650,126.25
Debits (14,639,184.24) (64,791,443.15)
Security Transfers - 278,262.69
Accrued Interest On Security Transfers - 1,839.31
Net Credits/Debits/Transfers $ 1,414 , 267.05 $ (15,861 , 214.90)
Change in Value 1,578 , 184.92 8 , 374,229.25
TOTAL ENDING VALUE $26 , 956,295 . 78 $26 , 956,295.78
00 W W - W -J l0 W Ol O] -4
iI - 0 1 Uwu+ LnMwLO m - U1 - 01 U1 I%) -1J IV W -l O \V • 5m o, o0 0, cn 0, W N - 0 o0 0, -^ r(
J LU O co W Rl 01 r\) Ol U7 co WW 4-1 LD U1 W rV -I O L4 01 U1 0 lD U1
^1 .. -J - J 0 -4 01 N LO Ol 01 Ln 0. . . . . . . . . . . . . •
* + + + + + + + + + + + + + 9E
(D
bv)
CONSOLIDATED PERSONAL RETIREMENT EDUCATION TRUST BUSINESS
SUMMARY ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS
O
TOTAL VALUEA $26,956,295.78 100.0%
/ -Stocks
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances. These classifications are not intended to serve as a suitability analysis. • FDIC rules apply a
Deposits are eligible for FDIC insurance but are not covered by S/PC. Cash and securities (including MMFs) are eligible for SIPC coverage. See Expanded Disclosures ^ Includes Estimated Accrued Interest0y
CD
-Ti
^ py^'fa'-
CHANGE IN VALUE OVER TIMEThe display of market value (total account value) and net invested capital (total amount invested minustotal withdrawn), demonstrates the impact of deposits and withdrawals.
75.00 .
0
42.00
Yk
9.00 1 I I I I + +
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
- Total Market Value --- Net Invested Capital Since 07/31112
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to thedates depicted. It may also exclude transactions in Annuities or where we are not the custodian, whichcould delay the reporting of Market Value or affect the Net Invested Capital
Market Value Percentage %
Cash, BDP, MMFs' $4 , 8 9 6,228.16 182
Stocks 81 2 ---
Corporate Fixed Income^
21,901,355.00
0.6
CLIENT STATEMENT I For the Period December 1-31, 2013
`_" F ' ° s ^tjnIs'tional^"', Csaltng
aACCOUntrSummar
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest)This Period This Year
(12/1/13-12/31/13) (1/1/13-12/31/13)
TOTAL BEGINNING VALUE $5,246 , 364.42 -
Credits 2,000,000.00 7,000,000.00
Debits (131.51) (19,694.31)
Security Transfers - -
Net Credits/Debits/Transfers $ 1,999 , 868.49 $6,980,305.69
Change in Value 125,663.44 391 , 590.66
TOTAL ENDING VALUE $7 , 371,896.35 $7,371,896.35
Net Credits / Debits include investment advisory fees as applicable See Activity section for details
ALLOCATION OF HOLDINGS
n
cV 0
D C
7 G
7
TOTAL VALUE
(2)Cash StockBDPMMF
Market Value Percentage %
$2,305,746 80 31 3
(1,954,023 46) -26 5
...L020,173 01 95.2
$7.371, 896.35 100.0%
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances These classifications are not intended to serve as a suitability analysis ' FDIC rules apply an
Deposits are eligible for FDIC insurance but are not covered by SIPC Cash and securities (including MMFs) are eligible for SIPC coverage. See Expanded Disclosures.
CONSOLIDATED PERSONALSUMMARY ACCOUNTS
RETIREMENT EDUCATIONACCOUNTS ACCOUNTS
TRUST BUSINESSACCOUNTS ACCOUNTS
Morgan Stanley
° ,Nickname=OS7ERWEIS^LARGE CAP'.CORE;Nw _ ;mLL N w xx„ #x^ N
CHANGE IN VALUE OVER TIMEThe display of market value (total account value) and net invested capital (total amount invested minus
total withdrawn), demonstrates the impact of deposits and withdrawals.
7.50In 6.40
. 2 5.30
4.20
3.10 -----'
2.00
JUN 2013 JUL 2013 AUG 2013 SEP 2013 OCT 2013 NOV 2013 DEC 2013
- Total Market Value --- Net Invested Capital Since 06/30/13
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to the
dates depicted. It may also exclude transactions in Annuities or where we are not the custodian, which
could delay the reporting of Market Value or affect the Net Invested Capital.
Cash, BDP, MMFs'
Cash, BDP, MMFs (Debit)
N -^
Lm
Q, D
Qo
I
0
zm
T0
zz
D
0z
Morgan StanleyCLIENT STATEMENT I For the Period December 1-31, 2013
--7FiE:WALT LILLY`ISNEY^^ DN'- -_ ;-77 Fiducia5en ces Acti
-ve,-Assets -Account F4.{. ,ry 7 ti _ :mayk
ERI MORTON292. %C10.1r.-
u7
n.t Su rn,marAcco U I -- -• - - - Nickname . CAMBIAR INTL' EQ
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest)This Period
(12/1/13-12/31/13)
This Year
(1/1/13-12/31/13)
TOTAL BEGINNING VALUE $2 , 015,637.71 -
Credits 6,500,000.00 8,500,000.00
Debits (1,003.82) (2,958.18)
Security Transfers
Net Credits/DebitslTransfers $6,498 , 9 96.18 $8 , 497,041.82
Change in Value 121,962 .47 139,554.54-- ------ - ----- - - ------ --- - - - ---- -- --- - ------ - - -- - - - - --- ------ -TOTAL ENDING VALUE $8 , 636,596.36 $8,636 , 596.36
Net Credits / Debits include investment advisory fees as applicable. See Activity section for details
CHANGE IN VALUE OVER TIMEThe display of market value (total account value) and net invested capital (total amount invested minus
total withdrawn ), demonstrates the impact of deposits and withdrawals
8.75
7.20
5.65
4.10
2.55
1.00
NOV 2013 DEC 2013
- Total Market Value --- Net Invested Capital Since 10/31/13
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to the
dates depicted It may also exclude transactions in Annuities or where we are not the custodian, which
could delay the reporting of Market Value or affect the Net Invested Capital.
ALLOCATION OF HOLDINGS
100.0%
IV -{
Lm
Stocks
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances These classifications are not intended to serve as a suitability analysis
Deposits are eligible for FDIC insurance but are not covered by SIPC. Cash and securities (including MMFs) are eligible for SIPC coverage. See Expanded Disclosures
CONSOLIDATED PERSONAL RETIREMENT EDUCATION TRUST BUSINESS
SUMMARY ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS
Market Value Percentage %
Cash, BDP, MMFs * $379,820 01 4.4
nrkc 8.256,776 35 95 6
0) D
' FDIC rules apply aF
Cnzm
T0Cz
zZ
Morgan StanleyCLIENT STATEMENT I For the Period December 1-31, 2013
^'THEWALTFiduciary Senilces^ActiWAssetsccout `LILLY.DISNEY FDN
Account- Summa ry
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest)This Period This Year
(12/1/13-12/31/13) (1/1/13-12/31/13)
TOTAL BEGINNING VALUE
Credits
Debits
Security Transfers
$6,410,771.30 $7,759,222.14
(3,055,813.89)
Net Credits/Debits/Transfers - $(3,055 , 813.89)
Change in Value 1 17,888 . 12 1,825,251.17
TOTAL ENDING VALUE $6,528 , 659.42 $6 , 528,659.42
Net Credits / Debits include investment advisory fees as applicable. See Activity section for details
CHANGE IN VALUE OVER TIMEThe display of market value ( total account value) and net invested capital (total amount invested minustotal withdrawn ), demonstrates the impact of deposits and withdrawals.
8.75
7.80 -----------^
- Total Market Value - - - Net Invested Capital Since 07/31/12
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to thedates depicted. It may also exclude transactions in Annuities or where we are not the custodian, whichcould delay the reporting of Market Value or affect the Net Invested Capital.
ALLOCATION OF HOLDINGS
N
BDP, MMFs
6.85
5.90
4.95
4.00 . . `
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
N -W =
- m
f3Stocks
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances. These classifications are not intended to serve as a suitability analysisDeposits are eligible for FDIC insurance but are not covered by SIPC. Cash and securities (including MMFs) are eligible for SIPC coverage See Expanded Disclosures
CONSOLIDATEDSUMMARY
PERSONAL RETIREMENT EDUCATION TRUST BUSINESSACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS
Market Value Percentage %
Cash, BDP, MMFs" $389,051.07 60
Stocks 6,139,608 35 94.0
TOTAL VALUE $6,528,659.42 100.0%
ri ::Ea,n
* FDIC rules apply g
m
T
0
z
OM
' •c
Morgan Stanley
T
D
2v
CLIENT STATEMENT I For the Period December 1-31, 2013
" . =_ + - = =° ::Consultin r "and Evaluation'Services Active'--;fir - , 13G .g .": - a^.ryr,. c'.-vr
- - •i ^.r`_i ^cou if ummar 'YS
ay :Y .,1 ~- - _ _ Ti'.^}. - .vS.. . k_, :°^` ,""ice t yy,^• a -,•s _ _9 A
_an_^ "^;.," - ^....a_^,.^ru...k..,6,:;u,^a. :.CF y sv.^3^•.^.1:'w:-x'^.,+:"^ --s^- ^^s^u - -^,^sa _____,^e^.^.s1^1•-....
TOTAL BEGINNING VALUE $8,294,287.06 $6,380 ,733.80
Credits - 1,000,000 00
Debits (22.36) (1,074,490.19)
Security Transfers - -
Net Credits/Debits/Transfers $(22.36) $(74,490. 1 9)
Change in Value 18 5,1 96.78 2,173,217.87
TOTAL ENDING VALUE $8,479,461.48 $8,479, 461.48
it'd IN HE,WALT & LILLY:-7--!",DISNEY FDN
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest ) CHANGE IN VALUE OVER TIMEThis Period This Year The display of market value (total account value) and net invested capital (total amount invested minus
(12/1/13-12/31/13) (1/1/13-12/31/ 13) total withdrawn), demonstrates the impact of deposits and withdrawals
Net Credits / Debits include investment advisory fees as applicable See Activity section for details.
ALLOCATION OF HOLDINGS
BDP, MMFs
8.50^n 7.40c -2_ 6.30 ------- ------------ •
5.20
4.10
3.00
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
- Total Market Value --- Net Invested Capital Since 07/31/12
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to thedates depicted It may also exclude transactions in Annuities or where we are not the custodian, whichcould delay the reporting of Market Value or affect the Net Invested Capital.
Market Value Percentage %
Cash, BDP, MMFs ' $357,184.05 42
Stocks 8 , 122,277 43 95 8
TOTAL VALUE $8 , 479,461 .48 100.0%
Stocks
013 This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances These classifications are not intended to serve as a suitability analysis . • FDIC rules apply ai
Deposits are eligible for FDIC insurance but are not covered by SIPC Cash and securities (including MMFs) are eligible for SIPC coverage. See Expanded Disclosures.
CONSOLIDATED PERSONAL RETIREMENT EDUCATION TRUST BUSINESSSUMMARY ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS
W -,m
on
90
r
v
z
IMm0Cz
a
0z
CLIENT STATEMENT I For the Period December 1-31, 2013
1A_ecount Summar^^^•1.^w"^^'ra'^`^c^ia'l.a `k Su:xinwLi'.'0.y..-..-^V':J.^^,- .-^^-a'"iuxuu.__.
Morgan Stanley .
--:. - -- - -7HE WALT&LIL' Y DISNEY FDIC:ucla Services ActiveAsets Account
-..-....--.....-^_r.s. x5^.-.....,_°......a.:..-..f _r.zs.-._-.c.a-.a..-...^^....u..=..r-..-___-..i^w..--^..-......
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest)This Period This Year
(12/1/13-12/31/13) (1/1/13-12/31/13)
TOTAL BEGINNING VALUE $9 , 417,245 . 69 $7,903 , 824.15
Credits - -
Debits - (1,057,572.73)
Security Transfers - -
Net Credits/Debits/Transfers - $(1,057,572.73)
Change in Value 303,990 . 29 2,874,984.56- -- - - --- -- ---- - - - - - -- - --- - - - ------ -- -- -------TOTAL ENDING VALUE $9,721,235. 98 $9,721,235.98
Net Credits / Debits include investment advisory fees as applicable See Activity section for details
ALLOCATION OF HOLDINGS
BDP, MMFs
CHANGE IN VALUE OVER TIMEThe display of market value (total account value) and net invested capital (total amount invested minus
total withdrawn), demonstrates the impact of deposits and withdrawals9.75
8.60
7.45^^-----------
6.30^ ------------•
5.15
4.00
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
- Total Market Value --- Net Invested Capital Since 07/31/12
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to the
dates depicted. It may also exclude transactions in Annuities or where we are not the custodian, which
could delay the reporting of Market Value or affect the Net Invested Capital
Market Value Percentage %
Cash, BDP, MMFs* $386,122.89 40
Stocks 9 , 335,113.09 96.0
TOTAL VALUE $9,721,235.98. 100.0%
Stocks
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances. These classifications are not intended to serve as a suitability analysis. ` FDIC rules apply i
Deposits are eligible for FDIC insurance but are not covered by SIPC Cash and securities (including MMFs) are eligible for SIPC coverage See Expanded Disclosures
CONSOLIDATED PERSONAL RETIREMENT EDUCATION TRUSTSUMMARY ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS
BUSINESSACCOUNTS
N -I
M
0
zm
-n0Cz
0z
Morgan Stanley RCLIENT STATEMENT I For the Period December 1-31, 2018
Institutional ons'dit ServicesActive Assets' Account - 7HE WALT,- & LILLY DISNEYkFDNa
^ 1619';A ant^ u a - _ -
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest) ,This Period This Year
(12/1/13-12/31/13) (1/1/13-12/31/13)
TOTAL BEGINNING VALUE $7,100 , 613.21 $4 , 938,893.57
Credits - 1,002,174.64
Debits - (77,945.84)
Security Transfers - -
Net Credits/Debits/Transfers - $924,228.80
Change in Value 251,993 . 63 1,489,484.47
TOTAL ENDING VALUE $7, 352,606 . 84 $7,352,606.84
Net Credits / Debits include investment advisory fees as applicable See Activity section for details.
ALLOCATION OF HOLDINGS
U3 Stocks
, BDP, MMFs
CHANGE IN VALUE OVER TIMEThe display of market value (total account value) and net invested capital (total amount invested minus
total withdrawn), demonstrates the impact of deposits and withdrawals7.50
6.40
=
i
3000
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
- Total Market Value --- Net Invested Capital Since 07/31/12
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to the
dates depicted. It may also exclude transactions in Annuities or where we are not the custodian, which
could delay the reporting of Market Value or affect the Net Invested Capital
Market Value Percentage %
Cash, BDP, MMFs* $602,308 31 82
Stocks 6,750 8.53 91 8
TOTAL VALUE $7,352,606.84 100.0%
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances These classifications are not intended to serve as a suitability analysis
Deposits are eligible for FDIC insurance but are not covered by SIPC Cash and securities (including MMFs) are eligible for SIPC coverage. See Expanded Disclosures.
CONSOLIDATED PERSONALSUMMARY ACCOUNTS
RETIREMENT EDUCATION TRUST BUSINESSACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS
IV --I
44 M
0 D0) r
FDIC rules apply
E7zm
T0Cz
Oz
Morgan StanleyCLIENT STATEMENT I For the Period December 1-31, 2013
- THE;WALT & LILLYDISNEY FDNFiduciary Seniice sctive Assets Accounf„y
^ 20x'A un it ;Su mar -_g f iw`cco-. - ... ^^^., .,. r-ropy -u ^^• .. ,r_ a .:'av ,
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest)This Period This Year
(12/1/13 -12/31/13) (1/1/13-12/31/13)
TOTAL BEGINNING VALUE $8,217,680.73 $4,809,282.97
Market Value Percentage %
Credits - 1,500,000.00
Debits - (53,756.42)
Security Transfers - -
Net Credits/Debits!Transfers - $ 1,446 , 243.58
Change in Value 145,789 .74 2,107,943.92
TOTAL ENDING VALUE $8 , 363,470 . 47 $8,363 ,470.47
Net Credits / Debits include investment advisory fees as applicable See Activity section for details.
5.90^------------------
4.60
3.30 V
2.00
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
- Total Market Value --- Net Invested Capital Since 07/31/12
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to the
dates depicted It may also exclude transactions in Annuities or where we are not the custodian, which
could delay the reporting of Market Value or affect the Net Invested Capital
ALLOCATION OF HOLDINGS
D
sV
D
V Stocks
CHANGE IN VALUE OVER TIME -.The display of market value (total account value) and net invested capital (total amount invested minus
total withdrawn), demonstrates the impact of deposits and withdrawals
8.50
7.20
Cash, BDP, MMFs " $113,127 36 1 4
Stocks 8 250,34 98 6
TOTAL VALUE $8,363,470 .47 • 100.0%
N -ICJ =
. T
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances These classifications are not intended to serve as a suitability analysis.
Deposits are eligible for FDIC insurance but are not covered by SIPC. Cash and securities (including MMFs) are eligible for SIPC coverage. See Expanded Disclosures
4FDIC rules apply ai
vzrn
Tn
CONSOLIDATED PERSONAL RETIREMENT EDUCATION TRUST
SUMMARY ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTSBUSINESSACCOUNTS
Cz
0z
Morgan StanleyCLIENT STATEMENT I For the Period December 1-31, 2013
Fiduciary Services Active Assets .Account°_ ,;-il-HE_WALT & LILLY DISNEY FDN
r _.Account Summary. "N -
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest)This Period This Year
(12/1/13-12/31/13) (1/1/13-12/31/13)
TOTAL BEGINNING VALUE $4,461 , 585.94 $7,993,927.33
Credits - -
Debits - (5,054,431.45)
Security Transfers - -
Net Credits/Debits/Transfers - $(5,054 , 431.45)
Change in Value 114,641 . 52 1,636 , 731.58
TOTAL ENDING VALUE $4,576,227 . 46 $4,576,227.46
Net Credits / Debits include investment advisory fees as applicable. See Activity section for details.
CHANGE IN VALUE OVER TIMEThe display of market value (total account value) and net invested capital (total amount invested minus
total withdrawn), demonstrates the impact of deposits and withdrawals
9.25
7.80 ------------------------
6.35
4.90
3.45
2.00 `
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
- Total Market Value --- Net Invested Capital Since 07/31/12
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to the
dates depicted It may also exclude transactions in Annuities or where we are not the custodian, which
could delay the reporting of Market Value or affect the Net Invested Capital
ALLOCATION OF HOLDINGS I
V
V
Market Value Percentage %
Cash, BDP, MMFs' $132,793.92 29
Stocks 4,443 4 97 1
TOTAL VALUE $4,576 , 227.46 100.0%
NW m
V T
Stocks
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances These classifications are not intended to serve as a suitability analysis.
Deposits are eligible for FDIC insurance but are not covered by SIPC. Cash and securities (including MMFs) are eligible for SIPC coverage. See Expanded Disclosures.
CONSOLIDATED PERSONALSUMMARY ACCOUNTS
RETIREMENT EDUCATION TRUSTACCOUNTS ACCOUNTS ACCOUNTS
Fs
BUSINESSACCOUNTS
a Dw -4
FDIC rules applyF
zm
T0Cz
OM
CLIENT STATEMENT I For the Period December 1-31, 2013
Account.mark10 ^n
Morgan Stanley
It " THE WALTA' ILLY DISNEY:EDN,"=_.Z.- 2F g' _ .-^•
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest) CHANGE IN VALUE OVER TIMEThis Period This Year The display of market value (total account value ) and net invested capital (total amount invested minus
(12/1/13-12/31/13) (1/1/13-12/31/13) total withdrawn ), demonstrates the impact of deposits and withdrawals
TOTAL BEGINNING VALUE $9,235 , 883.98 $8 , 371,496 . 32 9.00 - - - - - - - - - - - - - - - - - - - - - - -
Credits - 441.24
Debits (8,992,202.19) (9,062,662.68)
Security Transfers - -
Net Credits/Debits/Transfers $(8,992 , 202.19 ) $(9,062 , 221.44)
Change in Value
TOTAL ENDING VALUE
ALLOCATION OF HOLDINGS
(238,350.78) 696,056.13
$5,331.01 $5,331.01
0.00
(9.00) 1 1 1
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
- Total Market Value --- Net Invested Capital Since 07/31/12
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to the
dates depicted. It may also exclude transactions In Annuities or where we are not the custodian, which
could delay the reporting of Market Value or affect the Net Invested Capital.
Market Value Percentage %
Cash , BDP, MMFs ' $5,331 100 0
TOTAL VALUE $5,331.01 - 100.0%
Cash, BDP, MMFs
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances. These classifications are not intended to serve as a suitability analysis.
Deposits are eligible for FDIC insurance but are not covered by SIPC Cash and securities (including MMFs) are eligible for S/PC coverage See Expanded Disclosures
CONSOLIDATED PERSONAL RETIREMENT EDUCATION TRUST BUSINESSSUMMARY ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS
G.1-I-^4 m
cNn^o, n
FDIC rules apply a
vizm
-Ti0
0z
Morgan Stanley .CLIENT STATEMENT I For the Period December 1-31, 2013
E_WALT&-LIL'_LY.'DISNEY_. FDN•onultingraupvAdvisorciveAssetsAccount°-1639- =?SCIO:JERI - MORTON ,
•a"SS, `a .^"1
^NRw&- _ `-.d'-.'., _ - -- , YY °` -' ( 1 -
- - °CIS.tAccount Surn.i;ar_ fir- .._..._.., _Y - - ^a- •t- - .h. - -K'^:' - ^ ^_.a.:'-^^`""-a.,x-'^d'^n::d,w::YJ = .n. ,.^nm^ xtt,.`^^,es,.vu.• ..._...__-^c...^_._:.^.,
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest ) CHANGE IN VALUE OVER TIMEThis Period This Year The display of market value (total account value) and net invested capital (total amount invested minus
(12/1/13-12/31/13) (1/1/13-12/31/13) total withdrawn), demonstrates the impact of deposits and withdrawals
TOTAL BEGINNING VALUE $ 1,845 , 224.05 $1 , 659,663 . 16 2.00
Credits - - o-----------------------------'
Debits - (0.66) 1.40
Security Transfers - -
Net Credits/Debits/Transfers - $(0.66)- 080
Change in Value 11,632.84 197,194.39
TOTAL ENDING VALUE $1, 856,856 . 89 $1,856,856.89
Net Credits / Debits include investment advisory fees as applicable See Activity section for details.
ALLOCATION OF HOLDINGS
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
- Total Market Value --- Net Invested Capital Since 07/31/12
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to the
dates depicted It may also exclude transactions in Annuities or where we are not the custodian, which
could delay the reporting of Market Value or affect the Net Invested Capital
Market Value Percentage %
Mutual Funds $1 56,856 89 100 0
TOTAL VALUE $1,856,856.89 - 100.0%
f ^\ ITV ^ A
Mutual Funds ( n
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances These classifications are not intended to serve as a suitability analysis.
Cl)zm
m0
CONSOLIDATED PERSONAL RETIREMENT EDUCATION TRUST BUSINESSSUMMARY ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS D
Oz
Morgan Stanley -CLIENT STATEMENT I For the Period December 1-31 , 2013
- - = X' '^ = ConsultniGrou °Advisor Acts evAssetsAccourat~ THE;WALT-' L'ILLt,DISNEY EDN;;-. _ -^• - ^_,^^ ° ^t wz,^,...- __ - '642 ^ _ .^,_. __ ^=,` .^^,-x - ;-.Y ^ `T - - - -A' ount:Sum;mar,.
a.
.^ :., ='. _ :F -_ ct• .....__ ..o _ _ - w +c,_ • , ...x^.- .L 'c':. _ . .....,. _ . ,.. _,. ^ ^ s _s _ <,_ .- _. _ ..: ...-...._ ^ a.:•^:.; _ - .. x _.-E.1 ._ ^.. _ _. _ _ ........ .. . ... _..^^.. Y. u . t. __. ,._ -.• ....,.w^.a _.r,__-^.,-s
CHANGE,IN VALUE OF YOUR ACCOUNTS (includes accrued interest ) CHANGE IN VALUE OVER TIMEThis Period This Year The display of market value (total account value) and net invested capital (total amount invested minus
(12/1/13-12/31/13) (1/1/13-12/31/13) total withdrawn), demonstrates the impact of deposits and withdrawals
TOTAL BEGINNING VALUE $3,030 , 228.83 $4,267,384.81 4.504.00 -----------------------
Credits - - o3.50
'
Debits - (1,000,004.33)
Security Transfers - - 3.00
Net Credits/Debits/Transfers - $(1,000 , 004.33)2.50
2.00Change in Value ( 12,134 . 53) (249 , 286.18) JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
TOTAL ENDING VALUE $3 , 018,094 . 30 $3,018,094.30
Net Credits / Debits include investment advisory fees as applicable See Activity section for details
ALLOCATION OF HOLDINGS
cr
n2N
- Total Market Value --- Net Invested Capital Since 07/31/12
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to the
dates depicted It may also exclude transactions in Annuities or where we are not the custodian, which
could delay the reporting of Market Value or affect the Net Invested Capital.
Mutual Funds
TOTAL VALUE
Market Value Percentage %
$ 1804.30 100.0
$3,018,094.30 100.0%
Mutual Funds I
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances . These classifications are not intended to serve as a suitability analysis.
CONSOLIDATED PERSONAL RETIREMENT EDUCATION TRUST BUSINESS
SUMMARY ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS
N -1-C4 =:
V
m
m
NLn awr
co
r
Ocozm
m0
z
D---I0M
CLIENT STATEMENT I For the Period December 1-31, 2013
WMorgan Stanley
! _ = Institutional ConsultingServices Active Assets Account THE:WALT'&LILLY DISNEY FDN-k 644-rk,,Account -Su'mar _:
^' ^ .- ^ . - _ _ ^ _^ ,^ d ^r.` ' a'^.^._^ r .nt .. , w . 'a, --R ,.^" - a.;i^9,.+s•>•, _: _ .«".-. - 3.-^",-^^,^ ^,w_ ^ x .,^^«.. '"^'; .. _ - ^.,e^^^"-'^ Fi .., .^ - -- -`^ --`zr - ^ --< "3 •^; --^ - _ »., . ..
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest)This Period This Year
(12/1/13-12/31/13) (1/1/13-12/31/13)
TOTAL BEGINNING VALUE $3,181 ,771.55 $6,076,329.55
Credits - -
Debits (10,364.57) (3,062,226.89)
Security Transfers - -
Net Credits/Debits/Transfers $(10,364 . 57) $(3,062 , 226.89)
Change in Value 15,540.14 172, 844.46
TOTAL ENDING VALUE $3, 186,947.12 $3,186 , 947.12
Net Credits / Debits Include investment advisory fees as applicable See Activity section for details.
ALLOCATION OF HOLDINGS
Dn
V
Market Value Percentage %
Cash, BDP, MMFs• $66,156 30 2 1MFs Stocks 253,864 54 80
ETFs & CEFs_ _ _ 2 6 28 90.0
TOTAL VALUE $3,186 , 947.12 100.0%
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances. These classifications are not intended to serve as a suitability analysis.Deposits are eligible for FDIC insurance but are not covered by S!PC. Cash and securities (including MMFs) are eligible for SIPC coverage. See Expanded Disclosures.
CONSOLIDATED PERSONAL RETIREMENT EDUCATION TRUST BUSINESSSUMMARY ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS
CHANGE IN VALUE OVER TIMEThe display of market value (total account value) and net invested capital (total amount invested minustotal withdrawn ), demonstrates the impact of deposits and withdrawals.
6.25
5.40r-- ---------------- -----
4.55
3.70
2.85
2.00
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
- Total Market Value --- Net Invested Capital Since 07/31/12
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to thedates depicted. It may also exclude transactions in Annuities or where we are not the custodian, whichcould delay the reporting of Market Value or affect the Net Invested Capital.
w -l
LmaPi^ D
` FDIC rules apply 4
Cnzm
m0
--I
ZZ
ETFs & CEFs
CLIENT STATEMENT I For the Period December 1-31, 2013
t' , ^ .^^ ^ ^^ti^:..^._4' c^'^.''14'E ^•''r°:'
tS -_^^i- .ix .. zi,- N'-`.S$;.P,,.^ r^. r ar •^ •t^-^1' .T^^r''s^'"- ':ti-^^^-:^ _ ^•^t's '.ACCaun
, ^
Su1. "F 'f y ,p •S• ^^i di -;k>roC^ ^q •tl ^'iu'^z.;
...-__ tvr=i:
t
D
Morgan Stanley
^LTLLY D SNEY^FDNA ^^r ^- aive'Asel'
` .^ ^^ta ^ s, ,^5-.r ,§ - '' s'ly `' . _ ^{ '^:^..^ •f
._ ^.t. _.: ^ .•. r^^ -_, .E'si ^:, I_i.th:^ _ .'^^^" :.dci. `11r=: i.^ ei+Y.:."`^^=._.._. ^F_ __ ... .^lis1 a ^...^....r •,^• :, -'^.-^u ^=d7 .^i`^^i-' : .
CHANGE IN VALUE OVER TIMEThe display of market value (total account value) and net invested capital (total amount invested minustotal withdrawn), demonstrates the impact of deposits and withdrawals
75.00 .
This Period This Year
(12/1/13-12/31/13) (1/1/13-12/31/13)
TOTAL BEGINNING VALUE $23 , 963,843 . 81 $34 , 443,281.43
Credits 16,053,451.29 48,650,126.25
Debits (14,639,184,24) (64,791,443.15)
Security Transfers - 278,262.69
Accrued Interest On Security Transfers - 1,839.31
Net Credits/ Debits/Transfers $ 1,414 , 267.05 $( 15,861,214.90)
Change in Value 1,578 , 184.92 8,374 ,229.25
TOTAL ENDING VALUE $26 , 956,295 . 78 $26 , 956,295.78
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest)
O lD 01 U1 ^ Rl N 30 0 CO fV CJl -^ ./ ^1
•t/0) W
-v
CT1WLoo
"- VCrYr-rV
rvrnW W -4- -W UI O 0 W 0
W lD 01 O -+ 0l W 0
* + t + + + + + C)
c0
42.00
9.00 1 1 1 1 1 , 1
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
- Total Market Value --' Net Invested Capital Since 07/31/12
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to thedates depicted. It may also exclude transactions in Annuities or where we are not the custodian, whichcould delay the reporting of Market Value or affect the Net Invested Capital
Cash, BDP, MMFs'
Stocks
Corporate_Fixed-I ncome_A
TOTAL VALUEA
$4,896,228.16 182
21,901,355 00 81.2
1587.12.62_ 0 6
$26,956,299.7-8 100.0%
CD
Stocks-4
` J W Q°
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances . These classifications are not intended to serve as a suitability analysis. ' FDIC rules apply aq -4 r
Deposits are eligible for FDIC insurance but are not covered by S/PC. Cash and securities (including MMFs) are eligible for SIPC coverage . See Expanded Disclosures . ^ Includes Estimated Accrued Interest
inCD
0CONSOLIDATED PERSONAL RETIREMENT EDUCATION TRUST BUSINESSSUMMARY ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS n
W
F5'
, BDP, MMFs
Market Value Percentage %
CLIENT STATEMENT 1 For the Period December 1-31, 2013
.Consulting Group Advisor°Active
Account^^S'u an -- -
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest)This Period This Year
(12/1/13-12/31/13) (1/1/13-12/31/13)
n
V
TOTAL BEGINNING VALUE $ 12,510,285.37 -
Credits - 11,970,000.00
Debits (12.33) (86.06)
Security Transfers - -
Net Credits/Debits/Transfers $(12.33 ) $ 11,969 , 913.94
Change in Value 3,922 . 83 544 , 281.93------ -- - ---- ----------- -- -- - - -- -------- - - -- --- - ---- ---- -TOTAL ENDING VALUE $12,514,195 . 87 $12 , 514,195.87
Net Credits / Debits include investment advisory fees as applicable. See Activity section for details
ALLOCATION OF HOLDINGS
Morgan Stanley
:Accounts HE,WALT-&LILLYyDISNEY':FDN' _;4' _r=` :.•' s e== = _M53- ' C/0, WALTER.DSNEY MILLER &.
-c^ - a .ma's;'Nickname .-CG'IVY
CHANGE IN VALUE OVER TIMEThe display of market value (total account value) and net invested capital (total amount invested minus
total withdrawn), demonstrates the impact of deposits and withdrawals15.00
13.600= 12.20 ------------
10.80es
9.40
8.00
JUN 2013 JUL 2013 AUG 2013 SEP 2013 OCT 2013 NOV 2013 DEC 2013
- Total Market Value - - - Net Invested Capital Since 06/30/13
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to thedates depicted It may also exclude transactions in Annuities or where we are not the custodian, whichcould delay the reporting of Market Value or affect the Net Invested Capital
Market Value Percentage %
Mutual Funds $1 5 5 87 1000
TOTAL VALUE $12,514,195.87 100.0%
:c -
Mutual Funds
This allocation represents holdings on a trade date basis , and projected settled Cash/ BDP and MMF balances These classifications are not intended to serve as a suitability analysis.
CONSOLIDATED PERSONAL RETIREMENT EDUCATION TRUSTSUMMARY ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS
BUSINESSACCOUNTS
CJ -l
-. mA
^^ DQ1 F_
VQo
I
0cozm
-n0Czv
0z
Morgan StanleyCLIENT STATEMENT I For the Period December 1-31, 2013
LILLY DISNEEY FDNWALT&sets Account THECon'sultin G^ou Advisor Active As
S ri marN.
629;mn - t- s'
.w^
^, '.,.. _.'.'..`'.1: m' ,^.v ', a. _ __^lL'.^jla.^ -.-a ^c^--......- ... .+w.-,.B" .a.^,v,<...:.-- -v.r _..a-_. .-....
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest)This Period This Year
(12/1/13-12/31/13) (1/1/13-12/31/13)
TOTAL BEGINNING VALUE
Credits
Debits
Security Transfers
$3,230,743.34
(1,000,000 00)
CHANGE IN VALUE OVER TIMEThe display of market value (total account value) and net invested capital (total amount invested minus
total withdrawn), demonstrates the impact of de osits and withdrawals,6.75 ----------------5.80
.2o 4.85
3.90
2.95
2.00
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
$6,702,516.61
(4,000,006.92)
Net Credits/Debits/Transfers $(1,000 , 000.00) $(4,000,006.92)
Change in Value 28,987 . 38 (442 ,778.97)----- - - - - --- - - ----- - --- - ---- - -- -- ------ --- - - ---TOTAL ENDING VALUE $2, 259,730 . 72 $2,259 ,730.72
Net Credits / Debits include investment advisory fees as applicable See Activity section for details.
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to the
dates depicted. It may also exclude transactions in Annuities or where we are not the custodian, which
could delay the reporting of Market Value or affect the Net Invested Capital
n5
J
ALLOCATION OF HOLDINGS
- Total Market Value - - - Net Invested Capital Since 07/31/12
Market Value Percentage %
Mutual Funds $2 259 2 100 0
TOTAL VALUE $2,259,730.72 100.0%
P Mutual Funds
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances These classifications are not intended to serve as a suitability analysis
CONSOLIDATED PERSONAL RETIREMENT EDUCATION TRUST BUSINESS
SUMMARY ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS
W =
V M
NJ
Q,D
Por
zm
m0Cz0
0z
CLIENT STATEMENT I For the Period December 1-31, 2013
is'=> ;; _ " = Cons
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest)This Period This Year
(12/1/13-12/31/1 3) (1/1/13-12/31/13)
TOTAL BEGINNING VALUE $3,794, 128.14 $6,707,336.40
Credits 1, 000, 000.00 1, 000, 000.00
Debits - (3,000,006.90)
Security Transfers - -
Net Credits/Debits/Transfers $ 1,000 , 000.00 $ (2,000 , 006.90)
Change in Value-- -- - - - --------
53,180 . 78- - - -- -- - - -- - - -- ----- ----
139 , 979.42-- -- --- ---- ---- --- -- - -- ----------- ----- -
TOTAL ENDING VALUE $4, 847,308 . 92 $4,847,308.92
Net Credits / Debits include investment advisory fees as applicable. See Activity section for details.
,- ALLOCATION OF HOLDINGS
CHANGE IN VALUE OVERTIMEThe display of market value (total account value) and net invested capital (total amount invested minus
total withdrawn), demonstrates the impact of deposits and withdrawals.7.00 1
-------------------------c
5.00
Morgan Stanley
3.00 1
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
- Total Market Value --- Net Invested Capital Since 07/31/12
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to the
dates depicted It may also exclude transactions in Annuities or where we are not the custodian, which
could delay the reporting of Market Value or affect the Net Invested Capital.
Market Value Percentage %
Mutual Funds $4 847 2 100.0
TOTAL VALUE $4,847, 308.92 100.0%
Mutual Fundsl
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances These classifications are not intended to serve as a suitability analysis
CONSOLIDATED PERSONAL RETIREMENT EDUCATION TRUSTSUMMARY ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS
BUSINESSACCOUNTS
IV -i
24 mC
00101 D
r
ciCDzm
m0Cz°n
0z
Morgan StanleyCLIENT STATEMENT I For the Period December 1-31, 2013
-1...
4^5.:-' i.'S^F'.:.N - `M'-•^
Account .Sure ,'y" ^ .
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest)This Period This Year
(12/1/13-12/31/13) (1/1/13-12/31/13)
TOTAL BEGINNING VALUE $6,551 , 789.54 $3 , 623,667.43
Credits - 3,000,000.00
Debits (1,000,002.46) (1,000,006.34)
Security Transfers - -
Net Credits/Debits/Transfers $(1,000 , 002.46) $ 1,999 , 993.66
Change in Value (34,486 . 75) (106 , 360.76)
TOTAL ENDING VALUE $5 , 517,300 . 33 $5,517 , 300.33
Net Credits / Debits include investment advisory fees as applicable. See Activity section for details
7
n2
ALLOCATION OF HOLDINGS
efs Acoun THE WAI:T::&;,LILLY-DISNEY FDN • _ T x rc"^LL ^^ ^ ^ ^ r - - _ -_ _ `n.••}pi ^,'r^^.: -fir ^-^ '4p 16377 ` I -- y ; b :A ,:'. p
CHANGE IN VALUE OVER TIMEThe display of market value (total account value) and net invested capital (total amount invested minus
total withdrawn), demonstrates the impact of deposits and withdrawals.5.75
5.000
4.25
3.50 -- ---------
2.75
2.00
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
- Total Market Value --- Net Invested Capital Since 07/31/12
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to the
dates depicted It may also exclude transactions in Annuities or where we are not the custodian, which
could delay the reporting of Market Value or affect the Net Invested Capital
Market Value Percentage %
Mutual Funds $5,517 3 0 33 1000
TOTAL VALUE $5,517,300.33 100.0%
Mutual Funds
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances These classifications are not Intended to serve as a suitability analysis.
CONSOLIDATED PERSONAL RETIREMENT EDUCATION TRUST
SUMMARY ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTSBUSINESSACCOUNTS
N -I
Jmm
J.N
cl^
90rIr
zm
-n0cz
Oz
Morgan StanleyCLIENT STATEMENT I For the Period December 1-31, 2013
(';7.;5; i^^`!r7 F.^r '^,a,i ,,r ^. 'c-'. :%s`.':^:';-^c^„^i`•ii 'i: e'^-'x` ^^^`e^' _i:.-- ^,t; ex,^, _ _.,;w.4
AR^^.. ._A. „I•, •^} ';^^ z:^^. • r:, - ,_ ^^iduGia -"5ervtces;e," >F ar,. i't. _K^^i? :Af : d^,-';, ...^..`:;-. nqt, :y.,^;`7^y.`_ :_".• _ r1^^ 'ry^^ ^^: t'..k=^•. ry - ' ._..,.
- ^^ a '-iii Sri it r,;,^ ^ .^,v. ^ '=•._ i.. '^4 . •'d f.._V ,be-^^t^• -.
4,_._ta v. xulitl ' vv .{i:-^v.v .. ^tu :w^^. 1.> e aS'.^.t.._.: ^^•iu 'i'_ . ^^I_i :4 u__^_ .u XY .vA_ivy. tC.v_.._ a1. _ ..v[ - ,_•: 1. ^.+,
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest)This Period This Year
(12/1/13-12/31/13) (1/1/13-12/31/13)
TOTAL BEGINNING VALUE $7,554 , 923.26 $10 , 829,303.43
Credits - -
Debits (999,883.83) (4,059,549 78)
Security Transfers - -
Net Credits/Debits/Transfers $(999,883 . 83) $(4,059 , 549.78)
Change in Value (61,384 .37) (276,098.59)
TOTAL ENDING VALUE $6, 493,655 . 06 $6,493,655.06
Net Credits / Debits include investment advisory fees as applicable See Activity section for details.
ALLOCATION OF HOLDINGS
Mutual Fu
0
I's
Government Securities
THE 111%p7 & LILY'171SIVEYFDN • .."
!^^^^i da•_ ^_ _e•''Lds'^`i •f, f^-i ^,,^ =^=_•" ' e'I 'Y^_e'^.s' rt y^^ ^is'1,r Ii^'1 -^.,u''` Xy:._ :'1y'`e s'..:i^,=.?:{s_,-.:;:L-`,:•^°'i^-,r`.Z'^':.t^°R3it F3 ..:t ^•` '•e"m. y
CHANGE IN VALUE OVER TIMEThe display of market value (total account value) and net invested capital (total amount invested minustotal withdrawn), demonstrates the impact of deposits and withdrawals.
12.50
11.20----------
9.90
8.60
7.30
6.00
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
- Total Market Value --- Net Invested Capital Since 07/31/12
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to thedates depicted It may also exclude transactions in Annuities or where we are not the custodian, whichcould delay the reporting of Market Value or affect the Net Invested Capital.
Market Value Percentage %
Cash , BDP, MMFs' $267,725 97 41
Government Securities ^ 3,316,426.79 51.1
Mutual Funds 2 _44 8
TOTAL VALUER $6,493,655 .06 100.0%
N-^=ce
A T
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances. These classifications are not intended to serve as a suitability analysis ` FDIC rules applyDeposits are eligible for FDIC insurance but are not covered by SIPC. Cash and securities (including MMFs) are eligible for SIPC coverage. See Expanded Disclosures. A Includes Estimated Accrued Interest
0
cozm
CONSOLIDATED PERSONAL RETIREMENT EDUCATION TRUST BUSINESS 0SUMMARY ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS ACCOUNTS z
0a
CLIENT STATEMENT I For the Period December 1-31, 2013
Credits - (323,985.26)
Debits (1,999,868.49) (2,011,304.64)
Security Transfers - -
Net Credits/Debits/Transfers $(1,999 , 868.49) $(2,335 , 289.90)
;,^ - a..,x _ = -; ;Institutional Consultin Services Active Assets.Account^-hTHE WALTk& LILLY DISNEY FDN'=C/0 JERI MORTON1641-A -o`u:n r _
. -.'.n, :.'...`",_".^^; V- 4"
.',,...y;^ { sr3^i -...e.._..,._..__•__^...^s^F.... _.^.:^.i, ^..,v_ ^"^-_.^..__:aa^+:.;_:i-_s i-__-^.---_....,._-.s`^,..-.; --= -`y'^ a ..s...-..-.`..,ate...'- s..^z___w..^.^._...^ +^
CHANGE IN VALUE OF YOUR ACCOUNTS (includes accrued interest ) CHANGE IN VALUE OVER TIMEThis Period This Year The display of market value (total account value) and net invested capital (total amount invested minus
(12/1/13-12/31/13) (1/1/13-12/31/13) total withdrawn), demonstrates the impact of deposits and withdrawals
TOTAL BEGINNING VALUE $ 11,165 , 074.80 $11 , 382,082 . 21 15.00
y
i V
Change in Value (48,967 . 15) 69 , 446.85- - - ------ - - - - -- ------- - --- --- ------- ------ - - -- - -- -- ----TOTAL ENDING VALUE $9 , 116,239 . 16 $9,116 , 239.16
Net Credits / Debits include investment advisory fees as applicable See Activity section for details
Morgan Stanley
N
-----------------------
Li 11.00
7.00 I' I I I I
JUL 2012 SEP 2012 DEC 2012 MAR 2013 JUN 2013 SEP 2013 DEC 2013
- Total Market Value --- Net Invested Capital Since 07/31/12
This graph does not reflect corrections to Net Invested Capital or Market Value made subsequent to thedates depicted. It may also exclude transactions In Annuities or where we are not the custodian, whichcould delay the reporting of Market Value or affect the Net Invested Capital
ALLOCATION OF HOLDINGS
Government
Market Value Percentage %
r'
Cash, BDP, MMFs'
VIFs Corporate Fixed Income A
Government Securities A - - - -
TOTAL VALUEA
Corporate Fixed Income
$335,992.52 3.7
4,818,607 62 52.9
-3 , 9 j02 -- -- -43.5-
$9,116 , 239.16 100.0%
This allocation represents holdings on a trade date basis, and projected settled Cash/ BDP and MMF balances. These classifications are not intended to serve as a suitability analysis. ' FDIC rules apply,Deposits are eligible for FDIC insurance but are not covered by S/PC Cash and securities (including MMFs) are eligible for SIPC coverage. See Expanded Disclosures. A Includes Estimated Accrued Interest
CONSOLIDATED PERSONAL RETIREMENT EDUCATIONSUMMARY ACCOUNTS ACCOUNTS ACCOUNTS
TRUST BUSINESSACCOUNTS ACCOUNTS
CJ =
- m
w -IV
Go
I-
0CDzm
m0Cz
D
0z
GMT !Bay Resource Partners Offshore Fund, Ltd.
ACCOUNT STATEMENT FOR PERIOD ENDED DECEMBER 31, 2013
The Walt & Lilly Disney Foundation
23-7425637
UNAUDITED
The Walt & Lilly ,Disney Foundation
INVESTOR SUMMARY (USD)
Opening Shares Activity Closing Shares NAV per Share Ending Capital
Class A-88 104 235048 0000000 104 235048 10,760 34 1,121,604
Class A-88-1 105 687935 0000000 105 687935 10,733 96 1,134,450
MTD QTD YTD
Total Beginning Capital 12,243,896 2,053,079 0
Capital Contributions 0 0 2,000,000
Capital Withdrawals 0 0 0
Exchanges / Transfers 0 0 0
Net Income (Loss) Allocation ^ 12,159 202,976 2 5
Total Ending Capital 1 2,256,055 2,256,055 2,256,055
INVESTOR PERFORMANCE (USD)
MTD QTD YTD
Class A-88 054% 987% 12.16%
Class A-88-1 0 54% 9.90% 13.45%
Blended Rate of Return 054% 9 89% 12 02%
l`nv\-_) 0.
2,256YO55•49087,758•1,399x487•3'100'248•
-3,O56183,515,560-8,738)876•
3y1119615•3P218i453•
3,848,436-237,473-257r167•380,446•124x338-
ill balances and valuation amounts are subject to the Fund recehnn I v ++ 3792919530 -the Fund , the Investor shall remain liable to reimburse any overpayn
L-J C"T-% r! C- Ca,M\/
C,
e event withdrawal amounts or transfers are approved bys final audited financial statements
Inquiries should be directed to Investor Services atHedaeServ Limited
* 1
The Walt & Lilly Disney Foundation
23-7425637
The Walt & Lilly Disney Foundation
PO Box 2566
San Anselmo , CA 94979
Telephone: 650 234 5902
Facsimile : 650 376 9860
Email:Account #:
Shareholder : The Walt & Lilly Disney Foundation
Investor Services
t,s a. '• 'k`<. .„ ^xmti ;r"^.s s y:
"'#s'n s;^:''^, t.' u^ z^5hb%. •.x>^^... ;y, . a,• ;,I`^^r, a."vp'^^`i ^^i.;^^"' a,^A'-,i"-r^^ °,^g;•,°7 ' •.r'i^t..i^„+ '' ,aa> '^^ =".^'^. ^`^^,`>.."':=3. Y>>'•Fuad, s^Changein,Net AssetxValue ^•_`•A;; •^^ __ _ ^• ^ '_^. ^^„• y^ _^Ls^ x^6. ,^.tfl" •si9 _ s. ;. , ,. , _, _ . x . ,^ u ., - '§a^a`>'<..,._ ._ ..,.-.,. &^r :' a • - - ^ ^^ ^'7^..,a_^ ^:s:..^^Ea .;o '., ^>..^';..^ ^.'u-S^.> ^ . ^k:
Net Asset Value, November 30, 2013
Net Capital Activity During Period
Net Income / (Loss)
$ 5,959,672,269
(587,416,062)
275,746,802
Net Asset Value, December 31, 2013 $ 5,648,003,009
i older ' s Chan'" e m)Net"Asset °Valiie ,SliSareh g .^^ a _ ' _ , h ' ^, ^ :G ' °ar°"'• ^`.t. r, -rrae• • - .... an44 .>. , s, .. ., _ _ ., .. -.. `r ".`s ..,..,. , r` s`• ,°X.,.Fra.m _r ...r 0414
Class A Sub-Class One
Net Asset Value, November 30, 2013
Net Shares Equalization / (Depreciation)
Net Asset Value, December 1, 2013
SubscriptionsTransfers In
Redemptions
Transfers Out
Net Income / (Loss)
Net Asset Value, December 31, 2013
Equalization Credit Balance
Depreciation Deposit Balance
Account Value, December 31, 2013
Percentage Increase (Decrease) for December 2013Percentage Increase (Decrease) Year-to-Date
Shares NAV Amount
4,267. 7984 910 . 300 $ 3,884,975.360.0000 0.00
4,267.7984 910.300 $ 3 , 884,975.360.0000 0.000.0000 0.000.0000 0.000.0000 0.00
182,249.36
4,267.7984 953.003 $ 4,067,224.72
20,533.00
0.00
$ 4,087 ,757.72
69%27.57%
'S Yx; s•d'Sart _ `1- , .^ 'r'P'"sr; rY=; tro°^ Y^r x (g^' yr` • ';•Yw .FsP+i' - t [`ty t^i7n 9T
F;' !'^sE^ •r',r>,.e„^, et - ax...'.".^^,^i•, '^ ",x „,-.:t,r•;>n>^,•r t ^;^ ";}°;^^%'`•,' ,^:Zit^w ^'x:.t5'3"'' r^'1..a'..sOath '{'; _q,, x'^i. ^+' "^..^'x';,. i•; ^}'^,•^,,,.=''*•.fi^F, •'%,., `,'.,^$'
mommoommumommo^
I hereby affirm that to the best of my knowledge and belief, the information contained in this statement is accurate and complete.
Ro ert ronePrincipal of Commodity Pool Operator for Discovery Global Opportunity Fund Ltd.Name of CPO: Discovery Capital Management L.L.C.Name of Commodity Pool: Discovery Global Opportunity Fund Ltd.
I\
Citigroup Fund Services Canada, Inc. • 100-5900 Hurontano Street • Mississauga, Ontario • Canada L5R 0E8P(905) 214-8170 • F(905) 212-8615 • Toll-Free (Available in North America Only) (866) 884-6403 • [email protected]
• BNY MELLONASSET SERVICING
DoubleLine Opportunistic Income Fund II LTDc/o BNY Mellon Asset Servicing
135 Santilli Highway
Everett, MA 02149Phone/Fax - 617-382-6066 / 877-325-6989
E-mail - DoubleLine.CAAGInvestorServices@bnymeilon com
The Walt and Lilly Disney Foundation
2725 Sand Hill RoadSte. 100Menlo Park, CA 94025USA
The Walt & Lilly Disney Foundation23-7425637
Sent Via Email
This document is only for your use and must not be circulated to anyone else without DoubleLine's consent or given orshown to the general public under any circumstances. By accepting delivery of this document each recipient agrees tokeep the information herein confidential.
DoubleLine Opportunistic Income Fund II LTDClass C , Series: I
Account Statement for the Month Ending December 31, 2013 ( in USD )
Summary of Net Asset Value per Share : Unit Value Shares
Opening Share Price as of December 1, 2013 1,486 75 945 172
Closing Share Price as of December 31, 2013 1,480 67 945.172
Summary of Activity
Month-to-Date Year-to-Date
Beginning Balance 1,405,235.70, -
Subscriptions - -
Redemptions - (2,000,000 00)
Transfers In (Out) - 3,287,131.78
Investment Income (5,189 88) 156,915.00
Management Fee (1,198 09) (32,076.39)
Incentive Fee 638.80 (12,483 86)
Net Income
Ending NAV
(5,749.17)
1,399,486.53
112,354.75
1,399,486.53
Performance:
Net Return (0.41)% 3.17%
The information contained herein represents your economic allocation of the fund's profits and losses classified based on certain estimatedfinancial statement categories.
Returns are calculated net of applicable fees Your Interest in the Fund, when redeemed, may be worth more or less than its cost Pastperformance does not guarantee future returns Performance information relates solely to your investment in the Fund and may differ frominformation on Fund performance due to various factors, such as, but not limited to, the timing of your investment in the Fund
Please contact us if you have any questions concerning your account
IInvestments in the Fund are not protected by the Federal Deposit Insurance Corporation (FDIC) or the Securities Investor Protection Corporation (SIPC)
FARALLON®1 The Walt & Lilly Disney Foundation
Capital Management, L.L.CJ 23-7425637
Farallon Capital Institutional Partners, L.P.December 31, 2013 Month-End Unaudited Investor Statement
The Walt and Lilly Disney Foundation
1. Current Month Activity
Previous Month-End Capital Account BalanceCapital ContributedLess: Capital WithdrawnNet Income (Loss) Allocation (1)Total Portfolio Ending Capital Account Balance
II. Capital Account Balance (2)
$3,057,188
$43,060$3,100,248
General Fund $3,100,248Special Situation Accounts Established Prior to 2010 -Special Situations 2010 -Special Situations 2011 ex-U.S. RE -Special Situations 2011 -
Special Situations 2012 ex-U.S. RE -Special Situations 2012 -
Special Situations 2013 ex-U.S. RE ^ -Special Situations 2013 -Reserve (3) _
Accrued Incentive AllocationTotal Portfolio Ending Capital Account Balance $3,100248
III. Returns (2), (4)
Farallon Capital Institutional Partners , L.P. Limited PartnerGross Net Gross Net
General FundMonth to Date 1. 82% 1.58%Quarter to Date 4 40% 3.72%Year to Date 17.15% 14.28%
Total PortfolioMonth to Date 2.03% 1 69%Quarter to Date 4.54% 3.75%
1 83%4.43%4.43%
Year to Date 15.13% 1240%
IV. Remaining Obligations to Special Situation Accounts Established before 2010 (2)Limited Partner balance (as of December 31, 2013) - I
V. Special Investment Programs Detail (2), (5)
No Special Investment Programs
1.83%4.43%4.43%
1.41%3.34%3.34%
1.41%
3.34%3.34%
h
The Walt & Lilly Disney Foundatioi23-7425637
Litespeed Offshore Fund, Ltd.
The Walt & Lilly Disney Foundation
Currency: USD
A State Street Company
Account Balance at 12/31/2013 Share Class/Series NAV Per Share Number of Shares Market Value MTD % YTD %
Inv # I
001 AU/01Nov2013 100 520606 30,0000001000 3,015,618 18 050% 0 52%
Balance Total 30,000 000000 3,015,618 18
Transactions on 01/01/2014 Share Class/Series NAV Per Share Number of Shares Market Value
Inv #
001 Rollup-From AU/01 Nov20A8a/01Jul2003 316 999335 9,513 011060 3, 015,618 18to I
001 Rollup-T0AU/01J02003 AU/01Nov2013 100 520606 -30,000 000000 -3,015,618 18from
i
Transaction Total
Grand Total
Important Notices:
Investor -
IFS IINTERNATIONALFUND SERVICES.
0 00
3,015,618 18
According to the information you provided we have classified your investment as per the below:
You are not a benefit plan investor for purposes of determining whether 25% or more of the fund's assets are held by benefitplan investors for purposes of ERISA.You are Eligible for the purpose of determining the receipt of profits and losses from "new issue" securities.
Should you disagree with any of the above information please contact us as soon as possible.
For questions concerning your account please contact:
Tel- 647-775-5268, Fax. 416-681-2010 , [email protected] I International Fund Services a State Street Company State Street Financial 'Center 30 Adelaide Street East , Suite 1100Toronto, Ontario, Canada M5C-3G6
Please read the disclaimer containing important information on the last page of this statement.
CGlobe0o
Date : Jan-31-2014
Valuation Date Dec-31-2013
Series ID Senes01A
Fund Code MILLENIUM/MILMIMMIII
The Walt & Lilly Disney Foundation23-7425637
Entity ID
SubEntity ID
Fax Number
Currency USD
Investor Ref
Millennium International , Ltd. - Class MM Sub Class III - Series 01A
FUND NET ASSET VALUE NAV Per Sha re
Opening Price Dec-01-2013 1,486 0766
Closing Price Dec-31-2013 1,505 2433
ACCOUNT VALUE Sha res NAV Per Share Capital
Opening Market Value of Account Dec-01-2013 2,335 5426 1,486 0766 3,470,795 12
Additions To Capital 0 0000 0 00
Reductions To Capital 0 0000 0 00
Current period increase/(decrease ) in market value 44 764
Closing Market Value of Account Dec-31-2013 2,335.5426 1,505 2433 3,515,559 79
Please note for confidentiality purposes , Investor details have been removed from the statements Please refer to the Investor Ref on the statement , which Is the web ID Issued by Ml lennlum
u,uuavp, as ®wnnusuawi, has uiueye, ,uy w u u,a exis ten ce vesunani positions and cash representing , uerxuiucr a i, cu is againststatements , confirmations, or other documentation obtained by GlobeOp from banks, brokers, custodians, and other financial counterpartles Globeop has also Independently received valuation support
representing approximately 99 97% of the gross value of the security positions of the Millennium Funds as of December 31. 2013 Such support has been received from independent service providers,
brokers, and other third parties Globeop also reviewed the general ledger on a sample basis to verify it as matenally correct
Based upon the above GlobeOp Issues the net asset value of the Fund on a monthly basis The procedures performed do not constitute an audit in accordance with auditing standards generally accepted Inthe United States The verification and review work conducted by GlobeOp does not constitute a 100 percent verification of the valuation work of the Investment Manager
For more information or any inquiries, please contact Investor Servicest 345-945-5664 1 f 345-946-7652 1 lnvestors@GlobeOp com ky
SLATE S EE
Box 5493Boston , MA 02206
Registration : THE WALTAND LILLY DISNEY FOUNDATION
Account Number:
ORIGIN ASSET MANAGEMENT
Account Statement12101,2013 -12/3112013
Page 1 of 1
31 OW 111 -7- 31
2725 SAND HILL RD. STE 100MENLO PARK , CA 94025
Account Summary - Period1213112013 Beginning Period Period Period Ending Ending
?und Name NAV Market Value Purchases Redemptions Distributions Shares Market Value
Account Total $4,142, 922.91' $8,738,876.13
Account Summary - YTDYTD YTD YTD Dividend LT Cap Gain ST Cap Gain Account
"und Name Purchases Redemptions Distributions Option Option Option Inception
ATIONAL EQUITY FUND LLC $6 ,500 ,000.00 ($20,596.63) Reinvest Reinvest Reinvest 06/29/12
Transaction HistoGross Net Transaction Total
Trade Date Transaction Type Amount Amount NAV Shares Shares
ORIGIN INTERNATIONAL EQUITY FUND LLCBEGINNING BALANCE 275,757.326
b 114 THE WALT AND LILLY DISNEY FOUNDATION
NW CD
CJi
90Wr-
1<v
CE)1<TO
aa)0n
FRANKLIN TEMPLETONINSTITUTIONAL
The Walt and Lilly Disney Foundation
P O Box 2566San Anselmo, CA 94979
USA
The Walt & Lilly Disney Foundation23-7425637
xmr^_ ^rrurxe^s r^
CLIENT ;ST^''' E,MT=N, IA/C Number : **-****-****5247
Period Beginning : 30-Nov-2013
Period Ending: 31 -Dec-2013
Fax Number:
PERFORMANCE SUMMARY!% Chan e
Security Period to Date Year to Date
Templeton Global Summits (Cayman ) Fund , Ltd - The Walt and Lily DisneyFoundation - 01 Nov2013
2 20% 3 72%
POSITION SUMMARYNAV Units
Security30-Nov-2013 31-Dec-2013 30-Nov-2013 31-Dec-2013
Templeton Global Summits (Cayman ) Fund , Ltd - The Walt and Lily DisneyFoundation - OINov2013
1,014 897328 1,037 204941 3,000 000000 3,000 000000
PERIOD ACTIVITY
Net Opening Net Income / Withdrawals / Net ClosingSecurity Capital Contribution (Loss ) Trans / ReReg Capital
Templeton Global Summits (Cayman) Fund, Ltd - The I 3,044,691 981 000 1 66,922 841 0.001 3,111,614 82Walt and Lily Disney Foundation - 01Nov2013
66,922 84 3,111,614 82
DISCLOSURE NOTES• % Change results are Net of all fees.• Year To Date change is based upon Calendar Year which ends on December 31st.• All values are in USD.• This information is not intended to be used for tax reporting or planning.• This information is unaudited. Audited statements are issued upon conclusion of the fiscal year erid audit.• Actual values may differ slightly due to rounding.• The Fund's Net Asset Value (NAV) is calculated on the basis of pricing information obtained from various sources, including pricing vendors used byThe Bank of New York Mellon ("BNYM"), the Fund (or its investment manager), one or more broker/dealers as directed by the Fund (or its investmentmanager), and administrators ("Pricing Information") Certain Pricing Information may not be updated by BNYM's pricing sources on a regular basis.Although BNYM may, from time to time, assess variances in Pricing Information or subject such Pricing Information to other tolerance testing establishedby BNYM, in no event does BNYM independently verify or make any representations or warranties, or give any other assurances, with respect to anyPricing Information utilized by BNYM in calculating the Fund's NAV or for any other purpose related to the Fund.
• The Pricing Information used by BNYM to calculate the Fund's NAV may differ from the pricing information provided to, or used by, other divisions ofThe Bank of New York Mellon or its subsidiaries or affiliates, such differences may or may not be material.
Telephone : Facsimile : Email: GlobalClientServiceSupportAmeri Web:[email protected]
As you requested copies of this statement have been sent to:
Morgan Stanley Alternative Investment Operations IS.
The Walt & Lilly Disney Foundatioi23-7425637
Trian Partners, Ltd. InvestorIFS I INTERNATIONALFUND SERVICES.A State Street Company
THE WALT & LILLY DISNEY FOUNDATION
PO Box 2566
San Anselmo , CA 94979
USA
Currency: USD
Account Balance at 12131/2013 Share Class/Series NAV Per Share Number of Shares Market ValueInv # •
001 DU Opt 1/401 1,072 817831 3,000.000000 3,218,453.49
Balance Total 3,000.000000 3,218,453.49
Transactions on 01/01/2014 Share Class/Series NAV Per Share Number of Shares Market ValueInv# -
No Transactions for this period.
Important Notices:
According to the information you provided we have classified your investment as per the below:
You are not a benefit plan investor for purposes of determining whether 25% or more of the fund's assets are held by benefitplan investors for purposes of ERISA.You are Eligible for the purpose of determining the receipt of profits and losses from "new issue" securities.
Should you disagree with any of the above information please contact us as soonlas possible.
For questions concerning your account please contact:
Shareholder Services: Tel: 353(1)7765000 / +1 617-664-0909, Fax: 353(1)7767679, [email protected] comIFS, A State Street Company 78 Sir John Rogerson's Quay Dublin 2 Ireland
Please read the disclaimer containing important information on the last page of this statement.
York Credit Opportunities Unit Trust
THE WALT & LILLY DISNEY FOUNDATION
P 0. Box 2566San Anselmo, CA 94979
Currency: USD
The Walt & Lilly Disney Foundation23-7425637
InvestorIFS
INTERNATIONALFUND SERVICES.A State Street Company
Account Balance at 12131/2013 Share Class/Series NAV Per Share Number of Shares Market ValueInv #
002
Balance Total 51, 903.991251
3,848 435.91
3,848,435 91
Transactions on 01/01/2014 Share Class/Series NAV Per Share Number of Shares Market ValueInv# -
No Transactions for this period
For questions concerning your account please contact:
York Shareholder Services Tel: 1-647-775-7912, Fax: 1-345-945-8134, YorkTAQueries@ ifs.statestreet.comIFS I International Fund Services , a State Street Company I State Street Financial Centre 1 30 Adelaide Street East I Suite1100 1 Toronto, ON M5C 3G6 I Canada I
Please read the disclaimer containing important information on the last page of this statement.
A/1 74 145279 51 , 903 991251
The Walt & Lilly Disney Foundatic23-7425637
Statement of Value and Activity (Unaudited)
01-Dec-2013 to 31-Dec-2013
Hedge Fund Managers Sub-Fund
The Walt & Lilly Disney Foundation
PO Box 2566
San Anselmo CA 94979-2566
United States of Amenca
Account ID. xxxx2131
Account Name The Walt & Lilly Disney Foundation
Currency United States Dollar
For Your Information
This statement has been produced by SE1, the independent administrator for the fund Goldman Sachs has not produced this statement Please contact your Goldman Sachs
Professional with any questions regarding this information.
Your Po rtfolio Value
Beginning Ending
Class/rrancbe Beginning NAV Per Beginning Subscriptions/ Profit/ Ending NAV Per Ending MarketSeries Shares/Units Share/Unit Market Value Redemptions Loss Shares/Units Share/Unit Value
B t 2,684 6750 S89 5093 $240,303 42 $000 ($2,830 16) 2,684.6750 $88 4551 $237,473 26
Total $240,303 42 $000 ($2,830 16) $237,473.26
your Transaction Activity
Transaction Classfrranche Activity Share /Unit Price Per Cash
Date Series Description Amount Share/Unit Amount
3
Y
4
Private Equity Partners 2000 LP
Walt & Lilly Disney FoundationCapital Analysis
for the year ended December 31, 2013
Summary of Capital Account
Capital balance (remaining value) at January 1, 2013
Capital contributions during the year
Distributions during the year
Net investment activity:Net realized gain (loss) from Direct Investments
Net earnings (loss) from Partnership Investments*
Net change in unrealized appreciation/depreciation on PartnershipInvestments*Net change in unrealized appreciation/depreciation on foreign currencytranslationNet change in unrealized appreciation/depreciation on Direct Investments
Net operating activity:Dividend incomeManagement feeOther expenses
Change in provision for Carried Interest allocation to Goldman SpecialLimited Partner
Capital balance (remaining value) at December 31, 2013**
Summary of Capital Commitment
Revised capital commitment***
Capital contributed to dateDistributed capital deemed recallable
Remaining capital commitment
Summary of Distributions and Valuation
Total capital contributed to date
Total distributions to date-
Capital balance ( remaining value) at December 31, 2013**
Total Estimated Value (total distributions to date plus capital balance)
Total Estimated Value as a net multiple of capital contributed to date*'"*
Co THE WALT & LILLY DISNEY FOUNDATION23-7425637
$ 353,153
7,770
(160,810)
74,235
18,790
10,956
41(37,538 )
266,597
1(1,742)(700 )
(2,441 )
$ 257,167
$ 1,425,000
(1,544,482)
129,795
$ 10,313
$ 1,544,482
$ 2,390,752
257,167
$ 2,647,919
1.71 x
* Net investment activity may not represent all profits and losses through the date of this Capital Analysis. For additionalinformation, please reference Footnote 2 of the Unaudited Condensed Financial Statements" Represents remaining value The remaining value is based upon available information and may not represent amountswhich might ultimately be realized This capital analysis assumes that all capital calls or required contributions to date havebeen paid by the limited partner All amounts listed well be adjusted in the sole discretion of the General Partner to account forany unpaid capital calls or other amounts
"' As of January 1, 2003, the General Partner of Private Equity Partners 2000 LP released 5% of each partner's commitmentto the fund
"" Net multiple takes into account specific management fee percentages for each limited partner
0002421-0005-0030-0050587---0322-4i
• THE WALT & LILLY DISNEY FOUNDATIONA, 23 -7425637
Private Equity Partners 1999 LP
Walt & Lilly Disney FoundationCapital Analysis
for the year ended December 31, 2013
Summary of Capital Account
Capital balance (remaining value) at January 1, 2013 $ 516,750
Capital contributions during the year 9,432
Distributions during the year (211,576)
Net investment activity:Net realized gain (loss) from Direct Investments 68,686
Net earnings (loss) from Partnership Investments* 63,923
Net change in unrealized appreciation/depreciation on foreign currencytranslation 117Net change in unrealized appreciation/depreciation on SecurityInvestments* 76Net change in unrealized appreciation/depreciation on PartnershipInvestments* (19,688)Net change in unrealized appreciation/depreciation on Direct Investments (41,456)
386,264
Net operating activity:Dividend income 3Management fee (4,354)Other expenses (1,467 )
Eiji)Capital balance (remaining value) at December 31, 2013** $ 380,446
Summary of Capital Commitment
Revised capital commitment*** $ 2,850,000Capital contributed to date (3,012,454)Distributed capital deemed recallable 186,807
Remaining capital commitment $ 24,353
Summary of Distributions and Valuation
Total capital contributed to date $ 3,012,454
Total distributions to date $ 3,771,860
Capital balance (remaining value) at December 31, 2013** 380,446
Total Estimated Value (total distributions to date plus capital balance) $ 4,152,306
Total Estimated Value as a net multiple of capital contributed to date**** 1.38 x
* Net investment activity may not represent all profits and losses through the date of this Capital Analysis For additionalinformation, please reference Footnote 2 of the Unaudited Condensed Financial Statements** Represents remaining value The remaining value is based upon available information and may not represent amountswhich might ultimately be realized This capital analysis assumes that all capital calls or required contributions to date havebeen paid by the limited partner All amounts listed will be adjusted in the sole discretion of the General Partner to account forany unpaid capital calls or other amounts.*** As of January 1, 2003, the General Partner of Private Equity Partners 1999 LP released 5% of each partner's commitmentto the fund*"' Net multiple takes into account specific management fee percentages for each limited partner.
0000444-"."026 -0016177 ----0123-12
Private Equity Partners (Technology) LP
Walt & Lilly Disney Foundation
Capital Analysis
for the year ended December 31, 2013
Summary of Capital Account
Capital balance (remaining value) at January 1, 2013
Capital contributions during the year
Distributions during the year
Net investment activity:
Net earnings (loss) from Partnership InvestmentsNet realized gain (loss) from Direct InvestmentsNet change in unrealized appreciation/depreciation on:Partnership Investments
Net operating activity:
Dividend income
Management Fee
Other expenses
Capital balance ( remaining value ) at December 31, 2013 2,3
Summary of Capital Commitment
Revised capital commitment °
Capital contributed to dateDistributed capital deemed recallable
Remaining capital commitment
Summary of Distributions and Valuation
Total capital contributed to date
Total distributions to date
Capital balance (remaining value) at December 31, 2013 2,3
Total Estimated Value (total distributions to date plus capital balance)
Total Estimated Value as a net multiple of capital contributed to date
THE WALT & LILLY DISNEY FOUNDATION23-7425637
$ 137,714
1,470
(37,447)
12,877
122
11,214
125,950
(1,012)
(600)
1,612
4;;24338
$ 810,000
(768,642)
10,370
$ 51,728
$ 768,642
$ 442,305
124,338
$ 566,643
0.74x
1 Net investment activity may not represent all profits and losses through the date of this Capital Analysis. For additional information,please reference Footnote 2 of the Unaudited Condensed Financial Statements.
2 Represents remaining value. The remaining value is based upon available information and may not represent amounts which mightultimately be realized.
3 This capital analysis assumes that all capital calls or required contributions to date have been paid by the limited partner. All amountslisted will be adjusted in the sole discretion of the General Partner to account for any unpaid capital calls or other amounts.
4 As of April 1, 2002, the General Partner of Private Equity Partners (Technology) LP released 10% of each partner's commitment to thefund As of January 1, 2004, the General Partner released an additional 10% of each partner's commitment to the fund.
nnnmie-nnnc.nnov nnno ,,, n.a, in